Quarterly Report • May 25, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
| in " m | Q1 2011 | Q1 2010 | Year 2010 | |
|---|---|---|---|---|
| Revenue | 8.7 | 8.3 | 73.8 | |
| of whichAustria | 2.3 | 1.0 | 15.6 | |
| of which Hungary | 4.0 | 5.5 | 36.7 | |
| of which Romania | 1.7 | 1.4 | 18.1 | |
| Other | 0.7 | 0.4 | 3.4 | |
| Total output | 8.6 | 8.4 | 73.2 | |
| EBITDA | -1.4 | -1.5 | 6.6 | |
| EBIT | -2.5 | -2.9 | 1.3 | |
| POA | -1.6 | -2.5 | -2.3 | |
| Annual profit | -1.4 | -2.2 | -2.5 | |
| Return after minority interest | -1.1 | -1.9 | -2.4 | |
| Fixed assets investments | 0.5 | 0.6 | 2.2 | |
| Total assets | 110,0 | 110,3 | 107,6 | |
| Equity | 15.5 | 17.3 | 15.0 | |
| Equity ratio in % | 14.1 | 15.7 | 14.0 | |
| Employees | Q1 2011 | Q1 2010 | Year 2010 | |
| total | 515 | 580 | 628 | |
| of which in Austria | 103 | 99 | 123 | |
| of which in Hungary | 263 | 309 | 320 | |
| of which in Romania | 149 | 172 | 185 | |
| Stock exchange data | Q1 2011 | Q1 2010 | Year 2010 | |
| Dividend per share | " | 0 | 0 | 0 |
| Weighted amount of shares | Share | 655,878 | 655,878 | 655,878 |
| Highest rate | " | 23.4 | 30.5 | 30.5 |
| Lowest rate | " | 17.5 | 23.8 | 14.9 |
| Closing rate | " | 22.9 | 24.2 | 23.9 |
≥ Volume of orders increased by" 8.5 min Q1 to " 36.2 m
Despite the challenging market situation in CEESW Umwelttechnik has been able to increase its grouprevenueby 4 % in the first quarter 2011 and to improve the overall group result. As expected industry and trade clients remain cautious in their investments. In contrast, the water conservation sector shows continuous growth in revenue due to EU subsidised projects. Due to the increased volume of orders in the project engineering segment, we can forecast a positive development of revenue especially in the second half of the year.
The slight upswing of the last quarters has been continued into the first quarter of 2011 and therefore meets our expectations so far. We have adapted our cost structure to the current market situation and were able to increase our market share. Despite the challenging market environmentrevenuewas increased slightly and earnings considerably.
Although the visibility of the marktes in Central and Eastern Europe is limited, we see these countries as impetus of our continuous growth. Possibilities offered by CEE countries are interesting and manifold. As statedin our strategy, we aim to contribute to the development of infrastructure in CEE as a market leader.
The focus on EU subsidised projects was carried out successfully and has compensated the reluctant market development in projects from industry, trade and residential building. For the annual year 2011 we expect an increase in sales revenue and earnings.
Klagenfurt, 25 May 2011
DI Dr. Bernd Wolschner DI Klaus Einfalt
| Operational review | 5 |
|---|---|
| Group interim financial statements 9 | |
| Notes to the Group interim financial statements |
12 |
| Declaration by the Management Board |
14 |
SW Umwelttechnik has successfully adapted to the changed market environment and the lean cost structure as well as the realised restructuring have all led to the expected improvement of earnings in the first quarter.
Despite the ongoing slow restart of projects in Hungary and Romania a group revenue increase of 4 % has been achieved. Revenue by the end of March amounted to € 8.7 m (2010: € 8.3 m). EBIT is reported at € -2.5 m, 16 % higher than in the previous year (2010: € -2.9 m) and EBITDA has beenimproved by 7 % to € -1.4 m (2010: € - 1.5 m).
The financial result shows a profit of € 0.8 m due to the stabilisation of the FX rates of HUF and RON compared to the previous year. This results in a strongly improved POA of € -1.6 m (2010: € -2.5 m).
The breakdown of revenue from the different segments confirms our focus on water conservation products. This segment remains the strongest with € 4.6 m (2010: € 4.0 m) and 53 %. The increase by 14 % compensated the expected decline of the infrastructure revenue. This sector amounts to € 3.2 m in the first quarter (2010: € 3.5 m), which reflects a share of total turnover of 37 % (2010: 42 %). A slight increase has been be achieved in the project engineering segment due to good weather conditions.
In Austria we were able to make up for the decrease in revenue of the last year and now amounts to € 2.3 m (2010: € 1.0 m), an equivalent of 27 % of the group's revenue (2010: 12 %). This can be traced back to the launch of innovative products and services in the sector water conservation, which confirms our commitment to R & D. Due to an unexpected delay in EU subsidised projects, revenue in Hungary amounts to only € 4.0 m (2010: € 5.5 m) which is 46 % of total revenue.
Revenue in Romania was increased by 25 % to € 1.7 m (2010: € 1.4 m) due to a considerable rise of EU funded projects. This equates to 20 % of group revenue (2010: 16 %).
The volume of orders has been increased by 8.5 m duringthe first quarter and amounts 36.2 m as of 31 March 2011. € the to €
The proportion of EU subsidised increased significantlyand has compensated the declined projects from the trade sector. subsidised projects has and for industry and
Fixed assets were slightly reduced year comparison to € 79.2 m (2010: € 80.6 m). Current assets slightly increased (2010: € 80.6 m) because of higher declared accrued orders. Inventories were than the previous year's level. Therefore balance sheet total amounts to (2010: € 110.3) which is just below the total. in year on to € 97.2 m were kept lower the € 110.0 m the 2010
Equity capital as of 31 March at € 15.5 m (2010: € 17.3 m), which is an increase of € 0.5 compared 2010. Financial liabilities amount to (2010: 78.9 m)and thus remain to the previous year. 2011 is disclosed to 31 December to€ 78.2 m remain at a similar level
| in € '000 | Q1 2011 | % | Q1 2010 | % | Year | % |
|---|---|---|---|---|---|---|
| 2010 | ||||||
| Fixed assets | 79,160 | 72 | 80,596 | 73 | 76,749 | 71 |
| Current assets | 30,803 | 28 | 29,697 | 27 | 30,831 | 29 |
| Total | 109,963 | 100 | 110,293 | 100 | 107,580 | 100 |
| Equity | 15,492 | 14 | 17,348 | 16 | 15,018 | 14 |
| Long-term liabilities | 43,445 | 40 | 48,605 | 44 | 43,855 | 41 |
| Short-term liabilities | 51,026 | 46 | 44,340 | 40 | 48,707 | 45 |
| Total | 109,963 | 100 | 110,293 | 100 | 107,580 | 100 |
The company has adapted to the current economic environment and due to our lean cost structure and the realised restructuring, we are able to operate successfully on the market. In addition, we are able to mitigate the volatile market development because of our flexible production modes.
The stable situation in Austria can be explained by the successful positioning in niche markets, the continuous launches of innovative products and the thus achieved differentiation from our competitiors.
We expect a slight increase for the water conservation sector, as well as a stabilisation of demand from industry and trade.
The visibility in Hungary and Romania remains limited. We expect a considerable increase of municipal projects in Hungary only in the second half of the year. Investments from industry and trade are expected to increase only slightly during the current fiscal year.
The expected strong decrease of investments from industry and trade dominates the situation in Romania. On the other hand, the likewise expected increase in the water conservation sector is becoming noticeable.
Management is keeping to its previous prognosis of a slight increase in turnover and significant improvement in earnings for 2011.
| in " '000 | 31.03.2011 | 31.03.2011 incl. internal value |
31.12.2010 |
|---|---|---|---|
| Assets | |||
| Long-term fixed assets | 79,160 | 83,596 | 76,749 |
| Fixed assets | 75,116 | 79,552 | 73,065 |
| Other long-term fixed assets | 4,044 | 4,044 | 3,684 |
| Current assets | 30,803 | 30,803 | 30,831 |
| Total | 109,963 | 114,399 | 107,580 |
| Equity and liabilities | |||
| Equity | 15,492 | 19,928 | 15,018 |
| Long-term liabilities | 43,445 | 43,445 | 43,855 |
| Short-term liabilities | 51,026 | 51,026 | 48,707 |
| Total | 109,963 | 114,399 | 107,580 |
| in " '000 | Q1 2011 | Q1 2010 |
|---|---|---|
| Sales revenue | 8.671 | 8.334 |
| Total output | 8.563 | 8.449 |
| Gross profit | 3.879 | 3.847 |
| Staff costs | 2.877 | 2.879 |
| Depreciation and amortisation | 1.098 | 1.464 |
| Other operating costs | 2.448 | 2.521 |
| Other operating revenue | 72 | 69 |
| EBIT | -2.472 | -2.948 |
| EBITDA | -1.374 | -1.484 |
| Interest | -684 | -575 |
| Exchange rate difference | 1.499 | 988 |
| Financial result | 824 | 457 |
| Profit or loss on ordinary activities | -1.648 | -2.491 |
| in " '000 | Q1 2011 | Q1 2010 |
|---|---|---|
| 1. Result after income tax | -1,370 | -2,183 |
| 2. Transfer of investment property | 0 | 0 |
| 3. Change of tax rate Hungary | 0 | 0 |
| 4. Currency conversion | 1,909 | 798 |
| 5. Total | 539 | -1,385 |
| of which attributable to other associates | -181 | -288 |
| of which attributable to associates of parent company | 720 | -1,097 |
| in " '000 | Share capital |
Capital reserve |
Own shares |
Currency conversion |
Reevaluation reserves |
Net earnings |
Minorities | Total |
|---|---|---|---|---|---|---|---|---|
| At01 012010 | 4,798 | 5,956 | -332 | -5,144 | 2,249 | 8,243 | 2,963 | 18,733 |
| Period result | 0 | 0 | 0 | 0 | 0 | -1,876 | -307 | -2,183 |
| Currency conversion | 0 | 0 | 0 | 715 | 64 | 0 | 19 | 798 |
| Total | 0 | 0 | 0 | 715 | 64 | -1,876 | -288 | -1,385 |
| Dividend payout | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| At 3103 2010 | 4,798 | 5,956 | -332 | -4,429 | 2,313 | 6,367 | 2,675 | 17,348 |
| At01 012011 | 4,798 | 5,956 | -332 | -6,118 | 2,297 | 5,835 | 2,582 | 15,018 |
| Period result | 0 | 0 | 0 | 0 | -1,147 | -223 | -1,370 | |
| Currency conversion | 0 | 0 | 0 | 1,779 | 88 | 0 | 42 | 1,909 |
| Total | 0 | 0 | 0 | 1,779 | 88 | -1,147 | -181 | 539 |
| Dividend payout | 0 | 0 | 0 | 0 | 0 | -65 | -65 | |
| At 31 03 2011 | 4,798 | 5,956 | -332 | -4,339 | 2,385 | 4,688 | 2,336 | 15,492 |
| in " '000 | 01.01.- 31.03.2011 | 01.01.- 31.03.2010 |
|---|---|---|
| Result before tax | -1,648 | -2.491 |
| Changes caused by currency conversions | -1,546 | -957 |
| Depreciation and amortisation | 1,098 | 1,464 |
| Valuation result from investment property | 21 | 7 |
| Interest income | 684 | 575 |
| Interest paid | -714 | -625 |
| Interest received | 30 | 50 |
| Change in long-term reserves | 22 | -264 |
| Income taxes paid | -10 | -14 |
| Resulting net cash | -2,063 | -2,255 |
| Change in inventories and construction contracts | -796 | -818 |
| Change in receivables and other assets | 1,545 | 937 |
| Change in liabilities | -255 | -814 |
| Change in short-term provisions | 0 | |
| and accrued liabilities | 242 | -331 |
| Working capital net cash | 736 | -1,026 |
| Net cash from operating activities | -1,327 | -3,281 |
| Acquisition of tangible and intangible assets | -492 | -555 |
| Acquisition of financial investments | 0 | 0 |
| Proceeds from sale of fixed assets | 14 | 131 |
| Net cash from investing activities | -478 | -424 |
| Change in long-term borrowings | -500 | -446 |
| Change in short-term borrowing | 1,882 | 3,080 |
| Net cash from financing activities | 1,382 | 2,634 |
| Change in cash and cash equivalents | -423 | -1,071 |
| Cash and cash equivalents at beginning of year | 1,701 | 1,903 |
| Change in cash and cash equivalents | -423 | -1,071 |
| Currency differences | 75 | 40 |
| Cash and cash equivalents at end of year | 1,353 | 872 |
The Group's interim financial statements at hand as per 31 March 2011 have been created in accordance with the International Financial Reporting Standards (IFRS) as to be applied in the EU.
The abbreviated interim financial statements do not include – in accordance with IAS 34 – all information and data necessary in the annual financial statements and should thus be read in combination with the SW Umwelttechnik Stoiser & Wolschner AG's annual consolidated financial statements as per 31 December 2010.
The scope of consolidation remains unchanged compared to the status as per 31 December 2010.
The same accounting and valuation methods as per 31 December 2010 have been applied.
The Group's functional currency is the Euro; the functional currencies of the foreign subsidiaries are the respective local currencies.
The annual financial statements of foreign subsidiaries and joint ventures have thus been converted using the modified closing-date-method according to IAS 21 as follows:
≥ Assets and liabilities with the exchange rate of the balance sheet closing date
≥ Revenue and expenditures with the exchange rate of the annual average
≥ Equity entries with the exchange rate of the date of the transaction
The following exchange rates have thus been applied:
| Currency | Rate at balance sheet date | Average rate for the year | |||
|---|---|---|---|---|---|
| 31 032011 | 31032010 | Q1 2011 | Q1 2010 | ||
| HUF | Hungarian Forint | 265.80 | 266.40 | 270.50 | 269.20 |
| RON | Romanian Lei | 4.12 | 4.10 | 4.20 | 4.11 |
Distribution of sales revenueaccording to primary segments:
| Q1 2011 | in % | Q1 2010 | Year 2010 | |
|---|---|---|---|---|
| Water Conservation | 4.6 | 52.6 | 4.0 | 31.6 |
| Infrastructure | 3.2 | 37.3 | 3.5 | 27.8 |
| Project Engineering | 0.9 | 10.1 | 0.8 | 14.4 |
| 8.7 | 100.0 | 8.3 | 73.8 |
Distribution of sales revenue according to secondary segments:
| Q1 2011 | in % | Q1 2010 | Year 2010 | |
|---|---|---|---|---|
| Austria | 2.3 | 26.8 | 1.0 | 15.6 |
| Hungary | 4.0 | 46.0 | 5.5 | 36.7 |
| Romania | 1.7 | 19.8 | 1.4 | 18.1 |
| Other | 0.7 | 7.4 | 0.4 | 3.4 |
| 8.7 | 100.0 | 8.3 | 73.8 |
| Q1 2011 | Q1 2010 | Year 2010 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| White-collar | Blue-collar | Total | White-collar | Blue-collar | Total | White-collar | Blue-collar | Total | |
| Austria | 49 | 54 | 103 | 51 | 48 | 99 | 54 | 69 | 123 |
| Hungary | 130 | 133 | 263 | 131 | 178 | 309 | 134 | 186 | 320 |
| Romania | 47 | 102 | 149 | 51 | 121 | 172 | 51 | 134 | 185 |
| 226 | 289 | 515 | 233 | 347 | 580 | 239 | 389 | 628 |
At the annual general meeting on 20 May it was decided that SW Umwelttechnik would not be paying out a dividend to their shareholders for the financial year 2010.
In the first quarter 2011 none of the Company's own shares were repurchased.
Due to weather conditions there are general seasonal fluctuations in product deliveries as well as in the execution of projects as construction work can only be carried out to a limited extent during the winter. These seasonal fluctuations are reflected in the outcome of the first and fourth quarter, which are usually weaker than the second and third quarters.
No significant changes have occurred in regards to relationship with associated companies and individuals as compared to those disclosed in the annual report 2010.
No financial instruments apart from those disclosed in the annual report 2009 were applied during the reporting period.
No business transactions occurred after the balance sheet date of the quarter impacting the interim financial report at hand or that have any particular relevance.
There are no changes to be reported for this period in terms of other obligations, litigation and possible liabilities compared to the ones stated in the consolidated annual financial statements as of 31 December 2010.
We hereby confirm that to the best of our knowledge, these summarised consolidated interim financial statements have been compiled in accordance with applicable accounting standards and to the maximum extent possible give a true and fair view of the Group's assets, finances and earnings. We also confirm that the interim operational review for the first three months of the financial year conveys a true and fair view of the most important events of the first three months of this financial year to the maximum extent possible and their impact on the summarised consolidated interim financial statements, in terms of significant risks and uncertainties during the remaining nine months of the financial year, and of key transactions with associated companies and interim financial statements have been subjected neither to a complete audit nor to an audit review by an auditor. roup's imum individuals where disclosure is required. These summarised consolidated
Klagenfurt, 25 May 2011
DI Dr. Bernd Hans Wolschner Member of the Management Board
DI Klaus Ein Member of the Management Board Einfalt
24 August 2011 Interim report on the first half 2011 23 November 2011 Report on the third quarter 2011
| Security ID number: | AT 0000080820 |
|---|---|
| Vienna Stock Exchange symbol: | SWUT |
| Bloomberg: | SWUT AV |
| Reuters: | SWUT.VI |
| Datastream: | O :SWU |
| Index: | W BI |
| Listing: | Standard Market Continous/Betreute Aktion, Wiener Börse |
SW Umwelttechnik, a family firm founded in 1910 and listed on the Viennese stock exchange since 1997, stands for sustainable management and consistent growth in Eastern and South Eastern Europe. With our innovative environmental technology we provide an important contribution for the development of necessary infrastructure in Central and South Eastern Europe.
For further enquiries please contact:
Investor Relations Tel.: +43 463 32109 172 Mobil: +43 664811 7662 Fax: +43 463 32109 195 E-Mail: [email protected] Web: www.sw-umwelttechnik.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.