AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Magnit

Annual Report Mar 15, 2021

6413_10-k_2021-03-15_9289f5b7-e2b0-4bfc-b6de-0768f4375790.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Contents Page
Independent auditor's report 3
Appendices
Statement of management's responsibilities for the preparation and
approval of the consolidated financial statements for the year ended
31 December 2020 0
Consolidated statement of financial position 10
Consolidated statement of comprehensive income 11
Consolidated statement of cash flows 12
Consolidated statement of changes in equity 13
Notes to the consolidated financial statements
1. Corporate information 14
2. Basis of preparation 15
3. Summary of significant accounting policies 16
4. Summary of changes in accounting policies and disclosures 33
5. Significant accounting judgements and estimates 41
44
6.
7.
Balances and transactions with related parties
Property, plant and equipment
45
8. Lease 48
9. Intangible assets 50
10. Goodwill 50
11. Inventory 52
12. Trade and other receivables 53
13. Advances paid 54
14. Cash and cash equivalents 54
15. Share capital, share premium and treasury shares 55
16.
17.
Dividends declared
Trade and other payables
56
57
18. Accrued expenses 57
19. Taxes payable, other than income tax 57
20. Loans and borrowings 58
21. Government grants 58
22. Contract liabilities 59
23. Revenue from contracts with customers 59
24. Cost of sales 59
25. Selling expenses 60
26. General and administrative expenses 60
27.
28.
Finance costs
Other income
60
61
29. Income tax 61
30. Earnings per share 63
31. Share-based payments 63
32. Contingencies, commitments and operating risks 66
33. Financial risk management objectives and policies 68
34. Subsequent events 73

-

-

-

-

-

-

Consolidated statement of financial position

as at 31 December 2020

Notes 31 December
2020
31 December
2019
Assets
Non-current assets
Property, plant and equipment 7 336,513,344 352,985,987
Right-of-use assets 8 308,444,695 313,566,212
Intangible assets 9 5,506,252 3,914,677
Goodwill 10 26,879,317 26,879,317
Long-term financial assets 1,117,551 314
678,461,159 697,346,507
Current assets
Inventories 11 205,949,194 218,873,586
Trade and other receivables 12 8,563,822 13,993,440
Advances paid 13 5,581,366 5,769,958
Taxes receivable, excluding income tax 75,650 1,464,207
Prepaid expenses 1,081,971 656,210
Short-term financial assets 317,672 553,697
Income tax receivable 661,791 1,130,420
Cash and cash equivalents 14 44,699,581 8,901,298
266,931,047 251,342,816
Total assets 945,392,206 948,689,323
Equity and liabilities
Equity attributable to the shareholders of the parent
Share capital 15 1,020 1,020
Share premium 15 87,390,921 87,379,413
Treasury shares 15 (16,021,596) (16,454,110)
Share-based payments reserve 31 2,055,322 1,623,268
Retained earnings 109,463,257 115,983,222
Total equity 182,888,924 188,532,813
Non-current liabilities
Long-term loans and borrowings 20 147,694,926 119,632,362
Long-term lease liabilities 8 316,141,855 320,600,953
Long-term advances received 244,623
Long-term government grants 21 2,167,641 3,206,076
Deferred tax liabilities 29 12,225,590 16,073,679
478,230,012 459,757,693
Current liabilities
Trade and other payables 17 161,072,294 161,631,006
Accrued expenses 18 23,252,598 17,020,105
Taxes payable, excluding income tax
Dividends payable
19
16
11,854,351
24,094,729
4,291,007
14,452,943
Short-term advances received 955,732 696,526
Contract liabilities
Short-term government grants
22
21
2,592,558
627,304
1,056,711
62,857
Short-term loans and borrowings 20 18,391,601 64,578,456
Short-term lease liabilities 8 41,432,103 36,609,206
284,273,270 300,398,817
Total liabilities 762,503,282 760,156,510
Total equity and liabilities 945,392,206 948,689,323

Consolidated statement of comprehensive income

for the year ended 31 December 2020

Note 2020 2019
Revenue 23 1,553,777,351 1,368,705,394
Cost of sales 24 (1,188,021,688) (1,056,706,053)
Gross profit 365,755,663 311,999,341
Rental and sublease income 3,153,243 3,143,997
Selling expenses 25 (16,887,124) (15,686,379)
General and administrative expenses 26 (279,538,315) (254,961,673)
Interest income 504,476 272,595
Finance costs 27 (44,772,274) (47,781,649)
Other income 28 17,069,195 16,396,467
Other expenses (1,129,018) (1,676,061)
Foreign exchange (loss)/gain (1,453,331) 872,834
Profit before tax 42,702,515 12,579,472
Income tax expense 29 (9,709,223) (3,015,250)
Profit for the year 30 32,993,292 9,564,222
Total comprehensive income for the year, net of tax 32,993,292 9,564,222
Profit for the year
Attributable to:
Shareholders of the parent 32,993,292 9,564,222
32,993,292 9,564,222
Total comprehensive income for the year, net of tax
Attributable to:
Shareholders of the parent 32,993,292 9,564,222
32,993,292 9,564,222
Earnings per share (in RUB per share)
- basic profit for the year attributable to
the shareholders of the parent
- diluted profit for the year attributable to
30 337.95 97.98
the shareholders of the parent 30 336.07 97.68

Consolidated statement of cash flows

for the year ended 31 December 2020

2019
Note 2020 Restated
(Note 4.2)
Cash flows from operating activities
Profit before income tax 42,702,515 12,579,472
Adjustments for:
Depreciation and impairment of property, plant and equipment and
right-of-use assets 7, 8 88,061,585 87,117,847
Amortization of intangible assets
(Gain)/loss from disposal of property, plant and equipment
9
28
1,703,793
(1,165,190)
976,589
358,190
Loss from disposal of intangible assets 9 45,065 23,164
Gain from sales of investments (47,511)
Provision for expected credit losses on trade and other receivables 26 451,920 405,773
Provision for expected credit losses on financial assets 247,436
Expense for inventories carried at net realizable value 597,351 358,375
Share-based payments reserve 31 876,076 2,452,342
Gain from cancellation of lease contracts 8 (1,687,459) (1,985,180)
Gain from Covid-19 related rent concessions
Income from government grants
8
21
(1,481,968)
(664,257)

(383,086)
Foreign exchange loss/(gain) 1,453,331 (872,834)
Finance costs 27 44,772,274 47,781,649
Investment income (504,476) (272,595)
Operating cash flows before working capital changes 175,407,996 148,492,195
Decrease/(increase) in trade and other receivables 4,021,037 (6,787,427)
Decrease/(increase) in advances paid 188,592 (322,155)
Increase/(decrease) in advances received 14,583 (132,870)
Decrease/(increase) in taxes receivable other than income tax 1,388,557 (1,397,460)
Increase in prepaid expenses (425,761) (134,189)
Decrease/(increase) in inventories
(Decrease)/increase in trade and other payables
12,327,041
(2,133,884)
(37,091,458)
31,320,853
Increase in accrued expenses 18 6,232,493 3,935,220
Increase/(decrease) in taxes payable other than income tax 7,563,344 (500,829)
Increase/(decrease) in contract liabilities 22 1,535,847 (390,341)
Cash generated from operations 206,119,845 136,991,539
Income tax paid (13,088,683) (2,896,680)
Interest paid 8, 33 (43,820,851) (46,732,567)
Interest received 400,901 251,870
Net cash from operating activities 149,611,212 87,614,162
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
7
9
(28,136,397)
(3,340,433)
(53,911,476)
(3,237,281)
Proceeds from sale of property, plant and equipment 2,069,928 672,002
Loans provided (539,032)
Loans repaid 196,832 692,806
Proceeds from government grants 21 190,269 614,318
Net cash used in investing activities (29,019,801) (55,708,663)
Cash flows from financing activities
Proceeds from loans and borrowings 33 452,555,765 695,756,324
Repayment of loans and borrowings 33 (471,761,619) (677,163,335)
Dividends paid 16, 33 (29,871,472) (29,993,007)
Repayment of lease liabilities 8 (35,715,802) (33,242,289)
Purchase of treasury shares (5,109,648)
Net cash used in financing activities (84,793,128) (49,751,955)
Net increase/(decrease) in cash and cash equivalents 35,798,283 (17,846,456)
Cash and cash equivalents at the beginning of the year 14 8,901,298 26,747,754
Cash and cash equivalents at the end of the year 14 44,699,581 8,901,298

Consolidated statement of changes in equity

for the year ended 31 December 2020

Attributable to shareholders of the parent
Share
capital
Share
premium
Treasury
shares
Provision
for share-based
payments
Retained
earnings
Equity attributable
to shareholders
of
the parent
Balance at 1 January 2019 1,020 87,257,340 (12,051,463) 137,235,129 212,442,026
Profit for the year 9,564,222 9,564,222
Total comprehensive income for the year 9,564,222 9,564,222
Dividends declared (Note 16)
Purchase of treasury shares (Note 15)
Share-based payments (Notes
15,
31)





(5,109,648)


2,452,342
(30,816,128)

(30,816,128)
(5,109,648)
2,452,342
Transfer of rights to equity instruments for
share-based payments (Notes
15, 31)
122,073 707,001 (829,074)
Balance at 31
December 2019
1,020 87,379,413 (16,454,110) 1,623,268 115,983,223 188,532,814
Balance at 1 January 2020 1,020 87,379,413 (16,454,110) 1,623,268 115,983,223 188,532,814
Profit for the year 32,993,292 32,993,292
Total comprehensive income for the year 32,993,292 32,993,292
Dividends declared (Note 16)
Share-based payments (Notes
15,
31)
Transfer of rights to equity instruments for




876,076
(39,513,258)
(39,513,258)
876,076
share-based payments (Notes
15, 31)
11,508 432,514 (444,022)
Balance at 31
December 2020
1,020 87,390,921 (16,021,596) 2,055,322 109,463,257 182,888,924

Notes to the consolidated financial statements

for the year ended 31 December 2020

(In thousands of Russian rubles)

1. Corporate information

Closed Joint Stock Company Magnit (Magnit) was incorporated in Krasnodar, the Russian Federation, in November 2003.

In January 2006, Magnit changed its legal form to Open Joint Stock Company Magnit. There was no change in the principal activities or shareholders as a result of the change to an Open Joint Stock Company. In 2014 Magnit changed its legal name to Public Joint Stock Company (the Company or PJSC Magnit) in accordance with changes in legislation.

PJSC Magnit and its subsidiaries (the "Group") operate in the retail and distribution of consumer goods under the Magnit name. The Group's retail operations are operated through convenience stores, cosmetic stores, supermarkets and other.

All of the Group's operational activities are conducted in the Russian Federation. The principal operating office of the Group is situated at 15/5 Solnechnaya Str., 350072, Krasnodar, the Russian Federation.

The principal activities of the Group's subsidiaries all of which are incorporated in the Russian Federation, and the effective ownership percentages are as follows:

Ownership
interest as at
31 December
Ownership
interest as at
31 December
Company name Principal activity 2020 2019
JSC Tander Food retail and wholesale 100% 100%
LLC Retail Import Import operations 100% 100%
LLC BestTorg Food retail in Moscow and the Moscow region 100% 100%
LLC MFK Other activities 100% 100%
LLC Selta Transportation services for the Group 100% 100%
LLC TK Zelenaya Liniya Greenhouse complex 100% 100%
LLC Tandem Rent operations 100% 100%
LLC Alkotrading Other operations 100% 100%
LLC ITM IT operations 100% 100%
LLC Logistika Alternativa Import operations 100% 100%
LLC Zvezda Assets holder, vehicles maintenance services for
the Group 100% 100%
LLC TD–holding Production and processing of food for the Group 100% 100%
LLC MagnitEnergo Buyer of electric power for the Group 100% 100%
LLC Management Company
Industrial Park Krasnodar Management of production assets 100% 100%
LLC Kuban Confectioner Production of food for the Group 100% 100%
LLC Kuban Factory of Bakery
Products Production of food for the Group 100% 100%
LLC Volshebnaya svezhest Production of household chemicals for the Group 100% 100%
LLC Moroznye pripasy Production of food for the Group 100% 100%
LLC Moskva na Donu Production of agricultural products for the Group 100% 100%
LLC Magnit Pharma Pharmaceutical license holder 100% 100%
LLC Magnit IT Lab Innovative software product development 100% 100%
LLC TH SIA Group* Pharmaceutical wholesale 100%
LLC MF-SIA Management activities 100% 100%
JSC SIA International Ltd* Pharmaceutical wholesale 100%
JSC RINK* Production of medical devices 100%
LLC MC SIA Group* Management activities 100%

1. Corporate information (continued)

Company name Principal activity Ownership
interest
as at
31 December
2020
Ownership
interest
as at
31 December
2019
JSC SIA International – Commission trade of medicines and medical
Krasnodar* products 80%
LLC SIA International –
Arkhangelsk*
Commission trade of medicines and medical
products
100%
LLC SIA International – Commission trade of medicines and medical
Vladivostok products 100% 100%
LLC SIA International – Commission trade of medicines and medical
Tambov* products 100%
LLC SIA International – Commission trade of medicines and medical
Volgograd* products 100%
LLC SIA International – Commission trade of medicines and medical
Voronezh* products 100%
LLC SIA International – Commission trade of medicines and medical
Ekaterinburg* products 100%
LLC SIA International – Commission trade of medicines and medical
Irkutsk* products 100%
LLC SIA International – Commission trade of medicines and medical
Kazan* products 100%
LLC SIA International – Commission trade of medicines and medical
Krasnoyarsk* products 100%
LLC SIA International – Commission trade of medicines and medical
Nizhniy Novgorod products 100% 100%
LLC SIA International – Commission trade of medicines and medical
Novosibirsk* products 100%
LLC MFS – Samara* Commission trade of medicines and medical
products 100%
LLC MFS – Yaroslavl* Commission trade of medicines and medical
products 100%
LLC SIA International – Commission trade of medicines and medical
Saint Petersburg* products 100%
LLC SIA International – Commission trade of medicines and medical
Khabarovsk products 100% 100%
Stellary Cosmetic GmBH** Holder of intangible assets 100%

* In 2020, the management of the Group decided to liquidate a number of the SIA group companies engaged in pharmaceutical wholesale and commission trade of medicines and medical products, production of medical devices and management activities. Liquidation of these companies did not have a significant impact on the consolidated financial statements of the Group and it s operations.

** During the 2020 year, the Group acquired 100% of Stellary Cosmetic GmBH equity shares. This change did not have any material effect on the Group's consolidated financial statements and its operations.

2. Basis of preparation

Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS").

Notes to the consolidated financial statements (continued)

2. Basis of preparation (continued)

Basis of accounting

The Group's entities maintain their accounting records in Russian rubles ("RUB") and prepare their statutory financial statements in accordance with the Regulations on Accounting and Reporting of the Russian Federation. The statutory financial statements have been adjusted to present these consolidated financial statements in accordance with IFRS.

The consolidated financial statements are presented in Russian rubles and all values are rounded to the nearest thousand, except when otherwise indicated.

The consolidated financial statements have been prepared on a historical cost basis except for the use of fair value as deemed cost for certain property, plant and equipment as of the date of transition to IFRS.

Functional currency

The Russian ruble is the functional currency of all the companies within the Group and the currency in which these consolidated financial statements are presented.

Going concern

In assessing whether the going concern assumption is appropriate for the Group, management considered cash flow projections for 2021, taking into account Russia's current economic environment, the financial situation of the Group, undrawn loan facilities available to it, as well as planned expenditure on opening new stores and maintaining existing ones.

Management considers that operating cash flows and the available sources of credit are sufficient to meet the Group's liabilities during the next year. Thus, these consolidated financial statements have been prepared on a going concern basis.

3. Summary of significant accounting policies

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and other entities controlled by the Company (its subsidiaries). Control is achieved when the Group is entitled to, or is exposed to a variable return on the investment or is exposed to the risk of its change and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:

  • ► power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
  • ► exposure to risk, or rights, to variable returns from its involvement with the investee; and
  • ► the ability to use its power over the investee to affect its returns.

3. Summary of significant accounting policies (continued)

Basis of consolidation (continued)

When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

  • ► the contractual arrangement with the other vote holders of the investee;
  • ► rights arising from other contractual arrangements;
  • ► the Group's voting rights and potential voting rights.

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income (OCI) are attributed to the shareholders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. The financial statements of subsidiaries are prepared for the same reporting period as those of the parent company. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group's accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

If the Group loses control over a subsidiary, it derecognizes the respective assets (including goodwill), liabilities, non-controlling interests, and other components of equity, and recognizes any resultant gain or loss in profit or loss. Any investment retained is recognized at fair value.

Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition costs are expensed and included in administrative expenses as incurred.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts held by the acquiree.

If the business combination is achieved in stages the acquirer's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss or other comprehensive income, as appropriate.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Business combinations (continued)

Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IFRS 9 Financial Instruments, is measured at fair value with the changes in fair value recognized in the statement of comprehensive income in accordance with IFRS 9. Other contingent consideration that is not within the scope of IFRS 9 is measured at fair value at each reporting date with changes in fair value recognized in profit or loss.

Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.

Current versus non-current classification of assets and liabilities

The Group presents assets and liabilities in statement of financial position based on current/ non-current classification. An asset is current when it is:

  • ► expected to be realised or intended to be sold or consumed in normal operating cycle;
  • ► held primarily for the purpose of trading;
  • ► expected to be realised within twelve months after the reporting period; or
  • ► cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

All other assets are classified as non-current.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Current versus non-current classification (continued)

A liability is current when:

  • ► it is expected to be settled in normal operating cycle;
  • ► it is held primarily for the purpose of trading;
  • ► it is due to be settled within twelve months after the reporting period; or
  • ► there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

Fair value measurement

Fair values of financial instruments measured at amortised cost are disclosed in Note 33.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • ► in the principal market for the asset or liability; or
  • ► in the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to by the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

3. Summary of significant accounting policies (continued)

Fair value measurement (continued)

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • ► Level 1 quoted (unadjusted) market prices in active markets for identical assets or liabilities;
  • ► Level 2 valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable;
  • ► Level 3 valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

Revenue from contracts with customers

The Group is engaged in both retail and wholesale activities; goods are sold through a network of own stores and distribution centers. Revenue is recognized when control of the goods passes to the customer, i.e., sales to retail customers are recognized at the point of sale in stores and to wholesale customers – at the point of sale in distribution centres or stores, at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods. Revenue is reduced by the expected amount of returns to which customers are entitled under Russian law within 14 days of the purchase except for certain categories of goods. The Group uses historical data on the term and frequency of returns from customers to estimate and recognize provisions for such returns at the time of sale. Because the level of returns has been steady for several years, it is highly probable that no significant changes in cumulative revenue recognized will occur. The validity of this assumption and the estimated amount of returns are reassessed at each reporting date.

Customer loyalty program

For the purpose of promoting sales and building customer loyalty, the Group establishes promotion programs to allow customers accumulate loyalty points and exchange them for a discount on goods of the main assortment or for goods specially purchased for promotions.

The loyalty program gives rise to a separate performance obligation because it provides a material right to the customer. The Group allocates a portion of the transaction price to the loyalty points awarded to the customer based on their relative stand-alone selling price and recognizes that portion as a contract liability until the points are redeemed by the customer. Revenue is recognized when the customer redeems their loyalty points against goods. The relative stand-alone selling price of the loyalty points is estimated based on the probability that the customer will redeem their points. The Group updates its estimate of the number of loyalty points that will be redeemed regularly, and the adjusted balance of contract liabilities is charged against revenue.

3. Summary of significant accounting policies (continued)

Customer loyalty program (continued)

Expenses related to loyalty programs in respect for goods purchased for the purpose of promotion and not sold in the retail chain, are recognized in selling expenses and classified as advertising expenses.

Revenue from advertising services and packaging materials

Revenue from advertising services and packaging materials is recognized in the reporting period when the services are provided. The Group classifies such revenue within other income and recognizes it over the period, during which a customer receives the services and obtains benefit from them at the same point of time. The Group recognizes revenue in proportion to the services received out of total services per contract

Property, plant and equipment

Property, plant and equipment are stated at cost, net of accumulated depreciation and accumulated impairment losses. Such cost includes the cost of replacing major parts or components of the property, plant and equipment and borrowing costs for long-term construction projects given the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced at certain intervals, the Group depreciates them separately based on their specific useful lives.

Historical cost information was not available in relation to buildings purchased prior to transition to IFRS (1 January 2004). Therefore, management used valuations performed by independent professional appraisers to establish the fair value as at the date of transition to IFRS and used that value as the deemed cost at that date.

Cost includes major expenditure for improvements which extend the useful lives of the assets or increase their revenue-generating capacity. Repairs and maintenance are charged to the consolidated statement of comprehensive income as incurred.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, using the straight-line method. The depreciation method applied to an asset is reviewed at least at each financial year-end and, if there has been a significant change in the expected pattern of consumption of the future economic benefits embodied in the asset, the method is changed to reflect the changed pattern on a perspective basis as a change in an accounting estimate.

The estimated useful economic lives of the related assets are as follows:

Useful life
in years
Buildings 10-50
Machinery and equipment 1-14
Other fixed assets 1-10

Other fixed assets consist of vehicles and other miscellaneous groups of fixed assets. Depreciation of vehicles is included in selling expenses.

3. Summary of significant accounting policies (continued)

Property, plant and equipment (continued)

Construction in progress comprises costs directly related to the construction of property, plant and equipment including an appropriate allocation of directly attributable variable overheads that are incurred in construction. Depreciation of an asset begins when it is available for use, i.e. when it is in the location and condition necessary for it to be capable of operating in the manner intended by management. Construction in progress is reviewed regularly to determine whether its carrying value is recoverable and whether appropriate provision for impairment is made.

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in the consolidated statement of comprehensive income.

Government grants

A government grant is recognized when there is reasonable assurance that the entity will comply with the conditions attached to it, and that the grant will be received.

Government grants provided to finance specific expenses are recognized in profit or loss on a systematic basis over the periods in which the entity recognizes as expenses the related costs for which the grants are intended to compensate. Grants provided to finance an asset are recognized in profit or loss on a straight-line basis over the expected useful life of that asset.

The benefit of a government loan at a below-market interest rate is treated as a government grant. The loan is recognized at fair value. The benefit of a below-market interest rate is measured as the difference between the fair value of the loan and cash received.

Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangibles, excluding capitalized software development costs, as well as websites and electronic applications that meet the criteria for recognition, are not capitalized, and the related expenditure is reflected in profit or loss in the period in which the expenditure is incurred.

The useful lives of intangible assets are assessed as either finite or indefinite. Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired.

The following useful lives are used in the calculation of amortization:

Useful life
Description in years
Licenses 1-25
Software 1-25
Trademarks 1-10
Other 1-7

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Intangible assets (continued)

The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognized in the consolidated statement of comprehensive income in the expense category that is consistent with the function of the intangible assets.

Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

Any gain or loss arising upon derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of comprehensive income.

Leases

Group as a lessee

The Group's leases mainly include lease agreements for land and retail store premises.

The Group has applied a uniform recognition and measurement approach for all leases where it is a lessee, except for short-term leases and leases of low-value assets. The Group recognizes lease liabilities in relation to its obligation to make lease payments and right-of-use assets representing the right to use the underlying assets.

Below is a summary of the Group's accounting policies for lease:

Right-of-use assets

The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of their estimated useful life and the lease term.

The Group uses the following useful lives:

Useful life,
years
Buildings 1-34
Land 1-65

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Leases (continued)

Depreciation of right-of-use assets is charged to profit or loss, except for depreciation of right-to-use assets capitalized to the carrying value of assets under construction during the construction and redesign period necessary to bring the property into a condition suitable for use in accordance with the objectives of the Group. Right-of-use assets are tested for impairment.

Lease liabilities

At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs.

In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accrual of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in in-substance fixed lease payments or a change in the assessment of an option to purchase the underlying asset.

Short-term leases

The Group applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). Lease payments on short-term leases are recognized as expense on a straight-line basis over the lease term.

Group as a lessor

Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included in revenue from lease or sub-lease in the consolidated statement of comprehensive income.

Impairment of non-current assets

At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the CGU to which the asset belongs.

3. Summary of significant accounting policies (continued)

Impairment of non-current assets (continued)

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in the consolidated statement of comprehensive income. Where an impairment loss subsequently reverses, the carrying amount of the asset (CGU) is increased to the revised estimate of its recoverable amount but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (CGU) in prior years. A reversal of an impairment loss is recognized immediately in the consolidated statement of comprehensive income.

The following asset has specific characteristics for impairment testing:

Goodwill

Goodwill is tested for impairment annually as at 31 December and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.

Inventory

Inventory is stated at the lower of cost and net realizable value. Cost comprises the direct cost of goods, transportation, handling costs and is decreased by the amount of rebates and promotional bonuses received from suppliers, related to these goods. Cost of goods for resale is calculated using the weighted average method, cost of materials and supplies is calculated using cost per unit method, cost of fuel and lubricants calculated using the average cost method. Net realizable value represents the estimated selling price less all estimated costs necessary to make the sale.

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Vendor allowances

The Group receives various types of allowances from vendors in the form of volume discounts (rebates) and other forms of payments that effectively reduce the cost of goods purchased from the vendor. Volume-related rebates received from suppliers are recorded as a reduction in the price paid for the products and reduce cost of goods sold in the period the products are sold.

Income taxes

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes are computed in accordance with Russian tax legislation.

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. Current income tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognized on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet liability method.

Deferred tax liabilities are recognized for all taxable temporary differences, except:

  • ► where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;
  • ► in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:

  • ► where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss;
  • ► in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Income taxes (continued)

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

Current and deferred taxes are recognized as an expense or income in the consolidated statement of comprehensive income, except when they relate to items credited or debited outside profit or loss, either in other comprehensive income or directly in equity, in which case the tax is also either in other comprehensive income or directly in equity, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is taken into account in calculating goodwill or determining the excess of the acquirer's interest in the net fair value of the acquiree's identifiable assets, liabilities and contingent liabilities over cost.

Retirement benefit costs

The operating entities of the Group contribute to the state pension, medical and social insurance funds on behalf of all its current employees. Any related expenses are recognized in the profit and loss as incurred.

At the reporting date the Group did not have any pension plans accounted for in accordance with IAS 19 Employee Benefits.

Segment reporting

The Group's business operations are located in the Russian Federation and relate primarily to retail sales of consumer goods. Although the Group operates through different types of stores and in various states within the Russian Federation, the Group's chief operating decision maker reviews the Group's operations and allocates resources on an individual store-by-store basis. The Group has assessed the economic characteristics of the individual stores, including both convenience stores, cosmetic stores, supermarkets and others, and determined that the stores have similar products, similar types of customers and similar methods of distributing such products. Therefore, the Group considers that it only has one reportable segment under IFRS 8. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements.

Seasonality

The Group's business operations are not influenced by seasonality factors, except for the increase of business activities before the New Year holidays.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of that asset, other borrowing costs are recognized in profit or loss in the period in which they are incurred. A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale.

To the extent that the Group borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the entity determines the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate is the weighted average of the borrowing costs applicable to the borrowings of the entity that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset (until the qualifying asset is put into operation).

Contract balances with customers

Contract assets

A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group transfers goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.

Trade and other receivables

A receivable represents the Group's right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).

Contract liabilities

A contract liability is the obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer.

If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognized when the payment is made, or the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the Group performs under the contract.

Share-based payments

Certain employees (senior executives) of the Group receive remuneration in the form of sharebased payments. Employees receive equity instruments as consideration for rendered services. (equity-settled transactions).

The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model. That cost is recognized in employee benefits expense, together with a corresponding increase in equity (Share-based payments reserve), over the period in which the service conditions and, where applicable, the performance conditions are fulfilled (the vesting period).

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Share-based payments (continued)

The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group's best estimate of the number of equity instruments that will ultimately vest. The expense or credit in the consolidated statement of comprehensive income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.

Service and non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the likelihood of the conditions being met is assessed as part of the Group's best estimate of the number of equity instruments that will ultimately vest. Market performance conditions are reflected within the grant date fair value. Any other conditions attached to an award, but without an associated service requirement, are considered to be non-vesting conditions.

Non-vesting conditions are reflected in the fair value of an award and lead to an immediate expensing of an award unless there are also service and/or performance conditions.

No expense is recognized for awards that do not ultimately vest because non-market performance and/or service conditions have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

When the terms of an equity-settled award are modified, the minimum expense recognized is the grant date fair value of the unmodified award, provided the original vesting terms of the award are met. An additional expense, measured as at the date of modification, is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee. Where an award is cancelled by the entity, any remaining element of the fair value of the award is expensed immediately through profit or loss.

For the measurement of the fair value of equity-settled transactions with employees, the Group uses a Monte-Carlo simulation model for the Share Option Plan.

Financial assets

Initial measurement

At initial recognition, the Group classifies all of its financial assets based on the business model for managing the assets and the asset's contractual terms, measured at either: amortised cost; fair value through other comprehensive income (FVOCI); or fair value through profit or loss (FVPL).

With the exception of receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Financial assets (continued)

The Group only measures loans given and receivables at amortised cost if both of the following conditions are met:

  • ► the financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows;
  • ► the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).

The details of these conditions are outlined below.

Business model assessment

At the first stage the Group determines its business model at the level that best reflects how it manages groups of financial assets to achieve its business objective.

The Group's business model is not assessed on an instrument-by-instrument basis, but at a higher level of aggregated portfolios and is based on observable factors such as:

  • ► how the performance of the business model and the financial assets held within that business model are evaluated and reported to the entity's key management personnel;
  • ► the risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular, the way those risks are managed;
  • ► how managers of the business are compensated (for example, whether the compensation is based on the fair value of the assets managed or on the contractual cash flows collected);
  • ► the expected frequency, value and timing of sales are also important aspects of the Group's assessment.

The business model assessment is based on reasonably expected scenarios without taking "worst case" or "stress case" scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Group's original expectations, the Group does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.

The solely payment of principal and interest test (SPPI test)

As a second step of its classification process the Group assesses the contractual terms of financial asset to identify whether they meet the SPPI test.

'Principal' for the purpose of this test is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/discount).

The most significant elements of interest within a lending arrangement are typically the consideration for the time value of money and credit risk. To make the SPPI assessment, the Group applies judgement and considers relevant factors such as the currency in which the financial asset is denominated, and the period for which the interest rate is set.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Financial assets (continued)

Cash and cash equivalents

Cash and short-term deposits in the consolidated statement of financial position comprise cash at banks and on hand and short-term deposits with a maturity of three months or less.

For all financial instruments measured at amortised cost and debt financial assets, interest income is recorded using the effective interest rate method. Interest income is recognized in the consolidated statement of comprehensive income.

Impairment of financial assets

The Group recognizes an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss.

ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an original effective interest rate or approximation value. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.

ECLs are recognized in two stages. For financial exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECLs). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECLs).

For trade and other receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

The Group's cash and cash equivalents have been assigned low credit risk based on the external credit ratings of major banks and financial institutions.

Derecognition of financial assets and liabilities

A financial asset is removed from the consolidated statement of financial position when:

  • ► contractual rights to cash flows from this financial asset expire; or
  • ► the Group transfers the financial asset (substantially all the risks and rewards of ownership of the financial asset): or (a) transfers contractual rights to receive cash flows from the financial asset; or (b) reserves contractual rights to receive cash flows from the financial asset while assuming contractual obligations to repay these cash flows to one or several beneficiaries under the contract.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Financial assets (continued)

When the Group transfers a financial asset, it evaluates the extent to which it retains the risks and rewards of ownership of the financial asset. When substantially all the risks and rewards are transferred, the Group derecognizes the financial asset. When the Group has not transferred all the risks and rewards and retained control over such financial asset, the financial asset continues to be recognized to the extent of the Group's continuing involvement in such asset.

Financial liabilities and equity instruments issued by the Group

Treasury shares

If the Group reacquires its own equity instruments, those instruments (treasury shares) are recognized as a deduction to equity at cost, being the consideration paid to reacquire the shares. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Group's own equity instruments. On disposal the cost of treasury shares is written off using weighted average method. Treasury shares may be purchased and held by the Company or other subsidiaries of the Group. Any difference between the carrying amount and the consideration, if reissued, is recognized in the share premium.

Treasury shares are used to settle share-based payments during the period.

Share premium

Share premium represents the difference between the fair value of consideration received and nominal value of the issued shares. Share premium also includes a difference between the carrying amount of treasury shares and fair value of consideration transferred in business combination.

Earnings per share

Earnings per share have been determined using the weighted average number of the Group's shares outstanding during the 12 months ended 31 December 2020 and 2019.

Diluted earnings per share have been determined using the weighted average number of the Group's shares outstanding during the 12 months ended 31 December 2020 and 2019 increased by the expected number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.

Classification as debt or equity

Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement.

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.

Notes to the consolidated financial statements (continued)

3. Summary of significant accounting policies (continued)

Financial liabilities and equity instruments issued by the Group (continued)

Financial liabilities

Financial liabilities of the Group, including borrowings and trade and other payables, are initially measured at fair value, net of transaction costs, and subsequently measured at amortised cost using the effective interest rate method.

Derecognition of financial liabilities

The Group derecognizes financial liabilities when, and only when, the Group's obligations are discharged, cancelled or they expire.

Offsetting of financial instruments

Financial assets and financial liabilities are offset, and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously. The right to offset should not be caused by a future event and should be legally enforceable in all the following cases:

  • ► operating activity;
  • ► default;
  • ► insolvency or bankruptcy of the Group or any of counterparties.

Fair value of financial instruments

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs.

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm's length market transactions; reference to the current fair value of another instrument that is substantially the same; a discounted cash flow analysis or other valuation models.

4. Summary of changes in accounting policies and disclosures

4.1 Changes in accounting policies and disclosures

During the preparation of the consolidated financial statements for 2020, the Group decided to change its accounting policies as regards accounting for the effect from Covid-19 related rent concessions.

In its consolidated financial statements for 2020, the Group applied an exemption from the requirements of IFRS 16 concerning lease modification accounting for rent concessions arising as a direct consequence of Covid-19. The Group applied the practical expedient and did not analyze whether its rent concessions were lease modifications. The approach to amendments to IFRS 16 Covid-19 Related Rent Concessions disclosed in Note 4.3. The amendment was applied retrospectively.

4. Summary of changes in accounting policies and disclosures (continued)

4.1 Changes in accounting policies and disclosures (continued)

During the preparation of the interim condensed consolidated financial statements for the six months of 2020, the Group did not apply the practical expedient and accounted for changes in lease payments as lease modifications.

The table below shows the effect of applying the new approach on information included in the Group's interim condensed consolidated financial statements for the six months ended 30 June 2020.

Impact on the interim condensed consolidated statement of financial position as at 30 June 2020 (increase/(decrease) per line item):

30 June
2020 30 June
as previously Effect of 2020
reported restatement as restated
Non-current assets
Right-of-use assets 306,122,243 (1,004,158) 305,118,085
Total non-current assets 680,089,706 (1,004,158) 679,085,548
Total assets 936,276,458 (1,004,158) 935,272,300
Equity and liabilities
Retained earnings 114,334,304 728,562 115,062,866
Total equity 187,301,865 728,562 188,030,427
Non-current liabilities
Long-term lease liabilities 315,005,878 (1,515,608) 313,490,270
Deferred tax liabilities 14,109,880 182,141 14,292,021
Total non-current liabilities 449,589,875 (1,333,467) 448,256,408
Current liabilities
Short-term lease liabilities 38,301,842 (399,253) 37,902,589
Total current liabilities 299,384,718 (399,253) 298,985,465
Total equity and liabilities 936,276,458 (1,004,158) 935,272,300

Impact on the interim condensed consolidated statement of comprehensive income for the six months ended 30 June 2020 (increase/(decrease) in income and decrease/(increase) in expenses):

For the six months
ended 30 June
2020
as previously
reported
Effect of
restatement
For the six months
ended 30 June
2020
as restated
General and administrative expenses
Finance costs
(139,032,804)
(23,265,342)
15,825
(58,918)
(139,016,979)
(23,324,260)
Other income
Profit before tax
6,767,975
17,947,775
953,796
910,703
7,721,771
18,858,478
Income tax expense (4,176,629) (182,141) (4,358,770)
Profit for the year 13,771,146 728,562 14,499,708
Total comprehensive income for the year, net of tax 13,771,146 728,562 14,499,708
Total comprehensive income for the year, net of tax,
attributable to shareholders of the parent
13,771,146 728,562 14,499,708
Basic and diluted earnings per share for the year
attributable to the shareholders of the parent
141.11 7.47 148.58

Notes to the consolidated financial statements (continued)

4. Summary of changes in accounting policies and disclosures (continued)

4.1 Changes in accounting policies and disclosures (continued)

Impact on the interim condensed consolidated statement of cash flows for the six months ended 30 June 2020:

For the six months
ended 30 June
2020
as previously
Effect of For the six months
ended 30 June
2020
reported restatement as restated
Cash flows from operating activities
Profit before income tax
17,947,775 910,703 18,858,478
Adjustments for:
Depreciation and impairment of property, plant and
equipment and right-of-use assets
44,371,294 (15,825) 44,355,469
Gain from Covid-19 related rent concessions (953,796) (953,796)
Finance costs 23,265,342 58,918 23,324,260
Cash flows from operating activities before changes
in working capital
87,006,937 87,006,937
Cash generated from operations 58,845,657 58,845,657
Cash generated from operations
Interest paid (22,462,135) (58,918) (22,521,053)
Net cash from operating activities 32,403,518 (58,918) 32,344,600
Cash flows from financing activities
Repayment of lease liabilities (17,761,266) 58,918 (17,702,348)
Net cash used in financing activities (8,635,012) 58,918 (8,576,094)

4.2 Reclassification in the consolidated statement of cash flows

The Group changed the presentation of certain items of the consolidated statement of cash flows for the year ended 31 December 2020. The comparative amounts for the year ended 31 December 2019 have been aligned with the newly adopted format of presenting the information. The Group made the following changes with respect to comparative data:

  • ► provision for inventory in the amount of RUB 358,375 thousand was reclassified to line "Expenses on inventories recorded at net realizable value" from "Increase in inventories";
  • ► government grants received to purchase property, plant and equipment in the amount of RUB 614,318 thousand were reclassified from cash flows from operating activities to cash flows from investing activities.

Notes to the consolidated financial statements (continued)

4. Summary of changes in accounting policies and disclosures (continued)

4.2 Reclassification in the consolidated statement of cash flows (continued)

The table below shows the effect of changes on the consolidated statement of cash flows for the year ended 31 December 2019:

2019
as previously
reported
Effect of
reclassification
2019
as restated
Cash flows from operating activities
Expenses on inventories recorded at net realizable
value 358,375 358,375
Income from government grants (383,086) (383,086)
Operating cash flows before working capital changes 148,516,906 (24,711) 148,492,195
Increase in inventory (36,733,083) (358,375) (37,091,458)
Increase in government grants 231,232 (231,232)
Cash generated from operations 88,228,480 (614,318) 87,614,162
Cash flows from investing activities
Proceeds from government grants 614,318 614,318
Net cash used in investing activities (56,322,981) 614,318 (55,708,663)

4.3 New and amended standards and interpretations

Except for the changes mentioned above and the adoption of new standards and interpretations effective as of 1 January 2020, the accounting policies adopted in the preparation of the annual consolidated financial statements for 2020 are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2019.

The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

Amendments to IFRS 3: Definition of a Business

The amendment to IFRS 3 Business Combinations clarifies that to be considered a business, an integrated set of activities and assets must include, at a minimum, an input and a substantive process that, together, significantly contribute to the ability to create output. Furthermore, it clarifies that a business can exist without including all of the inputs and processes needed to create outputs. These amendments had no impact on the consolidated financial statements of the Group, but may impact future periods should the Group enter into any business combinations.

Amendments to IFRS 7, IFRS 9 and IAS 39 Interest Rate Benchmark Reform

The amendments to IFRS 7, IFRS 9 and IAS 39 Financial Instruments: Recognition and Measurement provide a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainty about the timing and/or amount of benchmark-based cash flows of the hedged item or the hedging instrument. These amendments have no impact on the consolidated financial statements of the Group as it does not have any interest rate hedge relationships.

Notes to the consolidated financial statements (continued)

  • 4. Summary of changes in accounting policies and disclosures (continued)
  • 4.3 New and amended standards and interpretations (continued)

Amendments to IAS 1 and IAS 8 Definition of Material

The amendments provide a new definition of material that states, "information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity".

The amendments clarify that materiality will depend on the nature or magnitude of information, either individually or in combination with other information, in the context of the financial statements. A misstatement of information is material if it could reasonably be expected to influence decisions made by the primary users. These amendments had no impact on the consolidated financial statements of the Group, nor is there expected to be any future impact.

Conceptual Framework for Financial Reporting issued on 29 March 2018

The Conceptual Framework is not a standard, and none of the concepts contained therein override the concepts or requirements in any standard. The purpose of the Conceptual Framework: to assist the IASB in developing standards; to help preparers develop consistent accounting policies where there is no applicable standard in place; and to assist all parties to understand and interpret the standards. This will affect those entities which developed their accounting policies based on the Conceptual Framework.

The revised Conceptual Framework includes some new concepts, updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts. These amendments had no impact on the consolidated financial statements of the Group.

Amendments to IFRS 16 Covid-19 Related Rent Concessions

On 28 May 2020, the IASB issued Covid-19 Related Rent Concessions – amendment to IFRS 16 Leases. The amendments provide relief to lessees from applying IFRS 16 guidance on lease modification accounting for rent concessions arising as a direct consequence of the Covid-19 pandemic. As a practical expedient, a lessee may elect not to assess whether a Covid-19 related rent concession from a lessor is a lease modification. A lessee that makes this election accounts for any change in lease payments resulting from the Covid-19 related rent concession the same way it would account for the change under IFRS 16, if the change were not a lease modification.

The amendment applies to annual reporting periods beginning on or after 1 June 2020. Earlier application is permitted. The Group has used the right to the exemption from the requirements of IFRS 16 in accounting for lease modifications. The decrease in lease payments resulting from Covid-19-related rent concessions was recorded as a decrease in the lease liability in the consolidated statement of financial position and as an increase in other income in the consolidated statement of comprehensive income. The decrease in the lease liability was determined as the difference between its carrying amount immediately prior to the rent concessions and the present value of future lease payments, with concessions included, discounted using the original discount rate.

4. Summary of changes in accounting policies and disclosures (continued)

4.3 New and amended standards and interpretations (continued)

The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.

IFRS 17 Insurance Contracts

In May 2017, the IASB issued IFRS 17 Insurance Contracts (IFRS 17), a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. Once effective, IFRS 17 will replace IFRS 4 Insurance Contracts (IFRS 4) that was issued in 2005. IFRS 17 applies to all types of insurance contracts (i.e., life, non-life, direct insurance and re-insurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features. A few scope exceptions will apply. The overall objective of IFRS 17 is to provide an accounting model for insurance contracts that is more useful and consistent for insurers. In contrast to the requirements in IFRS 4, which are largely based on grandfathering previous local accounting policies, IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects.

The core of IFRS 17 is the general model, supplemented by:

  • ► A specific adaptation for contracts with direct participation features (the variable fee approach);
  • ► A simplified approach (the premium allocation approach) mainly for short-duration contracts.

IFRS 17 is effective for reporting periods beginning on or after 1 January 2023, with comparative figures required. Early application is permitted, provided the entity also applies IFRS 9 and IFRS 15 on or before the date it first applies IFRS 17. This standard is not applicable to the Group.

Amendments to IAS 1: Classification of Liabilities as Current or Non-current

In January 2020, the IASB issued amendments to paragraphs 69 to 76 of IAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify:

  • ► what is meant by a right to defer settlement;
  • ► that a right to defer must exist at the end of the reporting period;
  • ► that classification is unaffected by the likelihood that an entity will exercise its deferral right;
  • ► that only if an embedded derivative in a convertible liability is itself an equity instrument would the terms of a liability not impact its classification.

The amendments are effective for annual reporting periods beginning on or after 1 January 2023 and must be applied retrospectively. The Group is currently assessing the impact which the amendments will have on current practice and whether existing loan agreements may require renegotiation.

Notes to the consolidated financial statements (continued)

4. Summary of changes in accounting policies and disclosures (continued)

4.3 New and amended standards and interpretations (continued)

Reference to the Conceptual Framework – Amendments to IFRS 3

In May 2020, the IASB issued Amendments to IFRS 3 Business Combinations – Reference to the Conceptual Framework. The amendments are intended to replace a reference to the Framework for the Preparation and Presentation of Financial Statements, issued in 1989, with a reference to the Conceptual Framework for Financial Reporting issued in March 2018 without significantly changing its requirements.

The Board also added an exception to the recognition principle of IFRS 3 to avoid the issue of potential 'day 2' gains or losses arising for liabilities and contingent liabilities that would be within the scope of IAS 37 or IFRIC 21 Levies, if incurred separately.

At the same time, the Board decided to clarify existing guidance in IFRS 3 for contingent assets that would not be affected by replacing the reference to the Framework for the Preparation and Presentation of Financial Statements.

The amendments are effective for annual reporting periods beginning on or after 1 January 2022 and apply prospectively.

Amendments to IAS 16 – Property, Plant and Equipment: Proceeds before Intended Use

In May 2020, the IASB issued Property, Plant and Equipment – Proceeds before Intended Use, which prohibits entities deducting from the cost of an item of property, plant and equipment, any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling such items, and the costs of producing those items, in profit or loss.

The amendment is effective for annual reporting periods beginning on or after 1 January 2022 and must be applied retrospectively to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented when the entity first applies the amendment.

The amendments are not expected to have a material impact on the consolidated financial statements of the Group.

Amendments to IAS 37 – Onerous Contracts – Costs of Fulfilling a Contract

In May 2020, the IASB issued amendments to IAS 37 to specify which costs an entity needs to include when assessing whether a contract is onerous or loss-making.

The amendments apply a "directly related cost approach". The costs that relate directly to a contract to provide goods or services include both incremental costs and an allocation of costs directly related to contract activities. General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under the contract.

The amendments are effective for annual reporting periods beginning on or after 1 January 2022. The Group will apply these amendments to contracts for which it has not yet fulfilled all its obligations at the beginning of the annual reporting period in which it first applies the amendments.

Notes to the consolidated financial statements (continued)

4. Summary of changes in accounting policies and disclosures (continued)

4.3 New and amended standards and interpretations (continued)

IFRS 1 First-time Adoption of International Financial Reporting Standards – Subsidiary as a firsttime adopter

As part of its 2018-2020 annual improvements to IFRS standards process, the IASB issued an amendment to IFRS 1 First-time Adoption of International Financial Reporting Standards. The amendment permits a subsidiary that elects to apply paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported by the parent, based on the parent's date of transition to IFRS.

This amendment is also applied to an associate or joint venture that elects to apply paragraph D16(a) of IFRS 1. The amendment is effective for annual reporting periods beginning on or after 1 January 2022 with earlier adoption permitted.

IFRS 9 Financial Instruments – Fees in the '10 per cent' test for derecognition of financial liabilities

As part of its 2018-2020 annual improvements to IFRS standards process the IASB issued amendment to IFRS 9. The amendment clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including fees paid or received by either the borrower or lender on the other's behalf. An entity applies the amendment to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment.

The amendment is effective for annual reporting periods beginning on or after 1 January 2022 with earlier adoption permitted. The amendments are not expected to have any impact on the consolidated financial statements of the Group.

IAS 41 Agriculture – Taxation in fair value measurements

As part of its 2018-2020 annual improvements to IFRS standards process the IASB issued amendment to IAS 41 Agriculture. The amendment removes the requirement in paragraph 22 of IAS 41 that entities exclude cash flows for taxation when measuring the fair value of assets within the scope of IAS 41.

An entity applies the amendment prospectively to fair value measurements on or after the beginning of the first annual reporting period beginning on or after 1 January 2022 with earlier adoption permitted. The amendments are not expected to have any impact on the Group.

Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies

In February 2021 the IASB issued amendments to IAS 1 and IFRS Practice Statement 2. The amendments to IAS 1 require companies to disclose their material accounting policy information rather than their significant accounting policies. The amendments to IFRS Practice Statement 2 provide guidance on how to apply the concept of materiality to accounting policy disclosures.

Notes to the consolidated financial statements (continued)

4. Summary of changes in accounting policies and disclosures (continued)

4.3 New and amended standards and interpretations (continued)

The amendments will be effective for annual reporting periods beginning on or after 1 January 2023, with early application permitted.

The amendments are not expected to have a material impact on the Group.

Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates

In February 2021 the IASB issued amendments to IAS 8. The amendments clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. That distinction is important because changes in accounting estimates are applied prospectively only to future transactions and other future events, but changes in accounting policies are generally also applied retrospectively to past transactions and other past events.

The amendments will be effective for annual reporting periods beginning on or after 1 January 2023, with early application permitted.

The amendments are not expected to have a material impact on the Group.

5. Significant accounting judgements and estimates

In the application of the Group's accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements

Lease term for contracts with a renewal option

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

Under some of its leases, the Group has the option to lease the assets for an additional term, generally of one to ten years. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).

Notes to the consolidated financial statements (continued)

5. Significant accounting judgements and estimates (continued)

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The Group based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

Valuation of inventory

Management reviews inventory balances to determine if the inventories can be sold at a price equal to or greater than their carrying amount plus costs to sell. The review also identifies slowmoving inventories that are written-off if obsolete or during physical inventory counts.

Impairment of non-current assets

The Group reviews the carrying amounts of its assets to determine whether there is any indication that those assets are impaired. Impairment exists when the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use.

Management necessarily applies judgment in allocating assets that do not generate independent cash flows to appropriate cash-generating units and also in estimating the timing and value of underlying cash flows within the value in use calculation. In determining the value in use, future cash flows are estimated for each store based on cash flow projections using the latest forecast information available.

The discounted cash flow model requires numerous estimates and assumptions regarding the future rates of market growth, market demand for the products and future return on sales. Due to their subjective nature, these estimates will likely differ from actual future results of operations and cash flows, and it is possible that these differences could be material.

Fair value measurement of financial instruments

When the fair values of financial assets and financial liabilities recorded in the statement of financial position cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values. Judgements include considerations of inputs such as liquidity risk, credit risk and volatility.

Notes to the consolidated financial statements (continued)

5. Significant accounting judgements and estimates (continued)

Estimates and assumptions (continued)

Useful lives of property, plant and equipment and intangible assets

The Group's property, plant and equipment and intangible assets are depreciated using the straight-line method over their estimated useful lives, which are determined based on the Group management's business plans and estimates related to those assets.

The Group's leasehold improvements in convenience stores used under leases are depreciated using the straight-line method over their estimated useful life beyond the legal expiry dates of lease agreements assuming leases will be renewed.

The Group's management periodically reviews the appropriateness of the useful economic lives. The review is based on the current condition of the assets, the estimated period during which they will continue to bring economic benefits to the Group, historical information on similar assets and industry tendencies and changes in the Group's development strategy.

Taxation

The Group is subject to income tax and other taxes. Significant judgment is required in determining the liability for income tax and other taxes due to the complexity of the Russian tax legislation. There are many transactions and calculations for which the ultimate tax position determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether it is probable that additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the amount of tax and tax provisions in the period in which such determination is made.

Expected credit losses (hereinafter "ECLs") for trade and other receivables and contract assets

The Group uses a provision matrix to calculate ECLs for long-term, trade and other receivables and contract assets. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns.

The provision matrix is initially based on the Group's historical observed default rates. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. For instance, if forecast economic conditions (i.e., gross domestic product) are expected to deteriorate over the next year, which can lead to an increased number of defaults in the food manufacturing sector, the historical default rates are adjusted. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.

Assessment of the correlation between historical observable default rates, forecast economic conditions and ECL is a significant estimate. The amount of ECL is sensitive to changes in circumstances and forecast economic conditions. The Group's credit loss experience and forecast economic conditions are not necessarily indicative of the customer's actual default in the future.

Notes to the consolidated financial statements (continued)

5. Significant accounting judgements and estimates (continued)

Incremental borrowing rate

The Group determines lease liabilities by discounting lease payments and applying interest rate implicit in lease contracts. If the rate cannot be readily determined, the Group applies its incremental borrowing rate, adjusted to take into account the specific terms and conditions of a lease and to reflect the interest rate that the Group would pay to borrow:

  • ► over a similar term to the lease term;
  • ► the amount needed to obtain an asset of a similar value to the right-of-use asset; and
  • ► in a similar economic environment.

6. Balances and transactions with related parties

The Group enters into transactions with related parties in the ordinary course of business.

The Group purchases materials from related parties, receives loans, places deposits, receives rental income.

Related parties of the Group are represented by the shareholders that have significant influence over the Group, and companies, which are the members of the same Group with shareholders (other related parties).

Bank VTB PJSC and VTB Capital JSC represent the related parties being shareholders of the Group and having significant influence over the Group.

Transactions with related parties can be carried out on terms different to transactions with third parties.

Related parties' balances as at 31 December 2020 and 31 December 2019 are presented as follows:

Shareholders Other related parties
31 December 31 December 31 December 31 December
2020 2019 2020 2019
Other payables (Note 17) 20,583 94,502 165,670 58
Advances received 11,890 3,585 492
Other receivables (Note 12) 2,567 1,834 3,114
Loans received (Note 20) 33,200,000
Short-term loans receivable 247,761

Notes to the consolidated financial statements (continued)

6. Balances and transactions with related parties (continued)

The Group's transactions with related parties for the years ended at 31 December 2020 and 31 December 2019 are presented as follows:

Shareholders Other related parties
2020 2019 2020 2019
Repayment of loans received, incl. finance
costs 33,509,193 2,784,279
Finance costs 309,193 2,565,727
Other expenses 91,134 42,995 52,946
Interest income 49,429 14,611 30,228
Rent and utilities income 28,839 26,632 2,041 73
Other income 61 19,809 23,998
Loans receivable repayment 15,202 278,721
Loans received 5,218,552
Purchases of inventory 564,472 911,273
Loans issued 236,780
Purchase of property, plant and equipment 171,232
Purchase of intangible assets 45,248
Rent expenses 27,368 26,282 2,683

No guarantees have been given or received.

No significant expense has been recognized in the period for expected credit losses on amounts due from related parties.

Short-term remuneration of the key management and members of the Board of Directors of the Group for 2020 amounted to RUB 1,733,030 thousand (2019: RUB 2,067,900 thousand). Payments to the Group's management include remuneration under an employment contracts, social contributions and payments to members of the Board of Directors of the Group. The Group also accrued share-based payments to its key management personnel for 2020, information on these accruals is disclosed in the Note 31.

7. Property, plant and equipment

Property, plant and equipment as at 31 December 2020 consisted of the following:

Land Buildings Machinery and
equipment
Other
assets
Assets under
construction
Total
Cost
At 1 January 2020 14,013,576 327,078,060 131,244,831 42,265,508 12,329,092 526,931,067
Additions 12,840,791 1,432,848 13,992,898 28,266,537
Transfers 14,965,156 (14,965,156)
Disposals (8,590) (3,817,335) (3,978,170) (7,227,977) (159,982) (15,192,054)
At 31 December 2020 14,004,986 338,225,881 140,107,452 36,470,379 11,196,852 540,005,550
Accumulated
depreciation and
impairment
At 1 January 2020 (65,460,025) (83,753,846) (24,467,009) (264,200) (173,945,080)
Depreciation for the year (18,795,931) (18,131,764) (5,065,408) (41,993,103)
Impairment for the year (1,315,750) (13,064) (812,743) (2,141,557)
Reversal of impairment
losses 288,314 11,904 300,218
Disposals 3,764,278 3,464,916 6,955,165 102,957 14,287,316
At 31 December 2020 (81,519,114) (98,421,854) (22,577,252) (973,986) (203,492,206)
Net book value
At 1 January 2020 14,013,576 261,618,035 47,490,985 17,798,499 12,064,892 352,985,987
At 31 December 2020 14,004,986 256,706,767 41,685,598 13,893,127 10,222,866 336,513,344

Notes to the consolidated financial statements (continued)

7. Property, plant and equipment (continued)

Property, plant and equipment as at 31 December 2019 consisted of the following:

Machinery and Other Assets under
Land Buildings equipment assets construction Total
Cost
At 1 January 2019 14,004,240 294,355,010 114,262,265 43,165,668 23,156,927 488,944,110
Additions 19,019 22,869,304 1,723,433 30,024,652 54,636,408
Transfers 40,690,438 (40,690,438)
Disposals (9,683) (7,967,388) (5,886,738) (2,623,593) (162,049) (16,649,451)
At 31 December 2019 14,013,576 327,078,060 131,244,831 42,265,508 12,329,092 526,931,067
Accumulated
depreciation and
impairment
At 1 January 2019 (50,803,350) (71,203,070) (22,100,208) (144,106,628)
Depreciation for the year (21,212,009) (17,760,147) (4,934,458) (43,906,614)
Impairment for the year (1,264,805) (21,144) (947) (264,200) (1,551,096)
Disposals 7,820,139 5,230,515 2,568,604 15,619,258
At 31 December 2019 (65,460,025) (83,753,846) (24,467,009) (264,200) (173,945,080)
Net book value
At 1 January 2019 14,004,240 243,551,660 43,059,195 21,065,460 23,156,927 344,837,482
At 31 December 2019 14,013,576 261,618,035 47,490,985 17,798,499 12,064,892 352,985,987

In 2020, the weighted average capitalization rate on borrowed funds was 7.01% per annum (2019: 8.10%). The information on interest expenses included in the cost of qualifying assets is disclosed in Note 27.

Impairment of non-current assets, except for goodwill

Based on observed external evidence of impairment of non-current assets, except for goodwill, as at 31 December 2020, the Group made a conclusion on the unfavourable market and economic conditions in the market where the Group operated.

The Group performed the impairment test of non-current assets, including property, plant and equipment, right-of-use assets and intangible assets, to assess whether there are indicators of possible impairment. Based on the impairment testing, the Group recognized impairment losses in the consolidated statement of comprehensive income of RUB 2,160,293 thousand for the tested assets, including impairment of property, plant and equipment in the amount of RUB 1,328,814 thousand, and right-of-use assets in the amount of RUB 831,479 thousand: the amount of reversals of impairment losses of property, plant and equipment amounted to RUB 300,218 thousand right-of-use assets – RUB 303,769 thousand (as for 2019 year the Group recognized impairment losses RUB 1,458,360 thousand, including impairment of property, plant and equipment in the amount of RUB 1,038,962 thousand, right-of-use assets in the amount of RUB 419,399 thousand).

In addition, the Group recognized losses from impairment of property, plant and equipment in the consolidated statement of comprehensive income in the amount of RUB 812,743 thousand for items of property, plant and equipment for which completion of construction is not expected (In addition for 2019 year the Group recognized losses from impairment of property, plant and equipment resulting from a fire at the Group's distribution center in Voronezh and agricultural assets in the amount of RUB 512,134 thousand).

Group approach for impairment testing

The evaluation was performed at the lowest level of aggregation of assets that is able to generate independent cash inflows (CGU), which is generally at the individual store level.

7. Property, plant and equipment (continued)

Group approach for impairment testing (continued)

In determining units that generate substantially independent cash inflows management of the Group considered a number of factors, including how it controls performance of CGUs, how it make decisions about liquidation of assets or continuance of CGUs operations.

The Group compared recoverable amount of an individual CGU with its carrying amount for the purpose of impairment test. The recoverable amount is measured as higher of its fair value less costs of disposal and its value in use. From practical point of view, the Group does not disclose impairment by individual CGU due to significant volume of information.

Main assumptions

Future cash flows are based on the current budgets and forecasts for 5 years period approved by the management along with terminal value of forecasted free cash flows that are expected to be generated beyond the forecast period. One the main assumption applied in the model of expected cash flows is increase of revenue by 4.2% (mainly driven by CPI) (2019: 3.7%).

Cash flow forecasts for capital expenditure are based on past experience and include ongoing capital expenditure required to maintain the level of economic benefits from CGU in its current position.

Pre-tax discount rate represents the Group's pre-tax weighted average cost of capital which is then adjusted to reflect the risks specific to the respective assets and is equal to 12.81%.

The Group's management believes that all of its estimates are reasonable and consistent with how the Group manages its assets and operations and reflect management's best knowledge.

Sensitivity analysis

The result of applying discounted cash flows model reflects expectations about possible variations in the amount and timing of future cash flows. If the revised estimated discount rate consistently applied to the discounted cash flows had been 0.5% higher than management's estimates, the impairment of non-current assets would increase by RUB 160,367 thousand. If the revised estimated discount rate consistently applied to the discounted cash flows had been 0.5% lower than management's estimates, the impairment of non-current assets would decrease by RUB 195,633 thousand. If the revenue rate of growth had been 0.5% lower than management's estimates, the impairment of non-current assets would increase by RUB 319,240 thousand.

8. Lease

Group as a lessee

Right-of-use assets and lease liabilities

As at 31 December 2020, right-of-use assets consisted of the following:

Buildings Land Total
Cost
As at 1 January 2020 481,831,850 5,872,964 487,704,814
Additions 36,623,382 100,272 36,723,654
Modification 10,554,431 (148,910) 10,405,521
Indexation 1,373,791 17,664 1,391,455
Derecognition (14,220,337) (970,024) (15,190,361)
As at 31 December 2020 516,163,117 4,871,966 521,035,083
Accumulated depreciation and impairment
As at 1 January 2020 (173,221,982) (916,620) (174,138,602)
Depreciation for the year (43,811,248) (152,540) (43,963,788)
Impairment for the year (Note 7) (831,479) (831,479)
Reversal of impairment losses (Note 7) 303,769 303,769
Derecognition 5,844,218 195,494 6,039,712
As at 31 December 2020 (211,716,722) (873,666) (212,590,388)
Net book value
As at 1 January 2020 308,609,868 4,956,344 313,566,212
As at 31 December 2020 304,446,395 3,998,300 308,444,695

In 2020 depreciation of a right-of-use assets in the amount of RUB 264,355 thousand was capitalized to the value of property, plant and equipment.

As at 31 December 2019, right-of-use assets consisted of the following:

Buildings Land Total
Cost
As at 1 January 2019 418,391,845 5,614,674 424,006,519
Additions 54,440,799 67,007 54,507,806
Modification 20,204,993 385,366 20,590,359
Indexation 2,570,743 19,765 2,590,508
Derecognition (13,776,530) (213,848) (13,990,378)
As at 31 December 2019 481,831,850 5,872,964 487,704,814
Accumulated depreciation and impairment
As at 1 January 2019 (137,065,442) (763,385) (137,828,827)
Depreciation for the year (41,740,978) (224,692) (41,965,670)
Impairment for the year (Note 7) (419,399) (419,399)
Derecognition 6,003,837 71,457 6,075,294
As at 31 December 2019 (173,221,982) (916,620) (174,138,602)
Net book value
As at 1 January 2019 281,326,403 4,851,289 286,177,692
As at 31 December 2019 308,609,868 4,956,344 313,566,212

In 2019 depreciation of a right-of-use assets in the amount of RUB 724,932 thousand were capitalized to the value of property, plant and equipment.

Notes to the consolidated financial statements (continued)

8. Lease (continued)

Group as a lessee (continued)

Lease liabilities

Set out below are the carrying amounts of Group's lease liabilities and their movements during the period:

2020 2019
At 1 January 357,210,159 322,741,246
Additions and other increase 36,459,462 54,522,871
Modification 10,405,521 20,590,359
Indexation 1,391,455 2,590,508
Payments (35,715,802) (33,242,289)
Interest accrued (Note 27) 30,771,302 32,414,202
Interest paid (30,771,302) (32,414,202)
Derecognition (10,838,108) (9,900,264)
Rent concessions due to Covid-19 pandemic (1,481,968)
Foreign exchange loss/(gain) 143,239 (92,272)
At 31 December 357,573,958 357,210,159
Year of
maturity
Weighted average
effective interest
rate, %
31 December
2020
Short-term liabilities
Long-term liabilities
2021
2022-2069
8.47
8.37
41,432,103
316,141,855
Total 357,573,958
Year of
maturity
Weighted average
effective interest
rate, %
31 December
2019
Short-term liabilities
Long-term liabilities
2020
2021-2069
9.08
8.94
36,609,206
320,600,953
Total 357,210,159

Set out below are the are the amounts recognized in the consolidated statement of comprehensive income ((income)/expenses):

31 December
2020
31 December
2019
Depreciation and impairment of right-of-use assets 44,227,143 41,660,137
Interest expenses on the lease 30,771,302 32,414,202
Foreign exchange loss/(gain) 143,239 (92,271)
Gain from cancelation of lease contracts (1,687,459) (1,985,180)
Gain from Covid-19 related rent concessions (1,481,968)
Lease expenses related to short-term lease (included in "General and
administrative expenses") 267,715 249,969
Lease expenses related to lease of low-value assets (included in
"General and administrative expenses") 79,410 103,472
Variable lease payments (included in "General and administrative
expenses") 1,081,701 628,765
73,401,083 72,979,094

9. Intangible assets

As at 31 December 2020, intangible assets consisted of the following:

Licenses Software Trademarks Other Total
Cost
At 1 January 2020 503,881 4,622,012 32,592 99,373 5,257,858
Additions 81,115 3,220,423 1,606 37,289 3,340,433
Disposals (283,376) (981,308) (18) (37,317) (1,302,019)
At 31 December 2020 301,620 6,861,127 34,180 99,345 7,296,272
Accumulated amortisation
and impairment
At 1 January 2020 (160,946) (1,125,834) (9,190) (47,211) (1,343,181)
Amortisation for the year (233,281) (1,427,274) (3,387) (39,851) (1,703,793)
Disposals 268,921 952,487 18 35,528 1,256,954
At 31 December 2020 (125,306) (1,600,621) (12,559) (51,534) (1,790,020)
Net book value
At 1 January 2020
342,935 3,496,178 23,402 52,162 3,914,677
At 31 December 2020 176,314 5,260,506 21,621 47,811 5,506,252

As at 31 December 2019, intangible assets consisted of the following:

Licenses Software Trademarks Other Total
Cost
At 1 January 2019 282,546 2,636,596 31,721 122,017 3,072,880
Additions 300,305 2,890,995 871 45,110 3,237,281
Disposals (78,970) (905,579) (67,754) (1,052,303)
At 31 December 2019 503,881 4,622,012 32,592 99,373 5,257,858
Accumulated amortisation
and impairment
At 1 January 2019 (138,561) (1,197,228) (5,938) (54,004) (1,395,731)
Amortisation for the year (88,854) (825,120) (3,252) (59,363) (976,589)
Disposals 66,469 896,514 66,156 1,029,139
At 31 December 2019 (160,946) (1,125,834) (9,190) (47,211) (1,343,181)
Net book value
At 1 January 2019 143,985 1,439,368 25,783 68,013 1,677,149
At 31 December 2019 342,935 3,496,178 23,402 52,162 3,914,677

Amortization expense is included in general and administrative expenses (Note 26). The information about impairment test performed is disclosed in Note 7.

10. Goodwill

Goodwill as at 31 December 2020 and 2019 consisted of the following:

2020 2019
Goodwill as at 1 January 26,879,317 26,879,317
Goodwill as at 31 December 26,879,317 26,879,317

Notes to the consolidated financial statements (continued)

10. Goodwill (continued)

Carrying amount of goodwill allocated to each of the cash generated units:

As at
31 December
2020
As at
31 December
2019
Stores Magnit Cosmetic and Magnit Pharmacy formats
Manufactury company TD Holding LLC
25,511,824
1,367,493
25,511,824
1,367,493
Total 26,879,317 26,879,317

Stores Magnit Cosmetic and Magnit Pharmacy formats CGU

At the yearend the Group performed an annual impairment test of goodwill related to the acquisition of SIA Group. In assessing whether the goodwill has been impaired, the carrying value of CGU, comprising Magnit Cosmetic and Magnit Pharmacy formats, to which the goodwill had been allocated in full was compared with its estimated value in use.

Future cash flows were determined based on the forecast of free cash flows for five years subject to the effect of their terminal value.

The pre-tax discount rate was determined based on the weighted average cost of capital of the Group and amounted to 12.81%.

As a result of the analysis no impairment was identified for this CGU.

Key assumptions used in value in use calculations and sensitivity to changes in assumptions

The calculation of the value in use is most sensitive to the following assumptions:

  • ► gross margin;
  • ► discount rate;
  • ► revenue growth.

Gross margin

The gross margin included in the forecast of Group's activities in the Magnit Cosmetic and Magnit Pharmacy formats is in accordance with the approved strategic development plan and expected increased volume of sales. A decrease in consumer demand may lead to a decrease in gross margin. A decrease in gross margin by 5% would result in a decrease in expected operating cash flows but would not cause an impairment loss.

Discount rate

An increase in the pre-tax discount rate by i.e. + 0.5%, to 13.31%, would reduce the expected discounted cash flows but would not cause an impairment loss.

Notes to the consolidated financial statements (continued)

10. Goodwill (continued)

Revenue growth

Revenue growth for the forecast period being in the range from 2.2% to 10.7% (2019 – 11.1% to 28%). The forecast is based on Group's activities in the Magnit Cosmetic and Magnit Pharmacy formats. The Group forecast of the expected volume of sales is based on the approved strategic development plan for the forecast period, as well as indicators of the expected consumer price index. The expected consumer price index is 4% (2019: 2.8-3.2%). The Group's management believes that all of its estimates are reasonable and consistent with the internal reporting and reflect management's best knowledge.

A decrease in customer demand may lead to decline in sales. A decrease in revenue by 5% would result in a decrease in expected operating cash flows but would not cause any impairment loss.

Manufactory company TD-holding LLC

The Group performed its annual impairment test of goodwill related to the acquisition of TD-holding LLC as of 31 December2020. In assessing whether the goodwill has been impaired, the carrying value of cash generating unit was compared with its estimated value in use.

Value in use was determined using a discounted cash flow model. Future cash flows were calculated based on forecast of operating cash flows for five years plus terminal value. approved by the management of the Group, taking into account inflation 4% (2019: 3.3%), demand for goods produced by TD-holding LLC, as well as other macroeconomic assumptions. Pre-tax discount rate was determined based on the weighted average cost of capital of the Group and amounted to 12.81%.

The impairment test did not reveal any impairment of goodwill.

The Group's management believes that all of its estimates are reasonable and consistent with the internal reporting and reflect management's best knowledge.

11. Inventory

Inventory as at 31 December 2020 and 2019 consisted of the following:

2020 2019
Goods for resale (at lower of cost and net realisable value)
Materials and supplies (at cost price)
194,944,876
11,004,318
208,653,823
10,219,763
205,949,194 218,873,586

Materials and supplies are represented by spare parts, packaging materials and other materials used in supermarkets, stores and warehouses, as well as semi-finished goods of own production.

During 2020 year the Group wrote down inventories to their net releasable value, which resulted in recognition of expenses within "Cost of goods sold" in the consolidated statement of comprehensive income in the amount of RUB 597,351 thousand (2019: RUB 358,375 thousand).

Notes to the consolidated financial statements (continued)

12. Trade and other receivables

Trade and other receivables as at 31 December 2020 and 2019 consisted of the following:

2020 2019
Other receivables – third parties 5,224,320 6,272,129
Trade receivables – third parties 4,848,309 8,782,045
Other receivables – related parties (Note 6) 5,681 1,834
Expected credit losses (1,514,488) (1,062,568)
8,563,822 13,993,440

Other receivables mainly relate to vendor allowances.

Trade receivables are non-interest bearing and are generally repaid on a short-term basis within 90 days.

Trade receivables are mainly represented by accounts receivables from customers of the SIA Group.

The Group uses a provision matrix to calculate expected credit losses (ECLs) for trade and other receivables. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns.

The provision matrix is initially based on the Group's historical observed default rates. The Group calibrates the matrix to adjust the historical credit loss experience with forward-looking information. At every reporting date, the historically observed default rates are updated and changes in the forward-looking estimates are analysed.

The ECLs calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.

As at 31 December 2020 the Group made an analysis of pandemic Covid-19 influence on the ECLs and did not identify significant deterioration of credit quality of the Group's main customers, so there was no need for the revision of the provision matrix for ECLs.

Set out below is the information about the expected credit losses on the Group's trade and other receivables as at 31 December 2020:

Current Overdue
<90 days
Overdue
90-180 days
Overdue
180-360 days
Overdue
>360 days
Total
2020
ECL rate 0.1-3% 3-5% 10-20% 50% 100%
Carrying amount before
ECLs 3,910,007 4,485,359 255,116 354,015 1,073,813 10,078,310
ECLs 89,077 123,568 51,023 177,007 1,073,813 1,514,488

12. Trade and other receivables (continued)

Set out below is the information about the expected credit losses on the Group's trade and other receivables as at 31 December 2019:

Current Overdue
<90 days
Overdue
90-180 days
Overdue
180-360 days
Overdue
>360 days
Total
2019
ECL rate 0.1-1.5% 3-5% 10-20% 50% 100%
Carrying amount before
ECLs 12,482,031 1,251,200 168,101 376,577 778,099 15,056,008
ECLs 25,024 37,536 33,620 188,289 778,099 1,062,568

Set out below is the movement in the allowance for expected credit losses:

2020 2019
As at 1 January
Accrual of provision for expected credit losses
Release
(1,062,568)
(668,262)
216,342
(656,795)
(505,958)
100,185
As at 31 December (1,514,488) (1,062,568)

13. Advances paid

Advances paid as at 31 December 2020 and 2019 consisted of the following:

2020 2019
Advances to third party suppliers 4,901,938 4,904,086
Advances for customs duties 617,903 751,668
Other advances 61,525 114,204
5,581,366 5,769,958

14. Cash and cash equivalents

Cash and cash equivalents as at 31 December 2020 and 2019 consisted of the following:

2020 2019
Cash on hand, in RUB 2,080,093 2,262,150
Cash in banks, in RUB 9,348,609 452,565
Cash in banks, in foreign currency 935 5,456
Cash in transit, in RUB 1,599,303 4,981,127
Cash placed on accounts with minimum account balance, in RUB 9,160,000 1,200,000
Deposits, in RUB 22,510,641
44,699,581 8,901,298

14. Cash and cash equivalents (continued)

Cash in transit represents cash collected by banks from the Group's stores and not deposited in bank accounts and bank card payments being processed as at 31 December 2020 and 2019.

As at 31 December 2020, cash of RUB 22,510,641 thousand was placed in rubles deposits, and cash of RUB 9,160,000 thousand in rubles was placed on accounts with minimum account balance maturing in January 2021. Interest accrued as at 31 December 2020 was immaterial.

As at 31 December 2019, cash of RUB 1,200,000 thousand was placed on accounts with minimum account balance maturing in January 2020. Interest accrued as at 31 December 2019 was immaterial.

15. Share capital, share premium and treasury shares

2020
No. ('000)
2019
No. ('000)
Authorized share capital (ordinary shares with a par value
of RUB 0.01)
Issued and fully paid share capital (par value of RUB 0.01 each)
200,850
101,911
200,850
101,911
2020 2019
Share premium at 1 January 87,379,413 87,257,340
Transfer of rights to equity instruments under share-based
payments program (Note 31)
11,508 122,073
Share premium at 31 December 87,390,921 87,379,413
2020
No. ('000)
2019
No. ('000)
Balance of shares outstanding at beginning of financial year
Purchase of treasury shares
97,550
98,665
(1,302)
Transfer of treasury shares under share-based payments program
(Note 31)
74 105
Transfer of treasury shares under employment contract with
the President (Note 31)
41 82
Balance of shares outstanding at the end of financial year 97,665 97,550

In 2020, the Group did not acquire any treasury shares on the open market.

In 2020, the Group transferred 73,597 treasury shares to key management personnel as compensation under the Long-term management incentive program (Note 31). The fair value of the compensation was RUB 271,571 thousand. The difference of RUB 5,770 thousand between the carrying amount of the treasury shares and the fair value of compensation granted under the long-term incentive program was recognized as a reduction of share premium.

15. Share capital, share premium and treasury shares (continued)

In 2020, the Group transferred 41,177 treasury shares to the Group's President under his employment contract (Note 31). The fair value of the consideration transferred was RUB 172,451 thousand. The difference of RUB 17,278 thousand between the carrying amount of the treasury shares and the fair value of consideration transferred was recognized as an increase of share premium.

In 2019, the Group purchased 1,302,397 treasury shares on the open market, the acquisition cost of the shares amounted to 5,109,648 thousand rubles.

In 2019, the Group transferred 105,258 treasury shares to key management personnel as compensation under the Long-term management incentive program (Note 31). The fair value of the compensation was RUB 432,634 thousand. The difference of RUB 35,979 thousand between the carrying amount of the treasury shares and the fair value of compensation granted under the long-term incentive program was recognized as share premium.

In 2019, the Group transferred 82,355 treasury shares to the Group's President under his employment contract (Note 31). The fair value of the consideration transferred was RUB 396,440 thousand. The difference of RUB 86,094 thousand between the carrying amount of the treasury shares and the fair value of consideration transferred was recognized as share premium.

16. Dividends declared

In 2020, the Group declared dividends to shareholders relating to 2019 and the 9 months of 2020.

2020
Dividends declared for 2019 and for 9 months 2020 (RUB 157 and
RUB 245.31 per share) 39,513,258

In 2019, the Group declared dividends to shareholders relating to 2018 and the 9 months of 2019.

2019
Dividends declared for 2018 and for 9 months 2019 (RUB 166.78 and
RUB 147.19 per share) 30,816,128

In 2020, the Group paid dividends of RUB 29,871,472 thousand (2019: RUB 29,993,007 thousand).

As at 31 December 2020, dividends payable were RUB 24,094,729 thousand (31 December 2019: RUB 14,452,943 thousand). Dividends payable as at 31 December 2020 were paid in January 2021.

Notes to the consolidated financial statements (continued)

17. Trade and other payables

Trade and other payables as at 31 December 2020 and 2019 consisted of the following:

31 December
2020
31 December
2019
Trade payables to third parties
Other payables to third parties
Other payables to related parties (Note 6)
145,281,458
15,604,583
186,253
140,630,829
20,905,617
94,560
161,072,294 161,631,006

Average trade payables turnover was 43 days in 2020 and 45 days in 2019. Interest may be charged on the outstanding balance based on market rates in accordance with individual agreements with vendors, however no significant amounts of interest were charged to the Group during the reported year. The Group has financial risk management policies in place to help ensure that all payables are paid within the credit timeframe.

Trade and other payables denominated in foreign currencies (mainly US dollars and euros) as of 31 December 2020 totaled RUB 10,398,919 thousand, including RUB 8,488,173 thousand in USD dollars and RUB 1,910,746 thousand in euros (31 December 2019: RUB 7,258,346 thousand, including RUB 5,785,691 thousand in USD dollars and RUB 1,472,655 thousand in euros).

18. Accrued expenses

Accrued expenses as at 31 December 2020 and 2019 consisted of the following:

31 December
2020
31 December
2019
Accrued salaries and wages
Other accrued expenses
11,278,431
11,974,167
8,124,514
8,895,591
23,252,598 17,020,105

Other accrued expenses are represented by salary surcharges, employee bonuses and other accruals.

19. Taxes payable, other than income tax

Taxes payables as at 31 December 2020 and 2019 consisted of the following:

31 December
2020
31 December
2019
Value added tax 8,251,995
Social insurance contributions 1,790,088 2,378,411
Personal income tax 1,226,450 1,171,380
Property tax 520,401 631,732
Other taxes 65,417 109,484
11,854,351 4,291,007

Notes to the consolidated financial statements (continued)

20. Loans and borrowings

Long-term and short-term loans and borrowings as at 31 December 2020 and 2019 consisted of the following:

Year of
maturity
2020
31 December
2020
Year of
maturity
2019
31 December
2019
Long-term loans and borrowings
Unsecured bonds 2022-2023 70,897,128 2021-2022 40,737,574
Unsecured bank loans 2022-2027 79,614,330 2021-2027 47,817,777
Unsecured bank loans from related parties
Less: current portion of long-term
2021-2022 33,200,000
borrowings and loans (2,816,532) (2,122,989)
Total long-term borrowings
and loans 147,694,926 119,632,362
Short-term loans and borrowings
Unsecured bonds 2021 10,296,260 2020 10,001,047
Unsecured bank loans 2021 5,278,809 2020 52,454,420
Current portion of long-term borrowings
and loans 2,816,532 2,122,989
Total short-term loans and borrowings 18,391,601 64,578,456

The Group's loans and borrowings as at 31 December 2020 and 31 December 2019 bear market interest rates. All loans, borrowings and bonds are denominated in Russian rubles. Loans and borrowings were received at fixed rates.

The Group has complied with all covenants set out in the loan agreements as of 31 December 2020 and 31 December 2019.

21. Government grants

2020 2019
At 1 January 3,268,933 3,037,701
Received during the year 190,269 614,318
Recognized in profit or loss (664,257) (383,086)
At 31 December 2,794,945 3,268,933
Short-term 627,304 62,857
Long-term 2,167,641 3,206,076

The government grants were received to reimburse a part of the direct costs incurred for the construction and modernization of property, plant and equipment. The government grants were received as benefit from obtaining loans at a below-market interest rate.

22. Contract liabilities

Contract liabilities as at 31 December 2020 and 2019 consisted of the following:

31 December
2020
31 December
2019
Short-term liabilities to the customer loyalty program
Short-term advances received from wholesale customers
2,148,681
443,877
810,214
246,497
2,592,558 1,056,711

Changes to the short-term liabilities to the customer loyalty program include the following:

2020 2019
At 1 January 810,214 1,178,273
Deferred during the year 12,235,191 5,479,317
Recognized as revenue during the year (10,896,724) (5,847,376)
At 31 December 2,148,681 810,214

23. Revenue from contracts with customers

Revenue for the years ended 31 December 2020 and 2019 consisted of the following:

2020
2019
Retail
Wholesale
1,510,070,771
1,332,928,824
43,706,580
35,776,570
1,553,777,351
1,368,705,394

Revenue from contracts with customers is represented by the amounts disclosed in the table above and advertising income and income from sales of packing materials (Note 28) for the 2020 amounted to RUB 1,562,939,358 thousand (2019: RUB 1,378,925,154 thousand).

24. Cost of sales

Cost of sales for the years ended 31 December 2020 and 2019 consisted of the following:

2020 2019
Cost of goods sold
Transportation expenses
1,149,730,128
38,291,560
1,022,098,438
34,607,615
1,188,021,688 1,056,706,053

Cost of goods sold is reduced by rebates and promotional bonuses received from suppliers.

Cost of goods sold includes losses due to inventory shortages.

In 2020, payroll expenses of RUB 22,419,764 thousand (2019: RUB 22,108,828 thousand) were included in cost of sales.

Notes to the consolidated financial statements (continued)

25. Selling expenses

Selling expenses for the years ended 31 December 2020 and 2019 consisted of the following:

2020 2019
Advertising 7,627,912 7,715,200
Packaging and raw materials 4,861,131 3,215,294
Depreciation of property, plant and equipment 4,398,081 4,755,885
16,887,124 15,686,379

26. General and administrative expenses

General and administrative expenses for the years ended 31 December 2020 and 2019 consisted of the following:

2020 2019
Payroll 108,535,879 95,517,926
Depreciation and impairment of right-of-use assets (Note 8) 44,227,143 41,660,137
Depreciation and impairment of property, plant and equipment
(Note 7) 39,436,361 40,701,825
Payroll-related taxes 30,104,070 26,159,360
Utilities and rent 29,715,812 25,719,454
Bank charges 7,108,373 6,516,095
Repair and maintenance 6,731,558 5,747,572
Taxes, other than income tax 2,924,806 3,240,165
Security 1,790,229 1,797,235
Amortisation of intangible assets (Note 9) 1,703,793 976,589
Provision for unused vacation 542,696 681,018
Accrual of expected credit losses (Note 12) 451,920 400,437
Other expenses 6,265,675 5,843,860
279,538,315 254,961,673

27. Finance costs

Finance costs for the years ended 31 December 2020 and 2019 consisted of the following:

2020 2019
Interest on loans and borrowings 8,462,099 13,359,504
Interest on bonds 5,669,013 2,037,062
Interest on lease liabilities (Note 8) 30,771,302 32,414,202
Total interest expense for financial liabilities 44,902,414 47,810,768
Less amounts included in the cost of qualifying assets (130,140) (29,119)
44,772,274 47,781,649

Notes to the consolidated financial statements (continued)

28. Other income

Other income for the years ended 31 December 2020 and 2019 consisted of the following:

2020 2019
Advertising income 5,371,680 6,379,618
Sales of packing materials 3,790,327 3,840,142
Fines and penalties 2,626,926 3,341,220
Gain from cancellation of lease contracts (Note 8) 1,687,459 1,985,180
Gain from Covid-19 related rent concessions (Note 8) 1,481,968
Gain from the sale of property, plant and equipment 1,165,190
Other 945,645 850,307
17,069,195 16,396,467

29. Income tax

The Group's income tax expense for the years ended 31 December 2020 and 2019 was as follows:

2020 2019
Consolidated statement of comprehensive income
Current tax 13,728,393 3,302,256
Adjustments in respect of current income tax of previous year (171,081) (1,068,227)
Deferred tax (3,848,089) 781,221
Income tax expense reported in the consolidated statement of
comprehensive income 9,709,223 3,015,250

The tax effect of main temporary differences that give rise to deferred tax assets and liabilities as at 31 December 2020 is as follows:

Recorded in the
consolidated
statement of
comprehensive
At 1 January
2020
income,
2020
At 31 December
2020
Deferred tax assets
Right-of-use assets / lease liabilities (10,915,536) (1,190,334) (12,105,870)
Accrued expenses (834,430) (1,045,028) (1,879,458)
Inventory (962,839) (512,512) (1,475,351)
Advances paid (131,884) (56,686), (188,570)
Other (258,737) (305,446), (564,183)
Total deferred tax asset (13,103,426) (3,110,006) (16,213,432)
Including offset with deferred tax liability 13,103,426 3,110,006 16,213,432
Net deferred tax asset
Deferred tax liabilities
Property, plant and equipment 28,608,661 (722,682) 27,885,979
Prepaid expenses and intangible assets 319,556 70,845 390,401
Trade and other receivables 173,278 (10,636) 162,642
Other 75,610 (75,610)
Total deferred tax liability 29,177,105 (738,083) 28,439,022
Including offset with deferred tax asset (13,103,426) (3,110,006) (16,213,432)
Net deferred tax liability 16,073,679 (3,848,089) 12,225,590

Notes to the consolidated financial statements (continued)

29. Income tax (continued)

The tax effect of main temporary differences that give rise to deferred tax assets and liabilities as at 31 December 2019 is as follows:

Recorded in the
consolidated
statement of
comprehensive
At 1 January
2019
income,
2019
At 31 December
2019
Deferred tax assets
Right-of-use assets / lease liabilities (9,041,780) (1,873,756) (10,915,536)
Accrued expenses (338,284) (496,146) (834,430)
Inventory (831,505) (131,334) (962,839)
Trade and other receivables (128,665) 128,665
Advances paid (254,167) 122,283 (131,884)
Prepaid expenses and intangible assets (163,988) 163,988
Other (544,185) 285,448 (258,737)
Total deferred tax asset (11,302,574) (1,800,852) (13,103,426)
Including offset with deferred tax liability 11,302,574 1,800,852 13,103,426
Net deferred tax asset
Deferred tax liabilities
Property, plant and equipment 25,701,441 2,907,220 28,608,661
Prepaid expenses and intangible assets 319,556 319,556
Trade and other receivables 173,278 173,278
Other 893,591 (817,981) 75,610
Total deferred tax liability 26,595,032 2,582,073 29,177,105
Including offset with deferred tax asset (11,302,574) (1,800,852) (13,103,426)
Net deferred tax liability 15,292,458 781,221 16,073,679

The income tax expense for the year is different from that which would be obtained by applying the statutory income tax rate to the profit before income tax. Below is a reconciliation of theoretical income tax at 20% to the actual expense recorded in the Group's consolidated statement of comprehensive income:

2020 2019
Profit before tax 42,702,515 12,579,472
Theoretical income tax expense at 20% (8,540,503) (2,515,894)
Adjustments for:
Non-taxable income
Unrecognized deferred tax assets related to losses carried forward
(1,141,221) (663,373)
of Group companies (198,580) (904,210)
Reversal of income tax liability as a result of filing amended tax
returns
171,081 1,068,227
Income tax expense (9,709,223) (3,015,250)
Effective income tax rate 22.74% 23.97%

As at 31 December 2020 unrecognized deferred tax assets in respect of previous years losses received by the Group companies amounted to RUB 3,825,876 thousand (as of 31 December 2019: RUB 3,627,296 thousand).

29. Income tax (continued)

The Group did not reflect the deferred tax liability as of 31 December 2020 and 31 December 2019 in relation to the temporary taxable differences associated with investments in subsidiaries, since it subject to 0% tax rate to applicable dividend income in accordance with Russian Tax Code, since participation in the capital of subsidiaries is more than 50% and they are owned by the Group for more than one year.

30. Earnings per share

Earnings per share for the years ended 31 December 2020 and 2019 have been calculated on the basis of the net profit attributable to shareholders for the year and the weighted average number of common shares outstanding during the year.

Diluted earnings per share is calculated by dividing the profit attributable to shareholders for the year by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares:

2020 2019
Profit for the year attributable to shareholders of the parent
Weighted average number of shares (in thousands of shares)
32,993,292
97,629
9,564,222
97,615
Basic earnings per share (in RUB) 337.95 97.98
Effects of dilution from share options (in thousands)
Weighted average number of ordinary shares adjusted for the effect
545 297
of dilution (in thousands) 98,174 97,912
Diluted earnings per share (in RUB) 336.07 97.68

31. Share-based payments

Long-term incentive program for key management personnel

The Group has a long-term incentive program for its key management. In accordance with the program regulations, the Group grants key management personnel the right to receive equity instruments based on the results of their work for 2018, 2019, 2020, 2021, and 2022, if the program conditions are met.

The long-term incentive program for key management personnel of the Group consists of a share options (share component) and share value appreciation rights (option component).

Each tranche provides for deferred execution (transfer of shares) for three years, provided that the employees continue to provide services. Each employee under this plan receives 15 options, each of which entitles them to an estimated number of shares over three years in five tranches.

Notes to the consolidated financial statements (continued)

31. Share-based payments (continued)

Share value appreciation rights

Options provide transfer of a variable number of shares depending on the excess of the market value of the Group's shares over the strike price.

The date of granting the options corresponds to the date of conclusion of the contract with the program participant. The maximum number of shares that can be purchased by all participants of the program under the option part is 1,755,319.

The program participant receives the right to exercise options when all of the following conditions are met:

  • ► excess of the market value of the Group's shares at the date of calculation over the strike price;
  • ► growth of the Group's consolidated EBITDA (Profit before interest, taxes, depreciation and amortization) of 10% CAGR (total comprehensive annual growth rate for calculating interest using the compound interest formula) compared to EBITDA for the year ended 31 December 2018 (determined based on the audited published consolidated financial statements of the Group for 2019);
  • ► program participant continues to work in the Group on the exercise date of the option.

Share options

Share-based payment to the participant of the program of a fixed number of shares depending on the fulfillment of the conditions for achieving the goals of the program.

The date of granting the right corresponds to the date of conclusion of the contract with the program participant. The maximum number of shares that can be purchased by all participants of the program within the joint-stock part cannot exceed 1,755,319 shares.

The procedure for settlements with the participant when obtaining rights to equity instruments is similar to the procedure under the option part.

The program participant receives the right to shares if all of the following conditions are met:

  • ► Group's consolidated EBITDA growth of 10% CAGR compared to EBITDA for the year ended 31 December 2018 (determined based on the audited published consolidated financial statements of the Group for 2019);
  • ► a program participant continues to work in the Group on the exercise date of the option.

Notes to the consolidated financial statements (continued)

31. Share-based payments (continued)

Share options (continued)

To assess the fair value of share-based payments to employees, the Group uses Monte Carlo simulation. In determining fair value, the Group has used the following assumptions:

2020 2019
Dividend income (%) 6 6
The expected average volatility for the period (%) 30.27 28.78
Average risk-free interest rate for the period (%) 4.42 7.84
Estimated time for exercise of options (years) 5 6
Weighted average share price (RUB) 4,637 3,920
Applicable model Monte Carlo Monte Carlo

Movement for the period

For the year ended 31 December 2020, the Group recognized an expense in respect of sharebased payments in the amount of RUB 971,718 thousand (2019: RUB 1,892,833 thousand) in the consolidated statement of comprehensive income.

In 2020, under the decision of the Board of Directors based on the analysis of the fulfillment of non-market terms of the Program in 2019, the rights to the payment of the 1/3 of the 2019 tranche were not transferred to the Participants of the Program. Following the decision, service expenses of RUB 202,323 thousand recognized earlier with respect to the 1/3 of the 2019 tranche were reversed in the consolidated financial statements for the year ended 31 December 2020.

As at the reporting date, the management of the Group expects that with respect to all tranches the program targets will be achieved.

During 2020, the Group transferred 73,597 treasury shares (2019: 105,258 treasury shares) repurchased from shareholders as a compensation to key management personnel under the Long-term remuneration of key employees of the Group. The fair value of the consideration transferred was RUB 271,571 thousand (2019: RUB 432,634 thousand). The difference between the carrying amount of the treasury shares and the fair value of the consideration transferred under the program in the amount of RUB 5,770 thousand reflected as a decrease in share premium (2019: RUB 35,979 thousand recorded as an increase in share premium).

The weighted average fair value per share at the execution was RUB 3,690 for the year ended 31 December 2020 (2019: RUB 4,110).

Share-based payments under the employment contract with the President of the Group

According to the terms of the employment contract concluded with the Group's President, the President is entitled to the Group's equity instruments provided that he continues to work in the Group on the exercise date of the option. The number of shares of the Group to which the rights will be transferred is fixed and amounts to 164,710 ordinary shares of the Group.

31. Share-based payments (continued)

Share-based payments under the employment contract with the President of the Group (continued)

Share-based payment is deferred and involves the transfer of shares during 3 years, including: 50% of fixed number of equity instruments no later than 31 May 2019, 25% no later than 31 March 2020, 25% no later than 31 March 2021, subject to continued work in the Group.

In 2020, the Group recognized an expense in respect of share-based payments in the amount of RUB 106,681 thousand in the consolidated statement of comprehensive income (2019: RUB 559,509 thousand).

During 2020, the Group transferred 41,177 treasury shares (2019: 82,355 shares) repurchased from shareholders under the terms of the employment agreement entered into with the Group's President. The fair value of equity instruments provided during the period was RUB 172,451 thousand (2019: RUB 396,440 thousand). The difference between the carrying amount of the treasury shares and the fair value of the consideration given to the President in the amount of RUB 17,278 thousand (2019: RUB 86,094 thousand) was recorded as an increase in share premium. The weighted average price per share at the execution date was RUB 4,188 in 2020 (2019: RUB 4,134).

32. Contingencies, commitments and operating risks

Operating environment

The Group sells products that are sensitive to changes in general economic conditions that impact consumer spending. Future economic conditions and other factors, including sanctionsimposed consumer confidence, employment levels, interest rates, consumer debt levels and availability of consumer credit could reduce consumer spending or change consumer purchasing behavior.

Russia continues economic reforms and development of its legal, tax and regulatory frameworks as required by market economy. The future stability of the Russian economy is largely dependent upon these reforms and developments and the effectiveness of economic, financial and monetary measures undertaken by the government.

The Russian economy has been negatively impacted by a decline in oil prices and sanctions imposed on Russia by a number of countries. The combination of the above resulted in reduced access to capital, a higher cost of capital, increased uncertainty regarding economic growth, which could negatively affect the Group's future financial position, results of operations and business prospects. Management believes it is taking appropriate measures to support the sustainability of the Group's business in the current circumstances.

As the Covid-19 outbreak continues there remains uncertainty about further developments of pandemic duration and the extent of the possible economic recovery in the nearest future. Government continues to take various measures, the future stability of the Russian economy is also largely dependent upon the impact and span of the Covid-19, the measures taken to contain the spread of the virus and further government reforms.

Notes to the consolidated financial statements (continued)

32. Contingencies, commitments and operating risks (continued)

Operating environment (continued)

The Group's management continuously assesses the risks, as well as the consequences of the pandemic and the measures taken by the government.

Restrictive measures implemented in Russia to cope with the pandemic Covid-19 are resulted to less frequent customer visits to stores but larger purchases. From the beginning of Covid-19 pandemic the Group has taken necessary measures to avoid direct impact of the pandemic on its operations with a special focus on protection of the health of employees, customers and uninterrupted business processes.

To date, the Group's management has not identified a significant negative impact of the pandemic, either on the supply chain or on the activities of the Group's chain of stores.

Tax legislation

The Group's main subsidiaries, from which the Group's income is derived, operate in Russia. Russian tax, currency and customs legislation is subject to varying interpretations and changes which can occur frequently. Management interpretation of such legislation as applied to the transactions and activity of the Group may be challenged by the relevant regional and federal authorities.

A number of the relevant Russian tax, currency and customs legislations are vaguely and contradictory formulated, which may lead to different interpretations (which, in particular, may apply to legal relations in the past), selective and inconsistent application, as well as frequent and in some cases unpredictable changes. In practice the tax authorities may be taking a more assertive position in their interpretation and application of this legislation and assessments, It is therefore possible that transactions and activities of the Group that have not been challenged in the past may be challenged at any time in the future. As a result, additional taxes, penalties and interest may be imposed by the relevant authorities. Fiscal periods remain open and subject to review by the tax authorities for a period of three calendar years immediately preceding the year in which the decision to conduct a tax review is taken. Under certain circumstances tax reviews may cover longer periods.

It is not possible to determine the amounts of constructive claims or evaluate probability of their negative outcome.

Management believes that at 31 December 2020, it had properly construed the relevant legislation, and the probability that the Group will retain its position with regard to tax, currency and customs law is assessed as high.

As at 31 December 2020 and 2019, the Group accrued no provisions for tax positions.

Litigation

The Group has been and continues to be the subject of legal proceedings and adjudications from time to time, neither of which, individually or in aggregate, had a material adverse effect on the Group. Management believes that the resolution of all business matters will not have a material impact on the Group's financial position, operating results and cash flows.

Notes to the consolidated financial statements (continued)

32. Contingencies, commitments and operating risks (continued)

Capital commitments

As at 31 December 2020 and 2019, the Group entered in a number of agreements related to the acquisition of property, plant and equipment. Capital commitments are presented net of VAT:

2020 2019
Within 1 year
2 to 5 years inclusive
2,536,645
3,793,382
6,968
2,536,645 3,800,350

33. Financial risk management objectives and policies

Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of debt to equity ratio.

The capital structure of the Group consists of loans and borrowings disclosed in Note 20, cash and cash equivalents disclosed in Note 14 and equity attributable to shareholders of the parent, comprising issued capital, reserves and retained earnings as disclosed in Note 15.

Debt-to-equity ratio

Management reviews the Group's capital structure on an annual basis. As part of this review, management considers the cost of capital and the risks associated with each class of capital. The Group has a target debt-to-equity ratio in 2020 of 2.62 (2019: 2.82).

The debt-to-equity ratio as at 31 December 2020 and 2019 was as follows:

2020 2019
Loans and borrowings (Note 20)
Long-term and short-term lease liabilities (Note 8)
Cash and cash equivalents (Note 14)
166,086,527
357,573,958
(44,699,581)
184,210,818
357,210,159
(8,901,298)
Net debt 478,960,904 532,519,679
Equity 182,888,924 188,532,813
Net debt-to-equity ratio 2.62 2.82

Debt is defined as long-term and short-term loans and borrowings and also long-term and shortterm lease obligations. Equity includes all capital and reserves of the Group.

The change in the target net debt-to-equity ratio is due to the changes in the capital structure in 2020.

Notes to the consolidated financial statements (continued)

33. Financial risk management objectives and policies (continued)

Fair values

Set out below is a comparison by class carrying amount and fair value of the Group's financial instruments that are recorded in the consolidated financial statements.

The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.

Carrying amount Fair value
2020 2019 2020 2019
Long-term loans 77,795,398 79,653,488 79,179,985 81,873,746
Bonds 69,899,528 39,978,874 70,373,951 40,094,910

The fair value of loans from banks is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities. Long-term loans and borrowings are categorized as Level 2 within the fair value hierarchy. For quoted bonds (Level 1) the fair value was determined based on quoted market prices. No transfers occurred between levels in the hierarchy during the reporting period.

As at 31 December 2020 and 2019, the fair value of the Group's financial instruments, except as described above, approximates their carrying value.

Set out below are changes in liabilities arising from financing activities:

1 January Proceeds
from loans and
borrowings
Repayment
of loans and
borrowings
Finance
costs
Interest
paid
31 December
2020
Short-term and long-term
loans and borrowings
184,210,818 452,555,765 (471,761,619) 14,131,112 (13,049,549) 166,086,527
2019
Short-term and long-term
loans and borrowings
164,573,341 695,756,324 (677,163,335) 15,362,852 (14,318,365) 184,210,818

Information about changes in lease liability are presented in Note 8.

As at 1 January Dividends declared Dividends paid As at 31 December
2020
Dividends payable
14,452,943 39,513,258 (29,871,472) 24,094,729
2019
Dividends payable
13,629,822 30,816,128 (29,993,007) 14,452,943

Foreign currency risk management

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group's exposure to the risk of changes in foreign exchange rates relates primarily to the Group's operating activities (when purchases are denominated in a different currency from the Group's functional currency).

Notes to the consolidated financial statements (continued)

33. Financial risk management objectives and policies (continued)

Foreign currency risk management (continued)

As at 31 December 2020 and 2019 the foreign currency balances were presented by trade and other payables disclosed in Note 17.

Foreign currency sensitivity

The following tables demonstrate the sensitivity to a reasonably possible change in the US dollar and euro exchange rate, with all other variables held constant. The Group's exposure to foreign currency changes for all other currencies is not material.

Change in USD Effect on profit Change in euro Effect on profit
exchange rate before tax exchange rate before tax
2020 +16.00% (1,381,542) +16.00% (339,500)
-16.00% 1,381,542 -16.00% 339,500
2019 +13.00% (783,588) +13.00% (220,460)
-11.00% 663,036 -11.00% 186,543

The Group manages its foreign currency risk by scheduling payments to foreign suppliers close to the date of transfer of ownership of goods to the Group.

Interest rate risk management

The Group is exposed to insignificant interest rate risk as the Group's entities borrow funds at the fixed rates.

Credit risk management

Credit risk is the risk that a counterparty will not meet its contract obligations on time, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade and other receivables) and investing activities (cash, short-term loans).

In determining the recoverability of trade and other receivables and contract assets the Group uses a provision matrix to measure expected credit losses. The provision rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., by customer type and rating) and the likelihood of default over a given time horizon. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.

Trade and other receivables

Customer credit risk is managed by the Group by dealing with creditworthy counterparties, who have a good long-term credit history. The Group's exposure and the credit ratings of its counterparties are continuously monitored, and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by management.

Notes to the consolidated financial statements (continued)

33. Financial risk management objectives and policies (continued)

Credit risk management (continued)

The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics.

Cash and cash equivalents

Credit risk from investing activities is managed by the Group's treasury department in accordance with the Group's policy. Investments of surplus funds are made only with approved counterparties. Cash is placed in financial institutions, which are considered at time of deposit to have minimal risk of default.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets as presented in the consolidated statement of financial position.

Offsetting of financial assets and financial liabilities

The Group offsets its financial assets and financial liabilities when all the conditions for offset are met. The effect of the offsetting as at 31 December 2020:

As at 31 December 2020 Gross amount of
recognized
financial assets
and liabilities
Gross amount of
recognized
financial liabilities
and assets offset
in the
consolidated
statement of
financial position
Net amount of
financial assets
and liabilities
presented in the
consolidated
statement of
financial position
Financial assets
Trade and other receivables
19,765,158 (11,201,336) 8,563,822
Total 19,765,158 (11,201,336) 8,563,822
Financial liabilities
Trade and other payables
(172,273,630) 11,201,336 (161,072,294)
Total (172,273,630) 11,201,336 (161,072,294)

Notes to the consolidated financial statements (continued)

33. Financial risk management objectives and policies (continued)

Offsetting of financial assets and financial liabilities (continued)

The effect of the offsetting as at 31 December 2019:

As at 31 December 2019 Gross amount of
recognized
financial assets
and liabilities
Gross amount of
recognized
financial liabilities
and assets offset
in the
consolidated
statement of
financial position
Net amount of
financial assets
and liabilities
presented in the
consolidated
statement of
financial position
Financial assets
Trade and other receivables
28,340,288 (14,346,848) 13,993,440
Total 28,340,288 (14,346,848) 13,993,440
Financial liabilities
Trade and other payables
(175,977,854) 14,346,848 (161,631,006)
Total (175,977,854) 14,346,848 (161,631,006)

Liquidity risk management

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built a liquidity risk management framework for management of the Group's short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.

The following tables summarise the maturity profile of the Group's financial liabilities based on contractual undiscounted payments. The table includes both interest and principal cash flows.

Less than
1 month
1-3 month 3 month
to 1 year
1-5 years More than
5 years
Total
2020
Trade and other
payables 128,236,830 32,835,464 161,072,294
Dividends payable 24,094,729 24,094,729
Long-term and short
term lease liabilities 5,753,427 11,512,811 52,770,481 257,214,471 165,920,031 493,171,221
Long-term and short
term loans and
borrowings 386,931 17,229,596 9,146,323 158,419,180 430,394 185,612,424
158,471,917 61,577,871 61,916,804 415,633,651 166,350,425 863,950,668
2019
Trade and other
payables 127,097,996 34,533,010 161,631,006
Dividends payable 14,452,943 14,452,943
Long-term and short
term lease liabilities 5,558,534 11,065,328 50,541,221 254,023,784 195,440,197 516,629,064
Long-term and short
term loans and
borrowings 9,376,666 2,474,305 63,637,393 129,767,356 1,186,754 206,442,474
156,486,139 48,072,643 114,178,614 383,791,140 196,626,951 899,155,487

Notes to the consolidated financial statements (continued)

33. Financial risk management objectives and policies (continued)

Liquidity risk management (continued)

Additionally to the current loans the Group has access to financing facilities of RUB 280,612,664 thousand remained unused at 31 December 2020 (2019: RUB 263,940,663 thousand). The Group expects to meet its other obligations from operating cash flows and proceeds from maturing financial assets.

34. Subsequent events

There are no significant events after the reporting date.

Talk to a Data Expert

Have a question? We'll get back to you promptly.