Investor Presentation • Aug 2, 2012
Investor Presentation
Open in ViewerOpens in native device viewer
www.altareacogedim.com
2. Residential
3. Offices
4. Retail
5. Finance
6. Outlook
Like-for-like
| S A L E S |
€ 7 2 8 m |
5 0 % + |
2 3 + |
|---|---|---|---|
| ( ) 1 F F O |
€ 4 7 m |
1 3 % + |
1 7 + |
| P h e r s a r e |
€ 6. 9 3 |
1 2 % + |
1 7 + |
| ( ) 2 N A V |
€ 5 1, 0 9 m |
( 4) 0. 7 % + |
|
| ( ) 3 P h e r s a r e |
€ 1 3 8. 3 |
( 4) -6 % |
|
| ( ) 5 L O A N T O V A L U E - - |
5 0. 2 % |
b 1 0 0 p s - |
The 1st Multi-channelRetail REIT
Recurring revenues & added value
| R E S I D E N T I A L |
S l h € i l l i 3 1 % 4 5 1 t t t r o n g s a e s g r o o m o n • w : + R i € i l l i i h i h l h i k 3 2 % 4 2 0 t t t t t e s e r a o n s o m o n n a g e s a n m a r e • v : - y f B k l € 1 b i l l i 2 0 h 5 t t a c o g a o n o r m o n s o r e v e n u e • , |
|---|---|
| C S O F F I E |
f A l F d i d i i i l d B l d t t t t t t, t a u n c a r r e o u s r s n v e s m e n o c a e o n o u e v a r • h t R i l i P i ' 6 d i t a s p a n a r s a r r o n s s e m e n |
| C i i h f l i i t t t t t t t o n n n g e p o r o o c o n c e n r a o n s r a e g • u y f 4 4 % l i k l i k h i l i t t + e o r- e g r o w n r e n a n c o m e • - |
|
| R E T A I L |
S f f C f l k R d d i h t t t • u c c e s s u a e o v e r o u e u o m m e r c e a n c r e a o n o e f i M l i- h l R i l R E I T t t t r s u c a n n e e a |
• Altarea Cogedim's sustainable development approach: surging position in the Novethic ranking (Caisse des Dépôts subsidiary)
"Homes for everyone"
⇒ Significant Sales' growth (+31%) thanks to Cogedim's market share gains over the past three years
(1) Backlog: Revenue (excl. VAT) from notarized sales recognized according to percentage of completion and reservations to be notarized
| S l k i a c e n n g l s a e s |
D l i i l d i i b t t t t • e c n n g s a e s a n c o n s r u c o n s a r n a s o m e r i d i t t m a c r o e c o n o m c a n a x e n v r o n m e n f f ( S ) R d i b i l l i t t t t e u c o n o a x e n e s c e e r, e c > A d i d i d i d l i t- t t t t t t • p r o n o u n c e w a a n -s e e a u e e o e e c o n s e a s o n |
|---|---|
| i f O t p o n s o r d r e c o e r a n v y f i i f n a n c n g o n e w h i d t t o s n g a s u u y b F h r e n c y G t o e r n m e n v |
F i l h i h f i l l i h 1 t t t a c n g a s r c r a o s n g s o r a g e o m o n o m e s u u u : R i i l i b f i f i i d i i d l ( t t t t t t e n g r e n a n e s m e n e n e s o r p r a e n a s a • v v v v v u x b f i b i d i h f b l d i i f ) d t t t t t e n e s c o m n e a o r a e c o n o n s o r e n a n s a n w v i i i l i t t t t n s o n a n e s o r s u v ( ) A d d i i l f i i l L i A i t t t, t o n a n a n c a m e a n s r e s a n g s a c c o n e c • v v u R l i d l d t t e e a s n g s a e -o w n e a n • C h l l i l i i h h l d i f b i l d i l d t t • a e n g n g s p e c u a v e w o n g o u n g a n |
H1 2012 reservations
(1) Estimate on the basis of figures released by the French Commission for Sustainable Development
(1) Properties for sale include units available for sale and are expressed as revenue including VAT
(1) €3.8 billion = €650 million property for sale + €3.1 billion future supply (= optimized portfolio of mainly unilateral land options)(2) Including intermediate housing, affordable housingand serviced residences
(1) Pre-agreed selling prices with local authorities, in exchange of affordable land
"Comprehensive expertises to serve our clients"
| S S A L E |
€ 4 8 5 m |
4 % - |
|---|---|---|
| F E E S |
€ 2 7 m |
0 % |
| É C A S H F L O W O P R A T I O N N E L - |
€ 1 8 m |
/ n a |
⇒Maintaining a stable business level thanks to our wide range of activities
| I t t n v e s m e n k t m a r e i F n r a n c e |
( T i d € 6 b i l l i i H 1 2 0 1 2 4 % i 5 t t t r a n s a c o n s a m o n e o o n n + n c r e a s e • u ) i n o n e y e a r I d i f f i l i l i i i d d t t t t n a c e c o n o m c c m a e n e s o r s r e m a n p r e n a n • u v u , i i l i d l i t t t t p r m a r a r g e p r m e a s s e s a n o c a o n s y |
|---|---|
| T k & a e u p i d i t m m e a e l i G t s u p p y n r e a e r P i A a r s r e a |
T k f i l f ( i l l i ) h 1 0 0 0 0 0 ² 1 ² t 7 5 t t t • a e u p o a p p r o x m a e y m o n m a e , , d f H 1 2 0 1 2 e n o I d i l f i l l i f ( i l l i ), 4 1 ² 3 8 ² t t m m e a e s p p o m o n m o n m • u y / d l d f f i i f d 2 6 % t n e r e e e o p e o c e s a c c o n n g o r a r o n w v u u |
| U ' s e r s f t e a u r e s |
S / i i d i i l i f f i d l k i t t a n g s e e a s a o p p r o r p o o n g o c e s a n o r o o n g • v v w y, f i i h l t t t o r p r o p e r e s o e r r e n w w A d i d i d i d l i t- t t t t t t p r o n o u n c e w a a n -s e e a u e e o e e c o n s e a s o n • |
| M d B F e r c e e s e n z r a n c e - |
|
|---|---|
| M i l B t t o n g n y e- r e o n n e u x - |
Euromed CenterMarseille
• Begining of works in H1 2012 for a delivery in late 2013
• Property development contract for Prédica/FDR
• The 1st phase of work began in June, and the first building are slated for delivery in late 2014
• Property development contract for GE Real Estate
Construction work to bring the property up to environmental standards
Respect of the initial design from the 70s
"Investing in tomorrow's retail"
⇒A 7% growth of the operational cash flow, driven by external services for third parties
| C o n s m e r u d i f l l s p e n n g e b 0 9 % y |
C i d b l i i h i d l i t t t t t o n s e r a e n c e r a n n e m a c r o e c o n o m c a n a c m a e • u y x H h l d i f f i j h t t t o u s e o s p u n g o c e r a n m a o r p u r c a s e s > f L b l h d i i t t e s s a v o r a e w e a e r c o n o n s • S l f f i i l h l i d k d i M e e r a o c a o a s o n e e a s n a • v y w y y A h i f i h i l l i d t t t s n e r e a s a e p e r o • |
|---|---|
| W h e n e -c o m m e r c e i d n c r e a s e b 1 9 1 % y |
H h l d d l i l i l b i t o s e o a n p e r s o n a e q p m e n o n n e s a e s a r e e c o m n g • u u i i l i i f i t n c r e a s n g s g n c a n y T b l d h i i l d t t a e s a n s m a r p o n e s n c r e a s n g s e • y u f f E l i- h l i i h i i t t t m e r g e n c e o a m u c a n n e w a y o c o n s u m n g w p o s v e • , f f i h i k h i l i l t t t m p a c o e p c u p o n p y s c a p o n s o s a e C f l l i d i l d d d i i l h t t t t t o e c n g o r e r s n s o r e s o e n e a s o a o n a p u r c a s e > |
⇒ In this environment, Altarea Cogedim's levels of both physical and online visitors outperformed the markets
⇒2015 goal: 30 to 35 assets with average value of more than €100 million
⇒Targeted formats already accounts for approximately 75% of the portfolio
Distributed on the basis of asset value at 100%
⇒2/3 of the portfolio is located in areas with the strongest population growth
Distributed on the basis of asset value at 100%
(1) "Entertainment" offering takes a number of forms: movie theatres, restaurants, play areas, media centers, concert venues, bowling alleys, etc. Distributed on the basis of asset value at 100%
(1) Figures at 100% (the average unit value of assets on a Group share basis is €55.1 million, up +3% compared with 2011 and +31% compared with 2009)
(1) 12 million visitors per year, including 20% touristsUGC Cité Ciné Bercy, 2nd most attended movie theater in Europe
| P O R T F O L I O |
( 2 ) C S P R O J E T |
|||
|---|---|---|---|---|
| V l i l d i 1 0 0 % t a e a n c n g u u f d i t t r a n s e r e s u |
€ 3 2 2 9 m , |
( 3 ) D l i l i t e e o p m e n p p e n e v |
€ 5 5 1 4 m , |
|
| G h r o p s a r e u |
€ 2 5 3 5 m , |
G h r o p s a r e u |
€ 8 5 5 m |
|
| R l i ( ) 1 0 0 % t t e n a n c o m e a |
€ 2 0 0 m |
P i i l l i t r o v s o n a r e n a n c o m e ( ) 1 0 0 % t a |
€ 1 2 4 m |
|
| ( 1 ) C i l i i t t t a p a a o n r a e z |
6 2 % 5 4 b 3 1 / 1 2 / 1 1 p vs + |
( 4 ) Y i l d e |
8 5 % |
|
| i 4 6 h t t a s s e s a n a e w v ⇒ f i € 7 0 2 l l o m |
l r a g e a e v u i o n |
i i f P l d t p e n e s a n s o ⇒ h t t t e c r r e n p o r u |
f 5 0 % r o f i l o o |
(1) Net rental income on appraisal value excluding transfer duties
(2) 7 assets created + 7 assets under renovation / extension
(3) Net investment: Total budget including interest expenses and internal costs, net of disposals and initial lease fees
(4) Provisional gross rental income / Net investment
(3) Total retailer revenue at constant business levels
(4) Between 12% and 13% on average
| N l i J 3 0 2 0 1 1 t t t e r e n a n c o m e a u n e , |
€ 4 9 M € 7 |
|
|---|---|---|
| C d t e n e r s o p e n e |
€ 0 1 m |
0. 1 % + |
| ( ) 1 D i l s p o s a s |
€ ( ) 3 9 m |
5. 2 % - |
| A i i i t c q u s o n s |
- | |
| ( 2 ) R d l t e e e o p m e n s v |
€ ( ) 0 5 m |
0. 7 % - |
| i f i L k l k h e o r- e c a n g e - |
€ 3 3 m |
4. 4 % + |
| T l h i l i t t t o a c a n g e n n e r e n a n c o m e |
€ ( ) 1 0 m |
1. 3 % - |
| N l i J 3 0 2 0 1 2 t t t e r e n a n c o m e a n e u , |
€ M € 7 3 9 |
(1) Three assets were sold in H1 for a total of €82 million: Two assets north of Bordeaux and a small asset outside of Grenoble(2) Mainly concerns the Massy shopping center, whose surfaces are gradually being vacated in preparation for future redevelopment work
96.5% success rate at the takeover
Carrying out the Multi-channelRetail REIT
| S D I T R I B U T I O N R E V E N U E |
€ 1 2 7 7 m |
2 % - |
|---|---|---|
| C M A R K E T P L A E R E V E N U E |
€ 5 1 6 m |
2 0 % + |
| i i M k l t a r e p a c e c o m m s s o n s |
€ 4 6 m |
4 3 % + |
| M k l i i t t a r e p a c e a v e r a g e c o m m s s o n r a e |
8 9 % |
2 1 0 b p s + |
| 5 8 i l l i i i i h t t t o m o n u n q u e v s o r s p e r m o n ( ) 4 4 % 6 % 5 w o m e n m e n , |
5 5 i l l i m o n t t c u s o m e r a c c o u n s |
8 7 % f i d t o p o m n i t t r e p u a o n |
||||
|---|---|---|---|---|---|---|
| S i tes |
Bu ine t iv i ty s ss ac |
U.V h (1 ) ont . pe r m |
||||
| 1 | Am az on |
Ge l m ha d ne ra erc n |
ise , |
ke lac B C tp 2 ma r e |
1 2. 3 |
|
| 2 | C d isc t ou n |
Ge l m ha d ne ra erc n |
ise , |
de ls B 2 C a |
8. 8 |
|
| 3 | Pr ice M in is ter |
Ge l m ha d ne ra erc n |
C ise de ls B 2 a , |
8. 4 |
||
| 4 | Fn ac |
Cu l l p du d tur ts, a ro c |
ire | les B C t s 2 c a |
8. 2 |
|
| 5 | La Re do te u |
/ Fa h ion ho ho l s us e |
d g |
C ds d ire les B 2 t s oo c a , |
7. 3 |
|
| 6 | Ca fou rre r |
Ge l m ha d ne ra erc n |
ise , |
de ls B C 2 a |
6. 5 |
|
| 7 | Ve iv ée te- n p r .co m |
C lo h ing de ls B 2 C t a , |
6. 3 |
|||
| 8 | Co Ru du Gr e mm er ce |
(2) ou p |
ig ire H h- tec h, d t s c |
les a |
C C B 2 Ma ke tp lac B 2 r e + |
5. 8 |
| 9 | 3 Su iss es |
Fa h ion / ho ho l s us e |
d g |
ds d ire les B 2 C t s oo c a , |
4. 9 |
|
| 1 0 |
P ixm ia an |
H ig h- h, d ire tec t s c a |
les | C C B 2 Ma ke lac B 2 tp + r e |
4. 9 |
Sources: FEVAD and Médiamétrie//Netratings
(1) Number of people having visited the site at least once during the month expressed in millions of unique visitors (Average January-May 2012)(2) Including TopAchat and Alapage
Example: Online "corners," based on the department store model
(1) +23% on a like-for-like basis (excluding RueduCommerce)
(2) Fund From Operations : result before changes in value and estimated expenses
(3) +17% on a like-for-like basis (excluding RueduCommerce)
| I € i l l i n m o n s |
R i l t e a |
( ) 3 R i d i t e s e n a |
( ) 4 O f f i c e s |
T O T A L |
||
|---|---|---|---|---|---|---|
| ( 1) ( 2) B i k & M O l i t r c o r a r n n e |
l | |||||
| R l & t e n a r e e n e s v u M k l i i t a r e p a c e c o m m s s o n s |
8 0. 3 -1 % |
4. 6 4 3 % + |
8 4. 9 1 % + |
|||
| D i i b i t t s r o n r e e n e s u v u |
1 2 7. 7 -2 % |
1 2 7. 7 -2 % |
||||
| P f- l i t t e r c e n a g e- o c o m p e o n r e v e n u e s |
4 5 0. 9 3 1 % + |
4 8. 5 -4 % |
4 9 9. 4 2 7 % + |
|||
| F e e s |
9. 0 4 8 % + |
0. 3 /a n |
2. 7 0 % |
1 2. 0 2 8 % + |
||
| O h t e r s |
4. 0 |
4. 0 |
||||
| S l a e s |
9 3. 3 3 % + |
1 3 2. 3 /a n |
4 5 1. 2 3 1 % + |
5 1. 2 -4 % |
7 2 8. 1 5 0 % + |
(1) Rental revenues: shopping center openings (+€0.1 million) and rent increases (+€3.3 million) partially make up for disposals / redevelopments (-€4.4 million)
Fees: contribution of shopping centers held in partnership, as well as shopping centers sold but which Altarea Cogedimcontinues to manage
| I € i l l i n m o n s |
R i l t e a |
( 3 ) R i d i l t e s e n a |
( 4 ) O f f i c e s |
T O T A L |
|
|---|---|---|---|---|---|
| ( 1 ) B i k & M t r c o r a r |
( 2 ) O l i n n e |
||||
| N l i & t t e r e n a n c o m e M k l i i t a r e p a c e c o m m s s o n s |
7 3. 9 |
4. 6 |
7 8. 5 |
||
| S l l i i f d i t e n g m a r g n s o r r e c l s a e s |
1 0 7. |
1 7. 0 |
|||
| N i t t e p r o p e r y n c o m e |
5 9. 1 |
2. 5 |
6 1. 6 |
||
| N h d t e o v e r e a e x p e n s e s |
( ) 6 7. |
( ) 2 5. 8 |
( ) 1 3. 6 |
( ) 0. 3 |
( ) 4 3 7. |
| S f h i t a r e o a s s o c a e s ( R i ) t u n g s, e c. |
4. 6 |
( ) 0. 1 |
( ) 0. 4 |
4. 1 |
|
| O h t e r |
( 0. ) 7 ( 0. 7 ) |
||||
| O i h f l t p e r a n g c a s o w |
( ) 1 0. 9 7 7 % + |
( 2 ) ( 4. 2 ) |
( 3 ) + 4 5. 4 1 5 % |
( 4 ) 1. 8 /a n |
1 1 3. 2 ( 0. 7 ) 8 % + |
(1)Operating revenue accounts for 88.3% of rental revenue, i.e. +650bps
(2)Impact of investments (marketing, IT, recruitment) and the seasonal nature of the business
(3)Operating margin (Operating cash flow / revenue): 10.1% (compared with 11.5% in H1 2011)
(4)Balanced despite a market at its cyclical low
| i i I € l l n m o n s |
H 1 2 0 1 2 |
H 1 2 0 1 1 |
|
|---|---|---|---|
| R i l t e a |
6 6 7 |
6 6 0 |
|
| / "b ic ks d- " r i l t t o w r -a n m o r a r e a |
7 0. 9 |
6 6. 0 |
|
| / l in i l t o o n e re a w |
( ) 4. 2 |
- | |
| R i d i l t e s e n a |
4 5 4 |
3 9 5 |
|
| O f f i c e s |
1. 8 |
0 2 |
|
| O h t e r s |
( ) 0 7 |
( ) 0 6 |
|
| O i h f l t p e r a n g c a s o w |
1 1 3. 2 |
1 0 5. 2 |
8 % + |
| N f d b t t t e c o s o e |
( 1 ) ( ) 3 9 1 |
( ) 3 8 9 |
|
| I i d t n c o m e a p a x |
0 | ( ) 0 5 |
|
| F F O * |
7 4. 1 |
6 5. 8 |
1 3 % + |
| F F O ( G h ) h r o u p s a r e p e r s a r e |
€ 6. 9 3 |
€ 6. 1 9 |
1 2 % + |
| f I d i l t n c o m e r o m a s s e s p o s a s |
( ) 1. 9 |
3 4 |
|
| C f h i l i i t t t a n g e n v a u e o n v e s m e n p r o p e r e s |
1 7 8 |
4 2 9 |
|
| C f h i l i i t t t a n g e n a e o n e s m e n p r o p e r e s v u v |
( ) 2 ( ) 3 4 5 |
1 7 5 |
|
| D f d t e e r r e a x |
( 1 3 3 ) |
( 6 ) 5 |
|
| E i d ** t t s m a e e p e n s e s x |
( ) 1 3 5 |
( ) 1 0 4 |
|
| N l i d d I F R S i t t e c o n s o a e n c o m e |
2 8. 7 |
1 1 2. 7 |
(1) Debt reduction (-€66 million) offset by a slight increase in the average rate [+26 bps to 3.85%)
(2) Impact of the interest rate decrease on the value of the portfolio of swaps at June 30, 2012
* Fund From Operations: result before changes in value and estimated expenses
**Allowances for depreciation and non-current provisions, stock grants, pension provisions and financial amortization
(1) Gross debt excl. property development (€2.161 billion) + Gross property development debt (€149 million) – Cash and cash equivalents (€279 million) = Net debt (€2.015 billion)
(2) Covenant de LTV = < 60%
(3) Covenant d'ICR = > x2
"Investing on promising markets"
| R E T A I L |
C l P f l i f i ( f i i ) t t t t t, o m p e e o r o o r a n s o r m a o n o r m a r e g o n s e • z , I l h M l i- h l R i l R E I T t t t t t m p e m e n e u c a n n e e a c o n c e p • |
|---|---|
| S R E I D E N T I A L |
G i 6 % k h i i d l h i k t t a n m a r e s a r e n a r a p c a n g n g m a r e • y ( f ) i i i i d & l l t t n e n s y n g m -r a n g e e n r y e v e |
| C S O F F I E |
B d f i ( d l d l d t t r o a e n o r r a n g e o s e r c e s p r o p e r e e o p e r, e e g a e • u v y v ) j & f d t t p r o e c m a n a g e r, a s s e n m a n a g e r… u |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.