AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Wienerberger AG

Quarterly Report Nov 8, 2017

769_10-q_2017-11-08_770ae93d-5c73-40a2-b065-cd90897e1bfb.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Smart Solutions

Report on the First Three Quarters of 2017

Earnings Data 1-9/2016 1-9/2017 Chg. in % Year-end 2016
Revenues in MEUR 2,279.7 2,361.0 +4 2,973.8
EBITDA in MEUR 302.6 315.0 +4 404.3
Operating EBIT in MEUR 154.3 174.2 +13 197.7
Profit before tax in MEUR 130.3 143.3 +10 158.5
Net result in MEUR 68.7 94.7 +38 82.0
Earnings per share in EUR 0.59 0.81 +37 0.70
Free cash flow 1) in MEUR 69.2 -24.9 <-100 246.5
Normal capex in MEUR 80.4 90.8 +13 137.3
Growth capex in MEUR 30.6 10.5 -66 43.8
Ø Employees in FTE 15,991 16,241 +2 15,990
Balance Sheet Data 31/12/2016 30/9/2017 Chg. in %
Equity 2) in MEUR 1,849.0 1,875.4 +1
Net debt in MEUR 631.6 681.6 +8
Capital employed in MEUR 2,460.0 2,539.8 +3
Total assets in MEUR 3,637.2 3,682.8 +1
Gearing in % 34.2 36.3 -
Stock Exchange Data 1-12/2016 1-9/2017 Chg. in %
Share price high in EUR 17.54 22.45 +28
Share price low in EUR 11.94 16.85 +41
Share price at end of period in EUR 16.50 20.69 +25
Shares outstanding (weighted) 3) in 1,000 116,956 116,956 0
Market capitalization at end of period in MEUR 1,938.6 2,431.6 +25
Divisions 1-9/2017
in MEUR and % 4)
Clay Building
Materials Europe
Pipes & Pavers
Europe
North
America
Holding
& Others
Reconciliation
External revenues 1,344.4 (+5%) 775.4 (0%) 234.0 (+6%) 6.4 (-3%)
Inter-company revenues 1.1 (-61%) 0.1 (-90%) 0.3 (-50%) 10.3 (+5%) -11.0
Revenues 1,345.5 (+5%) 775.5 (0%) 234.3 (+6%) 16.7 (+2%) -11.0
EBITDA 242.2
(+12%)
66.2 (-20%) 21.4 (+22%) -14.9 (+1%)
Operating EBIT 156.2 (+25%) 31.5 (-35%) 3.6 (>100%) -17.1 (-2%)
Total investments 56.0 (-4%) 35.2 (-14%) 8.2 (-11%) 1.9 (-20%)
Capital employed 1,581.6 (-3%) 639.4 (+3%) 316.8 (-8%) 1.9 (>100%)
Ø Employees (in FTE) 10,513
(+2%)
4,224 (+1%) 1,295 (+2%) 209 (+1%)

1) Cash flow from operating activities less cash flow from investing activities plus growth capex // 2) Equity including non-controlling interests and hybrid capital // 3) Adjusted for treasury stock // 4) Changes in % to the comparable prior year period are shown in brackets

Explanatory notes to the report: Operating EBIT are adjusted for impairment charges to goodwill and assets as well as the reversal of impairment charges to assets. // Rounding differences may arise from the automatic processing of data.

Letter from the CEO

Ladies and Gentlemen:

During the first nine months of the year we succeeded in increasing our revenues by 4% to € 2,361 million. EBITDA grew by 4% from € 303 million to € 315 million and our net profit rose significantly by 38% to € 95 million.

Since the beginning of the year, we have been pursuing our strategy with good results. Numerous projects are currently being implemented in the fields of innovation and digitalization, and our Operational Excellence programs have resulted in sustainable savings – over € 7 million to date.

Moreover, in recent weeks the ground has been prepared for further positive developments of the Wienerberger Group. Through the takeover of the Belgian Preflex Group we have positioned ourselves in the fastgrowing and profitable market segment of prewired electro conduits. In the brick segment we took major steps to broaden our presence in a number of European markets and in North America. This growth program, which will amount to a total volume of approx. € 85 million this year, once again demonstrates the strength of the Wienerberger Group.

Looking at our markets, we observe a fundamentally sound development. In the medium and long term, we anticipate sustainable growth in new housing starts and in infrastructure spending. This trend is already clearly visible in Eastern Europe. It has resulted in a significant improvement of our activities in the region in the third quarter, not only in bricks but also in our infrastructure business. Nevertheless, business activity overall was subdued during the past three months. This was due, at least in some regions, to unfavorable weather conditions in September. Tropical rainstorms in the eastern and southern USA had an immediate negative impact in some of our core markets. Moreover, the recovery expected for the third quarter did not yet materialize in certain fields of business. The Belgian market continued to suffer from a persistent shortage of insulating materials. As a result, numerous construction projects were delayed, which in turn led to a drop in sales of facing bricks and roof tiles in this important market. In the plastic pipe segment, an improvement of international project business was not yet in sight, nor did the very challenging market environment in France change for the better.

For the remaining three months of the year, we expect to see a continuation of current market trends. In those countries where business activities do not meet our expectations, we will take proactive measures aimed at improving performance. This will have an impact on fourth-quarter results. Given the developments observed in the third quarter, we have slightly modified our fullyear target, expecting to generate adjusted EBITDA at Group level of approx. € 405 million for 2017.

We look to the future with optimism: We are observing a sustainable increase in the number of new housing starts and in infrastructure spending in our markets. Based on our strategy, we are excellently positioned to benefit from this trend. Next year already, the recently closed growth projects will make positive contributions to our results, and the planned structural measures will lead to improvements in performance.

Interim Report Financial Review

Earnings

During the first nine months of 2017, Wienerberger succeeded in increasing its revenues at Group level by 4% to € 2,361.0 million (2016: € 2,279.7 million). Foreign exchange effects diminished revenues by € 17.9 million, with the most significant negative effects resulting from the British pound, the Turkish lira and the Swedish crown; these were partly offset by positive differences against the Russian ruble, the Polish zloty, the Czech crown and the Norwegian crown.

For the Clay Building Materials Europe Division, the first nine months of the year were marked by an increase in sales volumes at slightly improved prices, as well as by negative foreign exchange effects. Growth was recorded in the Division's Western and Eastern European business. Overall, external revenues increased by 5% to € 1,344.4 million in the first three quarters (2016: € 1,277.8 million), while EBITDA grew by 12% to € 242.2 million (2016: € 216.9 million).

The Pipes & Pavers Europe Division recorded nearly stable external revenues of € 775.4 million in the reporting period (2016: € 772.8 million). Diverging developments were seen in the individual fields of business of the Division. The plastic pipe business generated nearly stable revenues, but EBITDA dropped significantly. This was primarily due to considerably reduced activity in the international project business, a persistently difficult market environment in France, and higher raw material prices, which depressed earnings especially in the first half of the year. In our ceramic pipe business, we succeeded in compensating substantially lower external revenues due to reduced sales volumes through higher average prices and improvements in the cost structure. As a result, EBITDA increased moderately. While sales volumes in our concrete paver business remained nearly stable at the previous year's level, the operating result improved due to slightly higher prices and cost savings. Altogether, these effects led to a drop in the Pipes & Pavers Europe Division's EBITDA to € 66.2 million (2016: € 83.2 million).

Against the background of rising new housing starts in the single- and two-family home segment, our brick business in North America recorded moderate growth in sales volumes and obtained higher prices. In the field of

plastic pipes, as well, higher sales volumes resulted in an increase in revenues and earnings. Overall, EBITDA rose to € 21.4 million (2016: € 17.5 million).

At Group level, Wienerberger's EBITDA increased by 4% from € 302.6 million to € 315.0 million in the first three quarters of the year. This was primarily due to the positive development of the brick business in Europe and North America and the Eastern European activities of the Pipes & Pavers Eastern Europe Segment. In contrast, the plastic pipe business of the Pipes & Pavers Western Europe Segment showed a downward trend in earnings. Foreign exchange effects depressed the Group's EBITDA by € 4.3 million as compared to the previous year, while real estate sales contributed € 8.3 million to the operating result (2016: € 4.5 million).

Wienerberger's operating result before interest and taxes (operating EBIT) improved significantly during the first three quarters to € 174.2 million (2016: € 154.3 million). After the reversal of impairment losses of assets and goodwill impairment in a total amount of € 6.0 million, earnings before interest and tax (EBIT) for the first nine months of the year came to € 168.2 million (2016: € 154.3 million).

The financial result of € -24.9 million (2016: € -24.0 million), primarily comprising net interest expenses of € -26.8 million (2016: € -25.1 million), was below the previous year's level due to the refinancing of the hybrid bond. Income from investments in associates and joint ventures amounted to € 3.2 million (2016: € 5.2 million). The other financial result of € -1.3 million (2016:

€ -4.1 million) mainly comprises bank charges and valuation effects.

Profit before tax rose to € 143.3 million in the first nine months of the year (2016: € 130.3 million). Wienerberger reported a substantial increase in its net profit to € 94.7 million (2016: € 68.7 million), which also led to a significant improvement of earnings per share to € 0.81 (2016: € 0.59). The increase was due not only to substantially higher earnings, but also to the lower prorata hybrid coupon accrued.

Cash flow

In the first three quarters, gross cash flow decreased from € 258.4 million in the previous period to € 227.5 million, the main reasons being higher taxes and interest paid. Moreover, a higher build-up of working capital led to a significant drop in cash flow from operating activities from € 138.9 million in 2016 to € 44.1 million in the reporting period.

During the first nine months of the year, a total amount of € 91.2 million (2016: € 98.0 million) was spent on maintenance and technological improvements of production processes as well as on plant extensions. Moreover, Wienerberger invested € 10.1 million in an acquisition made by the Pipes & Pavers Europe Division. Cash inflows from the sale of real estate and the realization of other assets came to € 18.9 million (2016: € 11.9 million).

Cash flow from financing activities amounted to € -49.4 million in the reporting period and was primarily due to the dividend paid out in the amount of € 31.6 million and the hybrid coupon of € 29.9 million. The 2007

hybrid bond and other amounts falling due were refinanced from the available free cash flow and through the conclusion of new long-term financial liabilities in the amount of € 210.9 million. These funds were also used for the partial repayment of a revolving credit line.

Assets and financial position

As at 30/9/2017, the Group's equity was € 26.4 million above the 2016 year-end value. This was due to the significantly improved total comprehensive income after tax, which was partly offset by the distribution of the dividend and the payout of the hybrid coupon. For seasonal reasons, the Group's net debt increased by € 50.0 million over the 2016 year-end value to € 681.6 million. Nevertheless, as compared to 30/6/2017, it decreased by € 108.1 million.

Financing and Treasury

Despite the refinancing of the hybrid bond, the Group's gearing increased only slightly to 36% as at 30/9/2017 (34% as at 31/12/2016). The treasury ratios, calculated on a 12-month basis, of 1.6 years for the debt repayment period and 11.6 years for the interest coverage ratio were comfortably within the limits set by the bank covenants. The debt repayment period was slightly above the previous year's level, whereas the interest coverage ratio continued to improve, as compared to the previous period. The expected cash flow of the last quarter will be used to redeem short-term loans taken out for seasonal reasons and to finance the growth investments already announced.

Treasury ratios 1) 30/9/2016 31/12/2016 30/9/2017 Covenant
Net debt / EBITDA 1.5 1.6 1.6 <3.50
EBITDA / interest result 10.8 11.8 11.6 >3.75

1) Calculated on the basis of a 12-month EBITDA and a 12-month interest result

Third Quarter of 2017

In the third quarter of 2017, the Wienerberger Group's revenues increased by 3% to € 832.2 million (2016: € 809.7 million) and EBITDA remained stable at € 124.8 million (2016: € 124.3 million). Whereas earnings grew in Eastern Europe and in the North America Division, a decline in EBITDA was recorded in our Western European fields of activity.

Clay Building Materials Europe

In the Clay Building Materials Europe Division, revenues increased by 4% to € 475.7 million in the third quarter. EBITDA continued to grow in Eastern Europe, while we had to accept a drop in earnings in Western Europe. Overall, EBITDA improved slightly year on year to € 94.1 million (2016: € 92.1 million).

Strongly diverging trends were seen in the regions of Western Europe. In Great Britain and France, we were able to take advantage of the positive environment in new residential construction and increased our sales volumes. Contrary to our expectations, the Belgian market continued to suffer from a shortage of PUR/PIR insulating materials. The growing demand for alternative insulating materials even resulted in bottlenecks in the delivery of mineral-based insulating materials, which in turn drove prices up. Consequently, notable delays in building completion led to a drop in demand and a decline in earnings. In the Netherlands, the positive trend in new housing construction continued, whereas in Germany demand in the single- and two-family home segment trended downward due to the fact that fewer building permits have been granted since the second quarter. Overall, we recorded a drop in earnings in the Clay Building Materials Western Europe Segment.

In Eastern Europe, we generated a significant increase in EBITDA over the previous year's level. The improvement of residential construction continued throughout the region and stimulated our business, especially in clay blocks.

Pipes & Pavers Europe

Revenues in the Pipes & Pavers Europe Division increased by 2% to € 275.3 million, while EBITDA declined by 6% to € 28.4 million. We observed a recovery of tendering activities for EU-funded infrastructure projects in Eastern Europe, which had an increasingly positive impact on demand for pipes and concrete pavers. This led to an improvement of EBITDA in the Pipes & Pavers Eastern Europe Segment year on year.

In the Pipes & Pavers Western Europe Segment, we had to accept a further decline in earnings, despite a healthy market environment in our Nordic core markets and in the Netherlands. The order intake in our international project business, which we manage from Norway and the Netherlands, was significantly weaker than in the previous year. Moreover, in the challenging French infrastructure market, surplus capacities and high competitive pressure led to a further drop in earnings during the past three months. However, we succeeded in offsetting rising raw material costs by gradual price increases in the course of the third quarter. After the unexpected cost inflation and its negative impact on our operating result in the first half of the year, we were thus able to reduce the pressure on margins in the third quarter.

North America

In the North America Division, revenues remained stable at € 79.3 million (2016: € 78.9 million) and EBITDA improved significantly by 23% to € 8.2 million. Despite a generally positive development of the residential construction market, our brick business in the USA suffered from the effects of tropical storms and wet weather conditions in many States. This was also reflected in the statistics on housing starts, which showed a temporary return to the winter level in our core region in the south of the country. In contrast, business in Canada was highly satisfactory in the past three months. After the weather-related slow-down of construction activities in the second quarter, we benefited from a catch-up effect in the completion of delayed building projects. In our pipe business, the dynamic development seen in the first half of the year continued and led to substantial growth in revenues and earnings.

External revenues
in MEUR 7-9/2016 7-9/2017 Chg. in %
Clay Building Materials Europe 459.6 475.7 +4
Clay Building Materials Eastern Europe 154.7 165.3 +7
Clay Building Materials Western Europe 305.0 310.4 +2
Pipes & Pavers Europe 268.9 275.3 +2
Pipes & Pavers Eastern Europe 117.7 125.2 +6
Pipes & Pavers Western Europe 151.2 150.1 -1
North America 78.9 79.3 +1
Holding & Others 2.2 1.8 -21
Wienerberger Group 809.7 832.2 +3
EBITDA
in MEUR 7-9/2016 7-9/2017 Chg. in %
Clay Building Materials Europe 92.1 94.1 +2
Clay Building Materials Eastern Europe 37.6 46.3 +23
Clay Building Materials Western Europe 54.4 47.8 -12
Pipes & Pavers Europe 30.3 28.4 -6
Pipes & Pavers Eastern Europe 13.2 14.4 +9
Pipes & Pavers Western Europe 17.1 14.1 -18
North America 6.7 8.2 +23
Holding & Others -4.8 -5.9 -24
Wienerberger Group 124.3 124.8 0

Operating Segments

Clay Building Materials Europe

Residential construction activity in Europe showed a slight upward trend in the first nine months of the year, which allowed us to increase our sales volumes and obtain slightly improved average prices. Overall, revenes generated by the Clay Building Materials Europe Division increased by 5% to € 1,344.4 million. EBITDA rose significantly by 12% to € 242.2 million during the same period.

Outlook

For the remaining three months of the business year, we expect to see a continuation of slight market growth in our core markets, provided weather conditions remain favorable. In Eastern Europe, we anticipate revenue growth in almost all markets of the region and, consequently, a further improvement in earnings. At the same time, however, we are observing diverging market trends in Western

Europe. In Great Britain, the Netherlands and France we expect residential construction activity to remain slightly above the previous year's level. The Belgian residential construction market will continue to suffer from delivery bottlenecks and steep price increases of PUR/PIR insulating materials. The resulting delays in building construction are having a clearly negative impact on sales, and given the capacity shortages of the construction industry, it will take some time before the situation returns to normal. In Germany, demand is lower than in the previous year, as the number of building permits granted for single- and two-family homes has gone down. Overall, however, we foresee significantly higher revenues and organic EBITDA in the Clay Building Materials Europe Division for the full year.

Clay Building Materials Europe 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 1,277.8 1,344.4 +5
EBITDA in MEUR 216.9 242.2 +12
Operating EBIT in MEUR 125.2 156.2 +25
Total investments in MEUR 58.6 56.0 -4
Capital employed in MEUR 1,623.1 1,581.6 -3
Ø Employees in FTE 10,324 10,513 +2

Clay Building Materials Western Europe

In Western Europe, we observed strongly diverging developments in our core markets. While construction activities increased in France, Great Britain and the Netherlands, we encountered challenging conditions in Belgium and Germany. Overall, during the first nine months of the year, we succeeded in increasing revenues by 4% to € 923.8 million and EBITDA by 4% to € 144.4 million.

Great Britain

Great Britain saw a positive development of demand in the first three quarters. We benefited from slight market growth and the return to normal inventory levels along the supply chain, which enabled us to significantly increase our facing brick sales. We also succeeded in consolidating our position in the roof tile market. Despite unfavorable foreign exchange effects, these positive developments led to an increase in revenues and earnings in the reporting currency.

Belgium

Residential construction activities in Belgium fell short of our expectations. A supply shortage and steeply rising prices of PUR/PIR insulating materials, which are used primarily for the insulation of walls and roofs, led to long delays in building completion and depressed our sales. Additionally, capacity constraints and a shortage of skilled workers limit the ability of the construction industry to catch up on the order backlog.

Netherlands

In the Netherlands, we benefited from a slight increase in demand and generated growth both in facing bricks and in clay blocks. As a result, we recorded an increase in revenues during the first nine months of the year.

France

The fast-growing number of new housing starts in the French residential construction market was reflected in higher clay block sales. In contrast, the renovation market, an important driver of our roofing business, remained weak. Overall, we generated significant growth in revenues and earnings.

Germany

Since the second quarter, we have been observing a downward trend of demand for the construction of new single- and two-family homes in Germany. Moreover, there have been no signs of a recovery of the renovation segment. These developments resulted in a drop in earnings in Germany. The takeover of the Reetz clay block plant, which has been fully consolidated since September and greatly strengthens our market position in the eastern part of Germany and the western regions of Poland, has not yet had a major impact on our earnings.

Clay Building Materials Western Europe 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 890.6 923.8 +4
EBITDA in MEUR 139.4 144.4 +4
Operating EBIT in MEUR 83.5 92.2 +10
Total investments in MEUR 35.7 32.3 -10
Capital employed in MEUR 1,142.3 1,103.1 -3
Ø Employees in FTE 5,988 6,075 +1
Sales volumes clay blocks in mill. NF 1,573 1,543 -2
Sales volumes facing bricks in mill. WF 963 1,110 +15
Sales volumes roof tiles in mill. m² 17.29 17.05 -1

Clay Building Materials Eastern Europe

Revenues generated in the Clay Building Materials Eastern Europe Segment rose by 9% to € 420.7 million in the first three quarters. During the same period, the operating result improved significantly to € 97.8 million, up by 26% from the previous year's level. This extremely positive development is due to market growth in the majority of our markets, based on a healthy macroeconomic development in the region and the availability of government subsidies in a number of countries. Taking advantage of this environment, we generated growth in revenues and

EBITDA, especially in the Czech Republic, Poland, Hungary, Bulgaria, Slovakia and Croatia. In our Austrian home market, residential construction activities were stable at a satisfactory level. In Russia we recorded a continuation of the downward trend in earnings due to the challenging market situation. The takeover of a brick plant in southern Austria announced at the end of September has not yet contributed to the results of the operating segment, as the conditions for closure of the transaction were not yet met in their entirety.

Clay Building Materials Eastern Europe 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 387.3 420.7 +9
EBITDA in MEUR 77.5 97.8 +26
Operating EBIT in MEUR 41.7 64.0 +54
Total investments in MEUR 22.9 23.8 +4
Capital employed in MEUR 480.8 478.5 0
Ø Employees in FTE 4,336 4,438 +2
Sales volumes clay blocks in mill. NF 2,619 2,787 +6
Sales volumes roof tiles in mill. m² 13.65 13.61 0

Pipes & Pavers Europe

Revenues in the Pipes & Pavers Europe Division remained stable in the first nine months of the year, as compared to the same period of 2016, coming to a total of € 775.4 million (2016: € 772.8 million). EBITDA dropped by 20% to € 66.2 million during the same period.

This decline was primarily due to the Division's plastic pipe business in Western Europe, where the low order intake in the international project business and the difficult market environment in France depressed the development of earnings. At the same time, we generated growth in revenues and earnings in Eastern Europe.

Pipes & Pavers Europe 1-9/2016 1-9/2017 Chg. in %
External revenues
in MEUR
772.8 775.4 0
EBITDA
in MEUR
83.2 66.2 -20
Operating EBIT
in MEUR
48.7 31.5 -35
Total investments
in MEUR
40.7 35.2 -14
Capital employed
in MEUR
619.8 639.4 +3
Ø Employees
in FTE
4,197 4,224 +1

Outlook

For the fourth quarter we expect the operating result of the Pipes & Pavers Europe Division to remain stable at the previous year's level. As expected, public-sector infrastructure spending in Eastern Europe is increasing, which is having a positive impact on the development of our business in plastic pipes and concrete pavers. At the same time, we anticipate a further drop in earnings in Western Europe. The low order intake in our international project business and the challenging market environment in France will continue to burden the operating result of the region. Neither the healthy environment in our Nordic core markets and in the Netherlands, nor the contribution of the recently acquired Preflex Goup will suffice to compensate for this negative development. Given the development of earnings in the first nine months of the year, we expect the Pipes & Pavers Europe Division's EBITDA to decrease substantially year on year.

Pipes & Pavers Western Europe

The Pipes & Pavers Western Europe Segment reported a 3% decline in revenues to € 435.3 million in the first three quarters (2016: € 449.0 million). EBITDA dropped by 35% to € 34.4 million during the same period.

In our Western European plastic pipe business we recorded a substantial reduction in earnings after the first nine months, although demand in our Nordic core markets and in the Netherlands remained high and the market environment allowed us to generate revenue growth. As expected, the Preflex Group, a specialist in prewired electro conduits that was taken over by Wienerberger in August, made a positive contribution to EBITDA. In the course of the third quarter, we also succeeded in offsetting the impact of cost increases for plastic granulates by gradually increasing our prices, which helped reduce the pressure on margins. However, order intake in the international project business, which we manage from production sites in the Netherlands and Norway, remained weak, and the contribution to earnings from this field was significantly below the previous year's level. In addition, the difficult environment in France, a market characterized by overcapacities and high competitive pressure, led to a further drop in sales volumes and earnings.

In our ceramic pipe business, we were able to substantially increase the average level of our prices and implement cost savings. Consequently, the operating result improved despite a marked reduction in sales. The latter was primarily due to the discontinuation of our exports to the Middle East, where the oil price level has led to major cuts in infrastructure spending. In our German home market, which continues to be marked by public-sector investment restraint, demand was also below the previous year's level. Sales volumes in the other European core markets remained stable. In our exports to Eastern Europe, in particular, we saw the first positive effects of intensified public-sector tendering activities.

Pipes & Pavers Western Europe 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 449.0 435.4 -3
EBITDA in MEUR 53.0 34.3 -35
Operating EBIT in MEUR 34.1 16.3 -52
Total investments in MEUR 19.8 21.1 +7
Capital employed in MEUR 335.4 342.0 +2
Ø Employees in FTE 1,855 1,884 +2

Pipes & Pavers Eastern Europe

Revenues in the Pipes & Pavers Eastern Europe Segment increased by 5% to € 340.0 million in the first three quarters; EBITDA grew by 6% to € 31.9 million during the same period. In the course of the first half of the year, we observed a notable improvement of public-sector tendering activities for EU-funded infrastructure projects in some markets of the region. This trend continued in the third quarter and had an increasingly positive impact on revenues and earnings.

For our Eastern European plastic pipe activities, the rise in demand led to higher sales volumes and improvements in revenues and earnings. In Poland and Hungary, in particular, we observed a considerable increase in capital expenditure on EU-funded infrastructure projects. In Austria, the biggest single market of the region, earnings were stable at a satisfactory level. Our activities in Turkey

continued to grow and a sustainable recovery in Russia is in sight.

In our concrete paver business, we generated earnings growth in markets such as Croatia, the Czech Republic, Slovakia and Poland. On the one hand, this was due to higher sales volumes in the wake of a recovery of publicsector tendering activities. On the other hand, we took targeted measures to improve the average price level and to increase the share of mid-range and premium products in total revenues. At the same time, we have continued to work on the selective restructuring of our sales organization and the optimization of production processes. By taking these measures, we are establishing even closer relations with our customers and strengthening our profitability through more efficient production processes.

Pipes & Pavers Eastern Europe 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 323.8 340.0 +5
EBITDA in MEUR 30.2 31.9 +6
Operating EBIT in MEUR 14.6 15.1 +4
Total investments in MEUR 21.0 14.1 -33
Capital employed in MEUR 284.4 297.5 +5
Ø Employees in FTE 2,342 2,340 0

North America

Residential construction activity in the USA showed positive development in the first nine months of the year. In particular, we benefited from rising numbers of new housing starts in the single- and two-family home segment. However, some of our core markets in the southern and eastern parts of the country were severely hit by tropical storms and wet weather conditions in the third quarter. In many cases, this resulted in massive delays in housing starts and building completion, which slowed down the growth of facing brick sales. Nevertheless, average prices remained slightly above the previous year's level. In our Canadian business, we recorded an increase in sales volumes and an improved price level after the first nine months of the year. While the Canadian government has been increasingly restricting the availability of building land as well as access to real estate finance, residential construction activity in Canada continues at a high level, as projects already approved are now being implemented. Driven by significantly increased sales volumes, our pipe

business in the USA experienced significant growth in revenues and earnings. Overall, the North America Division generated a 6% increase in revenues to € 234.0 million during the first nine months of the year; EBITDA improved by 22% to € 21.4 million during the same period.

Outlook

For the business year 2017, we maintain our expectation that the number of new housing starts in the singleand two-family home segment will rise above the previous year's level in our relevant markets. We therefore foresee an increase in facing brick sales and a continuation of the slightly positive price development. As regards our plastic pipe business, we anticipate a significant improvement in earnings. Overall, we expect the North America Division to generate substantial organic growth in revenues and earnings. Additionally, the recent, successfully closed aquisition of a facing brick plant will contribute to earnings as of November.

North America 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 220.3 234.0 +6
EBITDA in MEUR 17.5 21.4 +22
Operating EBIT in MEUR -2.8 3.6 >100
Total investments in MEUR 9.2 8.2 -11
Capital employed in MEUR 343.1 316.8 -8
Ø Employees in FTE 1,264 1,295 +2
Sales volumes facing bricks in mill. WF 320 330 +3

Holding & Others

Besides the holding company of the Group, the Holding & Others Division includes our brick business in India, which we operate from a production site for clay blocks in the Bangalore region. During the first nine months of the year, the Division's revenues declined slightly to € 6.4 million (2016: € 6.6 million). At the same time, the improved result of the holding company offset a marketrelated drop in earnings in India. EBITDA therefore remained stable.

Holding & Others 1-9/2016 1-9/2017 Chg. in %
External revenues in MEUR 6.6 6.4 -3
EBITDA in MEUR -15.0 -14.9 +1
Operating EBIT in MEUR -16.8 -17.1 -2
Total investments in MEUR 2.4 1.9 -20
Capital employed in MEUR -7.0 1.9 >100
Ø Employees in FTE 206 209 +1

Condensed Interim Financial Statements (IFRS) Wienerberger Group

Consolidated Income Statement

in TEUR 7-9/2017 7-9/2016 1-9/2017 1-9/2016
Revenues 832,314 810,787 2,360,989 2,279,685
Cost of goods sold -548,430 -539,909 -1,583,286 -1,535,935
Gross profit 283,884 270,878 777,703 743,750
Selling expenses -150,992 -148,865 -447,939 -435,278
Administrative expenses -50,253 -46,996 -148,556 -142,407
Other operating income:
Reversal of impairment charges to assets 1,339 0 327 0
Other 7,669 11,589 28,100 30,888
Other operating expenses:
Impairment charges to goodwill 0 0 -6,339 0
Other -12,392 -11,325 -35,133 -42,689
Operating profit/loss (EBIT) 79,255 75,281 168,163 154,264
Income from investments in associates and joint ventures 2,043 1,559 3,227 5,230
Interest and similar income 1,442 1,245 4,340 3,751
Interest and similar expenses -10,549 -9,401 -31,092 -28,881
Other financial result -1,008 -2,993 -1,345 -4,092
Financial result -8,072 -9,590 -24,870 -23,992
Profit/loss before tax 71,183 65,691 143,293 130,272
Income taxes -13,191 -14,437 -35,957 -36,255
Profit/loss after tax 57,992 51,254 107,336 94,017
Thereof attributable to non-controlling interests 1,489 1,514 1,983 1,197
Thereof attributable to hybrid capital holders 3,431 8,072 10,627 24,101
Thereof attributable to equity holders of the parent company 53,072 41,668 94,726 68,719
Earnings per share (in EUR) 0.45 0.36 0.81 0.59
Diluted earnings per share (in EUR) 0.45 0.36 0.81 0.59

Consolidated Statement of Comprehensive Income

7-9/2017 7-9/2016 1-9/2017 1-9/2016
57,992 51,254 107,336 94,017
-16,109 -3,075 -42,615 -43,075
41 4 41 0
169 -230 37 72
875 1,905 10,976 15,888
-15,024 -1,396 -31,561 -27,115
0 126 0 -10,854
0 126 0 -10,854
-15,024 -1,270 -31,561 -37,969
42,968 49,984 75,775 56,048
1,560 1,495 2,340 1,051
3,431 8,072 10,627 24,101
37,977 40,417 62,808 30,896

1) The components of other comprehensive income are reported net of tax.

Consolidated Balance Sheet

in TEUR 30/9/2017 31/12/2016
Assets
Intangible assets and goodwill 676,913 690,440
Property, plant and equipment 1,512,666 1,564,727
Investment property 70,003 85,733
Investments in associates and joint ventures 10,214 13,542
Other financial investments and non-current receivables 14,491 13,918
Deferred tax assets 17,140 17,367
Non-current assets 2,301,427 2,385,727
Inventories 752,370 718,359
Trade receivables 340,709 201,809
Receivables from current taxes 4,976 9,868
Other current receivables 79,745 66,278
Securities and other financial assets 79,909 52,740
Cash and cash equivalents 111,191 197,016
Non-current assets held for sale 12,485 5,380
Current assets 1,381,385 1,251,450
Total assets 3,682,812 3,637,177
Equity and liabilities
Issued capital 117,527 117,527
Share premium 1,086,017 1,086,017
Hybrid capital 265,985 265,985
Retained earnings 643,044 586,961
Other reserves -254,421 -222,503
Treasury stock -4,862 -4,862
Controlling interests 1,853,290 1,829,125
Non-controlling interests 22,092 19,831
Equity 1,875,382 1,848,956
Deferred taxes 81,483 80,759
Employee-related provisions 166,025 171,488
Other non-current provisions 72,050 71,197
Long-term financial liabilities 518,746 481,434
Other non-current liabilities 6,674 3,991
Non-current provisions and liabilities 844,978 808,869
Current provisions 30,721 35,287
Payables for current taxes 10,493 15,912
Short-term financial liabilities 353,984 399,924
Trade payables 268,424 302,718
Other current liabilities 298,830 225,511
Current provisions and liabilities 962,452 979,352
Total equity and liabilities 3,682,812 3,637,177
in TEUR 1-9/2017 1-9/2016
Profit/loss before tax 143,293 130,272
Depreciation and amortization 138,370 142,825
Impairment charges to goodwill 6,339 0
Impairment charges to assets and other valuation effects -1,551 18,240
Increase/decrease in non-current provisions -2,222 -2,520
Income from investments in associates and joint ventures -3,227 -5,230
Gains/losses from the disposal of fixed and financial assets -9,780 -5,859
Interest result 26,752 25,130
Interest paid -33,410 -29,632
Interest received 3,355 3,236
Income taxes paid -40,371 -18,044
Gross cash flow 227,548 258,418
Increase/decrease in inventories -43,478 4,789
Increase/decrease in trade receivables -143,155 -140,074
Increase/decrease in trade payables -37,617 -27,881
Increase/decrease in other net current assets 40,837 43,666
Cash flow from operating activities 44,135 138,918
Proceeds from the sale of assets (including financial assets) 18,924 11,898
Payments made for property, plant and equipment and intangible assets -91,218 -98,048
Payments made for investments in financial assets 0 -16
Dividend payments from associates and joint ventures 6,596 4,265
Increase/decrease in securities and other financial assets -3,821 -5,500
Net payments made for the acquisition of companies -10,057 -12,861
Cash flow from investing activities -79,576 -100,262
Cash inflows from the increase in short-term financial liabilities 637,052 214,634
Cash outflows from the repayment of short-term financial liabilities -835,677 -214,739
Cash inflows from the increase in long-term financial liabilities 210,899 602
Cash outflows from the repayment of long-term financial liabilities -84 -10,114
Dividends paid by Wienerberger AG -31,578 -23,391
Hybrid coupon paid -29,898 -32,520
Dividends paid to and other changes in non-controlling interests -79 -9
Buyback hybrid capital 0 -5,968
Cash flow from financing activities -49,365 -71,505
Change in cash and cash equivalents -84,806 -32,849
Effects of exchange rate fluctuations on cash held -1,019 -1,739
Cash and cash equivalents at the beginning of the year 197,016 154,878
Cash and cash equivalents at the end of the period 111,191 120,290

Consolidated Statement of Cash Flows

Consolidated Statement of Changes in Equity

in TEUR Issued
capital
Share
premium/
treasury stock
Hybrid
capital
Retained
earnings
Other
reserves
Controlling
interests
Non
controlling
interests
Total
Balance on 1/1/2017 117,527 1,081,155 265,985 586,961 -222,503 1,829,125 19,831 1,848,956
Total comprehensive
income
105,353 -31,918 73,435 2,340 75,775
Dividend payment/
hybrid coupon
-49,270 -49,270 -79 -49,349
Balance on 30/9/2017 117,527 1,081,155 265,985 643,044 -254,421 1,853,290 22,092 1,875,382
in TEUR Issued
capital
Share
premium/
treasury stock
Hybrid
capital
Retained
earnings
Other
reserves
Controlling
interests
Non
controlling
interests
Total
Balance on 1/1/2016 117,527 1,081,164 490,560 546,754 -199,889 2,036,116 18,103 2,054,219
Total comprehensive
income
92,820 -37,823 54,997 1,051 56,048
Dividend payment/
hybrid coupon
-55,911 -55,911 -55,911
Change in hybrid capital -5,968 -5,968 -5,968
Increase/decrease in
non-controlling interests
-9 -9 -9
Balance on 30/9/2016 117,527 1,081,155 484,592 583,663 -237,712 2,029,225 19,154 2,048,379

Operating Segments

Clay Building Materials Pipes & Pavers
1-9/2017
in TEUR
Eastern
Europe
Western
Europe
Eastern
Europe
Western
Europe
North
America
Holding & Others 1) Reconciliation 2) Wienerberger
Group
External revenues 420,663 923,779 339,990 435,407 233,964 6,376 2,360,179
Inter-company
revenues
5,717 7,959 9,090 5,756 319 10,331 -38,362 810
Total revenues 426,380 931,738 349,080 441,163 234,283 16,707 -38,362 2,360,989
EBITDA 97,830 144,362 31,922 34,320 21,413 -14,877 314,970
Operating EBIT 64,021 92,202 15,127 16,329 3,576 -17,080 174,175
Impairment charges/
Reversal of
impairment charges
0 0 0 -6,339 0 327 -6,012
EBIT 64,021 92,202 15,127 9,990 3,576 -16,753 168,163
Profit/loss after tax 47,260 56,322 5,316 8,172 -3,964 31,441 -37,211 107,336
Total investments 23,769 32,257 14,108 21,071 8,150 1,920 101,275
Capital employed 478,527 1,103,052 297,477 341,959 316,802 1,942 2,539,759
Ø Employees 4,438 6,075 2,340 1,884 1,295 209 16,241
Clay Building Materials Pipes & Pavers
1-9/2016
in TEUR
Eastern
Europe
Western
Europe
Eastern
Europe
Western
Europe
North
America
Holding & Others 1) Reconciliation 2) Wienerberger
Group
External revenues 387,253 890,569 323,755 449,008 220,302 6,587 2,277,474
Inter-company
revenues
5,939 7,890 7,660 6,373 642 9,871 -36,164 2,211
Total revenues 393,192 898,459 331,415 455,381 220,944 16,458 -36,164 2,279,685
EBITDA 77,515 139,404 30,153 53,012 17,536 -15,031 302,589
Operating EBIT 41,664 83,507 14,569 34,107 -2,796 -16,787 154,264
EBIT 41,664 83,507 14,569 34,107 -2,796 -16,787 154,264
Profit/loss after tax 26,928 48,349 7,079 33,635 -10,647 29,345 -40,672 94,017
Total investments 22,892 35,735 20,990 19,754 9,157 2,397 110,925
Capital employed 480,791 1,142,338 284,412 335,353 343,075 -7,010 2,578,959
Ø Employees 4,336 5,988 2,342 1,855 1,264 206 15,991

1) The Holding & Others segment includes the costs of the corporate headquarters and business activities in India. // 2) The reconciliation column includes eliminations between Group companies.

Condensed Notes to the Interim Financial Statements

Basis of preparation

The interim financial report as of September 30, 2017 was prepared in accordance with the principles set forth in the International Financial Reporting Standards, Interim Financial Reporting (IAS 34). The major judgements and

estimates used to prepare the consolidated financial statements for 2016 as well as the accounting and valuation methods in effect on December 31, 2016 remain unchanged, with the exception of the IFRSs that require mandatory application as of January 1, 2017.

The following table provides an overview of the new standards and interpretations published by the IASB as of the balance sheet date:

Standards/Interpretations Published
by IASB
Mandatory
first-time adoption
IFRS 14 Regulatory Deferral Accounts January 2014 1/1/2016
IAS 12 Income Taxes: Recognition of Deferred Tax Assets
for Unrealized Losses – Amendments
January 2016 1/1/2017
IAS 7 Statement of Cash Flows: Disclosure Initiative January 2016 1/1/2017
Annual Improvements to IFRSs 2014 - 2016 Cycle December 2016 1/1/2017 /
1/1/2018
IFRS 9 Financial Instruments: Hedge Accounting – Amendments to
IFRS 9, IFRS 7 and IAS 39
November 2013 1/1/2018 1)
IFRS 9 Financial Instruments July 2014 1/1/2018 1)
IFRS 15 Revenue from Contracts with Customers May 2014/
September 2015
1/1/2018 1)
IFRS 15 Revenue from Contracts with Customers – Clarification April 2016 1/1/2018
IFRS 2 Share-based Payments – Amendments June 2016 1/1/2018
IFRS 4 Insurance Contracts – Amendments September 2016 1/1/2018
IAS 40 Investment Property: Amendments December 2016 1/1/2018
IFRIC 22 Foreign Currency Transactions and Advance Consideration December 2016 1/1/2018
IFRS 16 Leases January 2016 1/1/2019
IFRIC 23 Uncertainty over Income Tax Treatments June 2017 1/1/2019
IFRS 17 Insurance Contracts May 2017 1/1/2021
IFRS 10, IAS 28 Sale of Assets between an Investor and its Associate
or Joint Venture – Amendments
September 2014/
December 2015
-

1) Mandatory effective date according to European Union directive.

New and amended standards and interpretations published that were adopted by the EU

In November 2009, the project of replacing IAS 39 Financial Instruments by IFRS 9 Financial Instruments resulted in a first publication dealing with the recognition and measurement of financial instruments. Further IFRS 9 rules followed in 2010 and 2013, and the final version was published in July 2014. Major changes concern the classification and subsequent measurement of financial assets. According to the new criteria, the characteristics of the

financial instrument are of primary relevance, determining the method of measurement of debt instruments, equity instruments as well as derivatives. Another criterion is the business model under which the financial instruments are administered. In this regard one must define whether a financial instrument is to be held for trading or to maturity. Depending on the characteristics of the financial instruments, the following methods are applied to the recognition and subsequent measurement: at fair value through profit or loss, at fair value through other comprehensive income and at amortized cost. Financial assets measured at amortized cost are now subject to more extensive provisions regarding impairment under IFRS 9, according to which current and forward-looking information on expected credit losses must be incorporated into the recognition and measurement of the assets. Another significant change relates to the revised rules on hedge accounting. Proof of effectiveness is no longer subject to the range of 80% - 125%, specified by the standard-setter, but can be reasoned by the entity in qualitative terms.

The new IFRS will be effective for financial years beginning on or after January 1, 2018. After reclassification, certain financial assets in the consolidated balance sheet of the Wienerberger Group will no longer be recognized through other comprehensive income but through profit or loss. In the past, however, the fluctuations in the value of the financial instruments concerned were not material. Furthermore, the other financial result in the income statement will show minor fluctuations as a result of the new hedge accounting regulations. Wienerberger is currently investigating the quantitative effects on its consolidated financial statements.

IFRS 15 Revenue from Contracts with Customers was published in May 2014 and will replace IAS 18 Revenue, IAS 11 Construction Contracts, IFRIC 13 Customer Loyalty Programs, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers, and SIC 31 Revenue – Barter Transactions Involving Advertising Services. The standard defines the timing and the amount of revenue realized, regardless of the type of contract and service. The standard provides for a fivestep framework for the determination of revenue, according to which the contract and the performance obligations of the contract are to be identified first. After the determination of the transaction price and its allocation to the individual performance obligations, the time of performance to realize the revenue must be identified. The new standard is mandatory for financial years starting after January 1, 2018. Wienerberger is currently investigating the effects on its consolidated financial statements.

New and amended standards and interpretations published, but not yet adopted by the EU

IFRS 14 Regulatory Deferral Accounts governing the accounting treatment of price-regulated business transactions only applies to first-time adopters of IFRS and has not yet been adopted by the European Union for the time being; therefore, the standard has no effect on the consolidated financial statements of the Wienerberger Group.

The amendments to IAS 12 clarify the accounting treatment of deferred tax assets for unrealized losses on acquired debt instruments. Write-downs to the lower market value of debt instruments measured at fair value, resulting from a change in the prevailing market interest rate, result in deductible temporary differences. These amendments have no effect on consolidated financial statements.

The amendments to IAS 7 Statements of Cash Flows are intended to improve the disclosures regarding the company's level of debt. Additional information is to be provided on changes in the company's liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes, as well as the related financial assets. These disclosures can be presented in the form of reconciliation and should comprise cash changes, changes from the acquisition or sale of companies, changes resulting from foreign currency translation, changes in fair values, and other changes.

The 2014 - 2016 improvements cycle comprises clarifications in connection with investments in other entities and in associates according to IFRS 12 and IAS 28. In addition, certain exemptions under IFRS 1 for first-time adopters, which are not relevant for Wienerberger, were deleted. Subject to acceptance by the EU, the amendments to IFRS 12 are effective for annual periods beginning on or after January 1, 2017; amendments to IFRS 1 and IAS 28 are effective for annual periods beginning on or after January 1, 2018.

The final amendments to IFRS 15 were published in April 2016. The clarifications concern the identification of the separate performance obligations of a contract, the

assessment as to whether an entity is the principal or the agent of a transaction, and whether revenue from licenses granted is to be recognized over time or at a certain point in time. Further simplifications are provided for in connection with the transitional rules. The new standard as well as its amendments, subject to adoption by the European Union, are mandatory for financial years starting after January 1, 2018. Wienerberger is currently investigating the effects on its consolidated financial statements.

The amendments to IFRS 2 Share-based Payment concern the consideration of settlement conditions within the framework of the measurement of share-based payments with cash settlement. Share-based payments providing for net settlement of taxes to be withheld are classified as equity-settled share-based payments. Moreover, the amendments clarify the recognition of a change in conditions, if it changes the classification from cash-settled payment to equity-settled payment.

The amendments to IFRS 4 Insurance Contracts, addressing issues arising from the implementation of IFRS 9 Financial Instruments in insurance contracts, were published in September 2016. These amendments are of no relevance to Wienerberger.

In December 2016, amendments to IAS 40 were published, which clarify the requirements on transfers to, or from, investment property so that now an investment property under construction may also fall under the rules of IAS 40. Subject to acceptance by the EU, these amendments are effective for periods beginning on or after January 1, 2018.

Moreover, IFRIC 22 Foreign Currency Transactions and Advance Consideration was issued in December 2016. This interpretation clarifies that the date of transaction, for the purpose of determining the exchange rate of a non-monetary asset, is the date of initial recognition. Subject to acceptance by the EU, this interpretation is effective for annual reporting periods beginning on or after January 1, 2018.

IFRS 16 Leases was published in January 2016 and will replace IAS 17 Leases, IFRIC 4 Determining whether an Arrangement Contains a Lease, SIC 15 Operating Leases – Incentives, and SIC 27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The new standard is to ensure that all leasing transactions and the related contractual rights and obligations are recognized on the balance sheet of the lessee. Thus, the classification of leases as either operating leases or finance leases will be eliminated. The lessee will recognize the liability arising under the lease and, at the same time, capitalize the right to use the underlying asset, which corresponds to the present value of the future lease payments plus directly allocated costs. For the lessor, the rules are similar to those of IAS 17. Wienerberger is currently investigating the impact on the consolidated financial statements, assuming that the new accounting rule will result in an extension of the balance sheet.

IFRIC 23 Uncertainty over Income Tax Treatments, containing additional provisions on IAS 12 Income Taxes, was published in June 2017. This interpretation clarifies uncertainties over the treatment of income taxes in financial statements prepared according to IFRS.

In May 2017 the IASB published IFRS 17 Insurance Contracts, a new standard which replaces IFRS 4 and clarifies the accounting treatment of insurance and reinsurance contracts. Given that Wienerberger holds neither insurance nor reinsurance contracts, the new standard is of no relevance to the financial statements of the Group.

The amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates, entitled Sale or Contribution of Assets between an Investor and its Associate or Joint Venture, provide for the effect on the result to depend on whether or not a business operation is transferred. In the event of loss of control of a business operation, the result is to be recognized in its entirety. The date of first adoption has been deferred indefinitely by the IASB.

Consolidated companies

The consolidated financial statements include all major Austrian and foreign companies in which Wienerberger AG directly or indirectly holds the majority of shares. In accordance with IFRS 11, Schlagmann Group and Silike keramika, spol. s.r.o. are classified as joint ventures, because they are managed jointly with an equal partner. Consequently, these two companies are accounted for at equity (50%).

In the third quarter of 2017, Wienerberger acquired the Preflex Group, one of the leading suppliers of prewired electro conduits, and a clay block plant in Germany. The total cash outflow for these transactions amounted to TEUR 10,057. Another TEUR 10,253 were recognized under other liabilities on the balance sheet date. In the course of a preliminary purchase price allocation, goodwill of TEUR 15,546 was identified and recognized in the operating reporting segment Pipes & Pavers Western Europe. Since the date of first consolidation, the companies acquired generated external revenues of TEUR 7,456 and EBITDA of TEUR 513. Incidental acquisition costs incurred through the transactions, reported under general administrative expenses, amounted to TEUR 485.

Seasonality

Due to the impact of weather conditions on construction activity, the sales volumes reported by Wienerberger for the first and last months of the year are lower than at mid-year. These seasonal fluctuations are reflected in the figures reported for the first and fourth quarters of the year, which generally are lower than those reported for the second and third quarters.

Wienerberger Hybrid Capital

The hybrid capital is reported as a component of equity, while the coupon payment is shown as part of the use of earnings in the Statement of Changes in Equity.

As part of an exchange offer, the 2014 hybrid bond replaced the 2007 bond to the extent of TEUR 272,188; it is a perpetual bond subordinated to all other creditors with a coupon of 6.5% until 9/2/2017 and a coupon of 5% until 9/2/2021, the year in which the issuer for the first time has the right to call the bond.

For the first nine months of 2017, accrued pro-rata coupon payments of TEUR 10,627 were taken into account in the calculation of earnings per share. As a result, earnings per share declined by EUR 0.09.

After Wienerberger exercised its right to redeem the 2007 hybrid bond on 14/12/2016, the bond was reported at fair value to financial liabilities as at 31/12/2016. The nominal amount of TEUR 221,812 was redeemed in the first quarter of the reporting year. Interest payable on this amount is accounted for under interest expenses.

Notes to the Consolidated Income Statement

Group revenues amounted to TEUR 2,360,989 for the first nine months of 2017 (2016: TEUR 2,279,685), which is 4% higher than the comparable period of the previous year. EBITDA amounted to TEUR 314,970, which is higher than the comparable prior year value of TEUR 302,589. EBIT amounted to TEUR 168,163 for the reporting period, compared with TEUR 154,264 in 2016.

The mid-year analysis of triggering events pointing to a potential impairment showed an increase in the weighted average cost of capital (WACC) after tax, which is used to discount cash flows for the determination of the value in use of the groups of cash-generating units (CGUs). The WACC before tax determined for the Pipes Steinzeug group of CGUs in the Pipes & Pavers Western Europe reporting segment increased to 9.60% in June of the reporting year, as compared to 8.67% at the time of the last periodic impairment test in November 2016. The rate of growth was 1.5% (2016: 1.2%). Due to the increase of the weighted average cost of capital, the value in use fell below the book value of the assets tested, which resulted in goodwill impairment in the amount of TEUR 6,339 recognized in other operating expenses. The value in use of the Pipes Steinzeug group of CGUs amounted to MEUR 65.

As at September 30, 2017, Wienerberger held 570,289 treasury shares, which were deducted for the calculation of earnings per share. The weighted number of shares outstanding from January 1, 2017 to September 30, 2017 was 116,956,475. The number of shares issued remained unchanged at 117,526,764 as at September 30, 2017.

Notes to the Consolidated Statement of Comprehensive Income

Negative income from foreign exchange differences of TEUR -42,574 (2016: TEUR -43,075) resulted, above all, from the US dollar. The hedging reserve increased equity by TEUR 10,976 (2016: TEUR 15,888) after tax. Changes in the fair value of available-for-sale financial instruments totaled TEUR 37 (2016: TEUR 72). Deferred taxes, included in other comprehensive income, amount to a total of TEUR -882 (2016: TEUR -2,696).

Profit after tax reported for the first nine months of 2017 increased equity by TEUR 107,336 (2016: TEUR 94,017). Total comprehensive income after tax increased equity by TEUR 75,775 for the reporting period (2016: TEUR 56,048).

Notes to the Consolidated Statement of Cash Flows

Cash flow from operating activities of TEUR 44,135 was TEUR 94,783 lower than in the prior period (2016: TEUR 138,918), which was primarily due to the increase in taxes paid in the amount of TEUR -40,371 (2016: TEUR -18,044), interest paid in the amount of TEUR -33,410 (2016: TEUR -29,632) and a change in inventories of TEUR -43.478 (2016: TEUR 4,789). Of the impairments of assets and other valuation effects reported, an amount of TEUR -2,098 (2016: TEUR -5,500) was accounted for by property, plant and equipment and intangibles. Other measurement effects include the valuation of inventories in the amount of TEUR -2,435 (2016: TEUR -5,653), the impairment of trade receivables in the amount of TEUR -789 (2016: TEUR -1.201) and the valuation of financial assets in the amount of TEUR 6,873 (2016: TEUR 5,886). Interest paid includes the interest expense for the 2007 hybrid bond, which was reclassified to financial liabilities as of 15/12/2016 and redeemed on 9/2/2017.

Cash outflows of TEUR 101,275 (2016: TEUR 110,925) for investments in non-current assets (incl. financial assets) and acquisitions included TEUR 90,772 (2016: TEUR 80,350) of normal capex for maintenance and investments in technical upgrades as

well as TEUR 10,503 (2016: TEUR 30,575) of growth capex for acquisitions and plant expansion.

Proceeds from the disposal of non-current assets totaled TEUR 18,924 (2016: TEUR 11,898) and were generated primarily by the sale of investment property. On May 26, 2017, a dividend of EUR 0.27 per share was paid out on 116,956,475 shares outstanding, i.e. a total of EUR 31,578,248.25.

Notes to the Consolidated Balance Sheet

Normal and growth capex for the first nine months of 2017 (excl. acquisitions) increased non-current assets by TEUR 91,218 (2016: TEUR 98,048). Net debt rose by TEUR 50,028 over the level of December 31, 2016 to TEUR 681,630 due to the seasonal increase in working capital. Commitments for the purchase of property, plant and equipment totaled TEUR 26,093 as at the balance sheet date (31/12/2016: TEUR 24,583).

Disclosures on Financial Instruments

The following table shows the financial assets and liabilities carried at fair value or at amortized cost by Wienerberger and their classification under the three hierarchy levels defined by IFRS 13. No items were reclassified between hierarchy levels during the reporting period.

in TEUR Accounting
method 1)
Level 1 Level 2 Level 3 Carrying
amount as at
30/9/2017
Assets
Shares in funds FV 21,352 21,352
Corporate Bonds FV 4,938 4,938
Stock FV 18 18
Other FV 13 756 769
Available-for-sale financial instruments 26,308 13 756 27,077
Other non-current receivables AC 7,452 7,452
Derivatives from cash flow hedges FV 1,506 1,506
Derivatives from net investment hedges FV 15,739 15,739
Other derivatives FV 1,662 3,798 5,460
Derivatives with positive market value 18,907 3,798 22,705
Liabilities
Derivatives from cash flow hedges FV 242 242
Derivatives from net investment hedges FV 2,534 2,534
Other derivatives FV 5,450 5,450
Derivatives with negative market value 8,226 8,226
Long-term loans AC 224,847 219,486
Roll-over AC 100,709 100,835
Short-term loans AC 84,310 84,162
Financial liabilities owed to financial institutions 409,866 404,483
Bonds – long-term AC 329,940 298,563
Bonds – short-term AC 110,531 106,552
Long-term loans AC 12 13
Commercial paper – short-term AC 53,911 53,915
Short-term loans AC 16 16
Finance leases – short-term AC 684 684
Finance leases – long-term AC 275 275
Financial liabilities owed to subsidiaries AC 3 3
Financial liabilities owed to non-banks 440,471 54,901 460,021

1) FV (Fair Value): financial assets and financial liabilities carried at fair value

AC (Amortized Cost): financial assets and financial liabilities carried at amortized cost

Accounting
method 1)
Carrying
amount as at
in TEUR Level 1 Level 2 Level 3 31/12/2016
Assets
Shares in funds FV 6,679 6,679
Corporate Bonds FV 9,195 9,195
Stock FV 18 18
Other FV 42 812 854
Available-for-sale financial instruments 15,892 42 812 16,746
Other non-current receivables AC 6,883 6,883
Derivatives from cash flow hedges FV 358 358
Derivatives from net investment hedges FV 9,051 9,051
Other derivatives FV 3,610 3,610
Derivatives with positive market value 13,019 13,019
Liabilities
Derivatives from cash flow hedges FV 589 589
Derivatives from net investment hedges FV 4,241 4,241
Other derivatives FV 7,166 7,166
Derivatives with negative market value 11,996 11,996
Long-term loans AC 85,941 83,471
Roll-over AC 80,817 81,588
Short-term loans AC 25,277 25,261
Financial liabilities owed to financial institutions 192,035 190,320
Bonds – long-term AC 428,265 397,822
Bonds – short-term AC 244,264 246,649
Long-term loans AC 89 89
Commercial paper – short-term AC 34,103 34,416
Finance leases – long-term AC 51 51
Financial liabilities owed to subsidiaries AC 15 15
Financial liabilities owed to non-banks 672,529 34,258 679,042

1) FV (Fair Value): financial assets and financial liabilities carried at fair value

AC (Amortized Cost): financial assets and financial liabilities carried at amortized cost

The fair value of shares in funds, corporate bonds, stocks and the bonds issued by Wienerberger was determined on the basis of market prices (level 1). Other securities recognized at fair value as available-for-sale financial instruments are classified mainly in level 3 of the valuation hierarchy. They serve as reinsurance for pension obligations and netting against the provision is not permitted.

Derivatives were valued with net present value methods based on input factors observable in the market, e.g. yield curves and foreign exchange parities (level 2). Other derivatives with positive market values include a call option for non-controlling interests in the Tondach Group of TEUR 3,798. The call option was classified under level three in the hierarchy because of the nature of the input factors used in the valuation. The fair value of this call option was calculated on the basis of budgeted EBITDA and the agreed multiple, applying the Black-Scholes valuation model. The valuation gain of TEUR 3,798 was recognized in other financial result.

The fair value of other non-current receivables and non-quoted financial liabilities carried at amortized cost was also determined with net present value methods based on current yield curves (level 2). Fair value adjustments to the financial liabilities reported in the above table are made by modifying the counterparty risk.

Risk Report

Throughout the Group, Wienerberger focuses on the early identification and active management of risks in its operating environment. To this end, regular surveys are being performed among the Managing Board as well as the Business Unit managers and Corporate Service heads in charge in order to update the existing risk catalogue and to identify new risks. In this process, strategic and operational risks along the entire value chain are being identified and their impact on cash flow is differentiated based on a medium-term (up to five years) and a longterm (six to ten years) time horizon. The major risks identified include competition from substitution products, such as concrete, steel, wood, limestone, glass or aluminum, and the related pressure on prices. Management sees further relevant risks in higher input costs and volatile raw material prices for plastics. Wienerberger regularly monitors the risks in its operating environment as part of its

corporate risk management program and takes appropriate actions to counter these risks. The development of the construction industry and major indicators of the demand for building materials are watched closely to permit the timely adjustment of capacity in the plant network to reflect changing market conditions. The price levels on local markets are also monitored regularly, and pricing strategies are adjusted, if necessary. Wienerberger counters the risk of rising input costs by establishing fixed procurement prices at an early point in time and by concluding long-term supply contracts. The risks associated with rising energy costs are reduced through the Group's hedging strategy. The risks expected by Wienerberger during the remaining months of this year are linked to higher input costs, uncertainty over further developments in the construction industry and continued pressure on prices in individual markets.

The plastic pipe business is substantially influenced by the development of raw material prices. Synthetic polymers account for a major part of the production costs for plastic pipes. The volatility of raw material prices has increased considerably in recent years. Strong fluctuations within individual months require flexible pricing to limit the effects of these price changes and/or pass them on to the market. Fast price management is also a decisive factor for the sustainable protection of earnings. In addition to the price risk, this business is exposed to a raw material supply risk. Any interruption in supplies would invariably disrupt production. Possible shortages on the raw materials market are countered by extensive measures in procurement, production and sales as well as price management.

Wienerberger is exposed to legal risks in connection with increasingly strict environmental, health and safety regulations, which could result in the Group being liable for penalties or claims to compensation for damages in the event of non-compliance.

Related party transactions

The following companies and persons are considered to be related parties of Wienerberger: the members of the Supervisory and Managing Boards, associated companies, joint ventures and non-consolidated subsidiaries of Wienerberger AG as well as the ANC Private Foundation and its subsidiaries. Transactions with companies in which members of the Supervisory Board of Wienerberger AG are active are conducted on arm's length conditions.

The ANC Private Foundation operates landfill activities in Austria that were transferred by Wienerberger AG in 2001 and owns a limited amount of assets (in particular real estate and securities). The managing board of the ANC Private Foundation consists of three members, two of whom are part of the Wienerberger top management. This allows Wienerberger to exercise control over the foundation. In accordance with IFRS 10, the ANC Private Foundation cannot be consolidated because the shareholders of Wienerberger AG, and not the company itself, are entitled to the variable cash flows from the foundation. The total assets of ANC Private Foundation amounted to TEUR 31,102 as of September 30, 2017 (31/12/2016: TEUR 28,754) and consist primarily of land and buildings totaling TEUR 11,578 (31/12/2016: TEUR 11,826) and securities and liquid funds of TEUR 17,131 (31/12/2016: TEUR 14,727). The foundation had provisions of TEUR 7,901 (31/12/2016: TEUR 8,904) and no financial liabilities as of September 30, 2017.

Wienerberger AG and its subsidiaries finance associates, joint ventures and non-consolidated subsidiaries through loans granted at ordinary market conditions. The outstanding loan receivables due from joint ventures amounted to TEUR 14,007 as of September 30, 2017 (31/12/2016: TEUR 11,012), while the comparable amount for non-consolidated subsidiaries was TEUR 7,274 (31/12/2016: TEUR 7,268).

Significant events after the balance sheet date

On October 17, 2017, Wienerberger announced the planned takeover of 98.3% of the shares of Brikston Construction Solutions SA, a Romanian brick producer, subject to approval by the competition authority. On October 31, 2017, Wienerberger acquired Columbus Brick, a US facing brick producer headquartered in Mississippi. On the same

day, the planned takeover of the Brenner brick plant in Carinthia was approved by the Austrian Competition Authority. In total, the purchase price amounts to approx. MEUR 62.

Waiver of Audit Review

This interim report by Wienerberger AG was neither audited nor reviewed by a certified public accountant.

Statement by the Managing Board

We confirm to the best of our knowledge that these interim financial statements (interim financial report according to IFRS) present a true and fair view of the assets, liabilities, financial position and profit or loss of the Group as required by the applicable accounting standards and that the Group management report

presents a true and fair view of the important events that occurred during the first nine months of the financial year and their impact on the interim financial statements, of the principal risks and uncertainties for the remaining three months of the financial year and of the major related party transactions to be disclosed.

Vienna, November 8, 2017

The Managing Board of Wienerberger AG

Heimo Scheuch Willy Van Riet Chief Executive Officer Chief Financial Officer

Financial Calendar

October 23, 2017 Start of the quiet period
November 8, 2017 Results for the First Three Quarters of 2017
January 29, 2018 Start of the quiet period
February 28, 2018 Results of 2017: Press and Analysts Conference in Vienna
March 29, 2018 Publication of the 2017 Annual Report on the Wienerberger website
April 23, 2018 Start of the quiet period
May 9, 2018 Results for the First Quarter of 2018
June 4, 2018 Record date 149th Annual General Meeting
June 14, 2018 149th Annual General Meeting in the Austria Center Vienna
June 18, 2018 Deduction of dividends for 2017 (ex-day)
June 19, 2018 Record date for 2017 dividends
June 20, 2018 Payment day for 2017 dividends
June 2018 Publication of the Sustainability Report 2017
July 30, 2018 Start of the quiet period
August 16, 2018 Results for the First Half-Year of 2018:
Press and Analysts Conference in Vienna
September 2018 Capital Markets Day 2018
October 22, 2018 Start of the quiet period
November 8, 2018 Results for the First Three Quarters of 2018

Information on the Company and the Wienerberger Share

Head of Investor Relations Klaus Ofner
Shareholders' Telephone +43 1 601 92 10221
E-Mail [email protected]
Internet www.wienerberger.com
Vienna Stock Exchange WIE
Thomson Reuters WBSV.VI; WIE-VI
Bloomberg WIE AV
Datastream O: WNBA
ADR Level 1 WBRBY
ISIN AT0000831706

Wienerberger Online Annual Report 2016:

http://annualreport.wienerberger.com

Production Sites and Market Positions

Wienerberger is the only multinational producer of bricks, roof tiles, concrete pavers and pipe systems with a total of 200 production sites in 30 countries and activities in international export markets. We are the world's largest producer of bricks and number one on the clay roof tile market in Europe. Furthermore we hold leading positions in pipe systems in Europe and concrete pavers in Central-East Europe.

Wienerberger Markets in North America

1
Alabama
4 1 15 New York* 3
2
Arkansas*
5 1 16 North Carolina 1 2 1 4
3
Colorado
1 1 1 17 Ohio* 2
4
Delaware*
5 18 Oklahoma* 6
5
Georgia
1 2 19 Ontario 1
6
Illinois
3 2 20 Pennsylvania* 3
7
Indiana
1 1 2 21 South Carolina 4 1
8
Kentucky
1 2 22 Tennessee 1 1 1 6
9
Maryland*
2 23 Utah* 2
10
Michigan
2 2 24 Virginia 1 1 1
11
Mississippi*
6 25 West Virginia* 1
12
Montana
1 1 26 Wisconsin* 5
13
Nebraska*
6 27 Wyoming 1 1
14
New Jersey*
3

* Markets are served through exports from neighboring states.

1 Belgium 1 1 3 6 2 2 1 15
Norway*
2
2 Bulgaria 1 2 1 1 1 16
Austria
1 1 7 1 2 4 1
3 Denmark* 2 17
Poland
1 2 7 1 1 5 2
4 Germany 1 4 15 3 4 1 1 2 18
Romania
1 1 4 2
5 Estonia 1 1 1 19
Russia
1 2 1
6 Finland* 1 4 20
Sweden*
2 2
7 France 2 4 5 1 3 2 21
Switzerland
3 1 2 2
8 Greece 1 22
Serbia
1 1
9 Great Britain 2 1 9 4 23
Slovakia
1 1 2 1
10 Ireland 1 24
Slovenia
1 1 1 1
11 Italy 1 4 25
Czech Republic
1 1 7 4 1 2
12 Croatia 1 1 1 2 1 26
Turkey
1
13 Macedonia 1 1 27
Hungary
1 1 6 2 2 1
14 Netherlands 1 1 1 7 3 5 2

* In the clay business the Nordic markets (Denmark, Finland, Norway and Sweden), in which we hold a Nr. 2 market position, are managed by a regional management.

New possibilities through innovative technologies

Smart solutions are gaining ground in industrial manufacturing. Digitalization leads to future-oriented solutions and process technologies that help to save resources and energy. Wienerberger's engineers are experimenting with new technologies and developing new processes. 3D printing has promising potential, especially in energy-intensive ceramic production.

A special nozzle – 3D-printer-made

3D printing can be used to produce tailor-made products with complex geometries in small series. Wienerberger is currently testing equipment for firing kilns that would be extremely difficult to produce by conventional methods: special nozzles which ensure optimal temperature distribution in the firing kilns. This innovation results in lower energy consumption and improved product quality.

Rapid prototyping is another area in which Wienerberger uses 3D printing. Prototypes are printed and optimized until mass production by less expensive means is feasible. Wienerberger successfully uses this technology for the design and optimization of its H-cassettes, which are used to hold roof tiles during firing. Further applications, such as the production of spare parts or the design of prototypes of new products, will be introduced soon.

More Success Stories in the Annual Report 2016 and on annualreport.wienerberger.com

Special products

New nozzles for firing kilns

3D printing offers unique advantages. It can be used to manufacture products in shapes that are very difficult to achieve by conventional means. By means of this method, Wienerberger has

succeeded in designing innovative process-engineering equipment for firing kilns. These special nozzles ensure optimum temperature distribution inside the kiln. This not only reduces energy consumption, but also serves to significantly improve product quality.

Imprint

Publisher

Wienerberger AG A-1100 Vienna, Wienerberg City, Wienerbergstraße 11 T +43 1 601 92 0 F +43 1 601 92 10159

Inquiries may be addressed to The Managing Board: Heimo Scheuch, CEO; Willy Van Riet, CFO Investor Relations: Klaus Ofner Concept and Design Brainds, Marken und Design GmbH

Text pages Produced in-house using firesys

Generative Design Process – Studio for Art and Design OG

Editors Success Stories Claudia Riedmann & Michael Birner, Schreibagentur

Translation Eva Fürthauer Claudia Fischer-Ballia

The Report on the First Three Quarters of 2017, released on November 8, 2017 is also available for download under www.wienerberger.com.

Available in German and English.

Talk to a Data Expert

Have a question? We'll get back to you promptly.