AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Altarea

Investor Presentation Aug 2, 2012

1101_ir_2012-08-02_9d9f4aad-42f8-42a3-97d1-f7a33a80e3d8.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

2012 HALF-YEAR RESULTS

www.altareacogedim.com

CONTENTS

1. Introduction

2. Residential

3. Offices

4. Retail

5. Finance

6. Outlook

INTRODUCTION

Like-for-like

H1 2012 RESULTS

S
A
L
E
S

7
2
8
m
5
0
%
+
2
3
+
(
)
1
F
F
O

4
7
m
1
3
%
+
1
7
+
P
h
e
r
s
a
r
e

6.
9
3
1
2
%
+
1
7
+
(
)
2
N
A
V

5
1,
0
9
m
(
4)
0.
7
%
+
(
)
3
P
h
e
r
s
a
r
e

1
3
8.
3
(
4)
-6
%
(
)
5
L
O
A
N
T
O
V
A
L
U
E
-
-
5
0.
2
%
b
1
0
0
p
s
-
  • (1) Fund From Operations: result before changes in value and estimated expenses
  • (2) NAV of ongoing business: including duties, after taxes and financial instruments, fully diluted (particularly the 732,624 shares issued as payment of the 2011 dividend)
  • (3) Fully diluted after issuing 732 624 new shares due to dividends payout in shares
  • (4) Vs. Décember 31, 2011
  • (5) Net financial debt / Asset value

ALTAREA COGEDIM OPERATES ON THE 3 MAIN PROPERTY MARKETS

RETAIL RESIDENTIAL

OFFICES

Innovation as a performance driver

The 1st Multi-channelRetail REIT

Recurring revenues & added value

H1 2012 HIGHLIGHTS

R
E
S
I
D
E
N
T
I
A
L
S
l
h

i
l
l
i
3
1
%
4
5
1
t
t
t
r
o
n
g
s
a
e
s
g
r
o
o
m
o
n

w
:
+
R
i

i
l
l
i
i
h
i
h
l
h
i
k
3
2
%
4
2
0
t
t
t
t
t
e
s
e
r
a
o
n
s
o
m
o
n
n
a
g
e
s
a
n
m
a
r
e

v
: -
y
f
B
k
l

1
b
i
l
l
i
2
0
h
5
t
t
a
c
o
g
a
o
n
o
r
m
o
n
s
o
r
e
v
e
n
u
e

,
C
S
O
F
F
I
E
f
A
l
F
d
i
d
i
i
i
l
d
B
l
d
t
t
t
t
t
t,
t
a
u
n
c
a
r
r
e
o
u
s
r
s
n
v
e
s
m
e
n
o
c
a
e
o
n
o
u
e
v
a
r

h
t
R
i
l
i
P
i
'
6
d
i
t
a
s
p
a
n
a
r
s
a
r
r
o
n
s
s
e
m
e
n
C
i
i
h
f
l
i
i
t
t
t
t
t
t
t
o
n
n
n
g
e
p
o
r
o
o
c
o
n
c
e
n
r
a
o
n
s
r
a
e
g

u
y
f
4
4
%
l
i
k
l
i
k
h
i
l
i
t
t
+
e
o
r-
e
g
r
o
w
n
r
e
n
a
n
c
o
m
e

-
R
E
T
A
I
L
S
f
f
C
f
l
k
R
d
d
i
h
t
t
t

u
c
c
e
s
s
u
a
e
o
v
e
r
o
u
e
u
o
m
m
e
r
c
e
a
n
c
r
e
a
o
n
o
e
f
i
M
l
i-
h
l
R
i
l
R
E
I
T
t
t
t
r
s
u
c
a
n
n
e
e
a

SUSTAINABLE DEVELOPMENT INDICATORS

• Altarea Cogedim's sustainable development approach: surging position in the Novethic ranking (Caisse des Dépôts subsidiary)

RESIDENTIAL

"Homes for everyone"

RESIDENTIAL: MAIN RESULTS

⇒ Significant Sales' growth (+31%) thanks to Cogedim's market share gains over the past three years

(1) Backlog: Revenue (excl. VAT) from notarized sales recognized according to percentage of completion and reservations to be notarized

FRENCH HOUSING MARKET

S
l
k
i
a
c
e
n
n
g
l
s
a
e
s
D
l
i
i
l
d
i
i
b
t
t
t
t

e
c
n
n
g
s
a
e
s
a
n
c
o
n
s
r
u
c
o
n
s
a
r
n
a
s
o
m
e
r
i
d
i
t
t
m
a
c
r
o
e
c
o
n
o
m
c
a
n
a
x
e
n
v
r
o
n
m
e
n
f
f
(
S
)
R
d
i
b
i
l
l
i
t
t
t
t
e
u
c
o
n
o
a
x
e
n
e
s
c
e
e
r,
e
c
>
A
d
i
d
i
d
i
d
l
i
t-
t
t
t
t
t
t

p
r
o
n
o
u
n
c
e
w
a
a
n
-s
e
e
a
u
e
e
o
e
e
c
o
n
s
e
a
s
o
n
i
f
O
t
p
o
n
s
o
r
d
r
e
c
o
e
r
a
n
v
y
f
i
i
f
n
a
n
c
n
g
o
n
e
w
h
i
d
t
t
o
s
n
g
a
s
u
u
y
b
F
h
r
e
n
c
y
G
t
o
e
r
n
m
e
n
v
F
i
l
h
i
h
f
i
l
l
i
h
1
t
t
t
a
c
n
g
a
s
r
c
r
a
o
s
n
g
s
o
r
a
g
e
o
m
o
n
o
m
e
s
u
u
u
:
R
i
i
l
i
b
f
i
f
i
i
d
i
i
d
l
(
t
t
t
t
t
t
e
n
g
r
e
n
a
n
e
s
m
e
n
e
n
e
s
o
r
p
r
a
e
n
a
s
a

v
v
v
v
v
u
x
b
f
i
b
i
d
i
h
f
b
l
d
i
i
f
)
d
t
t
t
t
t
e
n
e
s
c
o
m
n
e
a
o
r
a
e
c
o
n
o
n
s
o
r
e
n
a
n
s
a
n
w
v
i
i
i
l
i
t
t
t
t
n
s
o
n
a
n
e
s
o
r
s
u
v
(
)
A
d
d
i
i
l
f
i
i
l
L
i
A
i
t
t
t,
t
o
n
a
n
a
n
c
a
m
e
a
n
s
r
e
s
a
n
g
s
a
c
c
o
n
e
c

v
v
u
R
l
i
d
l
d
t
t
e
e
a
s
n
g
s
a
e
-o
w
n
e
a
n

C
h
l
l
i
l
i
i
h
h
l
d
i
f
b
i
l
d
i
l
d
t
t

a
e
n
g
n
g
s
p
e
c
u
a
v
e
w
o
n
g
o
u
n
g
a
n

PRESERVING MARKET SHARES IN A MARKET DOWN 30% (1)

H1 2012 reservations

  • •36% drop in commercial launches, at €436 million
  • • Maintaining Cogedim market shares at around 5.5% of the French market thanks to resiliency in individual reservations
  • •Overall drop in reservations mainly due to the fall in block reservations
  • •Stable absorption rate: 19% (vs. 21% in 2011)

(1) Estimate on the basis of figures released by the French Commission for Sustainable Development

RISK CONTROL & OFFERING MANAGEMENT

€650 MILLION OF PROPERTIES FOR SALE (1) AT JUNE 30, 2012

  • ⇒Near absence of physical stock
  • ⇒Controlled risk: for 2/3 of properties for sale, land has not yet been acquired

Cautious project-by-project rules governing commitments

  • •Signature of unilateral options for land (with limited exceptions)
  • •Commercial launches shaped by strong local demand
  • • Established pre-marketing (~50%) required for sales commitment and to start construction

(1) Properties for sale include units available for sale and are expressed as revenue including VAT

OUR STRATEGY

  • An extended product range to cover the various market segments
  • A strategy founded on brand capital, multi-channel customer approachand innovation
  • A substantial pipeline of €3.8 billion(1)

Strengthening our offering in the mid-range and entry-level segments (2), which accounted for 71% of reservations in H1 2012

(1) €3.8 billion = €650 million property for sale + €3.1 billion future supply (= optimized portfolio of mainly unilateral land options)(2) Including intermediate housing, affordable housingand serviced residences

"MANHATTAN" PROJECT, SAINT-OUENA "PRIX MAITRISÉS"(1) PROGRAM

  • •Marketed primarily to people living and working in Saint-Ouen
  • •186 homes at around €4,500/m² prices ("prix maîtrisés" )
  • •Located on the banks of the Seine and surrounded by landscaped grounds
  • •Quality services (architecture, common areas, terraces, etc.)

(1) Pre-agreed selling prices with local authorities, in exchange of affordable land

OFFICES

"Comprehensive expertises to serve our clients"

OFFICES: MAIN RESULTSSTABILITY IN A DIFFICULT MARKET

S
S
A
L
E

4
8
5
m
4
%
-
F
E
E
S

2
7
m
0
%
É
C
A
S
H
F
L
O
W
O
P
R
A
T
I
O
N
N
E
L
-

1
8
m
/
n
a

⇒Maintaining a stable business level thanks to our wide range of activities

FRENCH OFFICE MARKETA MARKET IN SLOW MOTION

I
t
t
n
v
e
s
m
e
n
k
t
m
a
r
e
i
F
n
r
a
n
c
e
(
T
i
d

6
b
i
l
l
i
i
H
1
2
0
1
2
4
%
i
5
t
t
t
r
a
n
s
a
c
o
n
s
a
m
o
n
e
o
o
n
n
+
n
c
r
e
a
s
e

u
)
i
n
o
n
e
y
e
a
r
I
d
i
f
f
i
l
i
l
i
i
i
d
d
t
t
t
t
n
a
c
e
c
o
n
o
m
c
c
m
a
e
n
e
s
o
r
s
r
e
m
a
n
p
r
e
n
a
n

u
v
u
,
i
i
l
i
d
l
i
t
t
t
t
p
r
m
a
r
a
r
g
e
p
r
m
e
a
s
s
e
s
a
n
o
c
a
o
n
s
y
T
k
&
a
e
u
p
i
d
i
t
m
m
e
a
e
l
i
G
t
s
u
p
p
y
n
r
e
a
e
r
P
i
A
a
r
s
r
e
a
T
k
f
i
l
f
(
i
l
l
i
)
h
1
0
0
0
0
0
²
1
²
t
7
5
t
t
t

a
e
u
p
o
a
p
p
r
o
x
m
a
e
y
m
o
n
m
a
e
,
,
d
f
H
1
2
0
1
2
e
n
o
I
d
i
l
f
i
l
l
i
f
(
i
l
l
i
),
4
1
²
3
8
²
t
t
m
m
e
a
e
s
p
p
o
m
o
n
m
o
n
m

u
y
/
d
l
d
f
f
i
i
f
d
2
6
%
t
n
e
r
e
e
e
o
p
e
o
c
e
s
a
c
c
o
n
n
g
o
r
a
r
o
n
w
v
u
u
U
'
s
e
r
s
f
t
e
a
u
r
e
s
S
/
i
i
d
i
i
l
i
f
f
i
d
l
k
i
t
t
a
n
g
s
e
e
a
s
a
o
p
p
r
o
r
p
o
o
n
g
o
c
e
s
a
n
o
r
o
o
n
g

v
v
w
y,
f
i
i
h
l
t
t
t
o
r
p
r
o
p
e
r
e
s
o
e
r
r
e
n
w
w
A
d
i
d
i
d
i
d
l
i
t-
t
t
t
t
t
t
p
r
o
n
o
u
n
c
e
w
a
a
n
-s
e
e
a
u
e
e
o
e
e
c
o
n
s
e
a
s
o
n

A FULL SERVICE OFFERING SUITED TO EACH OF OUR CLIENTS

RECENT TRANSACTIONS

M
d
B
F
e
r
c
e
e
s
e
n
z
r
a
n
c
e
-
M
i
l
B
t
t
o
n
g
n
y
e-
r
e
o
n
n
e
u
x
-

Euromed CenterMarseille

Rue des ArchivesParis

  • Click to edit Master text styles• Head office of Mercedes-Benz in France
  • • Real estate complex featuring BBC / RT 2012 certification
  • • 140,000 ft² (13,000 m²) of office space (net)
  • • Begining of works in H1 2012 for a delivery in late 2013

  • • Property development contract for Prédica/FDR

  • • Construction of a mixed-use district covering a net area of 678,000 ft² (63,000 m²)
  • • The 1st phase of work began in June, and the first building are slated for delivery in late 2014

  • • Property development contract for GE Real Estate

  • • Renovation of a commercial property complex
  • • 2 buildings with a total surface area of 253,000 ft² (23,500 m²)

ALTAFUNDFIRST RENOVATION PROJECT (BOULEVARD RASPAIL, PARIS)

  • • Acquisition of a prime office building of 106,500 ft² (9,900 m²) for renovation
  • Construction work to bring the property up to environmental standards

  • Respect of the initial design from the 70s

  • •Future head office of a single user, in an expanding "Paris Rive Gauche" area
  • •Delivery for the end of 2014

RETAIL

"Investing in tomorrow's retail"

RETAIL: MAIN H1 RESULTS7% GROWTH OF THE OPERATING CASH FLOW

⇒A 7% growth of the operational cash flow, driven by external services for third parties

FRENCH RETAIL MARKETDECREASING CONSUMER SPENDING

C
o
n
s
m
e
r
u
d
i
f
l
l
s
p
e
n
n
g
e
b
0
9
%
y
C
i
d
b
l
i
i
h
i
d
l
i
t
t
t
t
t
o
n
s
e
r
a
e
n
c
e
r
a
n
n
e
m
a
c
r
o
e
c
o
n
o
m
c
a
n
a
c
m
a
e

u
y
x
H
h
l
d
i
f
f
i
j
h
t
t
t
o
u
s
e
o
s
p
u
n
g
o
c
e
r
a
n
m
a
o
r
p
u
r
c
a
s
e
s
>
f
L
b
l
h
d
i
i
t
t
e
s
s
a
v
o
r
a
e
w
e
a
e
r
c
o
n
o
n
s

S
l
f
f
i
i
l
h
l
i
d
k
d
i
M
e
e
r
a
o
c
a
o
a
s
o
n
e
e
a
s
n
a

v
y
w
y
y
A
h
i
f
i
h
i
l
l
i
d
t
t
t
s
n
e
r
e
a
s
a
e
p
e
r
o
W
h
e
n
e
-c
o
m
m
e
r
c
e
i
d
n
c
r
e
a
s
e
b
1
9
1
%
y
H
h
l
d
d
l
i
l
i
l
b
i
t
o
s
e
o
a
n
p
e
r
s
o
n
a
e
q
p
m
e
n
o
n
n
e
s
a
e
s
a
r
e
e
c
o
m
n
g

u
u
i
i
l
i
i
f
i
t
n
c
r
e
a
s
n
g
s
g
n
c
a
n
y
T
b
l
d
h
i
i
l
d
t
t
a
e
s
a
n
s
m
a
r
p
o
n
e
s
n
c
r
e
a
s
n
g
s
e

y
u
f
f
E
l
i-
h
l
i
i
h
i
i
t
t
t
m
e
r
g
e
n
c
e
o
a
m
u
c
a
n
n
e
w
a
y
o
c
o
n
s
u
m
n
g
w
p
o
s
v
e

,
f
f
i
h
i
k
h
i
l
i
l
t
t
t
m
p
a
c
o
e
p
c
u
p
o
n
p
y
s
c
a
p
o
n
s
o
s
a
e
C
f
l
l
i
d
i
l
d
d
d
i
i
l
h
t
t
t
t
t
o
e
c
n
g
o
r
e
r
s
n
s
o
r
e
s
o
e
n
e
a
s
o
a
o
n
a
p
u
r
c
a
s
e
>

In this environment, Altarea Cogedim's levels of both physical and online visitors outperformed the markets

AN ASSET CONCENTRATION STRATEGY

2015 goal: 30 to 35 assets with average value of more than €100 million

FOCUSING ON REGIONAL SHOPPING CENTERS AND LARGE RETAIL PARKS

Targeted formats already accounts for approximately 75% of the portfolio

Distributed on the basis of asset value at 100%

FOCUSING ON AREAS WITH STRONG POPULATION GROWTH

2/3 of the portfolio is located in areas with the strongest population growth

Distributed on the basis of asset value at 100%

FOCUSING ON ASSETS OFFERING AN ENTERTAINMENT COMPONENT (1)

2/3 of the portfolio already entails an Entertainment component in its retail offering

(1) "Entertainment" offering takes a number of forms: movie theatres, restaurants, play areas, media centers, concert venues, bowling alleys, etc. Distributed on the basis of asset value at 100%

INCREASE IN THE AVERAGE SIZE OF ASSETS

(1) Figures at 100% (the average unit value of assets on a Group share basis is €55.1 million, up +3% compared with 2011 and +31% compared with 2009)

BERCY VILLAGE (1) THE RETAIL'S LABORATORY

  • •Opening of FNAC's multicanal flagship store, covering 43,000 ft² (4,000 m²)
  • •Arrival of 10 new retailers, 100% new concepts
  • •Outstanding cultural programing

(1) 12 million visitors per year, including 20% touristsUGC Cité Ciné Bercy, 2nd most attended movie theater in Europe

PORTFOLIO &PROJECTS AT JUNE 30, 2012TRANSFORMATION IN PROCESS

P
O
R
T
F
O
L
I
O
(
2
)
C
S
P
R
O
J
E
T
V
l
i
l
d
i
1
0
0
%
t
a
e
a
n
c
n
g
u
u
f
d
i
t
t
r
a
n
s
e
r
e
s
u

3
2
2
9
m
,
(
3
)
D
l
i
l
i
t
e
e
o
p
m
e
n
p
p
e
n
e
v

5
5
1
4
m
,
G
h
r
o
p
s
a
r
e
u

2
5
3
5
m
,
G
h
r
o
p
s
a
r
e
u

8
5
5
m
R
l
i
(
)
1
0
0
%
t
t
e
n
a
n
c
o
m
e
a

2
0
0
m
P
i
i
l
l
i
t
r
o
v
s
o
n
a
r
e
n
a
n
c
o
m
e
(
)
1
0
0
%
t
a

1
2
4
m
(
1
)
C
i
l
i
i
t
t
t
a
p
a
a
o
n
r
a
e
z
6
2
%
5
4
b
3
1
/
1
2
/
1
1
p
vs
+
(
4
)
Y
i
l
d
e
8
5
%
i
4
6
h
t
t
a
s
s
e
s
a
n
a
e
w
v

f
i

7
0
2
l
l
o
m
l
r
a
g
e
a
e
v
u
i
o
n
i
i
f
P
l
d
t
p
e
n
e
s
a
n
s
o

h
t
t
t
e
c
r
r
e
n
p
o
r
u
f
5
0
%
r
o
f
i
l
o
o

(1) Net rental income on appraisal value excluding transfer duties

(2) 7 assets created + 7 assets under renovation / extension

(3) Net investment: Total budget including interest expenses and internal costs, net of disposals and initial lease fees

(4) Provisional gross rental income / Net investment

IMPROVED PERFORMANCE OF SHOPPING CENTERS

  • •Growth in revenue for shoping center tenants: +0.4% (3)
  • • Increase in occupancy cost ratio to 9.6%, in line with development of the portfolio mix (regional shopping centers with higher occupancy cost ratio (4) )
  • (1) Net amount of allocations to and reversals of provisions for bad debt + any write-offs as a percentage of total rent and expenses charged to tenants(2) Estimated rental value of vacant premises as a percentage of total estimated rental value (excluding property being redeveloped)

(3) Total retailer revenue at constant business levels

(4) Between 12% and 13% on average

NET RENTAL INCOME: +4.4% LIKE-FOR-LIKE

N
l
i
J
3
0
2
0
1
1
t
t
t
e
r
e
n
a
n
c
o
m
e
a
u
n
e
,

4
9
M

7
C
d
t
e
n
e
r
s
o
p
e
n
e

0
1
m
0.
1
%
+
(
)
1
D
i
l
s
p
o
s
a
s

(
)
3
9
m
5.
2
%
-
A
i
i
i
t
c
q
u
s
o
n
s
-
(
2
)
R
d
l
t
e
e
e
o
p
m
e
n
s
v

(
)
0
5
m
0.
7
%
-
i
f
i
L
k
l
k
h
e
o
r-
e
c
a
n
g
e
-

3
3
m
4.
4
%
+
T
l
h
i
l
i
t
t
t
o
a
c
a
n
g
e
n
n
e
r
e
n
a
n
c
o
m
e

(
)
1
0
m
1.
3
%
-
N
l
i
J
3
0
2
0
1
2
t
t
t
e
r
e
n
a
n
c
o
m
e
a
n
e
u
,

M

7
3
9

(1) Three assets were sold in H1 for a total of €82 million: Two assets north of Bordeaux and a small asset outside of Grenoble(2) Mainly concerns the Massy shopping center, whose surfaces are gradually being vacated in preparation for future redevelopment work

RUEDUCOMMERCEINTEGRATION IN ALTAREA COGEDIM GROUP

96.5% success rate at the takeover

Carrying out the Multi-channelRetail REIT

S
D
I
T
R
I
B
U
T
I
O
N
R
E
V
E
N
U
E

1
2
7
7
m
2
%
-
C
M
A
R
K
E
T
P
L
A
E
R
E
V
E
N
U
E

5
1
6
m
2
0
%
+
i
i
M
k
l
t
a
r
e
p
a
c
e
c
o
m
m
s
s
o
n
s

4
6
m
4
3
%
+
M
k
l
i
i
t
t
a
r
e
p
a
c
e
a
v
e
r
a
g
e
c
o
m
m
s
s
o
n
r
a
e
8
9
%
2
1
0
b
p
s
+

A LEADING SITE IN TERMS OF TRAFFIC & VISITOR NUMBERS

5
8
i
l
l
i
i
i
i
h
t
t
t
o
m
o
n
u
n
q
u
e
v
s
o
r
s
p
e
r
m
o
n
(
)
4
4
%
6
%
5
w
o
m
e
n
m
e
n
,
5
5
i
l
l
i
m
o
n
t
t
c
u
s
o
m
e
r
a
c
c
o
u
n
s
8
7
%
f
i
d
t
o
p
o
m
n
i
t
t
r
e
p
u
a
o
n
S
i
tes
Bu
ine
t
iv
i
ty
s
ss
ac
U.V
h (1
)
ont
. pe
r m
1 Am
az
on
Ge
l m
ha
d
ne
ra
erc
n
ise
,
ke
lac
B
C
tp
2
ma
r
e
1
2.
3
2 C
d
isc
t
ou
n
Ge
l m
ha
d
ne
ra
erc
n
ise
,
de
ls
B
2
C
a
8.
8
3 Pr
ice
M
in
is
ter
Ge
l m
ha
d
ne
ra
erc
n
C
ise
de
ls
B
2
a
,
8.
4
4 Fn
ac
Cu
l
l p
du
d
tur
ts,
a
ro
c
ire les
B
C
t s
2
c
a
8.
2
5 La
Re
do
te
u
/
Fa
h
ion
ho
ho
l
s
us
e
d
g
C
ds
d
ire
les
B
2
t s
oo
c
a
,
7.
3
6 Ca
fou
rre
r
Ge
l m
ha
d
ne
ra
erc
n
ise
,
de
ls
B
C
2
a
6.
5
7 Ve
iv
ée
te-
n
p
r
.co
m
C
lo
h
ing
de
ls
B
2
C
t
a
,
6.
3
8 Co
Ru
du
Gr
e
mm
er
ce
(2)
ou
p
ig
ire
H
h-
tec
h,
d
t s
c
les
a
C
C
B
2
Ma
ke
tp
lac
B
2
r
e
+
5.
8
9 3
Su
iss
es
Fa
h
ion
/
ho
ho
l
s
us
e
d
g
ds
d
ire
les
B
2
C
t s
oo
c
a
,
4.
9
1
0
P
ixm
ia
an
H
ig
h-
h,
d
ire
tec
t s
c
a
les C
C
B
2
Ma
ke
lac
B
2
tp
+
r
e
4.
9

Sources: FEVAD and Médiamétrie//Netratings

(1) Number of people having visited the site at least once during the month expressed in millions of unique visitors (Average January-May 2012)(2) Including TopAchat and Alapage

MULTI-CHANNEL RETAIL REITA UNIQUE PROJECT IN THE RETAIL WORLD

  • A comprehensive distribution offering aimed at retailers, combining an online and offline marketplace to increase business volume
  • Example: Online "corners," based on the department store model

  • A geolocation-based marketing & advertising at the service of shopping centers and associated retailers
  • Taking advantage of dematerialized transactions emerging from the m-commerce revolution to generate greater business volume for the Group

⇒First realizations in 2013

FINANCIALS

"FFO growth & Balance Sheet strengthening"

HALF-YEAR RESULTSSUMMARY

(1) +23% on a like-for-like basis (excluding RueduCommerce)

(2) Fund From Operations : result before changes in value and estimated expenses

(3) +17% on a like-for-like basis (excluding RueduCommerce)

H1 2012 SALES: +50%+23% LIKE-FOR-LIKE (EXCL. IMPACT FROM RUEDUCOMMERCE)

I

i
l
l
i
n
m
o
n
s
R
i
l
t
e
a
(
)
3
R
i
d
i
t
e
s
e
n
a
(
)
4
O
f
f
i
c
e
s
T
O
T
A
L
(
1)
(
2)
B
i
k
&
M
O
l
i
t
r
c
o
r
a
r
n
n
e
l
R
l
&
t
e
n
a
r
e
e
n
e
s
v
u
M
k
l
i
i
t
a
r
e
p
a
c
e
c
o
m
m
s
s
o
n
s
8
0.
3
-1
%
4.
6
4
3
%
+
8
4.
9
1
%
+
D
i
i
b
i
t
t
s
r
o
n
r
e
e
n
e
s
u
v
u
1
2
7.
7
-2
%
1
2
7.
7
-2
%
P
f-
l
i
t
t
e
r
c
e
n
a
g
e-
o
c
o
m
p
e
o
n
r
e
v
e
n
u
e
s
4
5
0.
9
3
1
%
+
4
8.
5
-4
%
4
9
9.
4
2
7
%
+
F
e
e
s
9.
0
4
8
%
+
0.
3
/a
n
2.
7
0
%
1
2.
0
2
8
%
+
O
h
t
e
r
s
4.
0
4.
0
S
l
a
e
s
9
3.
3
3
%
+
1
3
2.
3
/a
n
4
5
1.
2
3
1
%
+
5
1.
2
-4
%
7
2
8.
1
5
0
%
+

(1) Rental revenues: shopping center openings (+€0.1 million) and rent increases (+€3.3 million) partially make up for disposals / redevelopments (-€4.4 million)

Fees: contribution of shopping centers held in partnership, as well as shopping centers sold but which Altarea Cogedimcontinues to manage

  • (2) Distribution revenues & marketplace commissions: first RueduCommerce contribution
  • (3) Extremely strong growth for percentage-of-completion revenues, due to market share gains over the past three years
  • (4) Sales: impact of off-plan developments on programs located primarily outside of Paris (Nexans, Hôtel Dieu, etc.)

OPERATING CASH FLOW: +8%SUBSTANTIAL WEIGH OF RESIDENTIAL (+15%)

I

i
l
l
i
n
m
o
n
s
R
i
l
t
e
a
(
3
)
R
i
d
i
l
t
e
s
e
n
a
(
4
)
O
f
f
i
c
e
s
T
O
T
A
L
(
1
)
B
i
k
&
M
t
r
c
o
r
a
r
(
2
)
O
l
i
n
n
e
N
l
i
&
t
t
e
r
e
n
a
n
c
o
m
e
M
k
l
i
i
t
a
r
e
p
a
c
e
c
o
m
m
s
s
o
n
s
7
3.
9
4.
6
7
8.
5
S
l
l
i
i
f
d
i
t
e
n
g
m
a
r
g
n
s
o
r
r
e
c
l
s
a
e
s
1
0
7.
1
7.
0
N
i
t
t
e
p
r
o
p
e
r
y
n
c
o
m
e
5
9.
1
2.
5
6
1.
6
N
h
d
t
e
o
v
e
r
e
a
e
x
p
e
n
s
e
s
(
)
6
7.
(
)
2
5.
8
(
)
1
3.
6
(
)
0.
3
(
)
4
3
7.
S
f
h
i
t
a
r
e
o
a
s
s
o
c
a
e
s
(
R
i
)
t
u
n
g
s,
e
c.
4.
6
(
)
0.
1
(
)
0.
4
4.
1
O
h
t
e
r
(
0.
)
7
(
0.
7
)
O
i
h
f
l
t
p
e
r
a
n
g
c
a
s
o
w
(
)
1
0.
9
7
7
%
+
(
2
)
(
4.
2
)
(
3
) +
4
5.
4
1
5
%
(
4
)
1.
8
/a
n
1
1
3.
2
(
0.
7
)
8
%
+

(1)Operating revenue accounts for 88.3% of rental revenue, i.e. +650bps

(2)Impact of investments (marketing, IT, recruitment) and the seasonal nature of the business

(3)Operating margin (Operating cash flow / revenue): 10.1% (compared with 11.5% in H1 2011)

(4)Balanced despite a market at its cyclical low

FFO * GROWTH: +13%

i
i
I

l
l
n
m
o
n
s
H
1
2
0
1
2
H
1
2
0
1
1
R
i
l
t
e
a
6
6
7
6
6
0
/
"b
ic
ks
d-
" r
i
l
t
t
o
w
r
-a
n
m
o
r
a
r
e
a
7
0.
9
6
6.
0
/
l
in
i
l
t
o
o
n
e
re
a
w
(
)
4.
2
-
R
i
d
i
l
t
e
s
e
n
a
4
5
4
3
9
5
O
f
f
i
c
e
s
1.
8
0
2
O
h
t
e
r
s
(
)
0
7
(
)
0
6
O
i
h
f
l
t
p
e
r
a
n
g
c
a
s
o
w
1
1
3.
2
1
0
5.
2
8
%
+
N
f
d
b
t
t
t
e
c
o
s
o
e
(
1
)
(
)
3
9
1
(
)
3
8
9
I
i
d
t
n
c
o
m
e
a
p
a
x
0 (
)
0
5
F
F
O
*
7
4.
1
6
5.
8
1
3
%
+
F
F
O
(
G
h
)
h
r
o
u
p
s
a
r
e
p
e
r
s
a
r
e

6.
9
3

6.
1
9
1
2
%
+
f
I
d
i
l
t
n
c
o
m
e
r
o
m
a
s
s
e
s
p
o
s
a
s
(
)
1.
9
3
4
C
f
h
i
l
i
i
t
t
t
a
n
g
e
n
v
a
u
e
o
n
v
e
s
m
e
n
p
r
o
p
e
r
e
s
1
7
8
4
2
9
C
f
h
i
l
i
i
t
t
t
a
n
g
e
n
a
e
o
n
e
s
m
e
n
p
r
o
p
e
r
e
s
v
u
v
(
)
2
(
)
3
4
5
1
7
5
D
f
d
t
e
e
r
r
e
a
x
(
1
3
3
)
(
6
)
5
E
i
d
**
t
t
s
m
a
e
e
p
e
n
s
e
s
x
(
)
1
3
5
(
)
1
0
4
N
l
i
d
d
I
F
R
S
i
t
t
e
c
o
n
s
o
a
e
n
c
o
m
e
2
8.
7
1
1
2.
7

(1) Debt reduction (-€66 million) offset by a slight increase in the average rate [+26 bps to 3.85%)

(2) Impact of the interest rate decrease on the value of the portfolio of swaps at June 30, 2012

* Fund From Operations: result before changes in value and estimated expenses

**Allowances for depreciation and non-current provisions, stock grants, pension provisions and financial amortization

FULLY DILUTED NAV PER SHARE (1): €138.3 (-6.1%)+2.9% TAKING INTO ACCOUNT THE ACCRETIVE IMPACT RESULTING FROM PAYMENT OF THE DIVIDEND IN SHARES

  • (1) Diluted going concern NAV after financial instruments and non-SIIC taxes
  • Liquidation NAV : €144.4 (- 6.1%) / EPRA triple NAV: €131.2 (- 6.1%)
  • (2) Change in deferred tax and other non-cash items

CONSOLIDATED NET DEBT50,2% LTV, DOWN 100bps SINCE ON DECEMBER 31, 2011

  • Available cash and cash equivalents: €516 million
  • Average cost of debt at June 30, 2012 (including margins): 3.85% (+26bps)
  • Average cost of hedging 2012-2015 (excl. margins): 2.50% / 3.21%

(1) Gross debt excl. property development (€2.161 billion) + Gross property development debt (€149 million) – Cash and cash equivalents (€279 million) = Net debt (€2.015 billion)

(2) Covenant de LTV = < 60%

(3) Covenant d'ICR = > x2

OUTLOOK

"Investing on promising markets"

CAPITALIZE ON OUR ADVANTAGESIN A CHALLENGING ECONOMIC ENVIRONMENT

INNOVATION AND PROACTIVITY

POWERFULL BRANDS

2015 OUTLOOKIN A CHALLENGING ECONOMIC ENVIRONMENT

R
E
T
A
I
L
C
l
P
f
l
i
f
i
(
f
i
i
)
t
t
t
t
t,
o
m
p
e
e
o
r
o
o
r
a
n
s
o
r
m
a
o
n
o
r
m
a
r
e
g
o
n
s
e

z
,
I
l
h
M
l
i-
h
l
R
i
l
R
E
I
T
t
t
t
t
t
m
p
e
m
e
n
e
u
c
a
n
n
e
e
a
c
o
n
c
e
p
S
R
E
I
D
E
N
T
I
A
L
G
i
6
%
k
h
i
i
d
l
h
i
k
t
t
a
n
m
a
r
e
s
a
r
e
n
a
r
a
p
c
a
n
g
n
g
m
a
r
e

y
(
f
)
i
i
i
i
d
&
l
l
t
t
n
e
n
s
y
n
g
m
-r
a
n
g
e
e
n
r
y
e
v
e
C
S
O
F
F
I
E
B
d
f
i
(
d
l
d
l
d
t
t
r
o
a
e
n
o
r
r
a
n
g
e
o
s
e
r
c
e
s
p
r
o
p
e
r
e
e
o
p
e
r,
e
e
g
a
e

u
v
y
v
)
j
&
f
d
t
t
p
r
o
e
c
m
a
n
a
g
e
r,
a
s
s
e
n
m
a
n
a
g
e
r…
u

GUIDELINES FOR 2012

+ 10 % FFO GROWTH

Talk to a Data Expert

Have a question? We'll get back to you promptly.