TUI AG

Capital/Financing Update • Jan 5, 2021

National Storage Mechanism | Additional information

TUI AG (TUI)

TUI AG: Execution of Agreements relating to Financing Package

05-Jan-2021 / 15:41 CET/CEST

Dissemination of a Regulatory Announcement, transmitted by EQS Group.

The issuer is solely responsible for the content of this announcement.

---

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES, CANADA, AUSTRALIA OR JAPAN

TUI AG

Execution of Agreements relating to Financing Package

5 January 2021

TUI AG (the Company) announced on 2 December 2020 that it had agreed a €1.8 billion financing package (the Financing Package) with the German Economic Support Fund (Wirtschaftsstabilisierungsfonds) (the WSF), Unifirm Limited, a syndicate of underwriting banks (the Underwriting Banks) and KfW.

The Company is pleased to announce that the formal written agreements relating to the Financing Package with the WSF, KfW and various commercial banks have been executed by the relevant parties.  The terms of the Financing Package provided for in the executed agreements are substantially as described in the circular which the Company published on 14 December 2020 (the Circular).

The Financing Package comprises the following measures:

1. an increase in the share capital of TUI by way of a fully underwritten rights issue to raise net proceeds of approximately €509 million (the Rights Issue);
2. German law 'silent participation' (stille Beteiligung) private instruments issued by the Company to the WSF in an aggregate amount of approximately €1,091 million, divided into:
   1. a €420 million convertible silent participation (the Convertible Silent Participation); and
   2. an €671 million non-convertible silent participation (the Non-Convertible Silent Participation) which may be subsequently decreased if and to the extent that a further funding instrument in an amount of up to €400 million (but, most likely, not exceeding €200 million) (the Additional Funding Instrument) is provided by one or more than one German federal states (Länder) (the Länder) by way of a full or partial guarantee of a guarantee facility agreement concluded by the Company with certain commercial banks;
3. a €200 million revolving credit facility provided by KfW and a syndicate of commercial banks (the New Loan Facility) on a secured basis; and
4. a waiver by KfW (the KfW Waiver) pursuant to which KfW agrees to the waiver of an automatic cancellation of commitments in the amount of €500 million under an existing €2.85 billion revolving credit facility provided by KfW to the Company until the maturity of that facility subject to the payment of the Convertible Silent Participation and the signing of the New Loan Facility (the Existing Loan Facility).

A prospectus (the Prospectus) setting out the full details of the Rights Issue, including a full timetable of key dates, has been published on the Company's website (https://www.tuigroup.com/en-en/investors/capital-increase).

In addition to the Standby Underwriting Agreement and the Unifirm Commitment and Backstop Agreement, which were signed in early December 2020 and discussed in the Circular, the following agreements relating to the Financing Package have now been executed by the relevant parties:

1. an umbrella agreement (Rahmenvertrag) dated 4 January 2021 between the Company and the WSF, which sets out general terms relating to the Convertible Silent Participation, the Non-Convertible Silent Participation and certain stabilisation measures previously provided by the WSF ;
2. an agreement dated 4 January 2021 between the Company and the WSF providing for the creation of the Convertible Silent Participation;
3. an agreement dated 4 January 2021 between the Company and the WSF providing for the creation of the Non-Convertible Silent Participation;

4. the New Loan Facility dated 4 January 2021 between the Company, KfW, certain other financial institutions named therein as lenders and Deutsche Bank Luxembourg S.A. as facility agent and security agent;

5. the KfW Waiver dated 4 January 2021 executed by UniCredit Bank AG as facility agent under the Existing Loan Facility pursuant to which KfW agreed to the waiver of an automatic cancellation of commitments in the amount of €500 million under an existing €2.85 billion revolving credit facility provided by KfW to the Company prior to the conditions precedent set out above; and

6. the Underwriting Agreement dated 29 December 2020 between the Company and the Underwriting Banks.

Any capitalised terms used but not otherwise defined in this announcement have the meaning set out in the Circular.

For further information, please contact:

Mathias Kiep, Group Director Investor Relations, Corporate Finance & Controlling

Tel: +44 (0)1293 645 925/

+49 (0)511 566 1425

Nicola Gehrt, Director, Head of Group Investor Relations Tel: +49 (0)511 566 1435

Contacts for Analysts and Investors in UK, Ireland and Americas

Hazel Chung, Senior Investor Relations Manager Tel: +44 (0)1293 645 823

Contacts for Analysts and Investors in Continental Europe, Middle East and Asia

Ina Klose, Senior Investor Relations Manager Tel: +49 (0)511 566 1318

Media

Kuzey Alexander Esener, Head of Media Relations Tel: +49 (0)511 566 6024

This announcement is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration under the US Securities Act of 1933, as amended, or an exemption from registration. The securities referred to herein have not been and will not be registered under the Securities Act. No public offering of securities is being made in the United States.

---

ISIN:	DE000TUAG000
Category Code:	MSCL
TIDM:	TUI
LEI Code:	529900SL2WSPV293B552
OAM Categories:	3.1. Additional regulated information required to be disclosed under the laws of a Member State
Sequence No.:	90871
EQS News ID:	1158502

End of Announcement	EQS News Service

---