AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FGC ROSSETI

Annual / Quarterly Financial Statement Mar 5, 2021

6438_10-k_2021-03-05_59be91a6-8558-4633-b8ff-7f0f56724435.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

No. 57n dated April 6, 2015, BALANCE SHEET No. 41n dated March 6, 2018,

as of December 31 20 20

Company according to OKPO Public Joint Stock Company "Federal Grid Company of Unified Energy System"

Taxpayer Identification Number INN Form of legal entity's

Type of economic activity according to OKVED 2 incorporation / ownership 47 41 public joint-stock company / mixed Russian assets with a federal share power transmission 35.12

Annex No. 1 to Decree of the Russian Ministry of Finance No. 66n dated July 2, 2010 (as revised by Decrees of the Russian Ministry of Finance No. 124n dated October 5, 2011,

CODES
OKUD Form No. 1 0710001
Date (year, month, day) 2020
12
31
56947007
4716016979
according to OKOPF/OKFS
Measurement unit: RUB thousand according to OKEI 384
Location (address) 5A Akademika Chelomeya Street, Moscow, Russia, 117630
X
Accounting statements are subject to mandatory audit
YES
NO
Name of the audit organization / last name, first name, patronymic (if any) of the individual auditor
LLC "Ernst & Young"
Taxpayer Identification Number of the audit organization / individual auditor INN
OGRN/
7708096662
Primary State Registration Number of the audit organization / OGRNI 1027739127734
As of December, 31 As of December, 31 As of December, 31
Notes ASSET Code 2020 2019 2018
1 2 3 4 5
I. NON-CURRENT ASSETS
Р.1 ТП* Intangible assets 1110 5 818 991 4 658 225 3 741 290
Р.5 ПП*
Р.1 ТП
Research and development results 1120 - 950 6 778
Р.6 ПП** Fixed assets,
Р.2 ТП
Р.7 ПП
*
including: 1130 1 045 337 064 991 719 785 954 319 673
land plots and natural resources 1131 1 744 234 1 744 070 1 744 010
buildings, machinery and equipment, structures 1132 1 039 476 108 985 725 021 949 044 246
other fixed assets 1133 4 116 722 4 250 694 3 531 417
Income-bearing investments in tangible assets 1140 - - -
Р.3 ТП* Financial investments 1150 80 826 304 66 038 914 57 702 933
Р.8.2 ПП** Deferred tax assets 1160 - - -
Р.2 ТП* Other non-current assets, including: 1170 257 221 611 269 095 933 251 183 633
equipment for installation 1171 36 707 309 32 897 293 37 726 421
Р.7.3 ПП** investments in non-current assets 1172 194 381 605 211 655 187 191 292 474
Р.5.1 ТП* advances against non-current assets 1173 25 931 010 24 298 857 21 832 613
Р.7.3 ПП
Р.10 ПП
other non-current assets 1174 201 687 244 596 332 125
TOTAL for Section I 1100 1 389 203 970 1 331 513 807 1 266 954 307
II. CURRENT ASSETS
Р.4 ТП*
Р.9 ПП** Inventory, including: 1210 12 604 712 11 676 657 10 937 851
raw materials, materials and other similar assets 1211 12 604 712 11 675 592 10 937 851
WIP on core services to third parties 1213 - 1 065 -
Value added tax on purchased assets 1220 2 429 859 973 489 915 376
Р.5 ТП
Р.11 ПП
*
Accounts receivable, including: 1230 124 401 555 131 956 157 169 855 975
Accounts receivable (payments are expected over more than 1231 80 655 065 85 477 009 92 515 178
customers and consumers 1232 75 831 961 83 338 840 90 683 714
advance payments made 1233 - - -
other debtors 1234 4 823 104 2 138 169 1 831 464
Accounts receivable (payments are expected within 12 1235 43 746 490 46 479 148 77 340 797
customers and consumers
amounts owed by members (founders) as payments to the
1236 31 146 355 34 285 535 31 232 620
authorized capital 1237 - - -
advance payments made 1238 354 057 614 922 1 644 465
other debtors 1239 12 246 078 11 578 691 44 463 712
Р.3 ТП
Р.8.3 ПП
*
Financial investments (except for cash equivalents) 1240 15 373 796 25 735 205 6 578 091
Р.20.2 ПП** Cash and cash equivalents 1250 23 902 506 30 434 073 31 772 829
Р.10 ПП** Other current assets 1260 32 754 34 699 48 165
TOTAL for Section II 1200 178 745 182 200 810 280 220 108 287

BALANCE 1600 1 567 949 152 1 532 324 087 1 487 062 594

LIABILITY Code As of December, 31
2020
As of December, 31
2019
As of December, 31
2018
1 2 3 4 4
Р.13 ПП** III. CAPITAL AND RESERVES
Share capital (contributed capital, authorized fund,
contributions of partners)
1310 637 332 662 637 332 662 637 332 662
Shares repurchased 1320 - - -
Revaluation of non-current assets 1340 269 198 981 255 708 535 240 935 676
Р.13 ПП** Additional capital (without revaluation) 1350 31 867 163 31 867 163 31 867 163
Reserve capital 1360 27 326 723 24 419 781 21 610 434
Undistributed profit (uncovered loss), including: 1370 196 050 453 170 421 718 142 430 454
Uncovered loss of past years 1371 - - -
Undistributed profit of past years 1372 156 085 076 122 166 200 142 430 454
Undistributed profit of the reporting year 1373 39 965 377 48 255 518 -
including interim dividends 1374 - (11 229 301) -
TOTAL for Section III 1300 1 161 775 982 1 119 749 859 1 074 176 389
IV. LONG-TERM LIABILITIES
Р.14 ПП** Borrowing and loans 1410 206 572 589 196 622 387 224 463 734
Deferred tax liabilities 1420 97 053 441 89 794 704 77 044 739
Estimated liabilities 1430 - - -
Other liabilities 1450 21 982 328 27 518 412 17 708 107
Section IV Total 1400 325 608 358 313 935 503 319 216 580
Р.14 ПП** V. SHORT-TERM LIABILITIES
Borrowing and loans
1510 22 585 880 30 436 665 22 245 391
Р.5.3 ТП
Р.11.3 ПП
*
Accounts payable, including: 1520 51 288 858 64 304 991 68 223 409
suppliers and contractors 1521 35 113 703 32 293 176 39 300 899
payables to employees 1522 18 082 19 038 18 516
payables to state non-budgetary funds 1523 589 557 594 702 660 238
taxes and fees payable 1524 3 507 652 6 950 080 11 041 882
advances received 1525 7 273 026 8 933 134 13 208 422
other creditors 1526 4 453 919 4 020 628 3 778 992
payables to members (founders) 1527 332 919 11 494 233 214 460
Deferred income 1530 600 315 625 671 643 517
Р.7 ТП* Estimated liabilities 1540 6 088 485 3 271 398 2 557 308
Other liabilities 1550 1 274 - -
ИТОГО по разделу V 1500 80 564 812 98 638 725 93 669 625
BALANCE 1700 1 567 949 152 1 532 324 087 1 487 062 594

* - - Explanatory Notes to the Balance Sheet and Statement of Financial Position for 2020

** - Notes to the Balance Sheet and the Statement of Financial Result for 2020

Chief Executive PJSC ROSSETI a management company of FGC UES, PJSC A.V. Ryumin

" " 03 March 2021

(as revised by Decrees of the Russian Ministry of Finance No. 57n dated April 6, 2015, No. 41n dated March 6, 2018, No. 61n dated April 19, 2019)

STATEMENT OF FINANCIAL RESULTS

as of December 31, 2020

CODES
OKUD Form No.2 0710002
Date (year, month, day) 2020 12
31
Public Joint Stock Company
Company "Federal Grid Company of according to OKPO 56947007
Unified Energy System"
Taxpayer Identification Number INN 4716016979
Type of economic activity power transmission according to OKVED 2 35.12
Form of incorporation /
ownership
public joint-stock company / mixed Russian assets with a
federal share
according to OKOPF/OKFS 47 41
Measurement unit: RUB thousand according to OKEI 384
Item For the same period of
Notes Description Code For the reporting period the previous year
1 2 3 4
Income and expenses from ordinary activities
Revenue from sale of goods, products and services (net of VAT,
excise duties and other similar mandatory payments), including:
2110 230 591 805 242 700 173
services for electric power transmission 2111 222 408 543 223 143 743
services for technological connection 2112 5 033 036 17 235 031
other activity 2119 3 150 226 2 321 399
Р.6 ТП* Production cost of goods, products and services sold, including: 2120 (
176 070 260
)
(
174 447 268
)
services for electric power transmission 2121 (
173 973 124
)
(
173 060 822
)
technological connection services 2122 (
107 982
)
(
112 698
)
other activity 2129 (
1 989 154
)
(
1 273 748
)
Gross profit (2110 + 2120) 2100 54 521 545 68 252 905
Commercial expenses 2210 - -
Р.6 ТП* Administrative expenses 2220 (
7 721 085
)
(
8 953 311
)
Profit (loss) from sales (2100 + 2210 + 2220) 2200 46 800 460 59 299 594
Income from participation in other companies 2310 1 820 485 1 746 883
Interest income 2320 9 482 602 8 534 122
Interest expenses 2330 (
4 706 685
)
(
4 913 722
)
Р.18.2 ПП** Other income 2340 10 450 546 24 719 384
Р.18.2 ПП** Other expenses 2350 (
13 628 160
)
(
14 809 682
)
Profit (loss) before tax
(2200 +2310 + 2320 + 2330 + 2340 + 2350)
2300 50 219 248 74 576 579
Р.19 ПП** Current income tax, including: 2410 (
10 250 545
)
(
14 894 202
)
Permanent tax liabilities 2411 (
6 532 520
)
(
6 586 065
)
Deferred income tax 2412 (
3 718 025
)
(
8 308 137
)
Other, including: 2460 (
3 326
)
(
197 558
)
Other similar mandatory payments 2461 (
3 326
)
(
102 605
)
Income tax adjustment for the previous periods 2462 - (
94 953
)
Net profit (loss) for the reporting period 2400 39 965 377 59 484 819
Notes Item Code As of December 31,
2020
As of December 31,
2019
Р.3.3 ПП** FOR REFERENCE
Result of the fixed assets revaluation, not included in the net profit
(loss) for the period
2510 17 703 561 22 209 142
Result of the other operations, not included in the net profit (loss)
for the period
2520 - -
Income tax on transactions that are not included in the net profit
(loss) of the period
2530 (
3 540 712
)
(
4 441 828
)
Total financial result for the period 2500 54 128 226 77 252 133
Р.13 ПП** Basic profit (loss) per share 2900 0.031353624 0.04666701
Diluted profit (loss) per share 2910 - -

* - Explanatory Notes to the Balance Sheet and Statement of Financial Position for 2020

** - Notes to the Balance Sheet and the Statement of Financial Result for 2020

a management company of FGC UES, PJSC Chief executive of PJSC ROSSETI

A.V. Ryumin

" " 2021 03 March

Annex No. 2 to Decree of the Russian Ministry of Finance No. 66n dated July 2, 2010 (as revised by Decrees of the Russian Ministry of Finance No. 124n dated October 5, 2011, No. 57n dated April 6, 2015

Statement of Changes in Equity

for 2020

Codes
Form according to OKUD 0710004
Date (day, month, year) 31 12 2020
Public Joint Stock Company
"Federal Grid Company of
Company Unified Energy System" according to OKPO 56947007
Taxpayer Identification Number INN 4716016979
Types of economic activity power transmission according to OKVED 2 35.12
Form of incorporation/ownership
public joint-stock company / mixed Russian assets with a federal share according to OKOPF/OKFS 47 41
Measurement unit:
RUB thousand
according to OKEI 384

1. Changes in equity

Item Code Authorized capital Treasury stock Additional capital Reserve capital Undistributed profit
(uncovered loss)
Total
1
Capital value as of December 31, 20
18
3100 637 332 662 - 272 802 839 21 610 434 142 430 454 1 074 176 389
2
For 20
19
Total increase in capital value: 3210 - - 17 767 314 - 59 484 819 77 252 133
including:
net profit 3211 х х х х 59 484 819 59 484 819
revaluation of assets 3212 х х 17 767 314 х - 17 767 314
income relating directly to the increase in capital 3213 х х - х - -
additional issue of shares 3214 - - - х х -
increase in par value of shares 3215 - - - х - х
reorganization of legal entity 3216 - - - - - -
other 3217 - - - - - -
Форма 0710023 с. 2
Item Code Authorized capital Treasury stock Additional capital Reserve capital Undistributed profit
(uncovered loss)
Total
Total reduction of capital value: 3220 - - - - )
(
31 678 663
)
(
31 678 663
including:
loss 3221 х х х х - -
revaluation of assets 3222 х х - х - -
expenses relating directly to the reduction of
capital 3223 х х - х - -
decrease in par value of shares 3224 - - - х - -
reduction in number of shares 3225 - - - х - -
reorganization of legal entity 3226 - - - - - -
dividends 3227 х х х х )
(
31 678 663
)
(
31 678 663
Change in the additional capital 3230 х х )
(
2 994 455
- 2 994 455 х
Change in the reserve capital 3240 х х х 2 809 347 )
(
2 809 347
х
2
Capital value as of December 31, 20
19
3200 637 332 662 - 287 575 698 24 419 781 170 421 718 1 119 749 859
3
For 20
20
Total increase in capital value: 3310 - - 14 162 849 - 39 965 377 54 128 226
including:
net profit 3311 х х х х 39 965 377 39 965 377
revaluation of assets 3312 х х 14 162 849 х - 14 162 849
income relating directly to the increase in capital 3313 х х - х - -
additional issue of shares 3314 - - - х х -
increase in par value of shares 3315 - - - х - х
reorganization of legal entity 3316 - - - - - -
Total reduction of capital value: 3320 - - - - )
(
12 102 103
)
(
12 102 103
including:
loss 3321 х х х х - -
revaluation of assets 3322 х х - х - -
expenses relating directly to the reduction of
capital 3323 х х - х - -
decrease in par value of shares 3324 - - - х - -
reduction in number of shares 3325 - - - х - -
reorganization of legal entity 3326 - - - - - -
dividends 3327 х х х х )
(
12 102 103
)
(
12 102 103
other 3328 - - - - - -
Change in the additional capital 3330 х х )
(
672 403
- 672 403 х
Change in the reserve capital 3340 х х х 2 906 942 )
(
2 906 942
х
3
20
Capital value as of December 31, 20
3300 637 332 662 - 301 066 144 27 326 723 196 050 453 1 161 775 982

2. Adjustments due to changes in the accounting policy and errors elimination

Item As of December 31, Changes in equity in 20 As of December 31,
1
20 18
due to net profit (loss) due to other factors 2
20 19
Total equity
prior to adjustments 3400 1 090 393 702 58 138 831 (
9 469 521
)
1 139 063 012
adjustments due to:
changes in accounting policy 3410 (
16 217 313
)
1 345 988 (
4 441 828
) (
19 313 153
)
errors correction 3420 - - - -
after adjustments 3500 1 074 176 389 59 484 819 (
13 911 349
)
1 119 749 859
including:
undistributed profit (loss):
prior to adjustments 3401 98 413 848 58 138 831 (
30 744 942
)
125 807 737
adjustments due to:
changes in accounting policy 3411 44 016 606 1 345 988 )
(
748 613
44 613 981
errors correction 3421 - - - -
after adjustments 3501 142 430 454 59 484 819 (
31 493 555
)
170 421 718
other capital items subject to adjustments:
Authorized share capital
prior to adjustments 3402 991 979 854 - 21 275 421 1 013 255 275
adjustments due to:
changes in accounting policy 3412 )
(
60 233 919
- (
3 693 215
) (
)
63 927 134
errors correction 3422 - - - -
after adjustments 3502 931 745 935 - 17 582 206 949 328 141

3. Net assets

Item Code As of December 31,
3
20 20
As of December 31,
2
20 19
As of December 31,
1
20 18
Net assets 3600 1 162 376 297 1 120 375 530 1 074 819 906

Генеральный директор ПАО «Россети» управляющей организации ПАО «ФСК ЕЭС» A.V. Ryumin Chief executive of PJSC ROSSETI a management company of FGC UES, PJSC

" 03 " March 2021

Notes

  1. The year preceding the previous year is indicated

  2. The previous year is indicated 3. The reporting year is indicated

Annex to Decree of the Russian Ministry of Finance No. 66n dated July 2, 2010 (as revised by Decree of the Russian Ministry of Finance No. 124n dated October 5, 2011, No. 57n dated April 6, 2015, No. 61n dated April 19, 2019)

Codes

CASH FLOW STATEMENT

for 2020

Form according to OKUD 0710005
Date (day, month, year) 12 2020
Public Joint Stock Company 31
according to OKPO
"Federal Grid Company of
Company Unified Energy System" 56947007
Taxpayer Identification Number INN 4716016979
Type of economic activity power transmission according to OKVED 2 35.12
public joint-stock company / mixed Russian assets with
a federal share according to OKOPF/OKFS
Form of incorporation/ownership 47
41
Measurement unit: RUB thousand according to OKEI 384
For For
Item Code 2020 2019
1 2 3 4
Cash flows from operating activities
Total receipts 4110 252 211 245 257 011 312
including:
from sale of products, goods, work, services 4111 238 136 359 242 382 294
from lease payments, license payments, royalties, commission payments, and other
similar paymentsй 4112 1 070 448 977 496
from resale of financial investments 4113 - -
other receipts 4119 13 004 438 13 651 522
Total payments: 4120 (
129 193 135 )
(
126 925 852
)
o suppliers (contractors) for raw materials, supplies, work, services 4121 (
63 025 259 )
(
62 530 500
)
payroll expenses 4122 (
18 585 645 )
(
18 502 284
)
interest on debt obligations 4123 (
5 477 606
) (
5 124 376
)
corporate tax 4124 (
9 902 892
) (
8 410 778
)
other payments 4129 (
32 201 733 )
(
32 357 914
)
Net cash flows from operating activities 4100 123 018 110 130 085 460
Cash flows from investing activities
Total receipts, including: 4210 28 498 276 43 812 598
from sale of fixed assets (excluding financial investments) 4211 173 300 161 136
from sale of shares (interests) in other entities 4212 - 32 140 976
from repayment of loans, from sale of debt securities (receivables from other entities) 4213 26 309 650 7 964 060
from dividends, interest on financial investments, and similar proceeds from
shareholdings in other entities 4214 2 015 326 3 546 426
other receipts 4219 - -
Total payments, including: 4220 (
137 297 540
) (
135 367 204
)
in connection with acquisition, creation, modernization, rehabilitation, and preparation
for use of noncurrent assets 4221 (
98 408 383
) (
96 590 932
)
in connection with acquisition of shares (interests) in other entities 4222 - (
74 062
)
in connection with acquisition of debt securities (receivables from other entities), loans
extended to other entities 4223 (
30 478 501
) (
27 820 933
)
interest on debt obligations included in investment asset value 4224 (
8 410 651
) (
10 881 272
)
other payments 4229 (
5
) (
5
)
Net cash flows from investing activities 4200 (
108 799 264
) (
91 554 606
)
0710005 с.2
1 2 3 4
Cash flows from financing activities
Total receipts, including: 4310 29 996 250 -
received loans and advances 4311 - -
cash contributions from owners (members) 4312 - -
from issue of shares, participatory interest increase 4313 - -
from issue of bonds, notes, other debt securities, etc. 4314 29 996 250 -
other receipts 4319 - -
Total payments, including: 4320 (
50 746 663
)
(
39 869 610
)
to owners (members) in connection with shares (interests) purchased from them in
entities or in connection with their withdrawal from members - -
for dividends or other payments for profit distribution to owners (members) 4322 (
23 331 405
)
(
20 449 361
)
in connection with redemption (repurchase) of notes and other debt securities,
repayment of loans and advances 4323 (
27 415 258
)
(
19 420 249
)
other payments 4329 - -
Net cash flows from financing activities 4300 (
20 750 413
)
(
39 869 610
)
Net cash flows for accounting period 4400 (
6 531 567 )
(
1 338 756 )
Balance of cash and cash equivalents at beginning of accounting period 4450 30 434 073 31 772 829
Balance of cash and cash equivalents at end of accounting period 23 902 506 30 434 073
Effect of changes in exchange rate between foreign currency and Russian ruble 4490

Chief Executive PJSC ROSSETI a management company of FGC UES, PJSC

A.V. Ryumin

" 03 " March 2021

Talk to a Data Expert

Have a question? We'll get back to you promptly.