Quarterly Report • Nov 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
(UNAUDITED)
AS AT AND FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2020
| Condensed Consolidated Interim Statement of Financial Position (Unaudited) 3 | |
|---|---|
| Condensed Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income (Unaudited)4 | |
| Condensed Consolidated Interim Statement of Cash Flows (Unaudited)5 | |
| Condensed Consolidated Interim Statement of Changes in Equity (Unuadited)6 | |
| Note 2. Basis of preparation 9 Note 3. Summary of significant accounting policies 10 Note 4. Balances and transactions with related parties 11 Note 5. Property, plant and equipment 13 Note 6. Right-of use assets 14 Note 7. Financial investments in equity instruments 14 Note 8. Trade and other accounts receivable 15 Note 9. Cash and cash equivalents and bank deposits 15 Note 10. Equity 16 Note 11. Income tax 16 Note 12. Non-current debt 17 Note 13. Trade and other payables 17 Note 14. Provisions 18 Note 15. Revenues 18 Note 16. Operating expenses 18 Note 17. Finance income 19 Note 18. Finance costs 19 Note 19. Earnings per ordinary share for profit attributable to shareholders of FGC UES 19 Note 20. Contingencies, commitments, operating and financial risks 19 Note 21. Segment information 20 Note 22. Gain on disposal of assets 22 |
Note 1. PJSC "FGC UES" and its operations 8 | |
|---|---|---|
| Note 23. Subsequent events 22 |
| Notes | 30 September 2020 (unaudited) |
31 December 2019 (audited) |
|
|---|---|---|---|
| ASSICTS | |||
| Non-current assets | |||
| Property, plant and equipment | 5 | 1,047,821 | 1,024,901 |
| Right-of-use assets | 6 | 13,608 | 12,719 |
| Intangible assets | 6,491 | 6,609 | |
| Investments in associates and joint ventures | 1,502 | 1,296 | |
| Financial investments in equity instruments | 7 | 50,911 | 45,711 |
| Deferred income tax assets | 415 | 275 | |
| Non-current trade and other accounts receivable | 8 | 73,100 | 72,084 |
| Advances given and other non-current assets | 2,135 | 2,107 | |
| Total non-current assets | 1,195,983 | 1,165,702 | |
| Current assets | |||
| Cash and cash equivalents | 9 | 24,678 | 37,077 |
| Bank deposits | 9 | 32,875 | 25,789 |
| Trade and other accounts receivable | 8 | 52,806 | 41,823 |
| Income tax prepayments | 109 | ਰੇਤੇ | |
| Inventories | 17,366 | 16,968 | |
| Advances given and other current assets | 2,871 | 2,576 | |
| 130,705 | 124,326 | ||
| Assets held for sale | 313 | 313 | |
| Total current assets | 131,018 | 124,639 | |
| TOTAL ASSETS | 1,327,001 | 1,290,341 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital: Ordinary shares | 10 | 637,333 | 637,333 |
| Treasury shares | 10 | (4,719) | (4,719) |
| Share premium | 10,501 | 10,501 | |
| Reserves | 35,790 | 30,937 | |
| Retained earnings | 274,069 | 227,558 | |
| Equity attributable to shareholders of FGC UES | 952,974 | 901,610 | |
| Non-controlling interests | 157 | 174 | |
| Total equity | 953,131 | 901,784 | |
| Non-current liabilities | |||
| Deferred income tax liabilities | 56,557 | 46,871 | |
| Non-current debt | 12 | 219,162 | 208,343 |
| Non-current trade and other accounts payable | 13 | 13,218 | 14,121 |
| Non-current advances received | 9,614 | 10,230 | |
| Government grants | 766 | 811 | |
| Retirement benefit obligations Total non-current liabilities |
6,977 306,294 |
6,955 287,331 |
|
| Current liabilities Dividends payable |
338 | 11,388 | |
| Current debt and current portion of non-current debt | 12 | 16,618 | 31,444 |
| Trade and other accounts payable | 13 | 35.659 | 41,580 |
| Advances received | 8,887 | 8,872 | |
| Taxes, other than on income payable Provisions |
14 | 4,256 | 4,265 |
| 1,293 | 1,202 | ||
| Current income tax payable Total current liabilities |
525 | 2,475 | |
| Total liabilities | 67,576 373,870 |
101,226 388,557 |
|
| TOTAL EQUITY AND LIABILITIES | 1,327,001 | 1,290,341 | |
Condensed Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income (Unaudited) (in millions of Russian Rouble unless otherwise stated)
| Three months ended 30 September (unaudited) |
Nine months ended 30 September (unaudited) |
|||||
|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | 2020 | 2019 | ||
| Revenues | 15 | 61,348 | 58,473 | 176,162 | 173,469 | |
| Other operating income | 1,283 | 1,100 | 3,312 | 4,836 | ||
| Operating expenses | 16 | (38,929) | (36,356) | (112,164) | (106,981) | |
| Gain on disposal of assets | 22 | – | – | – | 10,444 | |
| Reversal/(accrual) of allowance for expected credit | ||||||
| losses | 868 | 2 | 527 | (780) | ||
| Reversal of impairment of property, plant and equipment, net |
5 | – | 31 | – | 2,148 | |
| Operating profit | 24,570 | 23,250 | 67,837 | 83,136 | ||
| Finance income | 17 | 2,943 | 3,093 | 10,465 | 10,602 | |
| Finance costs | 18 | (1,937) | (1,571) | (5,517) | (5,240) | |
| Disposal of associate | – | – | – | (62) | ||
| Share of result of associates | 22 | 44 | 114 | 104 | ||
| Profit before income tax | 25,598 | 24,816 | 72,899 | 88,540 | ||
| Income tax expense | 11 | (4,589) | (5,078) | (14,399) | (18,123) | |
| Profit for the period | 21,009 | 19,738 | 58,500 | 70,417 | ||
| Other comprehensive income / (loss) Items that will not be reclassified subsequently to profit or loss |
||||||
| Change in fair value of financial investments | 7 | 6,805 | (381) | 5,200 | 4,964 | |
| Remeasurements of retirement benefit obligations | 234 | (867) | 253 | (762) | ||
| Income tax relating to items that will not be reclassified | (889) | 4 | (692) | (761) | ||
| Total items that will not be reclassified to profit or loss |
6,150 | (1,244) | 4,761 | 3,441 | ||
| Items that may be reclassified subsequently to profit or loss |
||||||
| Foreign currency translation difference | 19 | (17) | 92 | (230) | ||
| Total items that may be reclassified to profit or loss | 19 | (17) | 92 | (230) | ||
| Other comprehensive income for the period, net of income tax |
6,169 | (1,261) | 4,853 | 3,211 | ||
| Total comprehensive income for the period | 27,178 | 18,477 | 63,353 | 73,628 | ||
| Proft attributable to: | ||||||
| Shareholders of FGC UES | 19 | 21,005 | 19,737 | 58,500 | 70,386 | |
| Non-controlling interest | 4 | 1 | – | 31 | ||
| Total comprehensive income attributable to: | ||||||
| Shareholders of FGC UES | 27,174 | 18,476 | 63,353 | 73,597 | ||
| Non-controlling interest | 4 | 1 | – | 31 | ||
| Earnings per ordinary share for profit attributable to shareholders of FGC UES – basic and diluted (in Russian Rouble) |
19 | 0.017 | 0.016 | 0.046 | 0.056 |
(in millions of Russian Rouble unless otherwise stated)
| Notes | Nine months ended 30 September 2020 (unaudited) |
Nine months ended 30 September 2019 (unaudited) |
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Profit before income tax | 72,899 | 88,540 | |
| Adjustments to reconcile profit before income tax to net cash provided by operations |
|||
| Depreciation of property, plant and equipment | 5,16 | 28,427 | 25,865 |
| Depreciation of right-of-use assets | 816 | 657 | |
| Loss/(gain) on disposal of property, plant and equipment | 88 | (710) | |
| Amortisation of intangible assets | 1,004 | 1202 | |
| Reversal of impairment of property, plant and equipment, net | 5 | – | (2,148) |
| Gain on disposal of assets | – | (10,444) | |
| Share of profit of associates and joint ventures | (114) | (104) | |
| (Reversal)/accrual of allowance for expected credit losses | (527) | 780 | |
| Accrual of provisions | 14 | 514 | 623 |
| Disposal of associate | – | 62 | |
| Finance income | 17 | (10,465) | (10,602) |
| Finance costs | 18 | 5,517 | 5,240 |
| Other non-cash operating income | (180) | (60) | |
| Operating cash flows before working capital changes, income | |||
| tax paid and other changes in non-current assets and | |||
| liabilities Decrease in non-current trade and other accounts receivable |
97,979 | 98,901 | |
| Decrease/(increase) in non-current advances given and other non | 4,266 | 4,261 | |
| current assets | 31 | (624) | |
| Decrease in non-current accounts payable | (736) | (4,429) | |
| (Decrease)/increase in non-current advances received | (920) | 6,018 | |
| Working capital changes: | |||
| (Increase)/decrease in trade and other accounts receivable | (201) | 7,114 | |
| (Increase)/decrease in advances given and other current assets | (295) | 639 | |
| Increase in inventories | (10) | (113) | |
| Decrease in trade and other accounts payable | (4,855) | (4,931) | |
| Utilisation of provisions | (423) | (656) | |
| Increase in advances received | 251 | 2,099 | |
| Income tax paid | (7,510) | (6,362) | |
| Net cash generated by operating activities | 87,577 | 101,917 | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchase of property, plant and equipment | (46,955) | (54,715) | |
| Proceeds from disposal of property, plant and equipment | 33 | 1,081 | |
| Purchase of intangible assets | (969) | (536) | |
| Redemption of promissory notes | 16 | 2 | |
| Placement of bank deposits | (26,725) | (15,519) | |
| Redemption of bank deposits | 20,508 | 8,757 | |
| Dividends received | 1,578 | 1,463 | |
| Loans given | (10,023) | (5) | |
| Repayment of loans given Proceeds from sale of financial investments |
18 – |
17 11,913 |
|
| Interest received | 2,379 | 2,429 | |
| Net cash used in investing activities | (60,140) | (45,113) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from current and non-current borrowings | 20,000 | 22 | |
| Repayment of current and non-current borrowings | (24,466) | (17,692) | |
| Repayment of principal portion of lease liabilites | (880) | (1,430) | |
| Dividends paid | (23,051) | (20,258) | |
| Acquisition of non-controlling interests | – | (74) | |
| Interest paid | (11,439) | (12,553) | |
| Net cash used in financing activities | (39,836) | (51,985) | |
| Net (decrease)/increase in cash and cash equivalents | (12,399) | 4,819 | |
| Cash and cash equivalents at the beginning of the period | 9 | 37,077 | 37,618 |
| Cash and cash equivalents at the end of the period | 9 | 24,678 | 42,437 |
The accompanying notes on are an integral part of these Condensed Consolidated Interim Financial Statements
(in millions of Russian Rouble unless otherwise stated)
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interest |
Total equity |
|
| As at 1 January 2020 | 637,333 | 10,501 | (4,719) | 30,937 | 227,558 | 901,610 | 174 | 901,784 | |
| Comprehensive income for the period | |||||||||
| Profit for the period | – | – | – | – | 58,500 | 58,500 | – | 58,500 | |
| Other comprehensive income / (loss), net of related income tax |
|||||||||
| Change in fair value of financial investments, net of | |||||||||
| income tax | 7 | – | – | – | 4,516 | – | 4,516 | – | 4,516 |
| Remeasurements of retirement benefit obligations, net of | |||||||||
| income tax | – | – | – | 245 | – | 245 | – | 245 | |
| Foreign currency translation difference | – | – | – | 92 | – | 92 | – | 92 | |
| Total other comprehensive loss | – | – | – | 4,853 | – | 4,853 | – | 4,853 | |
| Total comprehensive (loss)/income for the period |
– | – | – | 4,853 | 58,500 | 63,353 | – | 63,353 | |
| Dividends declared | 10 | – | – | – | – | (11,989) | (11,989) | (17) | (12,006) |
| As at 30 September 2020 (unaudited) | 637,333 | 10,501 | (4,719) | 35,790 | 274,069 | 952,974 | 157 | 953,131 |
(in millions of Russian Rouble unless otherwise stated)
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interest |
Total equity |
|
| As at 1 January 2019 | 637,333 | 10,501 | (4,719) | 25,167 | 170,699 | 838,981 | 181 | 839,162 | |
| Comprehensive income for the period | |||||||||
| Profit for the period | – | – | – | – | 70,386 | 70,386 | 31 | 70,417 | |
| Other comprehensive income / (loss), net of related income tax |
|||||||||
| Change in fair value of financial investments, net of income tax |
7 | – | – | – | 4,244 | – | 4,244 | – | 4,244 |
| Remeasurements of retirement benefit obligations, net of income tax |
– | – | – | (803) | – | (803) | – | (803) | |
| Foreign currency translation difference | – | – | – | (230) | – | (230) | – | (230) | |
| Total other comprehensive income | – | – | – | 3,211 | – | 3,211 | – | 3,211 | |
| Total comprehensive income for the period | – | – | – | 3,211 | 70,386 | 73,597 | 31 | 73,628 | |
| Transfer of accumulated revaluation reserve at disposal of financial investments |
– | – | – | (1,669) | 1,669 | – | – | – | |
| Dividends declared | 10 | – | – | – | – | (20,256) | (20,256) | (2) | (20,258) |
| Aqusition of non-controlling interests | – | – | – | – | (29) | (29) | (45) | (74) | |
| As at 30 September 2019 (unaudited) |
637,333 | 10,501 | (4,719) | 27,970 | 222,469 | 892,293 | 165 | 892,458 |
Public Joint-Stock Company "Federal Grid Company of Unified Energy System" ("FGC UES" or the "Company") was established in June 2002 for the purpose of operating and managing the electricity transmission grid infrastructure of the Russian Unified National Electric Grid (the "UNEG").
FGC UES and its subsidiaries (the "Group") act as the natural monopoly operator for the UNEG. The Group's principal operating activities consist of providing electricity transmission services, providing connection to the electricity grid, maintaining the electricity grid system, technical supervision of grid facilities and investment activities in the development of the UNEG. The majority of the Group's revenues are generated via tariffs for electricity transmission, which are approved by the Russian Federal Antimonopoly Service ( "FAS") based on the Regulatory Asset Base ("RAB") regulation. FGC UES's main customers are distribution grid companies ("IDGCs"), certain large commercial end customers and retail electricity supply companies.
On 14 June 2013 the Government of the Russian Federation (the "RF") transferred its stake in FGC UES to PJSC "ROSSETI" (former OJSC "IDGC Holding"), the holding company of an electricity distribution group, controlled by the Government of the RF. As at 30 September 2020 FGC UES was 80.13% owned and controlled by PJSC "ROSSETI". The remaining shares are traded on Moscow Exchange and as Global Depository Receipts on the London Stock Exchange.
On 15 May 2020 the Annual General Shareholders' Meeting of the Company was taken the decision to transfer the powers of the sole executive body of PJSC "FGC UES" to a management organisation, namely PJSC "ROSSETI" (minutes No. 24 dated May 15, 2020).
The registered office of the Company is located at 5A Akademika Chelomeya Street, Moscow 117630, Russian Federation.
Relationships with the state. The Government of the RF is the ultimate controlling party of FGC UES. The Government directly affects the Group's operations via regulation over tariff by the FAS and its investment program is subject to approval by both the FAS and the Ministry of Energy. Ultimately the Government supports the Group due to its strategic position in the Russian Federation. The Government's economic, social and other policies could have a material impact on the Group's operations.
Business environment. The Group operates primarily in the Russian Federation and hence is exposed to risks related to the Russian economy and political market environments.
The economy of Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory system is continuing to evolve and is subject to varying interpretations, and changes, which can occur frequently. The ongoing political tension and international sanctions against certain Russian companies and individuals still adversely impact the Russian economy.
The pandemic of coronavirus (COVID-19) in 2020 has caused a financial and economic tension in the world markets, lower consumption expenditure and business activities. A drop in demand on oil, natural gas and crude products together with a higher supply of oil due to cancellation of OPEC+ oil production agreement have caused a fall in hydrocarbon world prices. The stock exchange, currency and commodity markets have shown a significant volatility since March 2020.
Many countries as well as the Russian Federation have imposed quarantine measures. Social distancing and isolation measures have resulted in discontinued operations in retail, transport, travel and tourism, foodservice and many other areas. The impact of the pandemic on economics in countries individually and globally has had no historical analogies ever when governments took measures to save the economy. Various forecasts of changes in the macroeconomic indicators both in the short- and long-term horizon, the extent of impact of the pandemic on businesses including the estimation how long the crisis and recovery from it will last display different views.
The Group considers the influence of the events on the Group's operations as limited taking into consideration the following factors:
absence of direct adverse effect on the main operational activities of the Group from the regulatory changes aimed at preventing the spread of COVID-19.
However the uncertainty about the future operating environment of the Group and of its counterparties remains; another risk is a possible long nature of the pandemic which duration and effect cannot be reliably estimated now.
The Group continues to monitor and assess the situation and take appropriate action such as:
Seasonality of business. The Group's services are not seasonal.
Statement of compliance. These Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all the information required for a complete set of consolidated financial statements prepared in accordance with International Financial Reporting Standards (IFRS). Selected explanatory notes are included to explain events and transactions that are significant for understanding of changes in the Group's financial position and performance since the last annual consolidated financial statements. All information should be read in conjunction with the Group's audited consolidated financial statements as at and for the year ended 31 December 2019 prepared in accordance with IFRS.
Critical accounting estimates and assumptions. In preparing these Condensed Consolidated Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2019.
Income tax in the interim periods is accrued using the tax rate that would be applicable to expected total annual profit or loss.
Measuring fair values When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The carrying value of short-term payables and receivables less allowance for expected credit losses is assumed to approximate their fair value due to their short-term nature.The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
Further information about the assumptions made in measuring fair values is included in the following notes:
Reclassification of comparative data. Some items in the comparative financial statements were reclassified to comply with the current period presentation. All reclassifications are immaterial.
In the interim condensed consolidated statement of financial position, the non-current prepayments received are recognised together with VAT which was earlier presented separately in line Non-current Taxes Payable other than on Income.
The key significant accounting policies and measurement procedures applied by the Group are consistent with those as disclosed in the audited consolidated financial statements for the year ended 31 December 2019 except for the summary of standards and interpretations effective for annual periods beginning on 1 January 2020 and applicable to the Group.
These amendments revise the definition of a business with the aim to make its application less complicated. In addition, they introduce an optional "concentration test" that, if met, eliminates the need for further assessment. Under this concentration test, where substantially all of the fair value of gross assets acquired is concentrated in a single asset (or a group of similar assets), the assets acquired would not represent a business.
The revised Conceptual Framework for Financial Reporting contains a new Chapter on measurement, recommendations for reporting financial results, new definitions and recommendations (in particular – definition of "liabilities") and explanations on specific issues such as the role of management, prudence, and measurement uncertainty in the preparation of financial statements.
These amendments specify the definition of "material" and its application by including recommendations on the definition that were previously presented in other IFRSs and align the definition across the Standards. Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.
The application of these standards and interpretations did not have a material impact on these consolidated interim condensed financial statements of the Group.
Government-related entities. During the three and nine months ended 30 September 2020 and 2019 the Group had the following significant transactions with government-related entities:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Transmission revenue | 43,372 | 43,485 | 128,938 | 131,043 |
| Electricity sales | 169 | 165 | 522 | 546 |
| Construction services | 926 | 59 | 1,303 | 134 |
| Connection services | 3,899 | 1,713 | 3,994 | 2,468 |
| Dividend income | – | 21 | 1,578 | 1,463 |
| Interest income | 679 | 430 | 2,439 | 1,698 |
| Net reversal/(accrual) of allowance for expected credit | ||||
| losses | 638 | 321 | 457 | (131) |
| Purchased electricity for production needs | (1,765) | (1,622) | (5,541) | (4,885) |
| Rent | (53) | (434) | (75) | (1,309) |
Significant balances with government-related entities are presented below:
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Non-current assets | ||
| Financial investments in equity instruments | 50,911 | 45,711 |
| Advances to construction companies and suppliers of property, plant and | ||
| equipment (included in construction in progress) | 715 | 610 |
| Non-current trade and other accounts receivable (net of allowance for expected credit losses of RR 217 million as at 30 September |
||
| 2020 and RR 160 million as at 31 December 2019) | 72,194 | 69,779 |
| Advances given and other non–current assets | 8 | 8 |
| Current assets | ||
| Cash and cash equivalents | 14,976 | 31,035 |
| Bank deposits | 28,905 | 25,718 |
| Trade and other accounts receivable | ||
| (net of allowance for expected credit losses of RR 4,899 million as at | ||
| 30 September 2020 and RR 5,425 million as at 31 December 2019) | 34,884 | 35,552 |
| Advances given and other current assets | ||
| (net of impairment of RR 0 million as at 30 September 2020 and RR 73 million | ||
| as at 31 December 2019) | 204 | 75 |
| Non-current liabilities | ||
| Non-current debt | (8,654) | (6,287) |
| Non-current trade and other accounts payable | (3,214) | (3,015) |
| Non-current advances from customers | (8,950) | (8,020) |
| Current liabilities | ||
| Current debt and current portion of non-current debt | (646) | (490) |
| Accounts payable to the shareholders of FGC UES | (338) | (11,388) |
| Trade and other accounts payable | (2,154) | (4,341) |
| Advances from customers | (5,672) | (5,810) |
As at 30 September 2020 the Group had long-term undrawn committed financing facilities with governmentrelated banks of RR 60,000 million (31 December 2019: RR 60,000 million) with the interest rates not exceeding Central bank key interest rate + 0.9% and the maturity dates in 2025.
Tax balances and charges are disclosed in Notes 11 and 16. Tax transactions are disclosed in the Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income.
Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (in millions of Russian Rouble unless otherwise stated)
Parent company. During the three and nine months ended 30 September 2020 and 30 September 2019 the Group had the following significant transactions with the parent company of FGC UES – PJSC "ROSSETI":
| Three months ended | Nine months ended 30 September |
||
|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 |
| 180 | 98 | 398 | 261 |
| – | – | (380) | (1) |
| 30 September |
Significant balances with the parent company are presented below:
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Financial investments in equity instruments | 614 | 495 |
| Current trade and other payables | (144) | (408) |
| Dividends payable | – | (8,999) |
For the nine months ended 30 September 2020 the Group accrued a remuneration in the amount of RR 119 million in accordance with agreement on the transfer of authority of the sole executive body PJSC "FGC UES" to PJSC "ROSSETI".
Directors' compensation. Total remuneration in the form of salary, bonuses and non-cash benefits (social security contributions are not included) provided to the members of the Management Board for the three and nine months ended 30 September 2020 and 2019 was as follows:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Short-term compensation, including salary and bonuses | – | 59 | 187 | 177 |
| Termination benefits | – | – | 43 | 9 |
| Post-employment benefits and other long-term benefits | – | 26 | 5 | (29) |
| Total | – | 85 | 235 | 157 |
The amount of the short-term compensation to members of the Management Board represents remuneration accrued during the respective period. Remuneration provided to the members of the Board of Directors for the three and nine months ended 30 September 2020 amounted to RR 8 million (30 September 2019: RR 9 million), including social security contributions.
| Land and Buildings |
Power trans mission grids |
Substations | Construction in progress |
Other | Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Balance as at 1 January 2020 | 34,155 | 661,862 | 765,911 | 258,654 | 93,979 | 1,814,561 |
| Additions | 1 | 1 | 69 | 50,427 | 1,430 | 51,928 |
| Transfers | 822 | 36,691 | 20,197 | (59,640) | 1,930 | – |
| Disposals | (16) | – | (649) | (473) | (850) | (1,988) |
| Balance as at 30 September 2020 | 34,962 | 698,554 | 785,528 | 248,968 | 96,489 | 1,864,501 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2020 | (8,210) | (300,492) | (382,871) | (43,951) | (54,136) | (789,660) |
| Depreciation charge | (347) | (8,452) | (15,604) | – | (4,024) | (28,427) |
| Transfers | (33) | (1,663) | (448) | 2,212 | (68) | – |
| Disposals | – | – | 580 | – | 827 | 1,407 |
| Balance as at 30 September 2020 | (8,590) | (310,607) | (398,343) | (41,739) | (57,401) | (816,680) |
| Net book value as at 1 January 2020 | 25,945 | 361,370 | 383,040 | 214,703 | 39,843 | 1,024,901 |
| Net book value as at 30 September 2020 |
26,372 | 387,947 | 387,185 | 207,229 | 39,088 | 1,047,821 |
| Land and Buildings |
Power trans– mission grids |
Substations | Construction in progress |
Other | Total | |
| Cost Balance as at 1 January 2019 |
31,809 | 604,748 | 725,527 | 248,566 | 81,873 | 1,692,523 |
| Additions | 6 | 27,313 | 7,236 | 55,143 | 1,431 | 91,129 |
| Transfers | 1,220 | 8,399 | 2,000 | (15,048) | 3,429 | – |
| Disposals | (31) | (438) | (686) | (270) | (807) | (2,232) |
| Balance as at 30 September 2019 | 33,004 | 640,022 | 734,077 | 288,391 | 85,926 | 1,781,420 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2019 | (7,617) | (285,998) | (355,758) | (56,434) | (49,918) | (755,725) |
| Depreciation charge | (334) | (7,750) | (14,694) | – | (3,087) | (25,865) |
| Reversal of impairment | – | – | – | 2,148 | – | 2,148 |
| Transfers | (1) | (315) | (448) | 793 | (29) | – |
| Disposals | 6 | 357 | 665 | 53 | 781 | 1,862 |
| Balance as at 30 September 2019 | (7,946) | (293,706) | (370,235) | (53,440) | (52,253) | (777,580) |
| Net book value as at 1 January 2019 | 24,192 | 318,750 | 369,769 | 192,132 | 31,955 | 936,798 |
Borrowing costs of RR 6,341 million for the nine months ended 30 September 2020 were capitalised within additions (for the nine months ended 30 September 2019: RR 8,390 million). A capitalisation rate of 4.48% was used for the nine months ended 30 September 2020 (for the nine months ended 30 September 2019: 5.68%).
| Land and buildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2020 |
9,379 | 768 | 1,229 | 1,343 | 12,719 | 12,824 |
| Additions | 1,850 | – | – | 67 | 1,917 | 1,917 |
| Depreciation charged to profit or loss |
(537) | (13) | (157) | (109) | (816) | – |
| Depreciation charged to construction in progress |
(212) | – | – | – | (212) | – |
| Interest expense | – | – | – | – | – | 1,032 |
| Payments | – | – | – | – | – | (1,904) |
| Balance as at 30 September 2020 |
10,480 | 755 | 1,072 | 1,301 | 13,608 | 13,869 |
| Land and duildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2019 |
8,347 | 783 | 1,428 | 1,063 | 11,621 | 11,350 |
| Additions | 1,176 | – | 19 | 109 | 1,304 | 1,304 |
| Depreciation charged to profit or loss |
(444) | (12) | (164) | (37) | (657) | – |
| Depreciation charged to construction in progress |
(191) | – | – | – | (191) | – |
| Interest expense | – | – | – | – | – | 902 |
| Payments | – | – | – | – | – | (1,430) |
| Balance as at 30 September 2019 |
8,888 | 771 | 1,283 | 1,135 | 12,077 | 12,126 |
| Change in fair | 30 September | ||
|---|---|---|---|
| 1 January 2020 | value | 2020 | |
| PJSC "INTER RAO" | 45,105 | 5,081 | 50,186 |
| PJSC "ROSSETI" | 495 | 119 | 614 |
| Other | 111 | – | 111 |
| Total | 45,711 | 5,200 | 50,911 |
| 30 September | ||||
|---|---|---|---|---|
| 1 January 2019 | Change in fair value |
Disposals | 2019 | |
| PJSC "INTER RAO" | 37,419 | 4,909 | (2,166) | 40,162 |
| PJSC "ROSSETI" | 426 | 55 | – | 481 |
| Other | 111 | – | – | 111 |
| Total | 37,956 | 4,964 | (2,166) | 40,754 |
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Non-current trade and other receivables | ||
| Trade receivables | ||
| (net of allowance for expected credit losses of RR 243 million as at | ||
| 30 September 2020 and RR 207 million as at 31 December 2019) | 72,718 | 71,685 |
| Other receivables | ||
| (net of allowance for expected credit losses of RR 30 million as at | ||
| 30 September 2020 and RR 77 million as at 31 December 2019) | 229 | 170 |
| Promissory notes | 153 | 229 |
| Total non-current trade and other receivables | 73,100 | 72,084 |
| Current trade and other receivables | ||
| Trade receivables | ||
| (net of allowance for expected credit losses of RR 7,168 million as at | ||
| 30 September 2020 and RR 7,836 million as at 31 December 2019) | 39,209 | 38,393 |
| Other receivables | ||
| (net of allowance for expected credit losses of RR 6,076 million as at | ||
| 30 September 2020 and RR 5,937 million as at 31 December 2019) | 3,241 | 3,254 |
| Loans given | 10,208 | 114 |
| Promissory notes | 148 | 62 |
| Total current trade and other receivables | 52,806 | 41,823 |
Non-current trade receivables mainly relate to the contracts of technological connection services provided that imply deferred inflow of cash and to restructured receivable balances for transmission services that are expected to be settled within the period exceeding 12 months from the period end.
As at 30 September 2020 non-current trade receivables in the amount of RR 66,720 million (as at 31 December 2019: RR 69,166 million) relating to the contracts of technological connection are being paid in equal semi-annual installments with an interest accrued on the actual outstanding balances at the rate of 6% per annum. Fair value of consideration receivable for these contracts at the date of initial recognition has been determined determined using present value technique based on estimated future cash flows and the discount rates of 6.91–9.63%.
As at 30 September 2020 non-current trade receivables in the amount of RR 3,375 million (as at 31 December 2019: RR 733 million) represent restructured balances for transmission services from related parties for which debt restructuring agreements were signed in 2016–2020 with a payment terms of 2021–2023 years and an interest rate varying from Central bank key interest rate to 11%.
As at 30 September 2020 fair value of non-current trade and other receivables amounted to RR 75,145 million as at 31 December 2019: RR 71,860 million). The fair value (Level 3) of non-current trade and other receivables has been determined using present value technique based on estimated future cash flows and the discount rates of 6.14–8.33% (as at 31 December 2019: 6.91–9.17%).
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Cash at bank and in hand | 16,423 | 15,531 |
| Cash equivalents | 8,255 | 21,546 |
| Total cash and cash equivalents | 24,678 | 37,077 |
Cash equivalents include short-term investments in deposits with original maturities of three months or less and contractual interest rate of 2.06–4.36% as at 30 September 2020 and 3.69–8.05% as at 31 December 2019.
| 30 September | 31 December | ||||
|---|---|---|---|---|---|
| Interest rate | Rating | Rating agency | 2020 | 2019 | |
| JSC "Rosselkhozbank" | 6.50-7.20% | BBB- | FitchRatings | 15,769 | 15,228 |
| JSC "Gazprombank" | 4.32-4.48% | BB+ | Standard&Poor's | 8,541 | – |
| PJSC "ROSBANK" | 6.03% | Baa3/P-3 | Moody's | 3,969 | – |
| PJSC "VTB" | 5.82-7.35% | BBB- | Standard&Poor's | 3,119 | 10,490 |
| PJSC "Promsvyazbank" | 6.25% | BB- | Standard&Poor's | 1,476 | – |
| JSC "Alfa-Bank" | 5.85% | BB+ | Standard&Poor's | 1 | 71 |
| Total bank deposits | 32,875 | 25,789 |
The carrying amount of bank deposits approximates their fair value.
| Number of shares issued and fully paid, pcs | Share Capital | ||||
|---|---|---|---|---|---|
| 30 September 2020 | 31 December 2019 | 30 September 2020 | 31 December 2019 | ||
| Ordinary shares | 1,274,665,323,063 | 1,274,665,323,063 | 637,333 | 637,333 |
As at 30 September 2020 the authorised share capital comprised 1,346,805,824 thousand ordinary shares with a nominal value of RR 0.5 per share.
Treasury shares. As at 30 September 2020 the Group through a subsidiary holds 13,727,165 thousand ordinary shares in treasury at a total cost of RR 4,719 million (as at 31 December 2019: 4,719 million).
Dividends. At the Annual General Meeting in May 2020 shareholders approved the decision to distribute dividends for the year 2019 in the total amount of RR 12,102 million, dividends per ordinary share amounted to RR 0,009494338212. The total amount of the declared dividends for the year 2019 is RR 23,331 million.
At the Annual General Meeting in June 2019 shareholders approved the decision to distribute dividends for the year 2018 in the total amount of RR 20,449 million. Dividends per ordinary share amounted to RR 0.016042926012.
Reserves. Reserves included Revaluation reserve for financial investments, foreign currency translation reserve and remeasurement reserve for retirement benefit obligations. The Foreign currency translation reserve relates to the exchange differences arising on translation of net assets of a foreign associate.
Reserves comprised the following:
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Revaluation reserve for financial investments, net of tax (Note 7) | 38,494 | 33,978 |
| Remeasurement reserve for retirement benefit obligations | (3,069) | (3,314) |
| Foreign currency translation reserve | 365 | 273 |
| Total reserves | 35,790 | 30,937 |
Income tax expense is recognised based on the management's best estimate of the weighted average annual income tax rate expected for the full financial year.
During the nine months ended 30 September 2020 and 2019 the Company and its principal subsidiaries were subject to tax rates of 20 percent on taxable profit.
Profit before income tax for financial reporting purposes is reconciled to income tax expenses as follows:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Profit before income tax | 25,598 | 24,816 | 72,899 | 88,540 |
| Theoretical income tax charge at the statutory tax rate of 20 percent | (5,120) | (4,963) | (14,580) | (17,708) |
| Tax effect of items which are not deductible for taxation purposes | 547 | (112) | (104) | (414) |
| Movement in unrecognised deferred tax assets | (16) | (3) | 285 | (1) |
| Total income tax expense | (4,589) | (5,078) | (14,399) | (18,123) |
| Effective | 30 September | 31 December | |||
|---|---|---|---|---|---|
| interest rate | Due | 2020 | 2019 | ||
| Certified interest-bearing non-convertible bearer bonds: |
|||||
| with fixed rates | 0.1-9.35% | 2020-2052 | 70,841 | 75,476 | |
| with variable rates | CPI+1-2.5% | 2027-2050 | 150,912 | 151,278 | |
| Non-bank loans | 0.1-3% | 2025-2026 | 158 | 209 | |
| Lease liabilities | 4.75-10.38% | 2020-2069 | 13,869 | 12,824 | |
| Total debt | 235,780 | 239,787 | |||
| Less: current portion of non-current bonds | (15,333) | (30,335) | |||
| Less: current portion of non-bank loans | (5) | (6) | |||
| Less: current portion of lease liabilities | (1,280) | (1,103) | |||
| Total non-current debt | 219,162 | 208,343 |
All debt instruments are denominated in Russian Rouble.
Reconciliation between carrying and fair values of financial liabilities is presented bellow. Fair value of level 1 bonds are determined based on quoted market prices at Moscow Exchange.
| 30 September 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Level | Fair value | Carrying value |
Fair value | Carrying value |
|
| Non-convertible bearer bonds with | |||||
| fixed rates | 1 | 72,674 | 85,842 | 76,284 | 75,476 |
| Non-convertible bearer bonds with | |||||
| variable rates | 1 | 9,980 | 10,252 | 9,930 | 10,319 |
| Total debt | 82,654 | 96,094 | 86,214 | 85,795 |
Certified interest-bearing non-convertible bearer bonds with floating rates classified into fair value hierarchy level 3 represent non-quoted non-convertible bearer bonds with floating rate aligned to inflation with a premium of 1–2.5%, which is a unique instrument with specific market. Hence, the management believes carrying amount of these instruments approximates its fair value.
As at 30 September 2020 the Group had long-term undrawn committed financing facilities of RR 100,000 million (as at 31 December 2019: RR 100,000 million) which could be used for the general purposes of the Group.
| 30 September 2020 |
31 December 2019 |
|
|---|---|---|
| Non-current trade and other payables | ||
| Accounts payable to construction companies | ||
| and suppliers of property, plant and equipment | 12,413 | 13,077 |
| Trade payables | 805 | 1,044 |
| Total non-current trade and other payables | 13,218 | 14,121 |
| Current trade and other payables Accounts payable to construction companies and suppliers of property, plant and |
||
| equipment | 22,321 | 23,585 |
| Trade payables | 9,202 | 12,375 |
| Accounts payable to employees | 2,599 | 2,982 |
| Other creditors | 1,537 | 2,638 |
| Total current trade and other payables | 35,659 | 41,580 |
Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (in millions of Russian Rouble unless otherwise stated)
As at 30 September 2020 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 1,298 million (as at 31 December 2019: RR 2,132 million) of guarantee deposits made by suppliers of property, plant and equipment refundable in 2021–2037. Fair value of consideration payable for these deposits at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 4.95–5.68%.
As at 30 September 2020 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 7,958 million (as at 31 December 2019: RR 7,988 million) related to contracts of purchase of property, plant and equipment. Amounts are payable in instalments in 2020–2025. Fair value of consideration payable for these accounts payable at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rate of 8.75%.
As at 30 September 2020 fair value of non-current trade and other payables amounted to RR 13,663 million (as at 31 December 2019: RR 14,569 million). The fair value (Level 3) of non-current trade and other payables has been determined using using present value technique based on estimated future cash flows and the discount rate of 5.12% (31 December 2019: 5.48%).
Movement in provisions:
| Nine months ended 30 September 2020 |
Nine months ended 30 September 2019 |
|
|---|---|---|
| Carrying amount at 1 January | 1,202 | 683 |
| Addition for the period | 672 | 771 |
| Reversal for the period | (158) | (148) |
| Utilisation of provisions | (423) | (655) |
| Carrying amount at 30 September | 1,293 | 651 |
| Three months ended 30 September |
Nine months ended 30 September |
||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| Transmission fee | 55,107 | 55,579 | 165,413 | 166,892 | |
| Connection services | 3,926 | 1,732 | 4,615 | 2,504 | |
| Construction services | 1,029 | 123 | 2,081 | 258 | |
| Electricity sales | 406 | 388 | 1,241 | 1,226 | |
| Other revenues | 614 | 421 | 2,049 | 1,937 | |
| Total revenues from contracts with customers | 61,082 | 58,243 | 175,399 | 172,817 | |
| Rental income | 266 | 230 | 763 | 652 | |
| Total revenues | 61,348 | 58,473 | 176,162 | 173,469 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Depreciation of property, plant and equipment | 9,632 | 8,956 | 28,427 | 25,865 |
| Purchased electricity | 8,738 | 8,606 | 26,501 | 27,583 |
| Employee benefit expenses and payroll taxes | 7,362 | 7,637 | 23,351 | 22,233 |
| Taxes, other than on income | 3,412 | 3,158 | 10,255 | 10,152 |
| Repairs and maintenance of equipment | 1,425 | 1,379 | 2,775 | 2,803 |
| Electricity grids usage fee | 766 | 372 | 2,404 | 1,227 |
| Materials for repair | 1,019 | 1,053 | 2,113 | 1,987 |
| Electricity transit | 662 | 402 | 1,744 | 1,220 |
| Business trips and transportation expenses | 599 | 662 | 1,571 | 1,685 |
| Subcontract works for construction contracts | 1,269 | 82 | 1,394 | 269 |
| Amortisation of intangible assets | 315 | 386 | 1,004 | 1,202 |
| Depreciation of right-of-use assets | 292 | 220 | 816 | 657 |
| Rent | 115 | 551 | 283 | 1,814 |
| Materials for construction contracts | 12 | 33 | 225 | 33 |
| Fuel for mobile gas-turbine electricity plants | 10 | 11 | 19 | 61 |
| Other expenses | 3,301 | 2,848 | 9,282 | 8,190 |
| Total operating expenses | 38,929 | 36,356 | 112,164 | 106,981 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Unwinding of discount of accounts receivable | 1,750 | 2,147 | 5,384 | 6,538 |
| Interest income | 1,178 | 861 | 3,360 | 2,417 |
| Dividend income | – | 21 | 1,578 | 1,463 |
| Foreign currency exchange differences | 11 | 1 | 35 | 20 |
| Other finance income | 4 | 63 | 108 | 164 |
| Total finance income | 2,943 | 3,093 | 10,465 | 10,602 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Interest expense (excluding lease contracts) | 3,303 | 4,070 | 9,804 | 11,993 |
| Interest expense on lease contracts | 355 | 303 | 1,032 | 902 |
| Net interest on the defined benefit obligations | 104 | 151 | 326 | 369 |
| Foreign currency exchange differences | 85 | 28 | 221 | 83 |
| Other finance costs | 140 | 87 | 475 | 283 |
| Total finance cost | 3,987 | 4,639 | 11,858 | 13,630 |
| Less capitalised interest expenses on borrowings related to qualifying assets |
(2,050) | (3,068) | (6,341) | (8,390) |
| Total finance cost recognised in profit or loss | 1,937 | 1,571 | 5,517 | 5,240 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Weighted average number of ordinary shares (millions of shares) |
1,260,938 | 1,260,938 | 1,260,938 | 1,260,938 |
| Profit attributable to shareholders of FGC UES (millions of RR) |
21,005 | 19,737 | 58,500 | 70,386 |
| Earning per share – basic and diluted (in RR) | 0.017 | 0.016 | 0.046 | 0.056 |
The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal the basic earnings per share.
There have been no significant changes in political environment, insurance policies and environmental matters during the nine months ended 30 September 2020 in comparison with those described in the Group's consolidated financial statements for the year ended 31 December 2019 as well as there have been no changes in operating and financial risk management policies since year end.
The Group management is taking operational measures to ensure sufficient cash (liquidity) from operational activities in order to finance primary investment projects and to serve the current and non-current borrowings due as at the reporting date. The management of the Group is carrying out activities aimed to ensure sufficient available credit limits, adequate liquidity such as balances in bank accounts and bank deposits, quality control of financial security (banking guarantees) when accepted.
Legal proceedings. In the normal course of business, the Group entities may be a party to certain legal proceedings. As at 30 September 2020 claims made by suppliers of property, plant and equipment and other counterparties to the Group amounted to RR 4,216 million. Management belives the likelyhood of negative outcome for the Group and the respecive outflow of financial resources to settle such claims, if any, is not probable and, consequently, no provision has been made in these financial statements. Management believes that it has made adequate provision (Note 14). In the opinion of management, currently there are no other existing legal proceedings or claims outstanding, which, upon final disposition, will have a material adverse effect on the financial position of the Group.
Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (in millions of Russian Rouble unless otherwise stated)
Tax contingency. Russian tax legislation is subject to varying interpretations regarding the operations and activities of the Group. Consequently, tax positions taken by management and the formal documentation supporting the tax positions may be successfully challenged by the relevant regional and federal authorities. Russian tax administration is gradually strengthening.
In particular there is a higher risk of review of tax transactions without a clear business purpose or with tax incompliant counterparties. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of decision to perform tax review. Under certain circumstances reviews may cover longer periods
The Russian tax authorities are entitled to charge additional tax and penalty in accordance with procedures set forth by transfer pricing regulations (TPR) in case prices/return in controlled transactions differ from the those on the market. The list of controlled transactions comprises mainly transactions between related parties.
Since 1 January 2019, control over transfer prices for the major domestic Russian transactions has been cancelled. However, exemption from control over prices can be applied to certain domestic transactions only. At this, in case of additional tax charge, a correlative adjustment mechanism can be used to tax liabilities if certain legal requirements are met. Intra-group transactions that have been beyond the control of TPR since 2019 may, however, can be subject to inspection from territorial tax authorities with regard to unjustified tax income and the TRP principles can be applied to determine the additional tax payable. The federal executive body responsible for control and supervision over taxes and charges can inspect prices/return in controlled transactions and, if disagreeing with the Group's prices applied in the transactions, can charge additional tax unless the Group can justify the marketing nature of pricing in the transaction with documents on transfer pricing that are in compliance with the legal regulations.
Depending on the further practice of applying the property tax rules by the tax authorities and courts the classification of moveable and immoveable property set by the Group could be argued. The Goup's management does not exclude the risk of resources outflow and its impact can not be sufficiently estimated.
Management believes that its interpretation of the relevant legislation is appropriate and the Group's tax positions will be sustained.
Capital commitments related to construction of property, plant and equipment. Future capital expenditures for which contracts have been signed amount to RR 144,513 million as at 30 September 2020 (as at 31 December 2019: RR 120,227 million) including VAT.
The Group operates wihin one operating segment. The Group's primary activity is provision of electricity transmission services within the Russian Federation which is represented as Transmission segment. There are no differences from the last annual consolidated financial statements in the basis of segmentation.
The Board of Directors of the Company has been determined as chief operating decision maker (the "CODM") of the Group which generally analyses information relating to Transmission segment. The Board of Directors does not evaluate financial information of other components of the Group to allocate resources or assess performance and does not determine these components as segments. The key indicator of the transmissions segment performance is return on equity ratio (ROE). It is calculated based on the statutory financial statements prepared according to RAR as net profit divided by net assets. Accordingly, the measure of transmission segment profit or loss analysed by the CODM is net profit of segment based on the statutory financial statements prepared according to RAR. The other information provided to the CODM is also based on statutory financial statements prepared according to RAR.
| Transmission segment – based on statutory financial statements prepared according to RAR |
||||
|---|---|---|---|---|
| Three months ended 30 September |
Nine months ended 30 September |
|||
| 2020 | 2019 | 2020 | 2019 | |
| Revenue from external customers | 60,298 | 57,737 | 172,645 | 171,295 |
| Intercompany revenue | 91 | 92 | 278 | 272 |
| Total revenue | 60,389 | 57,829 | 172,923 | 171,567 |
| Segment profit for the period | 18,236 | 9,197 | 40,024 | 38,020 |
Transmission segment – based on statutory financial
| 30 September 2020 | 31 December 2019 | |
|---|---|---|
| Total reportable segment assets (RAR) | 1,551,447 | 1,543,924 |
| Total reportable segment liabilities (RAR) | 420,123 | 421,167 |
A reconciliation of the reportable segment's revenue to the Condensed Consolidated Interim Financial Statements for the three and nine months ended 30 September 2020 and 2019 is presented below:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Total revenue from segment (RAR) | 60,389 | 57,829 | 172,923 | 171,567 |
| Reclassification between revenue and other income | (645) | (302) | (813) | (727) |
| Non-segmental revenue | 1,739 | 1,105 | 4,010 | 3,167 |
| Elimination of intercompany revenue | (91) | (92) | (278) | (272) |
| Non-recognised revenue | (44) | (67) | 320 | (266) |
| Total revenue (IFRS) | 61,348 | 58,473 | 176,162 | 173,469 |
A reconciliation of the reportable segment's profit to the Condensed Consolidated Interim Financial Statements for the three and nine months ended 30 September 2020 and 2019 is presented below:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Profit for the period (RAR) | 18,236 | 9,197 | 40,024 | 38,020 |
| Property, plant and equipment Adjustment to the carrying value of property, plant and equipment |
9,397 | 10,828 | 29,702 | 33,060 |
| Gain on disposal of assets | – | – | – | 10,444 |
| Reversal of impairment of property, plant and equipment | – | 31 | – | 2,148 |
| Financial instruments Re-measurement of financial investments through other comprehensive income Discounting of non-current trade and other accounts |
(7,034) | 741 | (5,617) | (5,282) |
| receivables | 433 | 842 | 1,319 | 2,547 |
| Discounting of non-current trade and other accounts payable | (88) | (37) | (347) | (164) |
| Discounting of promissory notes | 9 | 9 | 26 | 24 |
| Consolidation | ||||
| Impairment of investments in subsidiaries | – | – | – | (11) |
| Other | ||||
| Adjustment to allowance for expected credit losses | 148 | 452 | (414) | (92) |
| Right–of–use assets | (184) | (359) | (393) | (603) |
| Accrual of retirement benefit obligations | (32) | (199) | (105) | (168) |
| Non-recognised revenue and other income | (450) | (512) | – | (2,073) |
| Write-off of research and development to expenses | 35 | (24) | 55 | 7 |
| Share of profit of associates and joint ventures | 22 | 44 | 114 | 104 |
| Adjustment to provision | – | 362 | – | 63 |
| Deferred tax adjustment | (374) | (1,590) | (4,827) | (6,749) |
| Other adjustments | 844 | 263 | 446 | 82 |
| Non-segmental other operating loss | 47 | (248) | (1,483) | (878) |
| Profit for the period (IFRS) | 21,009 | 19,738 | 58,500 | 70,417 |
Information on revenue for separate services and products of the Group is presented in Note 15. The Group performs most of its activities in the Russian Federation and does not have any significant revenue from foreign customers or any non-current assets located in foreign countries.
The major customers of the Group are government-related entities. The amounts of revenue from such entities are disclosed in Note 4. The Group has no other major customers with turnover over 10 percent of the Group revenue.
On 26 December 2018, as a part of UNEG asset consolidation process the Group has concluded the exchange contract with JSC "Far Eastern Energy Management Company" (goverment-controlled entity). The Group exchanges property, plant and equipment, accounts receivable, and promise to pay cash by instalments up to 2024 for UNEG property plant and equipment. The exchange has been completed on 1 January 2019.
As at 1 January 2019 the Group has recognised disposal of property, plant and equipement with the carrying value of RR 16,045 million and accounts receivable with the carrying value of RR 5,372 million, and at the same time recognised additions to property, plant and equipment at fair value of RR 34,564 million, non-current accounts payable at fair value of RR 2,713 million and current accounts payable at fair value of RR 2,384 million at initial recognition. The Group also recognised VAT recoverable amounted to RR 2,394 million.
Fair value of non-current accounts payable has been determined using present value technique based on estimated future cash flows at the discount rate of 9%. Gain on disposal of assets disposal amounted to RR 10,444 million hase been recognised in profit and loss.
In October the Group issued uncertified interest-bearing non - convertible bonds 001P-02R at the total amount of RUB 10,000 million at a fixed interest rate of 6.60% with offer date in October 2027 and maturity in October 2035. The coupon period is 91 days.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.