Interim / Quarterly Report • Aug 10, 2017
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
AT 0000 A00XX9
| Key figures by half year | Unit | H1 2017 | H1 2016 | Change |
|---|---|---|---|---|
| Sales | EUR m | 348.3 | 326.3 | 6.7% |
| EBITDA | EUR m | 45.1 | 33.0 | 36.6% |
| EBITDA margin (EBITDA/sales) | % | 12.9 | 10.1 | 2.8% points |
| EBIT | EUR m | 31.3 | 20.3 | 54.4% |
| EBIT margin (EBIT/sales) | % | 9.0 | 6.2 | 2.8% points |
| Earnings after tax | EUR m | 22.6 | 13.0 | 74.2% |
| Earnings per share | EUR | 1.01 | 0.57 | 77.2% |
| Investments in tangible assets | EUR m | 14.1 | 18.8 | -25.0% |
| Equity ratio (equity/balance sheet total) | % | 39.3 | 34.5 | 4.8% points |
| Net working capital (NWC) | EUR m | 65.9 | 57.4 | 14.8% |
| Average capital employed | EUR m | 289.8 | 280.8 | 3.2% |
| Net financial debt (+)/assets (-) | EUR m | 82.0 | 105.8 | -22.5% |
| Employees (incl. leasing personnel) - end of period | FTE | 4,563 | 4,343 | 5.1% |
| Key figures quarterly | Unit | Q3 2016 | Q4 2016 | Q1 2017 | Q2 2017 |
|---|---|---|---|---|---|
| Sales | EUR m | 155.6 | 168.5 | 178.3 | 170.0 |
| EBITDA | EUR m | 20.0 | 27.0 | 22.8 | 22.3 |
| EBITDA margin (EBITDA/sales) | % | 12.9 | 16.0 | 12.8 | 13.1 |
| EBIT | EUR m | 13.5 | 18.6 | 15.9 | 15.4 |
| EBIT margin (EBIT/sales) | % | 8.7 | 11.0 | 8.9 | 9.1 |
| Earnings after tax | EUR m | 9.5 | 14.5 | 11.6 | 11.0 |
| Earnings per share | EUR | 0.42 | 0.65 | 0.52 | 0.49 |
| Investments in tangible assets | EUR m | 7.3 | 7.1 | 4.4 | 9.7 |
| Equity ratio (equity/balance sheet total) | % | 36.3 | 37.9 | 38.4 | 39.3 |
| Net working capital (NWC) | EUR m | 56.5 | 40.1 | 54.7 | 65.9 |
| Capital empolyed | EUR m | 287.9 | 276.2 | 289.0 | 303.4 |
| Net financial debt (+)/-assets (-) | EUR m | 96.7 | 69.9 | 70.6 | 82.0 |
| Employees (incl. leasing personnel) - end of period | FTE | 4,261 | 4,427 | 4,483 | 4,563 |
compared to previous year
Group sales split showing the largest customers in period from January to June 2017 (red), compared to H1 2016 (grey), values in %
Comparision of the group sales and EBIT margin in the previous four quarters with Q2 2017
This interim consolidated fi nancial statement has not been subject to an audit or a review.
| KEY FIGURES | 02 |
|---|---|
| GROUP MANAGEMENT REPORT | 05 |
| AUTOMOTIVE INDUSTRY DEVELOPMENTS | 06 |
| GROUP RESULTS | 07 |
| EMPLOYEES | 08 |
| CAPITAL EXPENDITURES AND KEY FINANCIAL FIGURES | 08 |
| RISKS AND UNCERTAINTIES | 09 |
| MATERIAL TRANSACTIONS WITH RELATED COMPANIES AND PERSONS |
09 |
| OUTLOOK | 09 |
| INTERIM CONSOLIDATED FINANCIAL STATEMENT ACCORDING TO IAS 34 |
10 |
| CONSOLIDATED INCOME STATEMENT | 11 |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 11 |
| CONSOLIDATED BALANCE SHEET | 12 |
| CONSOLIDATED CASH FLOW STATEMENT | 13 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 14 |
| SELECTED DISCLOSURES | 14 |
| SHARE AND INVESTOR RELATIONS | 16 |
| POLYTEC SHARE PRICE DEVELOPMENT | 17 |
| KEY SHARE FIGURES | 17 |
| 17TH ORDINARY ANNUAL GENERAL MEETING | 18 |
| SHAREHOLDER STRUCTURE | 18 |
| RESEARCH COVERAGE | 18 |
| STATEMENT OF ALL LEGAL REPRESENTATIVES | 19 |
| In pieces | H1 2017 | H2 2016 | Change |
|---|---|---|---|
| China | 10,929,100 | 10,618,600 | 2.9% |
| USA | 8,401,700 | 8,598,300 | -2.3% |
| European Union | 8,210,900 | 7,844,300 | 4.7% |
| Japan | 2,346,600 | 2,132,700 | 10.0% |
| India | 1,530,900 | 1,420,300 | 7.8% |
| Brazil | 993,100 | 952,300 | 4.3% |
| Russia | 718,500 | 672,100 | 6.9% |
The worldwide car market continued to grow during the first half of 2017 and in absolute numerical terms China again led the global new registration statistic. However, as compared to the same period of last year it demonstrated only slight growth of around three per cent (H1 2016: 12.0%). The EU states showed healthy growth impetus with expansion of 4.7%, while the decline in sales of light vehicles (cars and light trucks) in the USA was prolonged. The Japanese market displayed double-digit growth. In spite of a fall in sales in June 2017, overall the Indian market was at a record level. Moreover, the pleasing trend of past months was maintained in Russia and Brazil.
| In pieces | H1 2017 | Share | H2 2016 | Share | Change (piece) |
|---|---|---|---|---|---|
| Germany | 1,787,000 | 21.8% | 1,733,800 | 22.1% | 3.1% |
| United Kingdom | 1,401,800 | 17.1% | 1,420,600 | 18.1% | -1.3% |
| Italy | 1,136,300 | 13.8% | 1,034,400 | 13.2% | 8.9% |
| France | 1,135,300 | 13.8% | 1,102,400 | 14.1% | 3.0% |
| Spain | 667,500 | 8.1% | 623,200 | 7.9% | 7.1% |
| Other EU countries | 2,083,000 | 25.4% | 1,929,900 | 24.6% | 7.9% |
| EUROPEAN UNION | 8,210,900 | 100% | 7,844,300 | 100% | 4.7% |
New car registrations in the EU during the first half of 2017 were some 367,000 higher than in the same period of the preceding year. Italy demonstrated particularly strong growth and in terms of absolute figures remained slightly ahead of France. Conversely, although new car registrations in the UK during the first six months of 2017 were more than six per cent up on the 2016 figure, sales in the first halfyear as a whole were marginally lower.
As far as the registration of vehicles employing alternative drive technologies is concerned, no current data for the first half-year 2017 was available on the editorial closing date of this report at the beginning of August.
| In pieces | H1 2017 | Share | H2 2016 | Share | Change (piece) |
|---|---|---|---|---|---|
| Light commercial vehicles <=3.5 t | 1,015,000 | 83.1% | 969,700 | 82.7% | 4.7% |
| Medium commercial vehicles >3.5 t to <=16 t | 35,000 | 2.9% | 35,000 | 3.0% | 0.0% |
| Heavy commercial vehicles >16 t | 151,900 | 12.4% | 148,600 | 12.7% | 2.2% |
| Medium and heavy buses & coaches >3.5 t | 19,900 | 1.6% | 19,200 | 1.6% | 3.8% |
| EUROPEAN UNION | 1,221,800 | 100% | 1,172,500 | 100% | 4.2% |
New commercial vehicle registrations in the EU during the first half of 2017 increased by 4.2% to over 1.22 million units (H1 2016: 1.17 million). In the five most important markets, with 14.2% Spain showed by far the strongest expansion. Italy demonstrated growth of 8.7%, followed by France with 6,0% and Germany with 2.1%. The UK market failed to mirror this trend and during the first six months of the year was down by 2.7%.
Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)
| In EUR m | Q2 2017 | Q2 2016 | Change | H1 2017 | H1 2016 | Change |
|---|---|---|---|---|---|---|
| Sales | 170.0 | 168.9 | 0.6% | 348.3 | 326.3 | 6.7% |
| EBITDA | 22.3 | 17.6 | 26.7% | 45.1 | 33.0 | 36.6% |
| EBIT | 15.4 | 10.9 | 41.2% | 31.3 | 20.3 | 54.4% |
| Earnings after tax | 11.0 | 7.1 | 55.1% | 22.6 | 13.0 | 74.2% |
| EBITDA margin (EBITDA/sales) | 13.1% | 10.4% | 2.7% points | 12.9% | 10.1% | 2.8% points |
| EBIT margin (EBIT/sales) | 9.1% | 6.5% | 2.6% points | 9.0% | 6.2% | 2.8% points |
| Earnings per share (in EUR) | 0.49 | 0.31 | 58.1% | 1.01 | 0.57 | 77.2% |
In the first six months of 2017, the consolidated sales of the POLYTEC GROUP rose by 6.7% to EUR 348.3 million (H1 2016: EUR 326.3 million). Revenues from parts and other sales from serial production, tooling and engineering were all higher than in the comparable half-year of 2016.
Group EBITDA in the first half of 2017 amounted to EUR 45.1 million, which represented growth of 36.6% and was therefore considerably above the level of the same period of the previous year (EUR 33.0 million). The EBITDA margin increased from 10.1% to 12.9% and in the first six months of 2017, POLYTEC GROUP EBIT was raised by 54.4% to EUR 31.3 million (H1 2016: EUR 20.3 million). The EBIT margin also improved by 2.8 percentage points to 9.0% (H1 2016: 6.2%).
The material ratio increased slightly by 0.4 percentage points to 47.8% (H1 2016: 47.4%). This was due mainly to an altered product mix in combination with a larger project volume and, to a lesser extent, higher raw material prices.
As compared to the same period of 2016, the personnel ratio was down by 2.6 percentage points to 31.3% (H1 2016: 33.9%). This fall resulted from an uncustomary, additional funding obligation of around EUR 2.9 million for a pension fund in the second quarter of the previous year, increased efficiency and a higher degree of automation, which reduced personnel expenses.
The financial result totalled minus EUR 1.3 million (H1 2016: minus EUR 2.5 million). The interest expense was reduced through the issue of new promissory note bonds. This is subject to markedly improved conditions and at the end of March 2017 was employed for the repayment of all the variable parts of the promissory note bonds from 2014. The group tax rate at the end of H1 2017 totalled 24.6%, which owing to a favourable country mix was 2.3 percentage points lower than in the first half of last year.
In the first six months of 2017, the POLYTEC GROUP generated a net profit of EUR 22.6 million, which was EUR 9.6 million, or 74.2%, higher than the comparable figure for 2016. Earnings per share rose from EUR 0.57 to EUR 1.01.
| In EUR m | Q2 2017 | Share | Q2 2016 | H1 2017 | Share | H1 2016 |
|---|---|---|---|---|---|---|
| Passenger cars | 110.2 | 64.8% | 111.5 | 227.6 | 65.4% | 215.0 |
| Commerical vehicles | 42.1 | 24.8% | 37.8 | 85.0 | 24.4% | 74.2 |
| Non-automotive | 17.7 | 10.4% | 19.7 | 35.7 | 10.2% | 37.1 |
| POLYTEC GROUP | 170.0 | 100% | 168.9 | 348.3 | 100% | 326.3 |
As compared to the same period of the previous year, sales in the passenger car market area, which with 65.4% represents the strongest area within the POLYTEC GROUP, were up by around 5.9% at EUR 227.6 million (H1 2016: EUR 215 million). Sales in the commercial vehicles market area (24.4%) during the period from January to June 2017 were also notably higher than in the same period of 2016, increasing by 14.6% to EUR 85.0 million. Sales in the non-automotive market area (10.2%) fell by 3.8% to EUR 35.7 million and were therefore slightly lower than in the successful, comparable period from January to June 2016.
| In EUR m | Q2 2017 | Share | Q2 2016 | H1 2017 | Share | H1 2016 |
|---|---|---|---|---|---|---|
| Parts and other sales | 152.3 | 89.6% | 155.9 | 312.8 | 89.8% | 302.3 |
| Tooling and engineering sales | 17.7 | 10.4% | 13.0 | 35.5 | 10.2% | 24.0 |
| POLYTEC GROUP | 170.0 | 100% | 168.9 | 348.3 | 100% | 326.3 |
Tooling and engineering sales are subject to cyclical fluctuations and in the first half of 2017 they increased markedly by 67.6%, or EUR 11.5 million, over the same period in the preceding year. This was due to the fact that in 2016 delays occurred to the progress of various projects at individual large customers.
In the second quarter of 2017, revenues from parts and other sales amounted to EUR 152.3 million but were lower than in the first quarter of 2017 at EUR 160.5 million. However, in total the serial production sales during the first half-year 2017 were 3.5% up on the 2016 figure.
| In EUR m | Q2 2017 | Share | Q2 2016 | H1 2017 | Share | H1 2016 |
|---|---|---|---|---|---|---|
| Austria | 5.0 | 2.9% | 4.5 | 10.9 | 3.1% | 9.5 |
| Germany | 95.8 | 56.4% | 90.8 | 193.9 | 55.7% | 176.5 |
| Other EU countries | 59.1 | 34.8% | 64.1 | 121.7 | 34.9% | 122.7 |
| Other countries | 10.1 | 5.9% | 9.5 | 21.8 | 6.3% | 17.6 |
| POLYTEC GROUP | 170.0 | 100% | 168.9 | 348.3 | 100% | 326.3 |
| Full-time equivalents of employees incl. | End of period | Average period | ||||
|---|---|---|---|---|---|---|
| leasing personnel (FTE) | 30.06.2017 | 30.06.2016 | Change | H1 2017 | H1 2016 | Change |
| Austria | 531 | 578 | -47 | 525 | 563 | -38 |
| Germany | 2,231 | 2,237 | -6 | 2,195 | 2,245 | -50 |
| Other EU countries | 1,617 | 1,352 | 265 | 1,600 | 1,292 | 308 |
| Other countries | 184 | 176 | 8 | 180 | 169 | 11 |
| POLYTEC GROUP | 4,563 | 4,343 | 220 | 4,500 | 4,269 | 231 |
By the end of the first six months of 2017, group workforce numbers (including leasing personnel) had risen by 5.1%, or 220 employees. Personnel numbers in the highwage nations fell, but increased in the bestcost countries. This was due mainly to the acquisition in October 2016 of the POLYTEC Komló Kft. company in Hungary, which employs roughly 200 people.
| In EUR m | Q2 2017 | Q2 2016 | Change | H1 2017 | H1 2016 | Change |
|---|---|---|---|---|---|---|
| Investments in tangible assets | 9.7 | 8.6 | 12.8% | 14.1 | 18.8 | -25.0% |
Additions to tangible assets in the first half of 2017 amounted to EUR 14.1 million (H1 2016: 18.8 million). In particular investment focused on the Telford location in the English Midlands, where work commenced on a new painting plant, and on enlargements at the Chodová Planá plant in the Czech Republic.
The key financial figures are presented together with the figures from the last balance sheet date of 31 December 2016 as follows:
| Unit | 30.06.2017 | 31.12.2016 | |
|---|---|---|---|
| Equity | EUR m | 202.5 | 189.9 |
| Equity ratio (Equity/balance sheet total) | % | 39.3 | 37.9 |
| Net working capital (NWC) 1) | EUR m | 65.9 | 40.1 |
| NWC/sales | % | 9.8 | 6.2 |
| Net debt (+)/assets (-) | EUR m | 82.0 | 69.9 |
| Net debt/EBITDA | - | 0.90 | 0.87 |
| Gearing (Net debt/equity) | - | 0.40 | 0.37 |
| Capital employed | EUR m | 303.4 | 276.2 |
| ROCE before tax (EBIT/Capital employed) | % | 21.9 | 19.1 |
1) Net working capital = current assets less current liabilities
As compared to the December 31, 2016 balance sheet date, by the end of the first half of 2017, the group's total assets were up by EUR 14.1 million at EUR 515.5 million. In spite of a dividend payment at the end of May 2017 of around EUR 8.8 million (2016: EUR 6.6 million), the equity ratio rose by 1.4 percentage points to 39.3%. At EUR 82.0 million, net debt was EUR 12.1 million higher than on the December 31, 2016 balance sheet date, which was due largely to the dividend payment.
Owing to the increase in business volume and seasonal factors, at the end of the first half of 2017, net working capital had risen to EUR 65.9 million and was therefore EUR 25.8 million higher than on December 31, 2016.
At 0.90, the ratio of net debt to EBITDA key figure (which reflects the fictive duration of debt repayment) remained stable at the level of the December 31, 2016 balance sheet date. The gearing ratio stayed at a low level although it rose marginally from 0.37 to 0.40. ROCE (return on capital employed) in the first half of 2017 was 2.8 percentage points up on the ROCE for the 2016 financial year at 21.9% and was therefore well above the targeted figure of at least 15%.
No significant effects upon the POLYTEC GROUP's operative business that could be attributed to the result of the BREXIT vote, or national or international developments were evident either prior to June 30, 2017 or the closing date of this report at the beginning of August 2017. Which other possible risks and uncertainties, such as the alleged cartel agreements among the German automotive manufacturers emerged at the end of July 2017, might possibly have an influence in future upon the sales and earnings curve of the POLYTEC GROUP cannot be estimated at present.
As far as risk reporting is concerned, we would refer to the information included in section G.2 of the notes to the consolidated financial statements in the annual report for 2016.
As compared to December 31, 2016, there were no material changes regarding business dealings with related companies and persons and therefore reference should be made to the notes to the consolidated financial statements of POLYTEC Holding AG as at December 31, 2016.
Based on the assumption of a stable economic situation and positive business development among all its major customers, at a minimum the POLYTEC GROUP executive management foresees slight growth in both group sales and operating results in the 2017 financial year.
This interim consolidated fi nancial statement has not been subject to an audit or a review.
for the period from 1 January to 30 June 2017 and the period from 1 April to 30 June 2017 compared to the figures from the previous year
| In EUR k | H1 01.01. - 30.06. |
Q2 01.04. - 30.06. |
||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Net sales | 348,267 | 326,279 | 169,999 | 168,912 |
| Other operating income | 2,392 | 2,035 | 1,548 | 1,099 |
| Changes in inventory of finished and unfinished goods | 2,829 | -21 | 910 | -954 |
| Own work capitalised | 606 | 897 | 278 | 404 |
| Expenses for materials and services received | -169,143 | -154,613 | -81,813 | -79,658 |
| Personnel expenses | -109,921 | -110,7091) | -54,364 | -56,4551) |
| Other operating expenses | -29,938 | -30,8531) | -14,277 | -15,8051) |
| Result from companies accounted for using the equity method | 0 | 105 | 0 | 39 |
| Earnings before interest, taxes and depreciation (EBITDA) | 45,091 | 33,018 | 22,280 | 17,580 |
| Depreciation | -13,757 | -12,726 | -6,851 | -6,651 |
| Earnings before interest and taxes = operating result (EBIT) | 31,334 | 20,291 | 15,429 | 10,929 |
| Interest result | -1,502 | -1,962 | -525 | -943 |
| Other financial result | 162 | -547 | -6 | -202 |
| Financial result | -1,340 | -2,509 | -531 | -1,145 |
| Earnings before tax | 29,994 | 17,783 | 14,898 | 9,784 |
| Taxes on income | -7,371 | -4,792 | -3,869 | -2,672 |
| Earnings after tax | 22,624 | 12,991 | 11,030 | 7,112 |
| thereof result of non-controlling interests | -398 | -377 | -185 | -196 |
| thereof result of the parent company | 22,226 | 12,613 | 10,845 | 6,916 |
Earnings per share in EUR 1.01 0.57 0.49 0.31
1) Previous year adjusted: the expenses for leasing personnel disclosed under other operating expenses were reclassified as personnel expenses.
| 01.01. - 30.06.2017 In EUR k |
Group | Non controlling interests |
Total |
|---|---|---|---|
| Earnings after tax | 22,226 | 398 | 22,624 |
| Currency translations | -1,221 | 0 | -1,221 |
| Total comprehensive income | 21,004 | 398 | 21,402 |
| 01.01. - 30.06.2016 In EUR k |
Group | Non controlling interests |
Total |
| Earnings after tax | 12,613 | 377 | 12,991 |
| Currency translations | -1,561 | 0 | -1,561 |
Compared to the figures from the balance sheet date as of 31 December 2016
| ASSETS (in EUR k) | 30.06.2017 | 31.12.2016 | |
|---|---|---|---|
| A. Non-current assets: | |||
| I. | Intangible assets | 2,362 | 2,368 |
| II. | Goodwill | 19,180 | 19,180 |
| III. | Tangible assets | 224,093 | 224,192 |
| IV. | Other non-current assets | 126 | 126 |
| V. | Other long-term receivables | 372 | 556 |
| VI. | Deferred tax assets | 10,062 | 12,254 |
| 256,196 | 258,678 |
| B. Current assets: | |||
|---|---|---|---|
| I. | Inventories | 59,512 | 55,834 |
| II. | Trade accounts receivable | 65,641 | 49,791 |
| III. | Receivables from construction contracts | 43,381 | 35,862 |
| IV. | Other current receivables | 14,808 | 17,196 |
| V. | Income tax receivables | 577 | 397 |
| VI. | Current interest-bearing receivables | 4,248 | 4,149 |
| VII. | Cash and cash equivalents | 71,150 | 79,540 |
| 259,317 | 242,770 | ||
| 515,513 | 501,448 |
| EQUITY AND LIABILITIES (in EUR k) | 30.06.2017 | 31.12.2016 | |
|---|---|---|---|
| A. Shareholder's equity: | |||
| I. | Share capital | 22,330 | 22,330 |
| II. | Capital reserves | 37,563 | 37,563 |
| III. | Treasury stock | -1,855 | -1,855 |
| IV. | Retained earnings | 147,341 | 133,913 |
| V. | Other reserves | -9,538 | -8,316 |
| 195,841 | 183,635 | ||
| VI. | Non-controlling interests | 6,687 | 6,289 |
| 202,528 | 189,924 |
| B. Non-current liabilities: | |||
|---|---|---|---|
| I. | Non-current, interest-bearing liabilities | 133,408 | 128,837 |
| II. | Provision for deferred taxes | 1,098 | 917 |
| III. | Provisions for personnel | 27,922 | 27,789 |
| IV. | Other long-term liabilities | 8,577 | 10,198 |
| 171,005 | 167,741 |
| C. Current liabilities: | |||
|---|---|---|---|
| I. | Current interest-bearing liabilities | 23,994 | 24,795 |
| II. | Liabilities on income taxes | 5,701 | 6,752 |
| III. | Trade accounts payable | 46,469 | 50,603 |
| IV. | Liabilities from construction contracts | 3,319 | 1,597 |
| V. | Other current liabilities | 27,870 | 25,832 |
| VI. | Current provisions | 34,628 | 34,204 |
| 141,980 | 143,783 | ||
| 515,513 | 501,448 |
for the periode from 1 January to 30 June 2017 compared to the figures from the previous period
| 01.01. - 30.06. | |||
|---|---|---|---|
| In EUR k | 2017 | 2016 | |
| Earnings before tax | 29,994 | 17,783 | |
| - | Income taxes | -6,188 | -1,984 |
| +(-) | Depreciation (appreciation) of fixed assets | 13,757 | 12,659 |
| -(+) | Result for companies accounted for at equity | 0 | -105 |
| +(-) | Other non-cash expenses and earnings | 33 | 697 |
| +(-) | Increase (decrease) in non-current provisions for employees | 133 | 358 |
| -(+) | Profit (loss) from asset disposals | -224 | -71 |
| = | Consolidated cash flow from earnings | 37,505 | 29,338 |
| -(+) | Increase (decrease) in inventories | -4,168 | 315 |
| -(+) | Increase (decrease) in trade and other receivables | -21,540 | -14,467 |
| +(-) | Increase (decrease) in trade and other payables | 1,132 | 1,413 |
| +(-) | Increase (decrease) in provisions | -1,150 | 3,347 |
| = | Consolidated cash flow from operating activities | 11,779 | 19,947 |
| - | Investments in fixed assets | -15,223 | -20,061 |
| - | Investments in financial assets | 0 | -13 |
| + | Payments from the disposal of intangible and tangible assets | 475 | 657 |
| -(+) | Increase (decrease) interest-bearing receivables and other non-current receivables | -37 | 8,928 |
| = | Consolidated cash flow from investing activities | -14,784 | -10,489 |
| + | Inflows from loan financing | 216 | 301 |
| - | Repayments of loan financing | -2,725 | -2,953 |
| - | Repayments of real estate loans | -2,687 | -2,739 |
| - | Outflows from financial leasing agreements | -786 | -5,500 |
| +(-) | Changes in current financial liabilities | 1,040 | 922 |
| + | Refinancing promissory note bonds | 8,500 | 0 |
| - | Third party dividends | -8,798 | -6,599 |
| = | Consolidated cash flow from financing activities | -5,239 | -16,568 |
| +(-) | Consolidated cash flow from operating activities | 11,779 | 19,947 |
| +(-) | Consolidated cash flow from investing activities | -14,784 | -10,489 |
| +(-) | Consolidated cash flow from financing activities | -5,239 | -16,568 |
| = | Changes in cash and cash equivalents | -8,245 | -7,109 |
| +(-) | Effect from currency translations | -146 | 72 |
| + | Opening balance of cash and cash equivalents | 79,540 | 57,683 |
| = | Closing balance of cash and cash equivalents | 71,150 | 50,647 |
| In EUR k | Share capital |
Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance as of January 1, 2017 | 22,330 | 37,563 | -1,855 | 133,913 | -8,317 | 183,635 | 6,289 | 189,924 |
| Comprehensive income after tax |
0 | 0 | 0 | 22,223 | 0 | 22,226 | 398 | 22,624 |
| Other results after tax | 0 | 0 | 0 | 0 | -1,221 | -1,221 | 0 | -1,221 |
| Dividend payments | 0 | 0 | 0 | -8,798 | 0 | -8,798 | 0 | -8,798 |
| Balance as of June 30, 2017 | 22,330 | 37,563 | -1,855 | 147,341 | -9,538 | 195,841 | 6,687 | 202,528 |
| In EUR k | Share capital |
Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance as of January 1, 2016 | 22,330 | 37,563 | -1,855 | 104,217 | -5,345 | 156,910 | 6,015 | 162,925 |
| Comprehensive income after tax |
0 | 0 | 0 | 12,613 | 0 | 12,613 | 377 | 12,991 |
| Other results after tax | 0 | 0 | 0 | 0 | -1,561 | -1,561 | 0 | -1,561 |
| Dividend payments | 0 | 0 | 0 | -6,599 | 0 | -6,599 | 0 | -6,599 |
| Balance as of June 30, 2016 | 22,330 | 37,563 | -1,855 | 110,231 | -6,906 | 161,363 | 6,392 | 167,756 |
POLYTEC Holding AG (listed in the Commercial Registry of the City of Linz under the number FN 197646 g) is an Austrian holding company, which together with its subsidiaries is mainly operating in the automotive and plastics industry.
This interim report as of June 30, 2017 was compiled pursuant to the legal provisions of International Financial Reporting Standards (IFRS), and more specifically, in conformity with IAS 34 (interim reports). The same accounting and evaluation methods adopted on December 31, 2016 were applied to this report. This interim report does not include all information and data contained in the consolidated financial statements as of December 31, 2016 of POLYTEC Holding AG. Please refer to the consolidated financial statements for more information.
Reclassification was undertaken in the consolidated income statement in order to enhance its informative value. The expenses for leasing personnel were transferred from the item "Other operating expenses" to "Personnel expenses". Above all, disclosure as personnel expense is correct owing to the fact that during operating procedures no differentiation is made between company and leasing personnel in the POLYTEC GROUP's calculation and business analysis of the costs of manual labour (production wages). In addition, the effective employment of leasing personnel demands extensive human resource support and the use of suitable managerial instruments. Accordingly, disclosure in the consolidated income statement is in line with internal reporting. The figures for the preceding year were adjusted appropriately.
The consolidated financial statement includes all major Austrian and foreign companies, where POLYTEC Holding AG directly or indirectly holds a majority of voting rights. Apart from the initial inclusion of POLYTEC ESTATES UK Ltd., between January 1, 2017 and June 30, 2017, the scope of consolidation remained unchanged. Consequently,
49 companies are now fully consolidated of which 38 are international.
In the first half-year of 2017, there were no changes in the valuations related to acquisitions in 2016. For further information, reference should be made to the an-
At the 17th Annual General Meeting on May 22, 2017, a dividend of EUR 8.8 million (previous year EUR 6.6 million) was agreed unanimously and paid out on May 31, 2017. This corresponds with a dividend of EUR 0.40 per eligible share (previous year EUR 0.30).
nual report for 2016.
On March 30, 2017, the entire variable percentage of the 2014 promissory note bonds amounting to EUR 36,500 k was repaid prematurely and refinanced with the issue of new promissory note bonds to the value of EUR 45,000 k. This was again issued in four instalments with terms of five and seven years and respective fixed and floating interest rates. The cancelled instalments were redeemed directly by the arranger of the new promissory note bonds, whereby POLYTEC Holding AG only received the mark-up sum.
There were no material changes regarding business transactions with companies and persons as compared to December 31, 2016 and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at December 31, 2016.
The quarterly reporting of POLYTEC GROUP's sales throughout one financial year strictly correlates to the car manufacturing operations of the Group's customers. For this reason, quarters in which customers normally close for works holidays generally have lower rates of sales turnover than quarters without such effects. In addition to this, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.
No significant events have occurred after June 30, 2017.
| Unit | H1 2017 | Change | H1 2016 | H1 2015 | |
|---|---|---|---|---|---|
| Closing price last trading day of period | EUR | 16.49 | 124.7% | 7.34 | 7.88 |
| Highest closing price during period | EUR | 18.38 | 124.4% | 8.19 | 8.45 |
| Lowest closing price during period | EUR | 10.40 | 56.4% | 6.65 | 6.20 |
| Market capitalisation last day of period | EUR m | 368.2 | 124.7% | 163.9 | 176.0 |
| Earings per share | EUR | 1.01 | 77.2% | 0.57 | 0.53 |
The POLYTEC share (ISIN: AT0000A00XX9) started the stock exchange year on January 2, 2017 at closing price EUR 10.40. This was the lowest closing price during the whole reporting period and even beyond. During the fi rst six months of the year, the price of the share developed in an extremely positive manner and on June 30, 2017 it closed at EUR 16.49. The absolute increase in value of EUR 6.09 corresponded with performance of about 58.6%. In the Vienna Stock Exchange's performance rating list, which contains 73 titles, the POLYTEC share was ranked third. On the fi nal stock exchange trading day of the second quarter of 2017, market capitalisation amounted to EUR 368.2 million, which represented the 35th place among the 39 Viennese Prime Market stocks. On May 16, 2017, the closing price of the POLYTEC share reached a high for the period of EUR 18.38, which also represented the best fi nal quotation since the IPO at the end of April 2006. In the fi rst half of 2017, the STOXX® Europe 600 Automobile & Parts lost 2.5% of its value and closed on June 30 with a low for the period of 537.
In the fi rst six months of 2017, money turnover relating to the POLYTEC share on the Vienna Stock Exchange involved roughly EUR 131.4 million (H1 2016: EUR 31.9 million) and share turnover of 9.2 million shares (H1 2016: 4.3 million). During the 123 trading days, an average of 74,432 POLYTEC shares were traded daily, as opposed to 35,308 in the preceding year. Both fi gures are based on double counting. Due to the publication of the preliminary results for the 2016 fi nancial year, the highest trading level was reached on January 24, 2017, with 366,794 POLYTEC share contracts and on January 23, with 253,550, (double counting).
The 17th Annual General Meeting of POLYTEC Holding AG took place on Monday, May 22, 2017 at group headquarters in Hörsching. The shareholders and shareholder representatives attending voted unanimously for the payment of a dividend for the 2016 financial year of 0.40 per eligible share, which corresponded with a total amount of about EUR 8.8 million.
All the members of the POLYTEC Holding AG
Board of Directors and Supervisory Board incumbent in 2016 were granted respective unanimous discharge. The resolution proposing that remuneration of EUR 98,750.00 be paid to the members of the Supervisory Board in the 2016 financial year was also passed unanimously.
The AGM elected KPMG Austria GmbH Wirtschaftsprüfungs- und Steuerberatungsgesellschaft, 4020 Linz, Austria as the auditors for the financial statements and the consolidated financial statements for the 2017 financial year.
The detailed voting results can be downloaded from the company website, www.polytec-group.com from the Investor Relations section under the heading Annual General Meeting.
As at the June 30, 2017 closing date, POLYTEC Holding AG's share capital remained unaltered at EUR 22.3 million divided into 22,329,585 bearer shares. On the reporting date, POLYTEC Holding AG held 334,041 treasury shares, which was an unchanged figure and represented roughly 1.5% of share capital. The Huemer Group continued to hold approximately 29.0% (16.0% Huemer Holding GmbH and 13.0% Huemer Invest GmbH) of POLYTEC Holding AG share capital. On April 10, 2017, POLYTEC Holding AG received a notification that with effect from 7 April 2017, NN Group N.V., Amsterdam (Netherlands) had purchased all the shares of the Amsterdam-based Delta Lloyd N.V. (Netherlands) and its affiliated companies. Therefore, from April 7, 2017 onwards, the entire POLYTEC Holding AG shares held by Delta Lloyd N.V. and its affiliated companies are to be classified as being under NN Group N.V. ownership. According to own information, as at 7 April 2017 NN Group N.V. held 1,400,000 POLYTEC Holding AG shares, which represented or 6.27% of share capital. On April 11, 2017, POLYTEC Holding AG issued a notification to this effect in accordance with § 93 Para. 2 Austrian Stock Exchange Act.
As at the editorial closing date of this report at the beginning of August 2017, on the basis of the issued shares, the shareholder structure of POLYTEC Holding AG had the following form:
The financial institutions listed below publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date of this report at the beginning of August 2017 were as shown in the table. The current recommendations and price targets can be called up from the company website at www.polytec-group.com in
| Institute | Recommendation | Latest price target |
|---|---|---|
| BAADER Helvea Equity Research | BUY | EUR 21.00 |
| ERSTE Group Research | HOLD | EUR 19.00 |
| M.M.Warburg Research | BUY | EUR 21.00 |
| Raiffeisen CENTROBANK Research | HOLD | EUR 15.50 |
the Investor Relations, Share and Research section.
We confirm to the best of our knowledge that the condensed interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, and of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed.
This interim consolidated financial statement has not been subject to an audit or a review.
Hörsching, August 10, 2017
The Board of Directors of POLYTEC Holding AG
FRIEDRICH HUEMER CEO, Chairman of the Board of Directors
Responsibilities: M&A, Investment Management, Corporate Strategy, Corporate Communications, Legal Affairs
MARKUS HUEMER COO, Vice Chairman of the Board of Directors
Responsibilities: Business Development, Plants, Production, Purchasing, HR, IT
ALICE GODDERIDGE CSO, Member of the Board of Directors
Responsibilities: Sales & Engineering (Sales, Marketing, Development)
PETER HAIDENEK CFO, Member of the Board of Directors
Responsibilities: Finance, Controlling, Accounting, Investor Relations, Internal Audit The Interim Report Q3 2017 to be published November 7, 2017.
Current news see online in the section Investor Relations of corporate website www.polytec-group.com
POLYTEC Holding AG, Paul Rettenbacher, Head of Investor Relations, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; [email protected]
This interim consolidated financial statement has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. This interim report contains assessments and assertions relating to the future made on the basis of all the information currently available. Such future-related statements are usually introduced with terms such as "expect", "estimate", "plan", "anticipate", etc. We would draw your attention to the fact that various factors could cause actual conditions and results to deviate from the expectations outlined in this report. This interim report is published in German and English. In cases of doubt, the German version shall take precedence. This half year financial report 2017 was published on August 10, 2017.
Editor: POLYTEC Holding AG; VAT identification number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-0; Board of Directors: Friedrich Huemer, Markus Huemer, Alice Godderidge, Peter Haidenek; Chairman of the Supervisory Board: Fred Duswald; Photos: © POLYTEC Holding AG; Typesetting: Ingeborg Schiller Grafik-Design, Salzburg; www.polytec-group.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.