Interim / Quarterly Report • Nov 27, 2013
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
2013/14 Q2 (second quarter of fiscal year 2013/14): 1 July – 30 September 2013
All figures presented in million EUR unless otherwise stated
| Earnings Data | 2013/14 H1 | 2012/13 H1 (adjusted) |
+/- | 2013/14 Q2 | 2012/13 Q2 (adjusted) |
+/- | 2012/13 (adjusted) |
||
|---|---|---|---|---|---|---|---|---|---|
| Revenues | 235.9 | 203.4 | 16% | 114.6 | 97.0 | 18% | 488.9 | ||
| EBITDA | 16.1 | 2.7 | 485% | 8.4 | 4.1 106% |
34.2 | |||
| EBITDA margin (in %) | 6.8 | 1.4 | 7.3 | 4.2 | 7.0 | ||||
| EBIT | 7.6 | -5.6 | – | 3.9 | -0.3 – |
16.5 | |||
| EBIT margin (in %) | 3.2 | -2.7 | 3.4 | -0.3 | 3.4 | ||||
| Profit before tax | -1.0 | -8.2 | 87% | 0.5 | -2.4 – |
17.0 | |||
| Profit for the period | -0.7 | -6.9 | 91% | 0.3 | -2.6 – |
16.8 | |||
| Earnings per share 1 (in EUR) |
-0.36 | -0.85 | 57% | -0.13 | -0.39 | 67% | 0.75 | ||
| Free cash flow2 | -46.7 | 78.7 | – | -9.6 | 4.1 – |
48.3 | |||
| Capital expenditure 3 | 8.3 | 5.2 | 59% | 3.7 | 2.8 | 34% | 20.2 | ||
| Employees 4 | 3,134 | 2,715 | 15% | 3,134 | 2,715 | 15% | 3,013 | ||
| On-board units (in million units) | 4.46 | 3.99 | 12% | 2.13 | 2.29 | -7% | 9.28 | ||
| Business Segments | 2013/14 H1 | 2012/13 H1 (adjusted) |
+/- | 2013/14 Q2 | 2012/13 Q2 (adjusted) |
+/- | 2012/13 (adjusted) |
||
| Road Solution Projects (RSP): | |||||||||
| Revenues (% of Revenues) | 63.4 (26.9%) | 50.2 (24.7%) | 26% | 26.9 (23.5%) | 15.3 (15.8%) | 76% 128.3 (26.2%) | |||
| EBIT (EBIT margin) | -13.1(-20.7%) | -15.7(-31.4%) | 17% | -11.6(-43.0%) | -8.5(-55.9%) | -35% | -51.7 (-40.3%) | ||
| Services, System Extensions, Components Sales (SEC): |
|||||||||
| Revenues (% of Revenues) | 164.4 (69.7%) | 144.7 (71.2%) | 14% | 83.6 (73.0%) | 77.0 (79.4%) | 9% 342.3 (70.0%) | |||
| EBIT (EBIT margin) | 20.4 (12.4%) | 9.7 (6.7%) |
111% | 15.3 (18.3%) | 7.8 (10.2%) | 95% | 67.3 (19.7%) | ||
| Others (OTH): | |||||||||
| Revenues (% of Revenues) | 8.2 (3.5%) |
8.5 (4.2%) |
-3% | 4.1 (3.6%) |
4.7 (4.8%) |
-12% | 18.3 | (3.7%) | |
| EBIT (EBIT margin) | 0.3 (3.4%) |
0.5 (5.7%) |
-42% | 0.1 (3.4%) |
0.4 (8.7%) |
-65% | 0.9 | (5.1%) | |
| Regions | 2013/14 H1 | 2012/13 H1 | +/- | 2013/14 Q2 | 2012/13 Q2 | +/- | 2012/13 | ||
| Austria 5 | 14.5 (6.2%) |
14.8 (7.3%) |
-2% | 7.3 (6.3%) |
7.1 (7.3%) |
3% 38.0 |
(7.8%) | ||
| Europe 5 | 145.2 (61.6%) | 115.6 (56.9%) | 26% | 71.2 (62.2%) | 49.0 (50.5%) | 45% 288.9 (59.1%) | |||
| Americas 5 | 31.5 (13.3%) | 27.9 (13.7%) | 13% | 15.7 (13.7%) | 18.5 (19.1%) | -15% | 74.8 (15.3%) | ||
| Rest of World5 | 44.7 (18.9%) | 44.9 (22.1%) | -1% | 20.3 (17.8%) | 22.4 (23.1%) | -9% | 87.2 (17.8%) | ||
| Balance Sheet Data | 30 Sep. 2013 | 30 Sep. 2012 (adjusted) |
+/- | 31 March 2013 (adjusted) |
|||||
| Total assets | 573.8 | 481.5 | 19% | 567.2 | |||||
| Total equity 6 | 218.4 | 219.2 | 0% | 236.7 | |||||
| Equity ratio 6 (in %) |
38.1 | 45.5 | 41.7 | ||||||
| Net assets (+)/debt (-) | -100.3 | -16.3 | -513% | -40.5 | |||||
| Capital employed | 368.3 | 311.8 | 18% | 360.7 | |||||
| Net working capital | 296.6 | 198.8 | 49% | 243.9 | |||||
| Stock Exchange Data | 2013/14 H1 | 2013/14 Q1 | +/- | 2013/14 H1 | 2013/14 Q1 | +/- | |||
| Number of shares 7 (in million) | 13.0 | 13.0 0% |
Closing price 7 | (in EUR) | 36.60 | 36.98 | -1% | ||
| Free float 7 (in %) | 38.1 | 38.1 0% |
Market capitalization7 (in million EUR) | 475.80 | 480.74 | -1% |
The renewed IAS 19R were applied beginning with the fiscal year 2013/14 retrospectively according to IAS 8 with effect from 1 April 2012 to provide comparable financial information.
Ø trading volume 8 (in shares) 30,025 25,380 18% Share performance (in %) -1.03 -0.11
1 earnings per share (EPS) relate to 13.0 million shares, calculated from the profit for the period attributable to the equity holders of the company
2 operating cash flow minus capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments) plus proceeds from the disposal of property, plant and equipment and intangible assets
3 capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
4 H1 and Q2 as of 30 September each; 2012/13 as of 31 March 2013
5 Revenues (share of total revenues in %); Europe excl. Austria
6 incl. minority interests
7 2013/14 Q2 as of 30 September 2013, 2013/14 Q1 as of 30 June 2013;
for additional information on the shares see page 5
8 average daily trading volume (double counting)
Disclaimer. Certain statements contained in this report constitute "forward-looking statements". These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law. Slight differences in calculations may arise due to the rounding of individual items and percentages. The English translation is for convenience; only the German text is binding.
Georg Kapsch, Chief Executive Officer
In the first half of the 2013/14 fiscal year, the Kapsch TrafficCom Group made further progress in existing projects and also began work on several new projects. We reached an important milestone in our major project in Belarus: the commercial operation of the first project stage began on August 1st. Despite changing circumstances in some cases, we also achieved good progress in the ongoing projects in France, Australia and Texas, for which implementation is expected to be largely completed by the end of the fiscal year. In Kazakhstan, we installed weigh-in-motion systems on two highways already in August, and a total of four projects in Russia were obtained in September – all small but important steps in continuing our ITS (intelligent transportation systems) strategy of expanding beyond toll collection systems.
Together with the ongoing operation of systems, these projects yielded a revenue increase of 16% over the same period of the previous year for income of EUR 235.9 million. The EBIT, which was negative in the previous year at EUR -5.6 million, amounted to EUR 7.6 million in the reporting period.
This marks the third quarter of positive earnings development. Nevertheless, we are certainly still far from our goal of a two-digit EBIT margin. The segment Services, System Extensions, Components Sales (SEC), which provides a basis for long-term revenues with the operation, maintenance and expansion of existing systems, exhibited good growth during the reporting period. Sales and, in particular, the EBIT margin have already considerably exceeded the figures of the previous year's period. The project business, which is reported in the segment Road Solution Projects (RSP), has however failed so far to experience the expected growth. In conjunction with the significant decline in the financial result due to currency fluctuations, this has kept the result for the period negative at EUR -0.7 million.
Following the successful commissioning of the first project stage of the nationwide electronic truck toll collection system in Belarus, this system will now be further expanded in two additional phases. Each individual phase is being prefinanced by Kapsch TrafficCom for three years, meaning that our balance sheet situation is continuously impacted by the current project status. New developments can also be reported in our major South African project, which has been at a standstill for some time. The law enabling the commissioning of the already
completed toll system in the Gauteng province was signed and entered into force at the end of September. December 3, 2013, has now been announced as the toll commencement date.
In addition to the four new orders already in implementation in Russia, Kapsch TrafficCom succeeded in prequalifying for participation in an invitation to tender for a nationwide toll system for trucks weighing over 12 tons together with our partner JSC NIS, a leading provider of telematics solutions.
Looking back over recent years, the Kapsch TrafficCom Group has achieved impressive progress despite some operational volatility. In addition to our global business in on-board units, we have a constant source of income in the form of ongoing system operations. Just a few years ago, this consisted primarily of the two toll collection systems in Austria and the Czech Republic. The system in the Czech Republic, which meanwhile has been expanded with a traffic management system and a system for identifying wrong-way drivers, was recognized just a few months ago as "Transportation Technology of the Year 2012" – an industry award in the ITS market that fills us with pride. In Austria, we succeeded in extending the operation contract that was to expire at the end of 2013.
In addition to Austria and the Czech Republic, we have enormously expanded the scope of this constant revenue base during the past two years. In 2011, we obtained an extension to the important customer contract with the E-ZPass Group in North America, and this was followed just a few months ago by another important contract extension with the Canadian toll authority Cantoll. The nationwide toll collection system in Poland has now been in operation for over two years and since August of this year, the first expansion stage of the toll collection system in Belarus has also numbered among our operation projects. In other words, Kapsch TrafficCom has been able to expand its base business during the past two years from an initial two projects to a total of six projects that supply consistent revenue streams.
Just over one year ago, we implemented a new organizational structure throughout the entire Kapsch TrafficCom Group. This structure is designed to support continued growth not only in the toll collection business but in select other segments of the ITS market as well. After having gathered initial experiences, this structure will now be refined further. On one hand, the extent of the market growth has not lived up to expectations, but on the other, the developments of recent months have confirmed that it remains important for us to hold capacities – as well as structures – in reserve for potential major projects in the future. We have now implemented initial cost reductions in all areas without cutting back on the strategically essential resources.
The second half of the 2013/14 fiscal year will be marked by a continuation of the existing and by new projects. Our major project in South Africa is now scheduled to enter into operation on December 3, 2013. In Belarus, we expect that the second expansion stage of the toll collection system will be able to enter operation partly yet this year and partly at the start of the next fiscal year. Thanks to the continued progress in our projects in France, Australia and Texas, we expect to receive corresponding project implementation revenues. At the same time, the cost-cutting measures we have initiated should visibly impact the results in the second half of the year. Moreover, we are currently in the process of drafting the tender documents for Russia. In Slovenia, we expect that the invitation to tender suspended at the start of the summer will be restarted. In parallel to this, we continue to actively contact potentially interested parties for toll collection systems, an approach that has already proved successful in Belarus. Overall, we view the prospects for the second half of the year positively in light of the organizational changes and our successes to date.
Sincerely,
Georg Kapsch, Chief Executive Officer
The Kapsch TrafficCom shares are listed on the Vienna Stock Exchange and included in the ATX Prime Index as well as the Austrian sustainability index VÖNIX and since 13 May 2013 also the new ATX Global Players index. After the share price suffered a severe drop during the previous fiscal year to EUR 37.02 on 31 March 2013, the first half of the current fiscal year was marked by intense fluctuations. The price reached its maximum during the period under report on 28 May at EUR 40.25. Following media reports that sowed uncertainty about the situation in South Africa, the share price declined as of mid-July to reach its lowest point on 28 August at EUR 30.16. The price than rose rapidly to EUR 36.60 at the end of the second quarter on 30 September 2013. From the perspective of Kapsch TrafficCom, neither the rapid price drop nor the subsequent rally were based on facts concerning the company. All in all, the price of the Kapsch TrafficCom shares exhibited a performance of -1% over the period under report, somewhat weaker than the general performance on the exchange, which trended upward by 10%.
The number of shares remains unchanged at 13 million. KAPSCH-Group Beteiligungs GmbH holds 61.9% of the shares, and the remaining 38.1% are in free float (including the shares of Erwin Toplak, COO). On 30 September 2013, Kapsch TrafficCom had a market capitalization of EUR 475.8 million based on the final share price of EUR 36.60.
The final price of the Kapsch TrafficCom shares and final value of the ATX Prime Index on 31 March 2013, both indexed to 100.
| Information on the Shares | Financial Calendar | ||
|---|---|---|---|
| Investor Relations Officer | Marcus Handl | 26 February 2014 | Interim financial report Fiscal Year 2013/14 Q3 |
| Shareholders' Telephone | +43 50811 1120 | 25 June 2014 | Results Fiscal Year 2013/14 |
| [email protected] | 10 September 2014 | Ordinary Shareholders' Meeting for Fiscal Year 2013/14 | |
| Website | www.kapschtraffic.com | 17 September 2014 | Deduction of dividends for Fiscal Year 2013/14 (ex-day) |
| Stock Exchange | Vienna, Prime Market | 24 September 2014 | First day of payment for Fiscal Year 2013/14 dividends |
| ISIN | AT000KAPSCH9 | ||
| Trading Symbol | KTCG | ||
| Reuters | KTCG.VI | ||
| Bloomberg | KTCG AV |
The Kapsch TrafficCom Group is active in the market for intelligent transportation systems (ITS). ITS refers to systems in which information and communication technologies are employed to support and optimize transportation, including infrastructure, vehicles, users and industry. The market comprises the product segments of electronic toll collection (ETC) for the payment of tolls without stopping at toll stations, advanced traffic management systems (ATMS) for traffic monitoring, the optimization of information transmission and the regulation of traffic flows and other intelligent transportation systems such as commercial vehicle operations (CVO), public vehicle transportation management systems (PVTMS) and advanced vehicle information systems (AVIS). The ITS market is expected to grow between 2009 and 2018 by an average 8.7% per year, and for the ETC segment, an annual increase of 11.8% has been forecast.
The global increase in traffic volumes is driving demand for additional financial resources to fund the construction of new roads and the maintenance of existing ones. Toll collection via the introduction of toll collection systems represents a reliable source of financing and an opportunity to obtain the funds necessary for infrastructure projects. Efficient toll collection systems, and electronic ones in particular, secure considerable and regular streams of income for governments, public authorities and concession holders for maintaining and expanding road infrastructure.
The revenues of Kapsch TrafficCom Group were EUR 235.9 million in the first half of the current fiscal year 2013/14 (2013/14 H1), up by 16.0% from EUR 203.4 million in the same period of the previous fiscal year (2012/13 H1). Revenues increased in the Road Solution Projects (RSP) segment and the Services, System Extensions, Components Sales (SEC) segment.
Revenues by segment in the first half of the current fiscal year were as follows:
The number of on-board units sold amounted to 4.46 million (2012/13 H1: 3.99 million). The initial delivery of on-board units for the nationwide toll project in Belarus took place in the period under report. The sales figures in North America persisted at the high level of the same period in the previous year, while sales were up in Portugal, Chile and France.
n The segment Others (OTH) saw EUR 8.2 million in revenue during the first half of 2013/14 (2012/13 H1: EUR 8.5 million).
In the first half of the current fiscal year, the Kapsch TrafficCom Group reported an operating result (EBIT) of EUR 7.6 million (2012/13 H1: EUR -5.6 million). The operating results by segment were as follows:
n The segment OTH exhibited an EBIT of EUR 0.3 million during the reporting period (2012/13 H1: EUR 0.5 million).
The financial result decreased from EUR -2.6 million in the comparison period of the previous year to EUR -8.6 million. The finance income declined due to lower foreign exchange gains, which are to a large extent still unrealized. The finance costs experienced an increase in the as yet unrealized foreign exchange losses. In both cases, the changes can be attributed to exchange rate fluctuations that negatively impacted the conversion of the group-internal financing measures of the subsidiaries in North America and South Africa as at the key date.
The balance sheet total on 30 September 2013 of EUR 573.8 million was slightly higher than at the end of the 2012/13 fiscal year (31 March 2013: EUR 567.2 million). The total equity of EUR 218.4 million was also below the comparison value on 31 March 2013 of EUR 236.7 million. Due to the decreased total equity, the equity ratio of the Kapsch TrafficCom Group declined from 41.7% on 31 March 2013 to 38.1% on 30 September 2013.
The most significant changes in assets involved the non-current assets. The other non-current assets increased by EUR 13.5 million, largely due to the non-current share of the receivables from the Belarus installation project. On the other hand, the non-current assets were negatively impacted by the decline of EUR 6.2 million in other non-current financial assets and investments due primarily to the change in the fair value of the investment in Q-Free ASA, Norway. Under current assets, the trade receivables increased by EUR 36.0 million, primarily as a result of the project business.
The largest change on the liabilities side of the balance sheet lies in the area of non-current liabilities. The financing of the construction of the nationwide electronic truck toll collection system in Belarus increased the non-current financial liabilities by EUR 15.6 million.
The net cash flow from operating activities amounted to EUR -39.9 million. The operating result was therefore unable to compensate for the increase in current and non-current receivables and assets. The cash flow from investing activities was determined in the first half of fiscal year 2013/14 by the setup of the Belorussian company and ongoing replacement investments in North America and Austria. The increase in the current and non-current financial liabilities primarily from project financing compensated for the dividends paid out and led to a positive net cash flow from financing activities of EUR 14.1 million.
Cash and cash equivalents declined from EUR 79.0 million as of 31 March 2013 to EUR 44.8 million as of 30 September 2013. The increase in non-current financial liabilities and the decline in cash and cash equivalents led to an increase in net debt from EUR 40.5 million on 31 March 2013 to EUR 100.3 million on 30 September 2013.
No major transactions with related parties having a considerable impact on the financial position or the operative result took place during the first half of the current fiscal year. Details of transactions with related parties are discussed under note 14 to the condensed consolidated interim report as of 30 September 2013.
No acquisitions or legal changes occurred within the Kapsch TrafficCom Group in the first half of the 2013/14 fiscal year.
As an international group, Kapsch TrafficCom is exposed to general and industry-specific risks such as high volatility of revenues from the project business as well as risks from project realization. A risk management system has been established at the headquarters in order to identify any such risks at early stages.
As the Kapsch TrafficCom Group becomes more internationally active, the importance of currency exchange risks increases. A considerable portion of revenues and costs are denominated in the currency of the respective foreign companies such as CZK, PLN, SEK, USD and ZAR rather than in euros. Although the Group aims to hedge the net currency position of the individual contracts as necessary, currency fluctuations may result in exchange rate losses that appear on the consolidated financial statements (transaction risk). The foreign currency risk is lower in operation projects than in installation projects since the operational revenues of the local company are typically counterbalanced by expenditures in the same currency in the case of operation projects. In addition, fluctuations arise from the conversion of separate financial statements of international companies into the Group currency, the euro (translation risk).
The second half of the 2013/14 fiscal year will be marked by a continuation of the existing and by new projects. The major project in South Africa is now scheduled to enter into operation on December 3, 2013. In Belarus, Kapsch TrafficCom expects that the second expansion stage of the toll collection system will be able to enter operation partly yet this year and partly at the start of the next fiscal year. Thanks to the continued progress in the projects in France, Australia and Texas, corresponding project implementation revenues are expected. At the same time, the initiated cost-cutting measures should visibly impact the results in the second half of the year.
Moreover, the tender documents for Russia are currently being prepared. In Slovenia, it is expected that the invitation to tender suspended at the start of the summer will be restarted. In parallel to this, Kapsch TrafficCom continues to actively contact potentially interested parties for toll collection systems, an approach that has already proved successful in Belarus. Overall, management views the prospects for the second half of the year positively in light of the organizational changes and successes to date.
Events occurring after 30 September 2013.
No significant events have occurred since 30 September 2013.
Vienna, 27 November 2013
The Managing Board
Georg Kapsch Erwin Toplak André Laux
Chief Executive Officer Executive board member Executive board member
We confirm to the best of our knowledge that the condensed interim statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed.
Vienna, 27 November 2013
Georg Kapsch Erwin Toplak André Laux Chief Executive Officer Executive board member Executive board member
Kapsch TrafficCom Group – Consolidated statement of comprehensive income.
| All amounts in TEUR | Note | 2013/14 Q2 | 2012/13 Q2 (adjusted) |
2013/14 H1 | 2012/13 H1 (adjusted) |
|---|---|---|---|---|---|
| Revenues | (4) | 114,554 | 96,995 | 235,939 | 203,364 |
| Other operating income | 5,485 | 5,530 | 9,388 | 8,341 | |
| Changes in finished and unfinished goods and work in progress | -6,067 | 7,181 | 947 | 11,957 | |
| Cost of materials and other production services | -48,900 | -53,783 | -115,490 | -116,913 | |
| Staff costs | -34,418 | -31,839 | -69,242 | -64,266 | |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-4,529 | -4,393 | -8,484 | -8,312 | |
| Other operating expenses | -22,254 | -20,003 | -45,467 | -39,732 | |
| Operating result | (4) | 3,872 | -312 | 7,590 | -5,562 |
| Finance income | 1,926 | 1,266 | 2,902 | 4,051 | |
| Finance costs | -5,289 | -3,343 | -11,538 | -6,657 | |
| Financial result | -3,363 | -2,077 | -8,636 | -2,606 | |
| Results from associates and joint ventures | -18 | 0 | 17 | 0 | |
| Result before income tax | 491 | -2,389 | -1,029 | -8,168 | |
| Income taxes | (11) | -150 | -212 | 377 | 1,238 |
| Result for the period | 340 | -2,600 | -651 | -6,930 |
| All amounts in TEUR | Note | 2013/14 Q2 | 2012/13 Q2 (adjusted) |
2013/14 H1 | 2012/13 H1 (adjusted) |
|---|---|---|---|---|---|
| Other comprehensive income for the period: | |||||
| Items that may be reclassified to the result for the period: | |||||
| Currency translation differences | 239 | 1,401 | -2,108 | -732 | |
| Available-for-sale financial assets | 6,243 | -4,604 | -3,743 | -6,875 | |
| Income tax relating to items that will be reclassified to the result for the period |
-20 | -3 | -30 | -97 | |
| Total items that may be reclassified to the result for the period | 6,463 | -3,206 | -5,881 | -7,704 | |
| Items that will not be reclassified to the result for the period: | |||||
| Actuarial gains/losses according to IAS 19 | 0 | -509 | 0 | -1,017 | |
| Income tax relating to items that will not be reclassified to the result for the period |
0 | 128 | 0 | 256 | |
| Total items that will not be reclassified to the result for the period | 0 | -380 | 0 | -761 | |
| Other comprehensive income for the period net of tax | (12) | 6,463 | -3,586 | -5,881 | -8,465 |
| Total comprehensive income for the period | 6,803 | -6,186 | -6,532 | -15,395 | |
| Result attributable to: | |||||
| Equity holders of the company | -1,710 | -5,120 | -4,687 | -11,024 | |
| Minority interests | 2,051 | 2,519 | 4,035 | 4,094 | |
| 340 | -2,600 | -651 | -6,930 | ||
| Total comprehensive income attributable to: | |||||
| Equity holders of the company | 4,944 | -8,789 | -9,653 | -19,146 | |
| Minority interests | 1,860 | 2,602 | 3,121 | 3,751 | |
| 6,803 | -6,186 | -6,532 | -15,395 | ||
| Earnings per share from the result for the period attributable to the equity holders of the company (in EUR) |
-0.13 | -0.39 | -0.36 | -0.85 |
Earnings per share relate to 13.0 million shares.
The notes on the following pages form an integral part of this condensed interim financial information.
*) The condensed consolidated interim report has neither been audited nor been reviewed by an auditor.
| All amounts in TEUR | Note | 30 September 2013 | 31 March 2013 (adjusted) |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 24,883 | 24,676 |
| Intangible assets | (5) | 75,806 | 79,170 |
| Interests in associates and joint ventures | (5) | 1,603 | 1,694 |
| Other non-current financial assets and investments | (6) | 31,843 | 38,085 |
| Other non-current assets | 14,454 | 942 | |
| Deferred tax assets | 21,348 | 19,527 | |
| 169,937 | 164,094 | ||
| Current assets | |||
| Inventories | 65,210 | 66,428 | |
| Trade receivables and other current assets | 289,176 | 253,177 | |
| Other current financial assets | (6) | 4,685 | 4,505 |
| Cash and cash equivalents | 44,824 | 79,022 | |
| 403,894 | 403,132 | ||
| Total assets | 573,831 | 567,227 | |
| EQUITY | |||
| Capital and reserves attributable to equity holders of the company | |||
| Share capital | (7) | 13,000 | 13,000 |
| Capital reserve | 117,509 | 117,509 | |
| Retained earnings and other reserves | 79,227 | 94,080 | |
| 209,736 | 224,588 | ||
| Minority interests | 8,714 | 12,115 | |
| Total equity | 218,450 | 236,703 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Non-current financial liabilities | (8) | 119,932 | 104,372 |
| Liabilities from post-employment benefits to employees | (9) | 22,412 | 22,602 |
| Non-current provisions | (10) | 1,174 | 1,370 |
| Other non-current liabilities | 1,966 | 1,766 | |
| Deferred income tax liabilities | 12,279 | 11,752 | |
| 157,763 | 141,861 | ||
| Current liabilities | |||
| Trade payables | 62,496 | 80,220 | |
| Other liabilities and deferred income | 80,501 | 52,520 | |
| Current tax payables | 790 | 8,031 | |
| Current financial liabilities | (8) | 29,872 | 19,658 |
| Current provisions | (10) | 23,960 | 28,233 |
| 197,618 | 188,663 | ||
| Total liabilities | 355,381 | 330,524 | |
| Total equity and liabilities | 573,831 | 567,227 |
The notes on the following pages form an integral part of this interim financial information.
| All amounts in TEUR | ||||||
|---|---|---|---|---|---|---|
| Attributable to equity holders of the company | Minority interests |
Total equity | ||||
| Share capital | Capital reserve |
Other reserves |
Consolidated retained earnings |
|||
| Carrying amount as of 31 March 2012 (adjusted) |
13,000 | 117,509 | 12,120 | 97,416 | 13,640 | 253,685 |
| Dividend for 2011/12 | -11,700 | -7,362 | -19,062 | |||
| Result for the period | -11,024 | 4,094 | -6,930 | |||
| Other comprehensive income for the period: |
||||||
| Currency translation differences | -389 | -343 | -732 | |||
| Fair value gains/losses on available-for-sale financial assets |
-6,972 | 0 | -6,972 | |||
| Actuarial gains/losses according to IAS 19 |
-761 | 0 | -761 | |||
| Carrying amount as of 30 September 2012 (adjusted) |
13,000 | 117,509 | 3,999 | 74,691 | 10,029 | 219,229 |
| Carrying amount as of 31 March 2013 (adjusted) |
13,000 | 117,509 | -1,424 | 95,503 | 12,115 | 236,703 |
| Dividend for 2012/13 | -5,200 | -6,521 | -11,721 | |||
| Result for the period | -4,687 | 4,035 | -651 | |||
| Other comprehensive income for the period: |
||||||
| Currency translation differences | -1,193 | -915 | -2,108 | |||
| Fair value gains/losses on available-for-sale financial assets |
-3,773 | 0 | -3,773 | |||
| Carrying amount as of 30 September 2013 |
13,000 | 117,509 | -6,390 | 85,617 | 8,714 | 218,450 |
The notes on the following pages form an integral part of this interim financial information.
| (adjusted) (adjusted) Cash flow from operating activities Operating result 3,872 -312 7,590 -5,562 Adjustments for non-cash items and other reconciliations: Depreciation and amortization 4,529 4,393 8,484 8,312 Increase/decrease in obligations for post-employment benefits -114 -149 -190 -274 Increase/decrease in other non-current liabilities and provisions -182 -213 -390 -215 Increase/decrease in other non-current receivables and assets 15,736 -142 2,319 -169 Increase/decrease in trade receivables (non-current) -12,274 929 -13,449 1,289 Increase/decrease in trade payables (non-current) 363 -297 276 -716 Other (net) -891 916 -4,804 -778 11,040 5,125 -165 1,888 Changes in net current assets: Increase/decrease in trade receivables and other assets -18,662 12,260 -37,580 102,730 Increase/decrease in inventories -1,457 -2,343 1,218 -6,659 Increase/decrease in trade payables and other current payables 9,712 6,179 10,360 -6,464 Increase/decrease in current provisions -3,215 -4,804 -4,274 1,438 -13,623 11,293 -30,274 91,046 Cash flow from operations -2,583 16,418 -30,439 92,933 Interest received 255 467 649 821 Interest payments -1,861 -1,618 -3,461 -3,069 Net payments of income taxes -2,472 -8,351 -6,680 -6,791 Net cash flow from operating activities -6,660 6,916 -39,931 83,894 Cash flow from investing activities Purchase of property, plant and equipment -3,099 -2,540 -6,885 -4,330 Purchase of intangible assets -616 -242 -1,366 -862 Purchase of securities and shares 0 -1,569 0 -1,569 Proceeds from the disposal of property, plant and equipment and intangible assets 812 -2 1,440 6 Net cash flow from investing activities -2,903 -4,353 -6,811 -6,755 Cash flow from financing activities Dividends paid to company shareholders -5,200 -11,700 -5,200 -11,700 |
|---|
| Dividends paid to minority shareholders of group companies -216 -7,362 -6,521 -7,362 |
| Increase in non-current financial liabilities 2,210 42 26,087 83 |
| Decrease in non-current financial liabilities -360 0 -360 -20 |
| Increase in current financial liabilities -959 7,652 2,584 7,764 |
| Decrease in current financial liabilities -2,108 -814 -2,454 -42,708 |
| Net cash flow from financing activities -6,633 -12,182 14,135 -53,943 |
| Net increase/decrease in cash and cash equivalents -16,196 -9,618 -32,608 23,196 |
| Change in cash and cash equivalents |
| Cash and cash equivalents at beginning of period 61,137 77,357 79,022 44,929 |
| Net increase/decrease in cash and cash equivalents -16,196 -9,618 -32,608 23,196 |
| Exchange gains/losses on cash and cash equivalents -117 -78 -1,591 -464 |
The notes on the following pages form an integral part of this interim financial information.
Kapsch TrafficCom Group is an international supplier of superior intelligent transportation systems (ITS).
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments:
n Road Solution Projects (RSP)
n Services, System Extensions, Components Sales (SEC)
n Others (OTH)
The segment Road Solution Projects relates to the installation of ITS solutions.
The segment Services, System Extensions, Components Sales relates to the sale of services (maintenance and operation) and components in the area of ITS solutions.
The segment Others relates to non-core business activities conducted by Kapsch Components GmbH & Co KG. In this segment, engineering solutions, electronic manufacturing and logistics services are offered to affiliated entities and third parties.
This condensed interim financial information for the first half of the current fiscal year 2013/14 ended 30 September 2013 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statements for the year ended 31 March 2013.
For ease of presentation, amounts have been rounded and, unless indicated otherwise, are presented in thousand Euro (TEUR). However, calculations are done using exact amounts, including the digits not shown, which may lead to rounding differences.
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2013, as described in the annual financial statements for the year ended 31 March 2013.
In this condensed interim financial information for the first half of the current fiscal year 2013/14 the following new or amended IFRSs and IFRICs have been adopted.
| New/adopted IFRSs | applicable to financial years beginning on or after |
|
|---|---|---|
| IAS 19R | Employee Benefits | 1 January 2013 |
| IFRS 13 | Fair Value Measurement | 1 January 2013 |
| Amendment to IFRS 7 | Financial Instruments: Disclosures | 1 January 2013 |
| Amendment to IAS 1 | Presentation of items under other comprehensive income | 1 July 2012 |
Due to the revisions to IAS 19 the previously permissible deferral of actuarial gains and losses according to the corridor method, in which the actuarial gains were permitted to be recognized in profit or loss only if they amounted to 10% of the higher amount of the defined benefit obligation and the fair value of the plan assets, is no longer possible. Actuarial gains and losses are now fully recognized in other comprehensive income in the statement of comprehensive income. In addition, the group has adopted the new disclosure requirements.
In the course of applying IAS 19R the net interest amount is now disclosed within the financial result and no longer included in staff costs. This is the common disclosure method and facilitates comparability with other financial statements.
The adoption of IAS 19R and the change in disclosure of the interest effect were applied retrospectively according to IAS 8 with effect from 1 April 2012 to provide comparable financial information.
The impacts on the first half of the fiscal year 2012/13 are as follows:
| Corrections for the items of the total comprehensive income | 2012/13 H1 | IAS 19R | 2012/13 H1 (adjusted) |
|---|---|---|---|
| Staff costs | -64,884 | 618 | -64,266 |
| Operating result | -6,179 | 618 | -5,562 |
| Finance costs | -6,109 | -548 | -6,657 |
| Financial result | -2,058 | -548 | -2,606 |
| Result before income tax | -8,237 | 70 | -8,168 |
| Income taxes | 1,255 | -17 | 1,238 |
| Result for the period | -6,982 | 52 | -6,930 |
| Actuarial gains/losses | 0 | -1,017 | -1,017 |
| Income tax relating to items that will not be reclassified to the result for the period | 0 | 256 | 256 |
| Other comprehensive income for the period net to tax | -7,704 | -761 | -8,465 |
| Total comprehensive income for the period | -14,686 | -709 | -15,395 |
| Result attributable to equity holders of the company | -11,077 | 52 | -11,024 |
| Result attributable to minority interests | 4,094 | 0 | 4,094 |
| -6,982 | 52 | -6,930 | |
| Total comprehensive income attributable to equity holders of the company | -18,437 | -709 | -19,146 |
| Total comprehensive income attributable to minority interests | 3,751 | 0 | 3,751 |
| -14,686 | -709 | -15,395 | |
| Earnings per share from the result for the period attributable | |||
| to the equity holders of the company (in EUR) | -0.85 | 0.00 | -0.85 |
| 30 Sep. 2012 | IAS 19R | 30 Sep. 2012 (adjusted) |
|---|---|---|
| 81,960 | -3,270 | 78,690 |
| 222,499 | -3,270 | 219,229 |
| 16,791 | 4,366 | 21,157 |
| 17,431 | -1,096 | 16,336 |
| 112,229 | 3,270 | 115,500 |
| 481,517 | 0 | 481,517 |
| Corrections for the items of balance sheet | 31 March 2013 | IAS 19R | 31 March 2013 (adjusted) |
|---|---|---|---|
| Consolidated retained earnings and other reserves | 98,058 | -3,979 | 94,080 |
| Total equity | 240,682 | -3,979 | 236,703 |
| Liabilities from post-employment benefits to employees | 17,289 | 5,313 | 22,602 |
| Deferred income tax liabilities | 13,086 | -1,335 | 11,752 |
| Total non-current liabilities | 137,882 | 3,979 | 141,861 |
| Total equity and liabilities | 567,227 | 0 | 567,227 |
| 2013/14 H1 All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated group |
|---|---|---|---|---|
| Revenues | 63,374 | 164,368 | 8,197 | 235,939 |
| Operating result | -13,108 | 20,418 | 280 | 7,590 |
| 2012/13 H1 (adjusted) All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated group |
| Revenues | 50,159 | 144,714 | 8,491 | 203,364 |
| Operating result | -15,741 | 9,692 | 486 | -5,562 |
The following table contains all single external customers which contributed more than 10% to the total revenues of the period and additionally shows the information of the contributed operating segment.
| 2013/14 H1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 45,419 | x | |
| Customer 2 | 35,373 | x | x |
| Customer 3 | 33,017 | x | |
| Customer 4 | 27,949 | x | x |
| 2012/13 H1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 40,558 | x | x |
| Customer 2 | 6,680 | x | |
| Customer 3 | 44,239 | x | x |
| Customer 4 | 41,631 | x | x |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Carrying amount as of 31 March 2013 | 103,846 |
| Additions | 8,251 |
| Disposals | -1,451 |
| Depreciation, amortization, impairments and other movements | -8,484 |
| Currency translation differences | -1,472 |
| Carrying amount as of 30 September 2013 | 100,690 |
| Carrying amount as of 31 March 2012 | 102,226 |
| Additions | 5,192 |
| Disposals | -16 |
| Depreciation, amortization, impairments and other movements | -8,312 |
| Currency translation differences | 625 |
| Carrying amount as of 30 September 2012 | 99,715 |
| 30 September 2013 | 31 March 2013 | 30 September 2012 | 31 March 2012 | |
|---|---|---|---|---|
| Other non-current financial assets and investments | 31,843 | 38,085 | 45,750 | 51,229 |
| Other current financial assets | 4,685 | 4,505 | 8,554 | 8,213 |
| 36,528 | 42,590 | 54,304 | 59,442 |
| Other non-current financial assets and investments 2013/14 H1 |
Available-for-sale securities |
Available-for-sale investments |
Other non-current financial assets |
Total |
|---|---|---|---|---|
| Carrying amount as of 31 March 2013 | 3,684 | 32,008 | 2,394 | 38,085 |
| Currency translation differences | 0 | 0 | -75 | -75 |
| Additions | 0 | 0 | 0 | 0 |
| Disposals | 0 | 0 | -2,245 | -2,245 |
| Change in fair value | -58 | -3,864 | 0 | -3,922 |
| Carrying amount as of 30 September 2013 | 3,626 | 28,144 | 74 | 31,843 |
| Other non-current financial assets and investments 2012/13 H1 |
Available-for-sale securities |
Available-for-sale investments |
Other non-current financial assets |
Total |
|---|---|---|---|---|
| Carrying amount as of 31 March 2012 | 3,619 | 40,981 | 6,629 | 51,229 |
| Currency translation differences | 0 | 11 | 244 | 255 |
| Additions | 0 | 1,569 | 38 | 1,607 |
| Disposals | 0 | 0 | -124 | -124 |
| Change in fair value | 44 | -7,262 | 0 | -7,217 |
| Carrying amount as of 30 September 2012 | 3,663 | 35,300 | 6,787 | 45,750 |
| Other current financial assets 2013/14 H1 |
Available-for-sale securities |
Other | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2013 | 4,505 | 0 | 4,505 |
| Currency translation differences | 0 | 0 | 0 |
| Additions | 0 | 0 | 0 |
| Disposals | 0 | 0 | 0 |
| Change in fair value | 180 | 0 | 180 |
| Carrying amount as of 30 September 2013 | 4,685 | 0 | 4,685 |
| Other current financial assets 2012/13 H1 |
Available-for-sale securities |
Other | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2012 | 8,213 | 0 | 8,213 |
| Currency translation differences | 0 | 0 | 0 |
| Additions | 0 | 0 | 0 |
| Disposals | 0 | 0 | 0 |
| Change in fair value | 342 | 0 | 342 |
| Carrying amount as of 30 September 2012 | 8,554 | 0 | 8,554 |
As of 30 September 2013, available-for-sale securities relate to government and bank bonds as well as shares in investment funds. As of 30 September 2013, investments classified as available-for-sale mainly relate to a 19.76% investment in the listed company Q-Free ASA, Trondheim, Norway.
Unrealized gains and losses are recognized in the other comprehensive income of the period (see Note 12).
Financial assets and liabilities have to be classified in one of the three following fair value-hierarchies according to IFRS 7.27 A:
Level 1. There are quoted prices in active markets for identical assets and liabilities. In the group, the investment in Q-Free ASA, Trondheim, Norway, as well as listed equity instruments are attributed to Level 1.
Level 2. The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on observable direct or indirect market data. This category comprises available-for-sale securities, such as government and other bonds, which are quoted, however not regularly traded on a stock market.
Level 3. Financial instruments are included in level 3 if the valuation information is not based on observable market data.
| Fair value-hierarchies according to IFRS 7.27 A | 2013/14 H1 | Level 1 Quoted prices |
Level 2 Observable market data |
Level 3 Not based on observable market data |
|---|---|---|---|---|
| Non-current financial assets | ||||
| Available-for-sale securities | 3,626 | 2,886 | 740 | 0 |
| Available-for-sale investments | 28,139 | 28,139 | 0 | 0 |
| 31,765 | 31,025 | 740 | 0 | |
| Current financial assets | ||||
| Available-for-sale securities | 4,685 | 4,685 | 0 | 0 |
| 4,685 | 4,685 | 0 | 0 | |
| Total | 36,449 | 35,710 | 740 | 0 |
In the first half of fiscal year 2013/14, other non-current financial assets amounting to TEUR 79 are recognized at amortized cost.
| Fair value-hierarchies according to IFRS 7.27 A | Level 1 2012/13 H1 Quoted prices |
Level 2 Observable market data |
Level 3 Not based on observable market data |
|
|---|---|---|---|---|
| Non-current financial assets | ||||
| Available-for-sale securities | 3,663 | 2,971 | 692 | 0 |
| Available-for-sale investments | 33,715 | 33,715 | 0 | 0 |
| 37,378 | 36,686 | 692 | 0 | |
| Current financial assets | ||||
| Available-for-sale securities | 8,554 | 8,554 | 0 | 0 |
| 8,554 | 8,554 | 0 | 0 | |
| Total | 45,933 | 45,240 | 692 | 0 |
In the first half of fiscal year 2012/13, other non-current financial assets amounting to TEUR 8,371 are recognized at amortized cost.
The registered share capital of the company amounts to EUR 13,000,000. The share capital is fully paid in. The total number of ordinary shares issued is 13,000,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 30 September 2013 | 31 March 2013 | 30 September 2012 | 31 March 2012 |
|---|---|---|---|---|
| Non-current financial liabilities | 119,932 | 104,372 | 74,318 | 74,256 |
| Current financial liabilities | 29,872 | 19,658 | 18,247 | 53,249 |
| Total | 149,804 | 124,030 | 92,564 | 127,505 |
Movements in borrowings is analyzed as follows:
| All amounts in TEUR | Non-current financial liabilities |
Current financial liabilities |
Total |
|---|---|---|---|
| Carrying amount as of 31 March 2013 | 104,372 | 19,658 | 124,030 |
| Additions | 26,087 | 2,584 | 28,670 |
| Repayments of borrowings | -360 | -2,454 | -2,814 |
| Reclassification | -10,167 | 10,167 | 0 |
| Currency translation differences | 0 | -82 | -82 |
| Carrying amount as of 30 September 2013 | 119,932 | 29,872 | 149,804 |
| All amounts in TEUR | Non-current financial liabilities |
Current financial liabilities |
Total |
|---|---|---|---|
| Carrying amount as of 31 March 2012 | 74,256 | 53,249 | 127,505 |
| Additions | 83 | 7,764 | 7,847 |
| Repayments of borrowings | -20 | -42,708 | -42,728 |
| Currency translation differences | -1 | -59 | -60 |
| Carrying amount as of 30 September 2012 | 74,318 | 18,247 | 92,564 |
| All amounts in TEUR | 30 September 2013 | 31 March 2013 (adjusted) |
30 September 2012 (adjusted) |
31 March 2012 (adjusted) |
|---|---|---|---|---|
| Termination benefits | 9,190 | 9,064 | 8,369 | 8,220 |
| Pension benefits | 13,222 | 13,537 | 12,788 | 11,902 |
| Total | 22,412 | 22,602 | 21,157 | 20,122 |
The obligation to set up a provision for termination benefits is based on the respective labor law.
Liabilities for pension benefits recognized at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to an external pension fund for employees of the group.
| All amounts in TEUR | 30 September 2013 | 31 March 2013 | 30 September 2012 | 31 March 2012 |
|---|---|---|---|---|
| Non-current provisions | 1,174 | 1,370 | 1,129 | 1,098 |
| Current provisions | 23,960 | 28,233 | 19,969 | 18,531 |
| Total | 25,134 | 29,603 | 21,098 | 19,628 |
| 2013/14 H1 All amounts in TEUR |
31 March 2013 | Addition | Utilization | Disposal | Currency translation differences |
Reclassifi cation |
30 Sep. 2013 |
|---|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 1,182 | 8 | 0 | -15 | 0 | 0 | 1,174 |
| Other | 188 | 0 | 0 | 0 | -7 | -181 | 0 |
| Non-current provisions, total | 1,370 | 8 | 0 | -15 | -7 | -181 | 1,174 |
| Warranties | 1,910 | 12 | 0 | -3 | -71 | 181 | 2,029 |
| Losses from pending transactions and rework |
18,514 | 0 | -1,144 | 0 | -214 | 0 | 17,156 |
| Legal fees, costs of litigation and | |||||||
| contract risks | 2,524 | 202 | -112 | 0 | -30 | 5 | 2,589 |
| Other | 5,286 | 671 | -3,598 | -49 | -120 | -5 | 2,186 |
| Current provisions, total | 28,233 | 885 | -4,853 | -52 | -435 | 181 | 23,960 |
| Total | 29,603 | 893 | -4,853 | -67 | -442 | 0 | 25,134 |
| 2012/13 H1 All amounts in TEUR |
31 March 2012 | Addition | Utilization | Disposal | Currency translation differences |
Reclassifi cation |
30 Sep. 2012 |
|---|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 868 | 20 | 0 | 0 | 0 | 0 | 888 |
| Other | 230 | 0 | 0 | 0 | 11 | 0 | 241 |
| Non-current provisions, total | 1,098 | 20 | 0 | 0 | 11 | 0 | 1,129 |
| Warranties | 1,229 | 15 | 0 | -7 | 44 | 0 | 1,281 |
| Losses from pending transactions and rework |
12,382 | 0 | -156 | 0 | 141 | 0 | 12,368 |
| Legal fees, costs of litigation and contract risks |
1,022 | 33 | -589 | -83 | 8 | 0 | 391 |
| Other | 3,897 | 3,704 | -1,752 | 0 | 81 | 0 | 5,929 |
| Current provisions, total | 18,531 | 3,751 | -2,497 | -90 | 274 | 0 | 19,969 |
| Total | 19,628 | 3,771 | -2,497 | -90 | 285 | 0 | 21,098 |
Income taxes relate to current taxes and to deferred tax assets and deferred tax liabilities. Applying the Austrian corporate tax rate of 25% to the Group's pre-tax result gives rise to the theoretical value for the tax expense/income. The effective tax expense/ income differs from the above due to, among others, different tax regimes in the various countries, the treatment of tax losses, tax allowances and permanent differences.
In the first half of 2013/14, the effective tax rate is 37% (2012/13 H1: 15%). For the full year 2013/14, management expects an effective tax rate of approximately 25%.
| 2013/14 H1 All amounts in TEUR |
Before taxes | Tax expense/ income |
After taxes |
|---|---|---|---|
| Fair value gains/losses on available-for-sale financial assets: | |||
| Unrealized gains/losses in the current period | -3,743 | -30 | -3,773 |
| Actuarial gains/losses according to IAS 19 | 0 | 0 | 0 |
| Currency translation differences | -2,108 | -2,108 | |
| Fair value changes recognized in equity | -5,850 | -30 | -5,881 |
The fair value gains/losses on available-for-sale financial assets not realized amounting to TEUR -3,864 relate to the investment in Q-Free ASA, Norway (2012/13 H1: TEUR -7,262).
| 2012/13 H1 (adjusted) All amounts in TEUR |
Before taxes | Tax expense/ income |
After taxes |
|---|---|---|---|
| Fair value gains/losses on available-for-sale financial assets: | |||
| Unrealized gains/losses in the current period | -6,875 | -97 | -6,972 |
| Actuarial gains/losses according to IAS 19 | -1,017 | 256 | -761 |
| Currency translation differences | -732 | -732 | |
| Fair value changes recognized in equity | -8,624 | 160 | -8,465 |
The group's contingent liabilities primarily result from large-scale projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance and bid bonds and sureties.
Details of contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 30 September 2013 | 31 March 2013 |
|---|---|---|
| Contract, warranty, performance and bid bonds: | ||
| Toll collection system South Africa, Gauteng | 85,721 | 98,202 |
| Toll collection system North America | 20,125 | 21,225 |
| Truck toll collection system Austria | 8,500 | 8,500 |
| Toll collection system Poland | 6,990 | 9,194 |
| City Highway Sydney and Melbourne | 2,358 | 2,775 |
| Truck toll collection system Czech Republic | 1,854 | 2,494 |
| Toll collection system Portugal | 573 | 1,820 |
| Tender Slovenia | 0 | 2,000 |
| Other | 2,204 | 2,842 |
| 128,325 | 149,052 | |
| Bank guarantees | 1,812 | 1,780 |
| Sureties | 63 | 64 |
| Total | 130,200 | 150,896 |
| All amounts in TEUR | Sales to related parties H1 |
Sales from related parties H1 |
Amounts owed by related parties 30 September |
Amounts owed to related parties 30 September (adjusted) |
|
|---|---|---|---|---|---|
| Affiliated companies outside the Kapsch TrafficCom Group |
2013/14 | 6,927 | 12,942 | 3,866 | 7,283 |
| 2012/13 | 6,864 | 10,754 | 5,720 | 4,461 | |
| Others | 2013/14 | 75 | 504 | 111 | 11,442 |
| 2012/13 | 1,353 | 2,355 | 0 | 11,854 |
The members of the managing and supervisory boards have management functions or are members in supervisory boards of other companies of the Kapsch Group.
No mayor events occurred after 30 September 2013.
Vienna, 27 November 2013
The Managing Board
Georg Kapsch Erwin Toplak André Laux Chief Executive Officer Executive board member Executive board member
Kapsch TrafficCom is a provider of intelligent transportation systems (ITS) in the application fields of road user charging, urban access and parking, road safety enforcement, commercial vehicle operations, electronic vehicle registration, traffic management and V2X cooperative systems. Kapsch TrafficCom covers with end-to-end solutions the entire value creation chain of its customers as a one-stop shop, from components and subsystems to their integration and operation. The solutions of Kapsch TrafficCom help to provide funding for infrastructure projects, to increase traffic safety, to optimize traffic flow, and to reduce environmental pollution from traffic. The core business is to design, build and operate electronic toll collection systems for multi-lane free-flow traffic. References in 43 countries on all continents make Kapsch TrafficCom a recognized supplier of electronic toll collection worldwide. As part of the Kapsch Group, a family-owned Austrian technology group founded in 1892, Kapsch TrafficCom, headquartered in Vienna, Austria, has subsidiaries and representative offices in 33 countries, has been listed on the Vienna Stock Exchange (KTCG) since 2007, and generated with more than 3,000 employees revenues of EUR 488.9 million in fiscal year 2012/13. For additional information: www.kapsch.net and www.kapschtraffic.com
Kapsch TrafficCom AG | Am Europlatz 2 | 1120 Vienna | Austria | www.kapschtraffic.com Investor Relations | Marcus Handl | Phone +43 50 811 1120 | Fax +43 50 811 99 1120 | Email [email protected] Corporate Marketing | Alf Netek | Phone +43 50 811 1700 | Fax +43 50 811 99 1700 | Email [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.