Quarterly Report • May 15, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
| Monetary values in € million | 2018 | 2017 | Change |
|---|---|---|---|
| Income statement | 1/1-31/3 | 1/1-31/3 | |
| Net interest income | 829 | 797 | 4.0% |
| Net fee and commision income | 410 | 409 | 0.1% |
| Net trading income and fair value result | (1) | 2 | – |
| General administrative expenses | (740) | (745) | (0.7)% |
| Impairment losses on financial assets | 83 | (82) | – |
| Profit/loss before tax | 529 | 330 | 60.3% |
| Profit/loss after tax | 430 | 255 | 68.7% |
| Consolidated profit/loss | 399 | 220 | 81.4% |
| Statement of financial position | 31/3 | 31/12 | |
| Loans to banks | 10,386 | 10,741 | (3.3)% |
| Loans to customers | 80,226 | 77,745 | 3.2% |
| Deposits from banks | 24,177 | 22,378 | 8.0% |
| Deposits from customers | 87,229 | 84,974 | 2.7% |
| Equity | 12,000 | 11,241 | 6.8% |
| Total assets | 140,033 | 135,146 | 3.6% |
| Key ratios | 1/1-31/3 | 1/1-31/3 | |
| Return on equity before tax | 19.4% | 13.4% | 5.9 PP |
| Return on equity after tax | 15.8% | 10.4% | 5.4 PP |
| Consolidated return on equity | 16.6% | 9.6% | 7.0 PP |
| Cost/income ratio | 57.3% | 59.5% | (2.1) PP |
| Return on assets before tax | 2.01% | 1.17% | 0.85 PP |
| Net interest margin (average interest-bearing assets) | 2.49% | 2.44% | 0.05 PP |
| Provisioning ratio (average loans and advances to customers) | (0.43)% | 0.43% | (0.86) PP |
| Bank-specific information | 31/3 | 31/12 | |
| NPL ratio | 5.4% | 5.7% | (0.3) PP |
| NPE ratio | 3.6% | 4.0% | (0.3) PP |
| NPL coverage ratio | 69.7% | 67.0% | 2.7 PP |
| NPE coverage ratio | 56.2% | 56.1% | 0.1 PP |
| Risk-weighted assets (total RWA) | 73,102 | 71,902 | 1.7% |
| Common equity tier 1 ratio (transitional) | 12.2% | 12.9% | (0.7) PP |
| Common equity tier 1 ratio (fully loaded) | 12.2% | 12.7% | (0.5) PP |
| Common equity tier 1 ratio (transitional, incl. result) | 12.8% | 12.9% | (0.1) PP |
| Common equity tier 1 ratio (fully loaded, incl. result) | 12.8% | 12.7% | 0.1 PP |
| Total capital ratio (transitional) | 17.3% | 17.9% | (0.6) PP |
| Total capital ratio (fully loaded) | 17.2% | 17.8% | (0.6) PP |
| Stock data | 1/1-31/3 | 1/1-31/3 | |
| Earnings per share in € | 1.17 | 0.67 | 75.1% |
| Closing price in € (31/3) | 31.59 | 21.16 | 49.3% |
| High (closing prices) in € | 35.32 | 23.13 | 52.7% |
| Low (closing prices) in € | 29.98 | 17.67 | 69.7% |
| Number of shares in million (31/3) | 328.94 | 328.94 | 0.0% |
| Market capitalization in € million (31/3) | 10,391 | 6,959 | 49.3% |
| Resources | 31/3 | 31/12 | |
| Employees as at reporting date (full-time equivalents) | 50,036 | 49,700 | 0.7% |
| Business outlets | 2,423 | 2,409 | 0.6% |
| Customers in million | 16.6 | 16.5 | 0.3% |
On 1 January 2018, the new accounting standard for financial instruments (IFRS 9) took effect. In addition to the adoption of IFRS 9, RBI has also changed the presentation of its balance sheet, which is now aligned with the financial reporting standards (FINREP) issued by the European Banking Authority (EBA). With the adoption of the standards, it was also necessary to adjust the comparable period and comparable reporting date.
| RBI in the capital markets 4 | |
|---|---|
| Group management report 7 | |
| Market development 7 | |
| Significant events in the reporting period8 | |
| Earnings and financial performance9 | |
| Statement of financial position12 | |
| Risk management 13 | |
| Events after the reporting date13 | |
| Outlook 14 | |
| Segment report 15 | |
| Segmentation principles 15 | |
| Central Europe 16 | |
| Southeastern Europe 20 | |
| Eastern Europe 24 | |
| Group Corporates & Markets27 | |
| Corporate Center 29 | |
| Interim consolidated financial statements31 | |
| Statement of comprehensive income32 | |
| Statement of financial position34 | |
| Statement of changes in equity35 | |
| Statement of cash flows 36 | |
| Segment reporting 37 | |
| Notes 42 | |
| Notes to the income statement52 | |
| Notes to the statement of financial position59 | |
| Notes to financial instruments68 | |
| Risk report 85 | |
| Other disclosures 102 | |
| Events after the reporting date108 | |
| Glossary 109 | |
| Alternative Performance Measures (APM)109 | |
| Publication details/Disclaimer112 |
RBI's stock opened in 2018 with a share price of € 30.20 and closed the first quarter at € 31.59 (up 5 per cent). Accordingly, it outperformed the Austrian ATX stock index, which remained virtually flat over the same period, and the EURO STOXX Banks (down 4 per cent). Following an initially encouraging start to the year, the indices of the main stock exchanges declined in February and March, in some cases significantly. This was attributable to emerging concerns about further rate hikes in the US and a possible end to the expansionary monetary policy in Europe. Additional uncertainty was fueled by the announcement of trade barriers and protective tariffs planned by the US, which could have a negative impact on international trade and movement of goods. Despite this increasingly apprehensive environment, RBI's share price remained stable, partly due to the publication of encouraging financial results for 2017.
The tightening of US sanctions against particular Russian businesspersons and companes weighed heavily on the Moscow stock exchange in April and also put pressure on RBI shares. This reflected concerns on the part of market participants that RBI could also be impacted by secondary sanctions. By the editorial deadline of this report, on 9 May, RBI stock had already recovered somewhat and was trading at € 28.53.
On 7 February 2018, RBI announced its preliminary figures for the 2017 financial year. To mark the release of RBI's final results for the 2017 financial year on 14 March, RBI's Management Board met with investors in Vienna and also held a conference call with over 150 participants. On the following day, RBI invited institutional investors and analysts to its investor presentation in London. The event, which has taken place on the day following the publication of the full-year results for a number of years now, met with keen interest among the more than 80 participants.
Following the announcement of the sale of the core banking business of Raiffeisen Bank Polska S.A., RBI held a conference call on the topic of Poland and Russia on 11 April, with around 440 participants dialing in.
RBI also offered interested investors an opportunity to obtain first-hand information at roadshows in Frankfurt, London, Milan and Paris, as well as in Zürs, Austria.
The conference calls and the investor presentation in London are available online at www.rbinternational.com → Investor Relations → Presentations & Webcasts.
A total of 24 equity analysts and 20 debt analysts (as at 31 March 2018) regularly provide investment recommendations on RBI, making RBI the Austrian company with the largest number of analyst teams regularly reporting on it.
RBI again placed perpetual additional tier 1 capital (AT1), in an amount of € 500 million and with a value date of 24 January 2018. It has a coupon of 4.5 per cent p.a. until mid-June 2025, after which it will be reset. The transaction was preceded by numerous investor calls. Together with the € 650 million issue in July 2017, RBI thereby completed its planned AT1 issuance program.
RBI's stock has been listed on the Vienna Stock Exchange since 25 April 2005. At the end of the first quarter of 2018, the regional Raiffeisen banks held approximately 58.8 per cent of RBI shares, with the remaining shares in free float.
| Share price as at 31 March 2018 | € 31.59 |
|---|---|
| High/low (closing prices) in the first quarter of 2018 | € 35.32/€ 29.98 |
| Earnings per share from 1 January until 31 March 2018 | € 1.17 |
| Bookvalue per share as at 31 March 2018 | € 31.00 |
| Market capitalization as at 31 March 2018 | € 10.4 billion |
| Average daily trading volume (single count) in the first quarter 2018 | 487,286 shares |
| Stock exchange turnover (single count) in the first quarter 2018 | € 994 milllion |
| Free float as at 31 March 2018 | approximately 41.2% |
| ISIN | AT0000606306 |
| Ticker symbols | RBI (Vienna Stock Exchange) |
| RBI AV (Bloomberg) | |
| RBIV.VI (Reuters) | |
| Market segment | Prime Market |
| Number of shares issued as at 31 March 2018 | 328,939,621 |
| Rating Moody's Investors Service |
Standard & Poor's | |
|---|---|---|
| Long-term rating | A3 | BBB+ |
| Outlook | stable | positive |
| Short-term rating | P-2 | A-2 |
| Subordinated (Tier 2) | Baa3 | BBB |
| Additional Tier 1 | Ba3(hyb) | BB |
| Junior Subordinated (Legacy Tier 1) | Ba3 | BB+ |
| 15 May 2018 | First Quarter Report, Conference Call |
|---|---|
| 11 June 2018 | Record Date Annual General Meeting |
| 21 June 2018 | Annual General Meeting |
| 28 June 2018 | Ex-Dividend Date |
| 29 June 2018 | Record Date Dividends |
| 2 July 2018 | Dividend Payment Date |
| 26 July 2018 | Start of Quiet Period |
| 9 August 2018 | Semi-Annual Report, Conference Call |
| 31 October 2018 | Start of Quiet Period |
| 14 November 2018 | Third Quarter Report, Conference Call |
E-mail: [email protected] Internet: www.rbinternational.com → Investor Relations Telephone: +43-1-71 707-2089 Fax: +43-1-71 707-2138
Raiffeisen Bank International AG Group Investor Relations Am Stadtpark 9 1030 Vienna, Austria
Euro area GDP growth was at 2.5 per cent for full-year 2017. In addition, the unemployment rate has been on a steady downwards trend for a number of years, but was still well above the last cyclical low in March 2018. Since February, sentiment indicators have somewhat deteriorated and real economic indicators such as industrial production and retail sales have also remained below expectations. The upswing nevertheless continued in the first quarter of 2018, albeit with a GDP growth rate of 0.4 per cent compared to the prior quarter and slightly reduced momentum. The inflation rate declined somewhat at the beginning of the year and stood at 1.2 per cent p.a. in April, well below the ECB's target. It is projected to remain in the vicinity of 1.5 per cent p.a. on average for the remainder of the year.
In January 2018, the ECB scaled back its net bond purchases to a monthly average of € 30 billion. According to official statements, its bond purchases look set to continue until at least September 2018, with key rates to remain unchanged for an extended period following the end of the bond-buying program. This wording implies that the ECB is unlikely to hike its main refinancing rate before the first quarter of 2019. In contrast, the US Federal Reserve has signaled plans to deliver additional key rate hikes in the coming quarters.
In Austria, economic growth accelerated significantly with real GDP growth for 2017 at 2.9 per cent, almost double the growth rate for 2016. The economic momentum was broad based and driven by both domestic and export demand. Austria's very positive economic performance should also continue in 2018. Real GDP growth is projected to reach 2.8 per cent in 2018, roughly on a par with the previous year's level. It is assumed that economic growth will continue to be driven by domestic demand and net exports. Nevertheless, the current economic upswing is seen to have already peaked, given the already overloaded production capacity.
The Central European region (CE) posted stronger year-on-year economic growth with total GDP growth of 4.4 per cent in 2017 exceeding the previous year's level by 1.6 percentage points. Poland's growth gained considerable traction, posting 4.6 per cent year-on-year growth. Overall, economic data indicates balanced growth with solid exports and a dynamic domestic economy. The strong upward trend seen in 2017 should also continue in 2018. With robust foreign demand – mainly supported by solid economic growth in Germany and the euro area, as well as rising investment spending and a pick-up in private consumer demand in the region's markets – the region's growth also remains broad based. Specifically, significant GDP growth of between 4.0 and 4.9 per cent is expected for the Polish, Slovakian and Slovenian economies in 2018. Hungary and the Czech Republic should also enjoy further economic growth above 3 per cent. Accordingly, the region's growth is currently projected at around 4.2 per cent for 2018.
In Southeastern Europe (SEE), the economy grew 5.0 per cent in 2017, its strongest growth rate in years. Although a portion of this was attributable to temporary factors, this nevertheless highlights the fact that the weak phase of the previous years has been overcome. In particular, the Romanian economy's growth rate was once again significantly higher than in the previous year at 7.0 per cent. In the SEE region, growth of 4.1 per cent should be possible in 2018. Growth in Romania will probably slow down to 5.0 per cent, however, as this is still above Romania's potential growth rate, external imbalances could widen further. Moreover, Romania's public deficit runs the risk of exceeding the 3 per cent Maastricht ceiling. In Serbia, economic growth should recover somewhat in 2018 from the weak level in 2017, whereas growth in Croatia is projected at 2.3 per cent, weaker than in 2017.
Economic conditions in Eastern Europe (EE) further improved in 2017. Russia benefited from a recovery in the oil price and private household demand, with the economy returning to growth of 1.5 per cent in 2017. The Ukrainian economy grew 2.5 per cent in 2017, comparable to the previous year, and thus extended its moderate recovery. According to current forecasts, the Russian economy is poised to continue its moderate recovery in 2018, with economic growth seen at roughly 1.5 per cent. The new US sanctions imposed in April and the uncertainty surrounding further measures, however, are increasing risks for the Russian financial markets and economic activity. Moreover, the US sanctions are weakening the exchange rate of the Russian rouble and weighing on Russian financial markets. In the base case scenario, neither Russian oil and gas exports nor the operability of the Russian financial and banking sectors would be affected by further possible sanctions, and the influence of sanctions on the Russian economy should remain moderate. In Ukraine, parliamentary and presidential elections are on the agenda for 2019, which could heighten political uncertainty in 2018 and curb economic growth. Of pivotal importance, will be continuing the collaboration between the Ukrainian authorities and the International Monetary Fund (IMF).
| Region/country | 2016 | 2017 | 2018e | 2019f |
|---|---|---|---|---|
| Czech Republic | 2.5 | 4.6 | 3.5 | 3.2 |
| Hungary | 2.2 | 4.0 | 3.8 | 3.2 |
| Poland | 2.9 | 4.6 | 4.6 | 3.9 |
| Slovakia | 3.3 | 3.4 | 4.0 | 4.0 |
| Slovenia | 3.1 | 5.0 | 4.9 | 3.2 |
| Central Europe | 2.8 | 4.4 | 4.2 | 3.6 |
| Albania | 3.4 | 3.8 | 4.0 | 3.8 |
| Bosnia and Herzegovina | 3.1 | 3.0 | 2.8 | 3.0 |
| Bulgaria | 3.9 | 3.6 | 4.0 | 3.8 |
| Croatia | 3.2 | 2.8 | 2.3 | 2.5 |
| Kosovo | 3.4 | 4.1 | 4.2 | 4.0 |
| Romania | 4.8 | 7.0 | 5.0 | 3.5 |
| Serbia | 2.8 | 1.9 | 2.5 | 2.5 |
| Southeastern Europe | 4.1 | 5.0 | 4.1 | 3.3 |
| Belarus | (2.5) | 2.4 | 2.5 | 2.0 |
| Russia | (0.2) | 1.5 | 1.5 | 1.5 |
| Ukraine | 2.4 | 2.5 | 2.5 | 3.0 |
| Eastern Europe | (0.1) | 1.6 | 1.6 | 1.6 |
| Austria | 1.5 | 2.9 | 2.8 | 1.9 |
| Germany | 1.9 | 2.5 | 2.2 | 1.6 |
| Euro area | 1.8 | 2.5 | 2.5 | 1.7 |
Source: Raiffeisen Research - The above values are based on research analysts' estimates at the end of April 2018
On 1 January 2018, the new accounting standard for financial instruments (IFRS 9) took effect. This replaces IAS 39, which was the previous accounting standard for impairment losses on financial assets. The regulations set out in the new standard are primarily reflected in the loan loss provisions, as they apply to impairment losses on financial assets valued at amortized cost or at fair value recognized directly in equity. Under IFRS 9 the impairment requirements also apply to credit commitments and financial guarantees off the statement of financial position. The model used to determine impairment losses also changes, from a historically oriented model under IAS 39 (incurred losses) to a future oriented model under IFRS 9 (expected losses). The new rules on valuation are by contrast of lesser significance. In total, only € 243 million of loans must be accounted for at market value, representing 0.3 per cent of the volume of financial instruments.
The adoption results in an adjustment of minus € 130 million to equity; the effect on the CET1 ratio (fully loaded) amounts to around 10 basis points. Impairment losses increased € 244 million. The effect on classification and valuation amounts to a positive effect of € 82 million.
In addition to the adoption of IFRS 9, RBI has also changed the presentation of its balance sheet, which is now aligned with the financial reporting standards (FINREP) issued by the European Banking Authority (EBA). With the adoption of the standards, it was also necessary to adjust the comparable period and comparable reporting date. The changes are described in more detail in the principles underlying the consolidated financial statements chapter under changes in the presentation of financial statements.
RBI placed further perpetual AT1 capital with a volume of € 500 million and a value date of 24 January 2018. The discretionary coupon on this issue is 4.5 per cent p.a. until mid-June 2025, after which it will be reset. The AT1 is classified as equity under IFRS due to the terms and conditions of the issue. Together with the AT1 capital with a volume of € 650 million placed in July 2017, RBI has now completed its planned AT1 issuance program.
The good economic climate has continued in 2018, and is reflected in a significantly reduced inflow of new provisions for impairment losses. Moreover, as in the previous year, active risk management enabled the sale of a significant volume of loans with a net profit. In addition, restructuring and repayments of overdue loans led to releases of loan loss provisions. In the first quarter of 2018, consolidated profit reached € 399 million, which is an 81 per cent or € 179 million improvement year-on-year. This was primarily due to the positive development in impairment losses on financial assets, with a strong positive contribution from risk costs. This resulted in an exceptionally high net release of € 83 million compared to net allocations of € 82 million in the previous year. At the end of March 2018, the NPL ratio was 5.4 per cent, 0.3 percentage points lower than at the beginning of the year.
Following a final court decision in RBI's favor against an Icelandic bank in March 2018, there was a positive effect totaling € 50 million (€ 25 million recognized in impairment losses on financial assets and € 25 million recognized under other net operating income). The case relates to a lawsuit brought against RBI by the insolvency administrator in 2012.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 | Change | |
|---|---|---|---|---|
| Net interest income | 829 | 797 | 32 | 4.0% |
| Dividend income | 9 | 5 | 4 | 67.8% |
| Net fee and commision income | 410 | 409 | 1 | 0.1% |
| Net trading income and fair value result | (1) | 2 | (3) | – |
| Net gains/losses from hedge accounting | (1) | 2 | (2) | – |
| Other net operating income | 45 | 38 | 7 | 19.0% |
| Operating income | 1,291 | 1,253 | 37 | 3.0% |
| Staff expenses | (384) | (388) | 4 | (1.0)% |
| Other administrative expenses | (286) | (280) | (6) | 2.0% |
| Depreciation | (70) | (76) | 7 | (8.9)% |
| General administrative expenses | (740) | (745) | 5 | (0.7)% |
| Operating result | 551 | 508 | 42 | 8.4% |
| Other result | 27 | 24 | 4 | 16.3% |
| Levies and special governmental measures | (132) | (120) | (13) | 10.8% |
| Impairment losses on financial assets | 83 | (82) | 166 | – |
| Profit/loss before tax | 529 | 330 | 199 | 60.3% |
| Income taxes | (98) | (75) | (24) | 31.6% |
| Profit/loss after tax | 430 | 255 | 175 | 68.7% |
| Profit attributable to non-controlling interests | (31) | (35) | 4 | (11.2)% |
| Consolidated profit/loss | 399 | 220 | 179 | 81.4% |
Operating income was up 3 per cent year-on-year, or € 37 million, to € 1,291 million. Net interest income rose 4 per cent to € 829 million, driven by the 5 basis point improvement in the net interest margin to 2.49 per cent and by a 1 per cent increase in the Group's interest-bearing assets due to growth in short-term loans. The improvement in the net interest margin was attributable to optimizations in Russia, the Czech Republic, Romania and Ukraine. Net fee and commission income (up € 1 million) remained
almost unchanged year-on-year, while net trading income (down € 3 million) fell slightly, largely due to lower income from derivatives.
General administrative expenses showed a slight € 5 million year-on-year decline to € 740 million. Currency movements resulted in a € 14 million reduction. The average number of employees (full-time equivalents) reduced year-on-year by 403 to 50,005. Staff expenses declined € 4 million to € 384 million.
Other administrative expenses increased 2 per cent or € 6 million. The increase was attributable to IT expenses (up € 6 million), primarily for IT services purchased at Group head office, and to higher deposit insurance fees of € 9 million in Romania, Russia and Group Corporates & Markets. Branch closures in Poland and optimizations in Ukraine reduced office space expenses by a total of € 6 million. The number of business outlets decreased 77 year-on-year to 2,423, mainly in Poland (down 64) and in Romania (down 32). Depreciation of tangible and intangible assets fell 9 per cent, or € 7 million, with the most significant declines in Russia due to adjustments to the useful life of licenses and in Ukraine.
The expense for levies and special governmental measures rose € 13 million year-on-year to € 132 million. This change mainly resulted from a release of provisions totaling € 22 million in the previous year, in connection with the "Walkaway Law" in Romania. In contrast, contributions to the resolution fund, which (like the majority of the bank levies) had to be recognized in full at the start of the year in accordance with IFRIC 21, fell € 7 million primarily due to lower contributions in Romania and at RBI AG.
There was a net release of € 83 million of impairment losses on financial assets in the reporting period compared to a net allocation of € 82 million in the same period last year. This positive development was driven by a good macroeconomic environment with regard to inflows and successful recoveries totaling € 135 million. The most significant changes to risk costs occurred in the Group Corporates and Markets segment (down € 82 million), in Romania (down € 34 million), in Poland (down € 24 million), and in Russia (down € 21 million).
| in € million | Q1/2017 | Q2/2017 | Q3/2017 | Q4/2017 | Q1/2018 |
|---|---|---|---|---|---|
| Net interest income | 797 | 796 | 814 | 818 | 829 |
| Dividend income | 5 | 18 | 6 | 5 | 9 |
| Net fee and commision income | 409 | 433 | 429 | 446 | 410 |
| Net trading income and fair value result | 2 | 26 | (1) | 10 | (1) |
| Net gains/losses from hedge accounting | 2 | 2 | 3 | (23) | (1) |
| Other net operating income | 38 | 22 | 19 | 21 | 45 |
| Operating income | 1,253 | 1,297 | 1,270 | 1,278 | 1,291 |
| Staff expenses | (388) | (392) | (365) | (409) | (384) |
| Other administrative expenses | (280) | (292) | (271) | (315) | (286) |
| Depreciation | (76) | (75) | (74) | (75) | (70) |
| General administrative expenses | (745) | (758) | (710) | (798) | (740) |
| Operating result | 508 | 540 | 560 | 479 | 551 |
| Other result | 24 | 9 | (1) | (31) | 27 |
| Levies and special governmental measures | (120) | (12) | (16) | (17) | (132) |
| Impairment losses on financial assets | (82) | (18) | (91) | (121) | 83 |
| Profit/loss before tax | 330 | 519 | 452 | 311 | 529 |
| Income taxes | (75) | (118) | (97) | (77) | (98) |
| Profit/loss after tax | 255 | 401 | 356 | 234 | 430 |
| Profit attributable to non-controlling interests | (35) | (34) | (33) | (28) | (31) |
| Consolidated profit/loss | 220 | 367 | 322 | 206 | 399 |
Net interest income increased slightly – by 1 per cent, or € 11 million, to € 829 million – due to a € 6 million rise in the Czech Republic and a € 4 million rise in Romania. The net interest margin fell 6 basis points to 2.49 per cent, due to an increase in average interest-bearing assets.
Compared to the fourth quarter of 2017, net fee and commission income declined 8 per cent, or € 37 million, to € 410 million. This reduction was mainly based on seasonally-related lower revenues and to the currency depreciation in Eastern Europe. The largest decline – 18 per cent, or € 29 million, to € 134 million – was in net income from clearing, settlement and payment services in all countries and at RBI AG.
Net losses from hedge accounting improved from minus € 23 million in the fourth quarter of 2017, to minus € 1 million in the first quarter of 2018. This development was attributable to the discontinuation of a portfolio fair value hedge relationship in Russia with a one-off effect of minus € 20 million in the fourth quarter of 2017.
Other net operating income rose from € 21 million quarter-on-quarter to € 45 million, with a sale of registered bonds at RBI AG and the release of provisions for litigation resulting in an improvement in net income in the first quarter of 2018.
Staff expenses fell € 24 million to € 384 million in the first quarter of 2018. This was mainly due to higher bonus provisions at several Group units, as well as adjustments to provisions for employee benefits at RBI AG, in the fourth quarter of 2017.
Other administrative expenses fell 9 per cent, or € 29 million, to € 286 million. The largest declines were posted in legal, advisory and consulting expenses (down € 19 million), advertising expenses (down € 18 million), and office space expenses (down € 12 million primarily in Hungary and Russia). This contrasted with higher expenses for deposit insurance (up € 19 million) and for IT services (up € 10 million).
The other result improved to € 27 million compared to minus € 31 million in the previous quarter. In the first quarter of 2018, writeups of shares in companies valued at equity amounted to € 8 million, while impairments of companies valued at equity amounting to € 35 million were posted in the fourth quarter of 2017. Current income from associates amounted to € 19 million, a decline of € 10 million.
Levies and special governmental measures increased € 116 million compared to the fourth quarter to € 132 million. Bank levies amounted to € 70 million in the first quarter of 2018 (previous quarter: € 17 million). The largest rise was attributable to the oneoff payment of € 41 million made by RBI AG in the first quarter. This is the second of a total of four annual payments, which in accordance with the underlying provisions (IFRIC 21) are to be posted in its entirety in the first quarter. In Hungary, the bank levy for the full year of € 13 million was also posted in the first quarter of 2018. In addition, contributions to the resolution fund amounted to € 62 million and were likewise booked for the whole year in the first quarter.
Impairment losses on financial assets reversed from minus € 121 million in the previous quarter to plus € 83 million in the first quarter of 2018. The largest net releases in the reporting period were posted by RBI AG (€ 25 million), in Russia (€ 17 million) and in Ukraine (€ 14 million). The development in the fourth quarter of 2017 was mainly attributable to impairment provisions in relation to an individual case in the corporate customer business.
Income taxes increased € 22 million to € 98 million due to higher earnings, while the tax rate declined from 25 per cent in the previous quarter to 19 per cent in the first quarter of 2018, mainly due to the improved earnings contribution from RBI AG.
Consolidated profit improved € 193 million to € 399 million, primarily as a result of the positive risk cost development.
Since the start of the year, RBI's total assets rose nearly 4 per cent, or € 4,887 million, to € 140,033 million. Currency movements – predominantly the depreciation of the US dollar and Russian rouble by 3 per cent and 2 per cent, respectively, countered by the 4 per cent appreciation of the Ukrainian hryvnia – had a negative effect of € 1,783 million.
| in € million | 31/3/2018 | 31/12/2017 | Change | |
|---|---|---|---|---|
| Loans to banks | 10,386 | 10,741 | (356) | (3.3)% |
| Loans to customers | 80,226 | 77,745 | 2,481 | 3.2% |
| Securities | 21,695 | 21,967 | (272) | (1.2)% |
| Cash and other assets | 27,727 | 24,694 | 3,033 | 12.3% |
| Total | 140,033 | 135,146 | 4,887 | 3.6% |
The decline in loans to banks of more than 3 per cent, or € 356 million, to € 10,386 million, came largely from Russia.
Loans to customers were up 3 per cent, or € 2,481 million, to € 80,226 million. The largest increases were recorded at RBI AG (up € 1,606 million or 9 per cent, mainly due to repurchase agreements with insurance companies and securities firms), in Russia despite the depreciation of the Russian rouble (up € 196 million or 3 per cent), in Hungary (up € 184 million or 6 per cent), in the Czech Republic (up € 166 million or 2 per cent) and in Romania (up € 152 million or 3 per cent). The increase in Central, Southeastern and Eastern Europe totaled € 378 million for loans to households and € 344 million for non-financial corporations.
Since the beginning of the year, cash balances increased € 3,519 million to € 20,425 million, primarily at RBI AG as a result of deposits at the Austrian National Bank and repurchase agreements. Other assets fell € 486 million to € 7,302 million, likewise related to RBI AG.
| in € million | 31/3/2018 | 31/12/2017 | Change | |
|---|---|---|---|---|
| Deposits from banks | 24,177 | 22,378 | 1,799 | 8.0% |
| Deposits from customers | 87,229 | 84,974 | 2,255 | 2.7% |
| Debt securities issued and other liabilities | 16,627 | 16,553 | 74 | 0.4% |
| Equity | 12,000 | 11,241 | 759 | 6.8% |
| Total | 140,033 | 135,146 | 4,887 | 3.6% |
The volume of Group financing from banks increased 8 per cent, or € 1,799 million, to € 24,177 million, predominantly at RBI AG.
Deposits from customers were up 3 per cent, or € 2,255 million, to € 87,229 million. The largest increases came from RBI AG (up € 2,010 million, or 14 per cent, mainly due to short-term deposits) and Hungary (up € 271 million or 5 per cent).
For information relating to funding, please refer to note (40) Risks arising from financial instruments, in the risk report section of the interim consolidated financial statements.
Equity including capital attributable to non-controlling interests increased € 759 million to € 12,000 million, of which € 497 million was attributable to capital transactions, € 405 million to total comprehensive income for the period, and minus € 130 million to the effect of the application of IFRS 9.
RBI successfully placed € 500 million of additional perpetual tier 1 capital (AT1) at the beginning of the year, thereby increasing capital by € 497 million after deduction of issuance costs. According to IFRS, the AT1 is classified as equity due to the terms and conditions of the issue.
Total comprehensive income of € 405 million comprises profit after tax of € 430 million and other comprehensive income of minus € 25 million. The effect of currency translation on the Group's results was minus € 37 million, representing the largest driver in other comprehensive income. The strongest currency effect was related to the depreciation of the Russian rouble (minus € 38 million). A further negative contribution of € 7 million came from other changes in equity from financial assets - fair value through other comprehensive income; in contrast, a positive contribution of € 13 million came from companies valued at equity.
As at 31 March 2018, RBI's total capital amounted to € 12,674 million, representing a € 218 million decline compared to the 2017 year-end figure. Common equity tier 1 capital after deductions decreased € 330 million in the same period, mainly due to the switch to the new accounting standard IFRS 9 on 1 January 2018 and the effects of the CRR transitional provisions. The interim profit for the first quarter is not included in the calculation. Tier 1 capital after deductions increased € 320 million to € 10,159 million, particularly as a result of the placement of € 500 million of perpetual additional tier 1 capital in January 2018. In contrast, tier 2 capital declined € 539 million to € 2,514 million due to early repayments and maturing of capital instruments.
Risk-weighted assets (total RWA) reached € 73,102 million as at 31 March 2018. The € 1,200 million increase was mainly attributable to new business in Russia, Romania and Slovakia. This resulted in a common equity tier 1 ratio (fully loaded) of 12.2 per cent; including the result from the first quarter of 2018, the ratio would have stood at 12.8 per cent (fully loaded), an increase of 0.1 percentage point compared to year-end 2017.
For further information on risk management, please refer to note (40) Risks arising from financial instruments, in the risk report section of the interim consolidated financial statements.
In April 2018, RBI signed a contract to sell the core banking operations of Raiffeisen Bank Polska S.A. by way of demerger to Bank BGZ BNP Paribas S.A., a subsidiary of BNP Paribas S.A. (BNP).
The sales price is approximately € 775 million, equating to a preliminary price/tangible book value multiple of around 0.95 times. This is based on the tangible book value of the core banking operations of approximately € 815 million as of 31 December 2017 and is subject to closing accounts. A positive impact of approximately 90 basis points on the RBI Group's CET1 ratio (fully loaded) based on 31 December 2017 figures is expected as a result of the sale. The direct impact of the sale on the RBI Group's consolidated profit – at the time of the signing of the contract – was expected to be around minus € 120 million, excluding any potential effects from deconsolidation. Under the terms of the agreement with the buyer, total assets of approximately € 9.5 billion
and total risk-weighted assets of approximately € 5.0 billion as of 31 December 2017 have been allocated to the core banking operations.
RBI intends to transfer the remaining Raiffeisen Bank Polska S.A. operations, mainly comprising the foreign currency retail mortgage loan portfolio, to a Polish branch of RBI AG which is to be established. Total assets of approximately € 3.5 billion and total riskweighted assets of approximately € 5.0 billion as of 31 December 2017 have been allocated to the retained operations.
The transaction is expected to close in the fourth quarter of 2018 subject to regulatory approvals. With this transaction, RBI's commitment to the Polish regulator PFSA to list the shares in Raiffeisen Bank Polska S.A. on the Warsaw Stock Exchange is deemed to be fulfilled. The recognition as a non-current asset being held for sale pursuant to IFRS 5 will follow after all criteria have been met.
We will pursue loan growth with an average yearly percentage increase in the mid-single digit area.
Impairment losses on financial assets (risk costs) in 2018 are expected to be around the 2017 level.
We anticipate that the NPL ratio will further reduce in the medium term.
We aim to achieve a cost/income ratio of below 55 per cent in the medium term.
We target a consolidated return on equity of approximately 11 per cent in the medium term.
We target a CET1 ratio (fully loaded) of around 13 per cent post dividend in the medium term.
Based on this target, we intend to distribute between 20 and 50 per cent (dividend payout ratio) of the consolidated profit.
The targets in this outlook include the impact from IFRS 9 and FINREP; the sale of the core banking operations in Poland is not reflected.
Segment reporting at RBI is based on the current organizational structure pursuant to IFRS 8. A cash generating unit within the Group is a country. The Group's markets are thereby consolidated into regional segments comprising countries with comparable economic profiles and similar long-term economic growth expectations.
This results in the following segments:
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
Change | Q1/2018 | Q4/2017 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 248 | 234 | 5.8% | 248 | 242 | 2.3% |
| Dividend income | 1 | 1 | (36.4)% | 1 | 0 | 382.0% |
| Net fee and commision income | 136 | 135 | 0.9% | 136 | 146 | (6.5)% |
| Net trading income and fair value result | 13 | 11 | 17.7% | 13 | 12 | 8.3% |
| Net gains/losses from hedge accounting |
0 | 2 | – | 0 | 0 | – |
| Other net operating income | (6) | 2 | – | (6) | (13) | (54.2)% |
| Operating income | 391 | 385 | 1.7% | 391 | 387 | 1.0% |
| General administrative expenses | (220) | (225) | (2.0)% | (220) | (235) | (6.2)% |
| Operating result | 171 | 160 | 7.0% | 171 | 152 | 12.3% |
| Other result | 1 | (3) | – | 1 | (4) | – |
| Levies and special governmental measures |
(55) | (54) | 1.5% | (55) | (13) | 324.9% |
| Impairment losses on financial assets | 14 | (11) | – | 14 | (11) | – |
| Profit/loss before tax | 130 | 91 | 43.4% | 130 | 124 | 4.8% |
| Income taxes | (32) | (12) | 160.5% | (32) | (43) | (25.7)% |
| Profit/loss after tax | 99 | 79 | 25.3% | 99 | 82 | 20.7% |
Profit after tax in the segment rose € 20 million year-on-year to € 99 million. Most of the rise was attributable to a profit increase of € 17 million in Poland due to € 10 million in net releases of loan loss provisions in the reporting period, compared to € 15 million in impairments in the previous year's period.
Net interest income increased 6 per cent year-on-year, or € 14 million, to € 248 million. The increase was largely driven by positive developments in the Czech Republic, where higher interest rates on repurchase agreements added € 13 million to net interest income. In Poland, net interest income increased € 3 million due to lower interest expenses for customer deposits. In both Hungary and Slovakia, in contrast, net interest income fell slightly by € 1 million. The net interest margin was up 7 basis points to 2.20 per cent.
Net fee and commission income rose € 1 million year-on-year to € 136 million. In Slovakia, net fee and commission income increased € 2 million to € 40 million, primarily due to better margins in the custody business. Poland, in contrast, reported a decline of € 1 million to € 32 million, with much of the decrease caused by lower income from investment banking and insurance.
Net trading income and fair value result rose € 2 million year-on-year to € 13 million. In Hungary, there was a € 5 million increase to € 5 million, largely due to positive valuation results for interest-based derivatives. In Slovakia, net trading income and fair value result was up € 2 million, primarily driven by higher income from currency-based derivatives. The Czech Republic, in contrast, reported a decline of € 6 million from currency translation.
Net gains from hedge accounting was down € 2 million, mainly from the reduction in the ineffective portion of cash flow hedges recognized in profit or loss in Hungary.
Other net operating income fell € 7 million to minus € 6 million. There was a € 4 million decline in Hungary due to the deconsolidation of a real estate fund in the third quarter of the previous year. In the Czech Republic, income was down € 3 million as the previous year included the sale of bonds.
The segment's general administrative expenses fell 2 per cent year-on-year, or € 5 million, to € 220 million. The reduction included a decline of € 3 million in office space expenses attributable to branch closures in Poland as well as a decrease of € 1 million in IT expenses in Slovakia.
The decline of 544 to 13,368 in the average number of staff was largely attributable to Poland (down 324 due to reorganizations and branch closures), Slovakia (down 161 largely due to the liquidation of ZUNO bank) and the Czech Republic (down 67).
The number of business outlets in the segment dropped 65 to 633, mainly from the closure of 64 branches in Poland. The cost/income ratio improved 2.2 percentage points to 56.3 per cent.
The other result in the Central Europe segment increased € 4 million year-on-year, primarily because of lower impairments on subsidiaries, mainly in Hungary.
Levies and special governmental measures was up € 1 million year-on-year to € 55 million. Bank levies declined € 1 million to € 25 million, with much of the decline occurring in Poland. In Hungary, bank levies for the entire year amounting to € 13 million – the same as in the previous year's period – were booked in the first quarter of 2018 in accordance with the underlying provisions of IFRIC 21. Contributions to the resolution fund were also recognized in full at the start of the year pursuant to IFRIC 21 and increased € 2 million year-on-year to € 30 million, with the Czech Republic reporting the largest increase and Slovakia reporting a decline.
A net release of loan loss provisions of € 14 million was recognized in the reporting period, as opposed to impairment losses of € 11 million in the same period of the previous year. Poland reported the largest decrease at € 24 million. This included a net release of € 10 million in the reporting period, which was largely attributable to a migration of loans according to IFRS 9 from Stage 2 to Stage 1. In Slovakia, impairment losses were minimal in the reporting period, while they amounted to € 5 million in the previous year's period due to defaults among corporate customers. In Hungary, in contrast, net releases of loan loss provisions were down € 4 million year-on-year.
Non-performing loans to non-banks accounted for 4.8 per cent of the Central Europe segment's loan portfolio at the end of the first quarter of 2018 (down 1.4 percentage points year-on-year) while the NPL coverage ratio improved 3.2 percentage points to 68.9 per cent, primarily because of the adoption of IFRS 9.
The segment's income taxes increased € 19 million year-on-year to € 32 million. The tax rate was 24 per cent (up 11 percentage points year-on-year). Much of the tax increase was attributable to Poland (up € 18 million) in connection with higher net income; also, the previous year's period included tax income as some amortization charges for intangible fixed assets were only recognized locally.
Detailed results of individual countries in the segment:
| Czech Republic | Hungary | ||||
|---|---|---|---|---|---|
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
|
| Net interest income | 82 | 68 | 34 | 35 | |
| Dividend income | 0 | 0 | 1 | 1 | |
| Net fee and commision income | 33 | 33 | 31 | 31 | |
| Net trading income and fair value result | 0 | 6 | 5 | 1 | |
| Net gains/losses from hedge accounting | 0 | 0 | (1) | 2 | |
| Other net operating income | 3 | 7 | (12) | (8) | |
| Operating income | 119 | 114 | 58 | 62 | |
| General administrative expenses | (64) | (62) | (36) | (36) | |
| Operating result | 55 | 52 | 22 | 26 | |
| Other result | 0 | 0 | 0 | (4) | |
| Levies and special governmental measures | (11) | (8) | (15) | (15) | |
| Impairment losses on financial assets | (5) | (6) | 10 | 14 | |
| Profit/loss before tax | 39 | 38 | 16 | 21 | |
| Income taxes | (7) | (8) | (2) | (2) | |
| Profit/loss after tax | 32 | 30 | 14 | 18 | |
| Return on equity before tax | 12.4% | 13.7% | 9.9% | 13.8% | |
| Return on equity after tax | 10.2% | 10.9% | 8.5% | 12.3% | |
| Net interest margin (average interest-bearing assets) | 2.06% | 1.78% | 1.96% | 2.17% | |
| Cost/income ratio | 54.1% | 54.3% | 62.4% | 57.6% | |
| Loan/deposit ratio | 86.7% | 87.0% | 65.9% | 68.4% | |
| Provisioning ratio (average loans and advances to customers) |
0.19% | 0.25% | (1.31)% | (2.12)% | |
| NPL ratio | 2.3% | 3.9% | 8.0% | 13.9% | |
| NPL coverage ratio | 99.4% | 74.5% | 72.4% | 73.4% | |
| Assets | 16,343 | 15,728 | 7,258 | 6,795 | |
| Liabilities | 15,069 | 14,566 | 6,583 | 6,165 | |
| Risk-weighted assets (total RWA) | 6,645 | 6,017 | 3,478 | 3,625 | |
| Equity | 1,274 | 1,162 | 676 | 630 | |
| Loans to customers | 10,305 | 9,343 | 3,148 | 2,719 | |
| Deposits from customers | 12,184 | 11,237 | 5,320 | 4,603 | |
| Business outlets | 133 | 132 | 71 | 72 | |
| Employees as at reporting date (full-time equivalents) | 3,366 | 3,362 | 2,012 | 2,006 | |
| Customers in million | 1.1 | 1.2 | 0.5 | 0.5 |
| Poland | Slovakia | ||||
|---|---|---|---|---|---|
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
|
| Net interest income | 64 | 61 | 68 | 69 | |
| Dividend income | 0 | 0 | 0 | 0 | |
| Net fee and commision income | 32 | 33 | 40 | 39 | |
| Net trading income and fair value result | 5 | 4 | 2 | 1 | |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | |
| Other net operating income | 1 | (2) | 0 | 4 | |
| Operating income | 102 | 96 | 111 | 112 | |
| General administrative expenses | (59) | (63) | (61) | (64) | |
| Operating result | 44 | 33 | 50 | 48 | |
| Other result | (1) | 0 | 1 | 2 | |
| Levies and special governmental measures | (19) | (20) | (11) | (11) | |
| Impairment losses on financial assets | 10 | (15) | 0 | (5) | |
| Profit/loss before tax | 34 | (2) | 41 | 33 | |
| Income taxes | (13) | 5 | (10) | (7) | |
| Profit/loss after tax | 21 | 4 | 31 | 26 | |
| Return on equity before tax | 9.2% | – | 15.0% | 11.3% | |
| Return on equity after tax | 5.7% | 1.0% | 11.5% | 8.8% | |
| Net interest margin (average interest-bearing assets) | 2.33% | 2.11% | 2.25% | 2.45% | |
| Cost/income ratio | 57.4% | 65.7% | 54.8% | 57.1% | |
| Loan/deposit ratio | 104.2% | 105.2% | 99.3% | 100.9% | |
| Provisioning ratio (average loans and advances to customers) |
(0.49)% | 0.75% | 0.01% | 0.23% | |
| NPL ratio | 8.7% | 8.6% | 2.9% | 3.4% | |
| NPL coverage ratio | 57.2% | 56.9% | 74.2% | 70.8% | |
| Assets | 11,191 | 11,959 | 12,546 | 11,597 | |
| Liabilities | 9,729 | 10,474 | 11,443 | 10,502 | |
| Risk-weighted assets (total RWA) | 9,362 | 6,421 | 5,789 | 5,100 | |
| Equity | 1,462 | 1,485 | 1,103 | 1,095 | |
| Loans to customers | 7,634 | 7,925 | 9,467 | 8,687 | |
| Deposits from customers | 7,838 | 8,146 | 10,095 | 9,137 | |
| Business outlets | 235 | 299 | 193 | 194 | |
| Employees as at reporting date (full-time equivalents) | 3,864 | 4,157 | 3,883 | 4,049 | |
| Customers in million | 0.8 | 0.8 | 0.9 | 0.9 |
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
Change | Q1/2018 | Q4/2017 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 190 | 181 | 5.2% | 190 | 186 | 2.6% |
| Dividend income | 2 | 0 | >500.0% | 2 | 0 | – |
| Net fee and commision income | 94 | 92 | 2.2% | 94 | 104 | (9.5)% |
| Net trading income and fair value result |
8 | 10 | (16.9)% | 8 | 0 | >500.0% |
| Net gains/losses from hedge accounting |
0 | 0 | – | 0 | 0 | – |
| Other net operating income | 13 | 10 | 32.3% | 13 | 6 | 117.5% |
| Operating income | 308 | 293 | 5.0% | 308 | 295 | 4.2% |
| General administrative expenses | (169) | (165) | 2.9% | (169) | (183) | (7.3)% |
| Operating result | 138 | 128 | 7.7% | 138 | 112 | 23.0% |
| Other result | 0 | 0 | (33.2)% | 0 | (1) | – |
| Levies and special governmental measures |
(10) | 7 | – | (10) | 0 | – |
| Impairment losses on financial assets |
14 | (35) | – | 14 | (18) | – |
| Profit/loss before tax | 142 | 100 | 41.6% | 142 | 93 | 52.5% |
| Income taxes | (20) | (12) | 65.1% | (20) | (12) | 73.0% |
| Profit/loss after tax | 122 | 88 | 38.3% | 122 | 82 | 49.6% |
The rise of 38 per cent, or € 34 million year-on-year, in profit after tax was driven by positive developments in the risk situation in most of the segment's markets and an 8 per cent increase in the operating result.
Net interest income rose 5 per cent year-on-year, or € 9 million, to € 190 million. The strongest growth was seen in Romania, where higher interest rates and volumes resulted in an increase of € 12 million in net interest income. The largest decline of € 2 million was in Croatia, which reflected lower interest income due to volumes. Changes in net interest income were minimal in all other countries in the segment. The net interest margin improved 1 basis point to 3.45 per cent.
Dividend income was up € 2 million due to a dividend received in Albania.
Net fee and commission income increased 2 per cent, or € 2 million, to € 94 million. Romania reported the largest rise of € 3 million as a result of higher volumes in clearing, settlement and payment services and fee and commission income from new issuance business. In contrast, in Croatia net fee and commission income decreased € 1 million, mainly due to lower fee and commission income following a bond issue in the previous year.
Net trading income and fair value result in the Southeastern Europe segment decreased 17 per cent, or € 2 million, to € 8 million. In particular Albania, Romania and Bosnia and Herzegovina reported declines from currency translation, which were offset to some extent by growth in Serbia.
The segment's other net operating income improved € 3 million to € 13 million. This was mainly due to an increase of € 2 million in Romania, where a litigation-related expense of € 2 million was recognized in the same period of the previous year. In addition, net income increased € 3 million in Croatia due to derecognition of non-financial assets held for sale, offset by lower net rental income from investment property including operating leasing (down € 2 million).
General administrative expenses increased 3 per cent year-on-year, or € 5 million, to € 169 million. Staff expenses remained constant at € 74 million, while the average number of employees declined 100 to 14,827, mostly in Albania (down 62) and Romania (down 43). The segment's other administrative expenses were up 7 per cent , or € 5 million, to € 76 million, resulting mainly from an increase in deposit insurance fees, legal, advisory and consulting expenses, and office space expenses in Romania.
The number of business outlets fell 17 year-on-year to 991, primarily as a result of branch closures in Romania. The cost/income ratio improved from 56.2 to 55.1 per cent.
Levies and special governmental measures were up € 17 million year-on-year to € 10 million. In 2018, no expenses for special governmental measures were reported, while in the previous year provisions of € 22 million in connection with the Walkaway Law in Romania were released. The contributions to the resolution fund, which are to be recognized in full at the start of the year under IFRIC 21, fell € 4 million to € 10 million – mainly as a result of a lower contribution in Romania.
In the reporting period, a net release of € 14 million of loan loss provisions was reported in the Southeastern Europe segment, after impairments of € 35 million had been recognized in the comparable period of the previous year.
The main reason for the decrease was the improvement in the risk situation in Romania, where the net release of loan loss provisions amounted to € 2 million. In the same period of the previous year, net allocations of € 33 million were necessary, largely as a result of the voluntary conversion of Swiss franc loans. Croatia also reported a net release of € 2 million after an impairment charge of € 7 million in the same period of the previous year due to defaults in the corporate customer business. In Albania, the net release totaled € 7 million as a result of the restructuring of a corporate customer and lower credit exposure following repayments in the corporate customer business. Bulgaria reported a small net release in the reporting period after a step-up in collection activity and the termination of a large customer's non-performing loan resulted in a net release of € 7 million in the same period of the previous year.
The proportion of non-bank non-performing loans in the segment's loan portfolio amounted to 6.8 per cent at the end of the first quarter (down 3.7 percentage points year-on-year), while the NPL coverage ratio stood at 86.5 per cent (up 7.4 percentage points year-on-year due to the adoption of IFRS 9).
Income taxes were up € 8 million year-on-year to € 20 million, mainly reflecting an improvement in net income in Romania, Croatia and Serbia. The tax rate rose 2 percentage points to 14 per cent, primarily due to reduced tax in the same period of the previous year in Albania resulting from utilization of non-capitalized loss carry forwards.
Detailed results of individual countries:
| Albania | Bosnia and Herzegovina | Bulgaria | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
| Net interest income | 13 | 14 | 16 | 17 | 25 | 26 |
| Dividend income | 1 | 0 | 1 | 0 | 0 | 0 |
| Net fee and commision income | 4 | 4 | 10 | 9 | 11 | 10 |
| Net trading income and fair value result | (1) | 3 | (1) | 0 | 0 | 1 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | 0 | 0 |
| Other net operating income | 0 | 1 | 1 | 0 | 1 | 1 |
| Operating income | 17 | 21 | 27 | 25 | 38 | 38 |
| General administrative expenses | (11) | (10) | (12) | (12) | (24) | (23) |
| Operating result | 7 | 11 | 15 | 13 | 13 | 15 |
| Other result | 0 | 0 | 0 | 0 | 0 | 0 |
| Levies and special governmental | ||||||
| measures | 0 | 0 | 0 | 0 | (4) | (3) |
| Impairment losses on financial assets | 7 | (1) | 0 | (2) | 0 | 7 |
| Profit/loss before tax | 14 | 10 | 15 | 12 | 9 | 18 |
| Income taxes | (2) | 0 | (1) | (1) | (1) | (2) |
| Profit/loss after tax | 12 | 10 | 13 | 10 | 9 | 17 |
| Return on equity before tax | 25.8% | 21.1% | 21.0% | 17.6% | 8.0% | 15.2% |
| Return on equity after tax | 22.8% | 20.9% | 19.2% | 15.6% | 7.3% | 13.7% |
| Net interest margin (average interest bearing assets) |
3.00% | 3.02% | 3.38% | 3.63% | 2.80% | 3.14% |
| Cost/income ratio | 60.9% | 48.3% | 45.6% | 47.5% | 64.9% | 61.4% |
| Loan/deposit ratio | 47.3% | 41.6% | 75.1% | 72.1% | 85.7% | 85.0% |
| Provisioning ratio (average loans and advances to customers) |
(4.36)% | 0.54% | (0.04)% | 0.61% | (0.03)% | (1.36)% |
| NPL ratio | 15.7% | 22.7% | 6.8% | 8.7% | 4.0% | 5.6% |
| NPL coverage ratio | 80.2% | 79.3% | 94.5% | 76.7% | 96.9% | 96.7% |
| Assets | 1,851 | 1,952 | 2,227 | 2,091 | 3,764 | 3,440 |
| Liabilities | 1,625 | 1,752 | 1,933 | 1,816 | 3,287 | 2,955 |
| Risk-weighted assets (total RWA) | 1,417 | 1,527 | 1,733 | 1,572 | 1,936 | 1,765 |
| Equity | 226 | 200 | 294 | 275 | 477 | 485 |
| Loans to customers | 699 | 657 | 1,209 | 1,128 | 2,343 | 2,080 |
| Deposits from customers | 1,507 | 1,608 | 1,782 | 1,663 | 2,768 | 2,458 |
| Business outlets | 78 | 81 | 101 | 98 | 146 | 136 |
| Employees as at reporting date (full-time equivalents) |
1,232 | 1,252 | 1,292 | 1,271 | 2,601 | 2,584 |
| Customers in million | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 |
| Croatia | Romania | Serbia | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
| Net interest income | 30 | 33 | 75 | 63 | 21 | 20 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net fee and commision income | 15 | 16 | 44 | 41 | 8 | 9 |
| Net trading income and fair value result | 2 | 2 | 3 | 4 | 5 | 1 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | 0 | 0 |
| Other net operating income | 7 | 7 | 2 | 0 | 2 | 1 |
| Operating income | 54 | 58 | 123 | 107 | 36 | 31 |
| General administrative expenses | (30) | (32) | (68) | (63) | (18) | (18) |
| Operating result | 24 | 26 | 55 | 44 | 18 | 14 |
| Other result | 0 | 0 | 0 | 0 | 0 | 0 |
| Levies and special governmental | ||||||
| measures | (3) | (3) | (3) | 13 | 0 | 0 |
| Impairment losses on financial assets | 2 | (7) | 2 | (33) | 4 | 0 |
| Profit/loss before tax | 23 | 16 | 54 | 24 | 22 | 14 |
| Income taxes | (5) | (3) | (8) | (4) | (3) | (2) |
| Profit/loss after tax | 18 | 13 | 46 | 21 | 19 | 12 |
| Return on equity before tax | 14.5% | 9.6% | 27.3% | 13.0% | 17.3% | 12.0% |
| Return on equity after tax | 11.2% | 7.8% | 23.4% | 11.0% | 15.0% | 10.6% |
| Net interest margin (average interest bearing assets) |
2.90% | 3.08% | 3.87% | 3.52% | 4.08% | 4.30% |
| Cost/income ratio | 55.8% | 55.0% | 55.0% | 59.1% | 49.7% | 56.2% |
| Loan/deposit ratio | 73.2% | 76.7% | 74.4% | 75.9% | 74.2% | 74.3% |
| Provisioning ratio (average loans and advances to customers) |
(0.32)% | 1.10% | (0.13)% | 2.94% | (1.20)% | (0.17)% |
| NPL ratio | 11.6% | 16.8% | 5.3% | 8.1% | 4.0% | 10.1% |
| NPL coverage ratio | 88.6% | 79.3% | 81.6% | 74.9% | 85.2% | 80.0% |
| Assets | 4,453 | 4,637 | 8,391 | 7,670 | 2,320 | 2,137 |
| Liabilities | 3,802 | 3,944 | 7,558 | 6,899 | 1,798 | 1,655 |
| Risk-weighted assets (total RWA) | 2,799 | 2,797 | 4,687 | 4,311 | 1,772 | 1,681 |
| Equity | 651 | 693 | 833 | 771 | 522 | 482 |
| Loans to customers | 2,422 | 2,483 | 4,956 | 4,455 | 1,244 | 1,097 |
| Deposits from customers | 3,325 | 3,306 | 6,637 | 5,838 | 1,750 | 1,602 |
| Business outlets | 81 | 78 | 448 | 480 | 89 | 87 |
| Employees as at reporting date (full-time equivalents) |
2,091 | 2,119 | 5,332 | 5,368 | 1,526 | 1,528 |
| Customers in million | 0.5 | 0.5 | 2.3 | 2.3 | 0.8 | 0.7 |
| 1/1-31/3 | 1/1-31/3 | |||||
|---|---|---|---|---|---|---|
| in € million | 2018 | 2017 | Change | Q1/2018 | Q4/2017 | Change |
| Net interest income | 247 | 244 | 1.2% | 247 | 251 | (1.5)% |
| Dividend income | 0 | 0 | – | 0 | 0 | – |
| Net fee and commision income | 105 | 110 | (4.6)% | 105 | 119 | (12.2)% |
| Net trading income and fair value result |
6 | 19 | (66.5)% | 6 | 11 | (41.0)% |
| Net gains/losses from hedge accounting |
0 | (3) | – | 0 | (20) | – |
| Other net operating income | 8 | (1) | – | 8 | (8) | – |
| Operating income | 366 | 369 | (0.7)% | 366 | 353 | 3.8% |
| General administrative expenses | (149) | (152) | (2.0)% | (149) | (157) | (5.0)% |
| Operating result | 217 | 217 | 0.2% | 217 | 196 | 10.7% |
| Other result | 0 | 0 | – | 0 | (1) | (72.7)% |
| Levies and special governmental measures |
0 | 0 | – | 0 | 0 | – |
| Impairment losses on financial assets |
32 | 18 | 74.6% | 32 | (13) | – |
| Profit/loss before tax | 248 | 235 | 5.6% | 248 | 181 | 37.0% |
| Income taxes | (51) | (48) | 7.1% | (51) | (37) | 38.8% |
| Profit/loss after tax | 197 | 187 | 5.3% | 197 | 144 | 36.5% |
As in the previous year, the Eastern Europe segment was again affected by high currency volatility in the reporting period. The average exchange rate of the Belarusian rouble was down 16 per cent year-on-year, while the average rates of the Ukrainian hryvnia and the Russian rouble declined 14 per cent and 10 per cent respectively. The reporting date exchange rates of the Russian rouble and Belarusian rouble were both down 2 per cent from the start of 2018. In contrast, the Ukrainian hryvnia appreciated 4 per cent.
The segment's profit after tax improved € 10 million year-on-year, or 5 per cent, to € 197 million, and was largely attributable to higher releases of loan loss provisions.
Net interest income in Eastern Europe increased 1 per cent year-on-year, or € 3 million, to € 247 million. Russia reported the highest growth with a rise of € 8 million, due to lower interest expenses for customer deposits. In Ukraine, net interest income was also up € 4 million, largely as a result of higher interest rates and corporate loan volumes. In contrast, net interest income in Belarus fell € 9 million year-on year due to lower market interest rates. The segment's net interest margin improved 29 basis points yearon-year to 6.60 per cent, and was attributable to the positive developments in Ukraine and Russia.
Net fee and commission income was down 5 per cent, or € 5 million, to € 105 million. In Russia, net fee and commission income fell € 3 million to € 73 million, largely as a result of higher fee and commission expenses in clearing, settlement and payment services. Belarus also reported a currency-related decrease of € 2 million to € 11 million.
Net trading income and fair value result declined from € 19 million in the same period of the previous year to € 6 million. Russia posted a decline of € 14 million, which mainly reflected a lower valuation result from currency-based derivatives. In Belarus, the business generated a € 2 million improvement due to higher income from currency-based derivatives.
The net gains from hedge accounting improved € 3 million solely in Russia, where in the previous year a net loss from changes in market value from hedging positions was reported, which was attributable to the hedged risk. In contrast, no results from portfolio fair value hedge accounting were recognized in Russia in the reporting period due to derecognition of the underlying transactions which had occurred in the meantime.
Other net operating income increased € 9 million to € 8 million, as a result of the release of provisions for litigation in Russia.
General administrative expenses declined 2 per cent year-on-year, or € 3 million, to € 149 million. The decrease was largely attributable to currency depreciation. The average headcount rose – mainly in Russia – by 1 per cent from 17,866 to 18,069, while staff expenses remained constant for currency reasons. Other administrative expenses in the segment increased 5 per cent, or € 2 million, to € 52 million. In Russia, they were up 14 per cent as a result of a € 2 million increase in contributions for deposit insurance fees, and higher advertising expenses (also up € 2 million). In contrast, they fell 13 per cent in Ukraine mainly due to a reduction in office space expenses. Depreciation declined 25 per cent, or € 6 million, to € 16 million primarily as a result of an adjustment to the useful life of licenses in Russia.
The cost/income ratio improved from 41.2 to 40.7 per cent.
In the reporting period, a net release of loan loss provisions of € 32 million was reported compared to € 18 million in the same period of the previous year. There was a net release of € 17 million in Russia, after impairments of € 4 million in the comparable prior year period. Sales of non-performing corporate loans also played a significant role in the positive trend. The decrease in the net release of provisions in Ukraine from € 22 million in the same period of the previous year to € 14 million in the reporting period reflected lower sales of non-performing loans.
The proportion of non-bank non-performing loans in the segment's loan portfolio amounted to 6.6 per cent at the end of the first quarter of 2018 (down 5.8 percentage points year-on-year). The NPL coverage ratio was 80.1 per cent (down 5.2 percentage points year-on-year due to loan sales).
The segment's tax expense increased € 3 million to € 51 million, largely for earnings-related reasons. The tax rate rose 1 percentage point to 21 per cent. The driver was Belarus due to higher deferred tax assets in connection with loan loss provisions in the corresponding period of the previous year.
Detailed results of individual countries:
| Belarus | Russia | Ukraine | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
1/1-31/3 2018 |
1/1-31/3 2017 |
| Net interest income | 22 | 31 | 176 | 168 | 49 | 46 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net fee and commision income | 11 | 13 | 73 | 75 | 20 | 21 |
| Net trading income and fair value result | 1 | (1) | 2 | 16 | 3 | 4 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | (3) | 0 | 0 |
| Other net operating income | 0 | 0 | 8 | (2) | 1 | 1 |
| Operating income | 34 | 43 | 258 | 255 | 74 | 71 |
| General administrative expenses | (17) | (20) | (102) | (100) | (30) | (32) |
| Operating result | 17 | 23 | 156 | 154 | 44 | 39 |
| Other result | 0 | 0 | 0 | 0 | (1) | 0 |
| Levies and special governmental | ||||||
| measures | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on financial assets | 1 | 0 | 17 | (4) | 14 | 22 |
| Profit/loss before tax | 18 | 24 | 174 | 151 | 57 | 61 |
| Income taxes | (4) | (5) | (37) | (32) | (10) | (11) |
| Profit/loss after tax | 13 | 19 | 136 | 118 | 47 | 50 |
| Return on equity before tax | 22.7% | 25.7% | 41.7% | 32.0% | 74.3% | 81.2% |
| Return on equity after tax | 17.2% | 20.3% | 32.8% | 25.2% | 61.7% | 66.8% |
| Net interest margin (average interest bearing assets) |
6.45% | 9.29% | 5.95% | 5.43% | 11.00% | 10.10% |
| Cost/income ratio | 50.5% | 45.5% | 39.5% | 39.4% | 40.4% | 45.0% |
| Loan/deposit ratio | 87.9% | 103.2% | 88.5% | 93.0% | 76.1% | 62.4% |
| Provisioning ratio (average loans and advances to customers) |
(0.64)% | (0.04)% | (0.84)% | 0.18% | (5.14)% | (8.55)% |
| NPL ratio | 5.9% | 8.8% | 4.0% | 5.6% | 22.1% | 47.4% |
| NPL coverage ratio | 88.7% | 72.0% | 75.9% | 76.1% | 82.9% | 92.0% |
| Assets | 1,532 | 1,533 | 12,577 | 13,073 | 2,083 | 2,074 |
| Liabilities | 1,208 | 1,158 | 10,815 | 11,004 | 1,722 | 1,745 |
| Risk-weighted assets (total RWA) | 1,373 | 1,479 | 8,524 | 9,338 | 2,056 | 1,893 |
| Equity | 324 | 375 | 1,762 | 2,069 | 360 | 329 |
| Loans to customers | 894 | 935 | 8,146 | 8,316 | 1,198 | 1,013 |
| Deposits from customers | 1,034 | 922 | 9,361 | 9,115 | 1,563 | 1,644 |
| Business outlets | 89 | 90 | 185 | 182 | 501 | 498 |
| Employees as at reporting date (full-time equivalents) |
1,877 | 2,000 | 8,470 | 7,895 | 7,947 | 8,039 |
| Customers in million | 0.8 | 0.8 | 2.5 | 2.4 | 2.5 | 2.6 |
| 1/1-31/3 | 1/1-31/3 | |||||
|---|---|---|---|---|---|---|
| in € million | 2018 | 2017 | Change | Q1/2018 | Q4/2017 | Change |
| Net interest income | 118 | 138 | (14.6)% | 118 | 133 | (11.7)% |
| Dividend income | 3 | 1 | 158.0% | 3 | 4 | (30.4)% |
| Net fee and commision income | 79 | 76 | 3.5% | 79 | 73 | 8.0% |
| Net trading income and fair value result |
33 | 35 | (6.6)% | 33 | 37 | (12.2)% |
| Net gains/losses from hedge accounting |
0 | 4 | (99.7)% | 0 | 0 | (88.5)% |
| Other net operating income | 62 | 25 | 153.0% | 62 | 36 | 74.7% |
| Operating income | 294 | 278 | 5.6% | 294 | 283 | 3.9% |
| General administrative expenses | (160) | (154) | 3.5% | (160) | (174) | (8.2)% |
| Operating result | 134 | 124 | 8.3% | 134 | 109 | 23.3% |
| Other result | 0 | 1 | – | 0 | (29) | (99.1)% |
| Levies and special governmental measures |
(7) | (7) | (0.8)% | (7) | (4) | 78.8% |
| Impairment losses on financial assets |
27 | (55) | – | 27 | (83) | – |
| Profit/loss before tax | 154 | 64 | 142.2% | 154 | (7) | – |
| Income taxes | (33) | (15) | 121.0% | (33) | 0 | – |
| Profit/loss after tax | 121 | 49 | 148.6% | 121 | (6) | – |
The Group Corporates & Markets segment encompasses RBI's operating business booked in Austria. The contributions to profit come from RBI AG's corporate customer and markets business, with further significant contributions from the Austrian specialized financial institution subsidiaries.
The strong increase in net income in the Group Corporates & Markets segment was mainly due to the positive development of risk costs. Net releases of loan loss provisions of € 27 million were booked in the reporting period after impairment losses of € 55 million were booked in the comparable period of the previous year due to defaults on the part of large corporate customers.
The following table shows the main profit contributions by sub-segment:
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
Change | Q1/2018 | Q4/2017 | Change |
|---|---|---|---|---|---|---|
| Corporates Vienna | 38 | (4) | – | 38 | (6) | – |
| Markets Vienna | 62 | 22 | 174.1% | 62 | 13 | 361.4% |
| Specialized financial institution subsidiaries and other |
22 | 30 | (27.2)% | 22 | (13) | – |
| Group Corporates & Markets | 121 | 49 | 148.6% | 121 | (6) | – |
Net interest income declined 15 per cent, or € 20 million, to € 118 million. The largest decline came from RBI AG in connection with the sale of registered bonds and due to lower income as a result of early loan repayments. The building society business also reported a reduction. The segment's net interest margin continues to suffer from the weak interest rate environment. A lower volume of new building society contracts was also responsible for the 23 basis point reduction to 1.05 per cent in the reporting period.
Dividend income increased € 2 million to € 3 million due to the dividend payment of an unconsolidated leasing company.
Net fee and commission income increased 3 per cent, or € 3 million, to € 79 million. Higher fee and commission income was primarily reported in clearing, settlement and payment services and in investment banking (share and bond issues) while lower income was reported in the securities business.
Net trading income and fair value result declined € 2 million year-on-year to € 33 million. The main declines occurred in the Capital Markets segment's market making business.
Other net operating income improved € 38 million to € 62 million. RBI AG reported income of € 25 million from the release of a provision in connection with the termination of a long-standing legal dispute with an Icelandic bank. Another € 10 million came from a sale of registered bonds.
The segment's general administrative expenses increased 3 per cent or € 5 million to € 160 million. This increase was mainly the result of deposit insurance fees booked in the building society business. The segment's cost/income ratio increased 1.1 percentage points to 54.3 per cent.
Net releases amounted to € 27 million in the reporting period. Besides restructuring loans and sale of non-performing loans RBI AG also reversed an impairment loss to an Icelandic bank. This contrasted with impairments of € 55 million in the same period in the previous year due to the default of several large corporate customers. The share of non-bank non-performing loans in the segment's loan portfolio was 4.5 per cent at the end of the first quarter of 2018, the NPL coverage ratio was 49.3 per cent.
The tax expense increased € 18 million to € 33 million, mainly reflecting higher net income.
| in € million | 1/1-31/3 2018 |
1/1-31/3 2017 |
Change | Q1/2018 | Q4/2017 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 15 | (13) | – | 15 | 63 | (76.8)% |
| Dividend income | 10 | 59 | (82.9)% | 10 | 165 | (93.9)% |
| Net fee and commision income | (2) | (3) | (5.3)% | (2) | (1) | 106.7% |
| Net trading income and fair value result |
(51) | (61) | (16.8)% | (51) | (22) | 133.3% |
| Net gains/losses from hedge accounting |
0 | 1 | (98.0)% | 0 | (1) | – |
| Other net operating income | (4) | 33 | – | (4) | 4 | – |
| Operating income | (33) | 15 | – | (33) | 207 | – |
| General administrative expenses | (69) | (77) | (11.3)% | (69) | (87) | (21.1)% |
| Operating result | (102) | (62) | 63.9% | (102) | 120 | – |
| Other result | 27 | 24 | 9.0% | 27 | (56) | – |
| Levies and special governmental measures |
(60) | (65) | (7.4)% | (60) | 0 | >500.0% |
| Impairment losses on financial assets |
(1) | 1 | – | (1) | 0 | 338.7% |
| Profit/loss before tax | (137) | (102) | 34.5% | (137) | 64 | – |
| Income taxes | 38 | 12 | 201.7% | 38 | 14 | 162.2% |
| Profit/loss after tax | (99) | (89) | 11.2% | (99) | 78 | – |
This segment essentially comprises net income from Group head office governance functions and other Group units. Therefore, its results are generally more volatile.
Net interest income in the segment increased € 28 million year-on-year to € 15 million. This positive performance was mainly due to lower refinancing costs.
Dividend income decreased € 49 million to € 10 million. The dividends came mainly from Group units belonging to other segments and are therefore ultimately of an intra-Group nature. The dividend distribution date is determined by the corresponding resolutions adopted at the relevant Annual General Meetings.
Net trading income and fair value result improved € 10 million year-on-year to minus € 51 million. This was mainly due to valuation gains on liquidity investments at RBI AG.
Other net operating income declined € 37 million to minus € 4 million, primarily as a result of provisions in connection with litigation involving RBI AG and lower income from intra-Group service charges.
The segment's general administrative expenses declined 11 per cent, or € 9 million, to € 69 million, due to a lower cost allocation to this segment.
The € 2 million improvement in other result to € 27 million was mainly attributable to the deconsolidation of two Hungarian subsidiaries in the reporting period.
The levies and special governmental measures reported in the segment declined € 5 million to € 60 million. At € 42 million the expenses for bank levies remained unchanged compared to the same period in the previous year. The RBI AG contributions to the resolution fund allocated to this segment declined € 5 million to € 18 million. In accordance with the underlying provisions of IFRIC 21 the expenses for bank levies for the entire year were booked in the first quarter. The one-off payment (€ 163 million) that is stipulated in the amended law is spread over a four-year period - of which € 41 million was booked in the reporting period - and is allocated to the Corporate Center segment.
Tax income of € 38 million was posted in the reporting period, compared to € 12 million in the same period in the previous year.
Raiffeisen Bank International AG (RBI AG) is registered in the commercial register of the Commercial Court of Vienna under FN 122.119m. Its address is Am Stadtpark 9, 1030 Vienna.
RBI's home market consists of Austria, where it does business as a leading commercial and investment bank, as well as Central and Eastern Europe (CEE). Subsidiary banks cover 14 markets in the region. The Group also contains many other financial service companies specializing in sectors such as leasing, asset management and M&A. All told, RBI's more than 50,000 employees serve 16.6 million clients at more than 2,400 business outlets located mostly in CEE.
Since the company's shares are traded on a regulated market as defined in sec. 1 para. 2 of the Austrian Stock Market Act (BörseG) (prime market of the Vienna Stock Exchange) and numerous RBI AG issues are listed on a regulated market in the EU, RBI AG is required by sec. 59a of the Austrian Banking Act (BWG) to prepare consolidated financial statements in accordance with the International Financial Reporting Standards (IFRSs). The eight regional Raiffeisen banks are core shareholders that collectively hold approximately 58.8 per cent of the shares, with the remaining shares in free float.
As a credit institution within the meaning of sec. 1 of the Austrian Banking Act, RBI AG is subject to regulatory supervision by the Financial Market Authority located at Otto-Wagner-Platz 5, A-1090 Vienna (www.fma.gv.at) and the European Central Bank located at Sonnemannstrasse 22, D-60314 Frankfurt am Main (www.bankingsupervision.europa.eu).
The interim report as at 31 March 2018 did not undergo either a complete audit or a review by the certified auditor.
The provisions of the new accounting standard for financial instruments (IFRS 9) took effect on 1 January 2018. In addition to the introduction of IFRS 9, RBI has also made changes to the presentation of the statement of financial position. It is now more closely based on the requirements for the reporting of financial information (FinRep) issued by the European Banking Authority (EBA). The change also made it necessary to adapt the comparable period and the comparable reporting date.
The changes are explained in greater detail in the notes in the section entitled, Principles underlying the consolidated financial statements, under Changes in the presentation of the financial statements and IFRS 9 transition.
Income statement
| in € million | Notes | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|---|
| Net interest income | [1] | 829 | 797 |
| Dividend income | [2] | 9 | 5 |
| Net fee and commision income | [3] | 410 | 409 |
| Net trading income and fair value result | [4] | (1) | 2 |
| Net gains/losses from hedge accounting | [5] | (1) | 2 |
| Other net operating income | [6] | 45 | 38 |
| Operating income | 1,291 | 1,253 | |
| Staff expenses | (384) | (388) | |
| Other administrative expenses | (286) | (280) | |
| Depreciation | (70) | (76) | |
| General administrative expenses | [7] | (740) | (745) |
| Operating result | 551 | 508 | |
| Other result | [8] | 27 | 24 |
| Levies and special governmental measures | [9] | (132) | (120) |
| Impairment losses on financial assets | [10] | 83 | (82) |
| Profit/loss before tax | 529 | 330 | |
| Income taxes | [11] | (98) | (75) |
| Profit/loss after tax | 430 | 255 | |
| Profit attributable to non-controlling interests | (31) | (35) | |
| Consolidated profit/loss | 399 | 220 |
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Consolidated profit/loss | 399 | 220 |
| Dividend claim on additional tier 1 | (14) | 0 |
| Profit/loss attributable to ordinary shares | 386 | 220 |
| Average number of ordinary shares outstanding in million | 329 | 328 |
| Earnings per share in € | 1.17 | 0.67 |
As there were no conversion rights or options outstanding, a dilution of earnings per share did not occur. The dividend on additional tier 1 capital is calculated; the effective payment is based on the decision of the Board at the respective payment date.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Profit/loss after tax | 430 | 255 |
| Items which are not reclassified to profit and loss | (4) | (81) |
| Remeasurements of defined benefit plans | (2) | 3 |
| Fair value changes of equity instruments - fair value through other comprehensive income |
(1) | 0 |
| Fair value changes due to changes in credit risk of financial liabilities - designated fair value through profit/loss |
(1) | (81) |
| Share of other comprehensive income from companies valued at equity | 0 | (2) |
| Other items | 0 | 0 |
| Deferred taxes on items which are not reclassified to profit and loss | 0 | (1) |
| Items that may be reclassified subsequently to profit or loss | (22) | 168 |
| Hedge of net investments in foreign operations | 8 | (33) |
| Exchange differences | (37) | 205 |
| Adaptions to the cash flow hedge reserve | 2 | 2 |
| Fair value changes of financial assets - fair value through other comprehensive income |
(7) | 0 |
| Share of other comprehensive income from companies valued at equity | 13 | (8) |
| Other items | 1 | 0 |
| Net gains/losses on financial assets - available for sale | 0 | 4 |
| Deferred taxes on items which may be reclassified to profit and loss | (2) | (1) |
| Other comprehensive income | (25) | 87 |
| Total comprehensive income | 405 | 342 |
| Profit attributable to non-controlling interests | (35) | (35) |
| Profit/loss attributable to owners of the parent | 370 | 308 |
In the previous year, RBI elected to adopt on an early basis the requirements of IFRS 9.7.1.2 regarding the presentation of gains and losses on financial liabilities designated at fair value through profit or loss. IFRS 9 requires changes in the fair value of these designated liabilities caused by a change in the default risk of RBI to be booked in other comprehensive income. Under IAS 39, these changes were reported in the income statement. Minus € 81 million were recognized directly in other comprehensive income in the first quarter of 2017; the effect amounted to minus € 1 million in the reporting period. With the adoption of IFRS 9, liabilities designated at fair value were reclassified as financial liabilities - amortized cost with a carrying amount of € 448 million. This resulted in a significant decline in fair value changes caused by changes in credit risk on financial liabilities.
Currency developments resulted in a negative effect of € 37 million since the start of the year. The Russian rouble depreciated 2 per cent, resulting in a negative effect of € 38 million, while the Polish zloty depreciated 1 per cent, resulting in a negative effect of € 13 million. These declines were partially offset by the Ukrainian hryvnia, which appreciated 4 per cent and produced a positive effect of € 14 million.
| Assets in € million |
Notes | 31/3/2018 | 31/12/2017 |
|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits | [12] | 20,425 | 16,905 |
| Financial assets - amortized cost | [13] | 98,442 | 96,307 |
| Financial assets - fair value through other comprehensive income | [14] | 6,443 | 6,589 |
| Non-trading financial assets - mandatorily fair value through profit/loss | [15] | 496 | – |
| Financial assets - designated fair value through profit/loss | [16] | 4,287 | 5,370 |
| Financial assets - held for trading | [17] | 4,925 | 4,622 |
| Hedge accounting | [18] | 610 | 597 |
| Investments in subsidiaries, joint ventures and associates | [19] | 989 | 923 |
| Tangible fixed assets | [20] | 1,455 | 1,540 |
| Intangible fixed assets | [21] | 729 | 721 |
| Current tax assets | [22] | 181 | 189 |
| Deferred tax assets | [22] | 139 | 114 |
| Other assets | [23] | 913 | 1,268 |
| Total | 140,033 | 135,146 | |
| Equity and liabilities in € million Notes |
31/3/2018 | 31/12/2017 |
|---|---|---|
| Financial liabilities - amortized cost [24] |
119,244 | 114,794 |
| Financial liabilities - designated fair value through profit/loss [25] |
1,991 | 2,509 |
| Financial liabilities - held for trading [26] |
4,518 | 4,414 |
| Hedge accounting [27] |
229 | 265 |
| Provisions for liabilities and charges [28] |
918 | 872 |
| Current tax liabilities [29] |
78 | 75 |
| Deferred tax liabilities [29] |
70 | 63 |
| Other liabilities [30] |
984 | 913 |
| Equity [31] |
12,000 | 11,241 |
| Consolidated equity | 10,196 | 9,937 |
| Non-controlling interests | 677 | 660 |
| Additional tier 1 | 1,127 | 645 |
| Total | 140,033 | 135,146 |
The growth in cash, cash balances at central banks and other demand deposits was primarily attributable to an increase in deposits at the Austrian National Bank and a rise in repurchase transactions with credit institutions at RBI AG. The gain in financial assets - amortized cost was largely driven by RBI AG's repurchase transactions with other financial companies and by organic growth in Slovakia, Romania and the Czech Republic.
The increase in financial liabilities - amortized cost came primarily from RBI AG's ongoing business activities and mainly related to deposits from banks and deposits from customers.
| in € million | Subscribed capital |
Capital reserves |
Retained earnings |
Consolidated equity |
Non controlling interests |
Additional tier 1 |
Total |
|---|---|---|---|---|---|---|---|
| Equity as at 31/12/2017 | 1,002 | 4,992 | 3,943 | 9,937 | 660 | 645 | 11,241 |
| Impact of adopting IFRS 9 | 0 | 0 | (122) | (122) | (7) | 0 | (130) |
| Equity as at 1/1/2018 | 1,002 | 4,992 | 3,821 | 9,815 | 653 | 645 | 11,112 |
| Capital increases/decreases | 0 | 0 | 0 | 0 | 0 | 497 | 497 |
| Dividend payments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Own shares | 0 | 0 | 0 | 0 | 0 | (14) | (14) |
| Other changes | 0 | 0 | 11 | 11 | (10) | 0 | 1 |
| Total comprehensive income | 0 | 0 | 370 | 370 | 35 | 0 | 405 |
| Equity as at 31/3/2018 | 1,002 | 4,992 | 4,202 | 10,196 | 677 | 1,127 | 12,000 |
The provisions of the new accounting standard for financial instruments (IFRS 9) took effect on 1 January 2018. The changeover effect reduced equity by € 130 million. More details on the changeover are available in the notes in the section entitled, Principles underlying the consolidated financial statements, under IFRS 9 transition.
RBI placed another issue of perpetual additional tier 1 capital (AT1) with a volume of € 500 million on 24 January 2018. According to IFRS 32, the additional tier 1 capital is classified as equity due to the terms of issue. Taking into account the issue costs and the discount, this increased equity by € 497 million.
| in € million | Subscribed capital |
Capital reserves |
Retained earnings |
Consolidated equity |
Non controlling interests |
Additional tier 1 |
Total |
|---|---|---|---|---|---|---|---|
| Equity as at 1/1/2017 | 1,002 | 4,994 | 3,100 | 9,096 | 655 | 0 | 9,752 |
| Capital increases/decreases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend payments | 0 | 0 | 0 | 0 | (3) | 0 | (3) |
| Own shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes | 0 | 0 | (31) | (31) | 7 | 0 | (24) |
| Total comprehensive income | 0 | 0 | 308 | 308 | 35 | 0 | 342 |
| Equity as at 31/3/2017 | 1,002 | 4,994 | 3,377 | 9,373 | 694 | 0 | 10,067 |
| in € million | Notes | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits at the | |||
| end of previous period | [12] | 16,905 | 16,839 |
| Operating activities: | |||
| Profit/loss before tax | 529 | 330 | |
| Adjustments for the reconciliation of profit/loss after tax to the cash flow from operating activities: |
|||
| Write-downs/write-ups of tangible fixed assets and financial investments |
[7, 8, 10] | 90 | – |
| Net provisioning for liabilities and charges and impairment losses | [6] | (94) | – |
| Gains/losses from disposal of tangible fixed assets and financial investments | [8] | (20) | – |
| Gains/losses from companies valued at equity | (20) | – | |
| Net of net interest income and dividend income | [1, 2] | (837) | – |
| Interest received | 969 | – | |
| Interest paid | (404) | – | |
| Dividends received | 10 | – | |
| Income taxes paid | (26) | – | |
| Other adjustments (net) | 314 | – | |
| Changes in assets and liabilities arising from operating activities after corrections for non-cash positions: |
|||
| Financial assets - amortized cost | [13] | (1,917) | – |
| Financial assets - fair value through other comprehensive income | [14] | 443 | – |
| Non-trading financial assets - mandatorily fair value through profit/loss | [15] | (474) | – |
| Financial assets - designated fair value through profit/loss | [16] | 281 | – |
| Financial assets - held for trading | [17] | (505) | – |
| Tax assets | [22] | (9) | – |
| Other assets | [23] | 151 | – |
| Financial liabilities - amortized cost | [24] | 4,779 | – |
| Financial liabilities - designated fair value through profit/loss | [25] | (377) | – |
| Financial liabilities - held for trading | [26] | 242 | – |
| Provisions for liabilities and charges | [28] | (19) | – |
| Tax liabilities | [29] | (42) | – |
| Other liabilities | [30] | 16 | – |
| Net cash from operating activities | 3,080 | 291 | |
| Investing activities: | |||
| Payments for purchase of: | |||
| Investment securities and shares | [13, 14, 15, 16, 17, 19] | (765) | (1,002) |
| Tangible and intangible fixed assets | [20, 21] | (58) | (79) |
| Proceeds from sale of: | |||
| Investment securities and shares | [13, 14, 15, 16, 17, 19] | 652 | 1,214 |
| Tangible and intangible fixed assets | [20, 21] | 69 | 11 |
| Subsidiaries | 0 | 3 | |
| Net cash from investing activities | (102) | 148 |
| in € million | Notes 1/1-31/3/2018 | 1/1-31/3/2017 | |
|---|---|---|---|
| Financing activities: | |||
| Capital increases | [31] | 497 | 0 |
| Inflows/outflows of subordinated capital | 0 | (43) | |
| Dividend payments | [31] | 0 | (3) |
| Net cash from financing activities | 497 | (46) | |
| Effect of exchange rate changes | 44 | 14 | |
| Cash, cash balances at central banks and other demand deposits at the end of period |
[12] | 20,425 | 17,246 |
Due to economic reasons there are no details available for net cash from operating activites.
The capital increases in the area of financing activities are attributable to the placement of additional tier 1 capital (AT1) with undefined maturity in the volume of € 500 million by RBI.
As a rule, internal management reporting at RBI is based on the current organizational structure. This matrix structure means that each member of the Management Board is responsible both for individual countries and for specific business activities (country and functional responsibility model). A cash generating unit within the Group is a country. The presentation of the countries includes not only subsidiary banks, but all operating units of RBI in the respective countries (such as leasing companies). Accordingly, the RBI management bodies – Management Board and Supervisory Board – make key decisions that determine the resources allocated to any given segment based on its financial strength and profitability, which is why these reporting criteria are an essential component in the decision-making process. Thus, the division into segments was also undertaken in accordance with IFRS 8. The reconciliation contains mainly the amounts resulting from the elimination of intra-group results and consolidation between the segments.
This results in the following segments:
| 1/1-31/3/2018 in € million |
Central Europe |
Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Net interest income | 248 | 190 | 247 | 118 |
| Dividend income | 1 | 2 | 0 | 3 |
| Net fee and commision income | 136 | 94 | 105 | 79 |
| Net trading income and fair value result | 13 | 8 | 6 | 33 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 |
| Other net operating income | (6) | 13 | 8 | 62 |
| Operating income | 391 | 308 | 366 | 294 |
| General administrative expenses | (220) | (169) | (149) | (160) |
| Operating result | 171 | 138 | 217 | 134 |
| Other result | 1 | 0 | 0 | 0 |
| Levies and special governmental measures | (55) | (10) | 0 | (7) |
| Impairment losses on financial assets | 14 | 14 | 32 | 27 |
| Profit/loss before tax | 130 | 142 | 248 | 154 |
| Income taxes | (32) | (20) | (51) | (33) |
| Profit/loss after tax | 99 | 122 | 197 | 121 |
| Profit attributable to non-controlling interests | (12) | 0 | (15) | (1) |
| Consolidated profit/loss | 87 | 122 | 182 | 120 |
| Return on equity before tax | 14.6% | 25.5% | 54.8% | 19.9% |
| Return on equity after tax | 11.0% | 21.9% | 43.5% | 15.7% |
| Net interest margin (average interest-bearing assets) | 2.20% | 3.45% | 6.60% | 1.05% |
| Cost/income ratio | 56.3% | 55.1% | 40.7% | 54.3% |
| Loan/deposit ratio | 91.5% | 73.9% | 86.8% | 153.6% |
| Provisioning ratio (average loans and advances to customers) |
(0.19)% | (0.44)% | (1.31)% | (0.83)% |
| NPL ratio | 4.8% | 6.8% | 6.6% | 4.5% |
| NPL coverage ratio | 68.9% | 86.5% | 80.1% | 49.3% |
| Assets | 46,576 | 23,883 | 16,189 | 48,734 |
| Liabilities | 42,072 | 20,749 | 13,743 | 47,055 |
| Risk-weighted assets (total RWA) | 25,360 | 14,938 | 11,954 | 19,848 |
| Average equity | 3,572 | 2,232 | 1,812 | 3,095 |
| Loans to customers | 30,586 | 13,438 | 10,239 | 26,785 |
| Deposits from customers | 35,437 | 18,466 | 11,958 | 23,191 |
| Business outlets | 633 | 991 | 775 | 24 |
| Employees as at reporting date (full-time equivalents) | 13,138 | 14,810 | 18,294 | 2,756 |
| Customers in million | 3.4 | 5.3 | 5.8 | 2.1 |
| 1/1-31/3/2018 in € million |
Corporate Center |
Reconciliation | Total |
|---|---|---|---|
| Net interest income | 15 | 11 | 829 |
| Dividend income | 10 | (6) | 9 |
| Net fee and commision income | (2) | (1) | 410 |
| Net trading income and fair value result | (51) | (11) | (1) |
| Net gains/losses from hedge accounting | 0 | 0 | (1) |
| Other net operating income | (4) | (28) | 45 |
| Operating income | (33) | (35) | 1,291 |
| General administrative expenses | (69) | 27 | (740) |
| Operating result | (102) | (8) | 551 |
| Other result | 27 | 1 | 27 |
| Levies and special governmental measures | (60) | 0 | (132) |
| Impairment losses on financial assets | (1) | (2) | 83 |
| Profit/loss before tax | (137) | (9) | 529 |
| Income taxes | 38 | 0 | (98) |
| Profit/loss after tax | (99) | (9) | 430 |
| Profit attributable to non-controlling interests | 0 | (3) | (31) |
| Consolidated profit/loss | (99) | (12) | 399 |
| Return on equity before tax | – | – | 19.4% |
| Return on equity after tax | – | – | 15.8% |
| Net interest margin (average interest-bearing assets) | – | – | 2.49% |
| Cost/income ratio | – | – | 57.3% |
| Loan/deposit ratio | – | – | 97.3% |
| Provisioning ratio (average loans and advances to customers) | – | – | (0.43)% |
| NPL ratio | – | – | 5.4% |
| NPL coverage ratio | – | – | 69.7% |
| Assets | 26,215 | (21,563) | 140,033 |
| Liabilities | 19,088 | (14,674) | 128,033 |
| Risk-weighted assets (total RWA) | 15,360 | (14,358) | 73,102 |
| Average equity | 2,250 | (2,032) | 10,927 |
| Loans to customers | 1,214 | (2,038) | 80,224 |
| Deposits from customers | 1,243 | (3,066) | 87,229 |
| Business outlets | – | – | 2,423 |
| Employees as at reporting date (full-time equivalents) | 1,038 | – | 50,036 |
| Customers in million | 0.0 | – | 16.6 |
| 1/1-31/3/2017 in € million |
Central Europe |
Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Net interest income | 234 | 181 | 244 | 138 |
| Dividend income | 1 | 0 | 0 | 1 |
| Net fee and commision income | 135 | 92 | 110 | 76 |
| Net trading income and fair value result | 11 | 10 | 19 | 35 |
| Net gains/losses from hedge accounting | 2 | 0 | (3) | 4 |
| Other net operating income | 2 | 10 | (1) | 25 |
| Operating income | 385 | 293 | 369 | 278 |
| General administrative expenses | (225) | (165) | (152) | (154) |
| Operating result | 160 | 128 | 217 | 124 |
| Other result | (3) | 0 | 0 | 1 |
| Levies and special governmental measures | (54) | 7 | 0 | (7) |
| Impairment losses on financial assets | (11) | (35) | 18 | (55) |
| Profit/loss before tax | 91 | 100 | 235 | 64 |
| Income taxes | (12) | (12) | (48) | (15) |
| Profit/loss after tax | 79 | 88 | 187 | 49 |
| Profit attributable to non-controlling interests | (12) | 0 | (19) | 1 |
| Consolidated profit/loss | 67 | 88 | 168 | 50 |
| Return on equity before tax | 14.9% | 18.2% | 52.3% | 8.7% |
| Return on equity after tax | 12.9% | 16.0% | 41.6% | 8.6% |
| Net interest margin (average interest-bearing assets) | 2.13% | 3.44% | 6.31% | 1.28% |
| Cost/income ratio | 58.5% | 56.2% | 41.2% | 55.4% |
| Loan/deposit ratio | 93.1% | 73.4% | 89.4% | 145.7% |
| Provisioning ratio (average loans and advances to customers) |
0.16% | 1.12% | (0.70)% | 0.84% |
| NPL ratio | 6.2% | 10.5% | 12.4% | 7.5% |
| NPL coverage ratio | 65.7% | 79.1% | 85.3% | 71.8% |
| Assets | 45,417 | 22,832 | 16,678 | 44,892 |
| Liabilities | 41,051 | 19,812 | 13,904 | 43,603 |
| Risk-weighted assets (total RWA) | 21,264 | 14,210 | 12,712 | 19,953 |
| Average equity | 2,446 | 2,204 | 1,799 | 2,904 |
| Loans to customers | 28,716 | 12,419 | 10,264 | 26,110 |
| Deposits from customers | 33,124 | 17,210 | 11,681 | 21,777 |
| Business outlets | 698 | 1,008 | 770 | 24 |
| Employees as at reporting date (full-time equivalents) | 13,590 | 14,854 | 17,934 | 2,712 |
| Customers in million | 3.4 | 5.4 | 5.7 | 2.0 |
| 1/1-31/3/2017 in € million |
Corporate Center |
Reconciliation | Total |
|---|---|---|---|
| Net interest income | (13) | 13 | 797 |
| Dividend income | 59 | (55) | 5 |
| Net fee and commision income | (3) | 0 | 409 |
| Net trading income and fair value result | (61) | (12) | 2 |
| Net gains/losses from hedge accounting | 1 | (2) | 2 |
| Other net operating income | 33 | (30) | 38 |
| Operating income | 15 | (87) | 1,253 |
| General administrative expenses | (77) | 28 | (745) |
| Operating result | (62) | (58) | 508 |
| Other result | 24 | 0 | 24 |
| Levies and special governmental measures | (65) | 0 | (120) |
| Impairment losses on financial assets | 1 | 0 | (82) |
| Profit/loss before tax | (102) | (58) | 330 |
| Income taxes | 12 | 0 | (75) |
| Profit/loss after tax | (89) | (58) | 255 |
| Profit attributable to non-controlling interests | 0 | (5) | (35) |
| Consolidated profit/loss | (90) | (63) | 220 |
| Return on equity before tax | – | – | 13.4% |
| Return on equity after tax | – | – | 10.4% |
| Net interest margin (average interest-bearing assets) | – | – | 2.44% |
| Cost/income ratio | – | – | 59.5% |
| Loan/deposit ratio | – | – | 99.1% |
| Provisioning ratio (average loans and advances to customers) | – | – | 0.43% |
| NPL ratio | – | – | 8.3% |
| NPL coverage ratio | – | – | 74.0% |
| Assets | 31,559 | (22,888) | 138,489 |
| Liabilities | 26,279 | (16,228) | 128,422 |
| Risk-weighted assets (total RWA) | 15,513 | (13,788) | 69,864 |
| Average equity | 2,420 | (1,964) | 9,810 |
| Loans to customers | 1,395 | (2,233) | 76,672 |
| Deposits from customers | 526 | (2,807) | 81,511 |
| Business outlets | – | – | 2,500 |
| Employees as at reporting date (full-time equivalents) | 1,004 | – | 50,094 |
| Customers in million | 0.0 | – | 16.6 |
The condensed interim consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) and the international accounting standards adopted by the EU on the basis of IAS Regulation (EC) 1606/2002 including the applicable interpretations of the International Financial Reporting Interpretations Committee (IFRIC/SIC).
The provisions of the new accounting standard for financial instruments (IFRS 9) took effect on 1 January 2018. This chapter contains further details on the first-time application of IFRS 9. The adjustments and the consequences of the new provisions are outlined in the chapter IFRS 9 transition.
In addition to the introduction of IFRS 9, RBI has also made changes to the presentation of the statement of financial position. It is now closely based on the requirements for the reporting of financial information (FinRep) issued by the European Banking Authority (EBA). The change also made it necessary to adapt the comparable period and the comparable reporting date. The changes are explained in more detail in the chapter Changes in the presentation of the financial statements.
Some IFRS explanatory notes which are included outside the notes are an integral part of the consolidated financial statements. These are mainly explanations on net income from segments, which are included in the notes on segment reporting. In addition to the disclosures pursuant to IFRS 7 which are included in the notes, the risk report section in particular contains detailed information on credit risk, concentration risk, market risk and liquidity risk. This information is presented in accordance with IFRS 8 Operating Segments and IFRS 7 Financial Instruments Disclosures.
If estimates or assessments are necessary for accounting and measuring under IAS/IFRS rules, they are made in accordance with the respective standards. They are based on past experience and other factors, such as planning and expectations or forecasts of future events that appear likely from the current perspective. This primarily affects impairment losses in the credit business, the fair value and the impairment of financial instruments, deferred taxes, provisions for pensions and pension-related liabilities, and calculations used to determine the recoverability of goodwill and the intangible asset values capitalized in the course of the initial consolidation. The actual values may deviate from the estimated figures.
IFRS 9 contains requirements for recognition, measurement and derecognition, and also for hedge accounting. The key requirements of IFRS 9 can be summarized as follows:
According to IFRS 9, all financial assets are measured either at amortized cost or at fair value. Debt instruments which are held within the framework of a business model whose objective is to collect the contractual cash flows and whose contractual cash flows consist of solely payments of principal and interest on the principal amount outstanding must be measured at amortized cost in the subsequent periods. All other instruments must be measured at fair value through profit or loss.
IFRS 9 also contains an option, which cannot subsequently be revoked, to recognize subsequent changes in the fair value of an equity investment (which is not held for trading) in other comprehensive income, with only dividend income recognized in profit or loss.
According to IFRS 9, the rules for impairment are applicable for financial assets measured at amortized cost or at fair value through other comprehensive income. In accordance with IFRS 9, the impairment rules are also applicable to loan commitments off the statement of financial position and financial guarantees. The model for the risk assessment changes from a historic-oriented model in accordance with IAS 39 (incurred loss model) to a future-oriented model in accordance with IFRS 9 (expected loss model).
For subsequent measurement of financial assets measured at amortized cost, IFRS 9 provides for three stages which determine the expected amount of losses to be recognized and the recognition of interest. The first stage requires, at the time of initial recognition, the recognition of 12-month expected credit losses. If there is a significant increase in the credit risk, the loss allowance must be increased up to the amount of the expected full lifetime loss (stage 2). When there is an objective indication of an impairment, the interest in stage 3 must be recognized on the basis of the net carrying amount.
IFRS 9 grants accounting options for hedge accounting. In 2018, RBI continues to apply the provisions on hedge accounting pursuant to IAS 39 while, however, taking into account the changes in the disclosures in the notes pursuant to IFRS 7.
With regard to the changed principles for the recognition and measurement of financial instruments, please refer to the chapter IFRS 9 Financial instruments (entry into force 1 January 2018) in the 2017 consolidated financial statements (cf. Annual Report 2017, page 235 et seq.).
For all contracts with customers, the accounting standard specifies how and when income is recognized, based on a five-step model, but does not have any consequences for the recognition of income arising in connection with financial instruments within the scope of IFRS 9. IFRS 15 replaces several other IFRS standards such as IAS 18 (Revenue), IAS 11 (Construction Contracts) and interpretations, which determine the timing of recognition under IFRS. The standard also requires entities to provide users of financial statements with more informative, relevant disclosures in the notes. In 2016 the IASB published clarifications on IFRS 15. These changes address three of the five identified topics (performance obligation identification, principal/agent considerations and licenses) and aim to facilitate transition for modified and completed contracts. As the focus of IFRS 15 is not on accounting for revenue from financial instruments and leases, its first-time application will not have a material impact on the consolidated financial statements of RBI.
The amendments aim to mitigate the consequences resulting from different first-time effective dates for the application of IFRS 9 and the successor standard to IFRS 4, especially for companies whose activities are predominantly connected with insurance. Two optional approaches are being introduced which can be used by insurers if certain requirements are met: the overlay approach and the deferral approach. The application of these amendments will not have any impact on the consolidated financial statements of RBI.
For lessees, the new standard establishes an accounting model which does not distinguish between financial leasing and operating leasing. In future, most lease agreements will have to be recognized in the statement of financial position. The standard requires lessees to recognize assets and liabilities in the statement of financial position for all leases of more than twelve months, unless the underlying asset has a low value. The lessee recognizes an asset which represents its right to use the underlying asset.
It also recognizes a lease liability which represents its liability to effect the lease payments. For lessors, the rules under IAS 17 (Leases) remain largely valid, meaning that in future it will still be necessary to distinguish between financial and operating leasing with corresponding different accounting consequences. In addition, the standard also requires entities to provide users of financial statements with more informative, relevant disclosures in the notes.
In 2017, RBI launched a group-wide preliminary study to analyze the impact of IFRS 16 on existing leases. In the context of this preliminary study, contracts (rental and leasing contracts) were analyzed on the basis of the extent to which the existing lease agreements were to be recorded as rights of use and lease liabilities on the statement of financial position, and on the other hand, Group-wide accounting guidelines were drafted. The analysis has shown that as of 1 January 2019, usage rights and leasing liabilities of around € 500 million are expected to be recognized. An effect on equity is not expected. In 2018 the requirements are being implemented within the framework of local implementation projects.
In addition to the first-time application of IFRS 9, RBI has also made changes in the presentation of the financial statements. The presentation of the financial statements is now closely based on the requirements for the reporting of financial information (FinRep) issued by the European Banking Authority (EBA) and enables greater transparency and comparability. The changes mainly relate to the presentation of financial instruments. The items in the consolidated statement of financial position and the consolidated income statement and also in the relevant items in the notes reflect the new accounting categories pursuant to IFRS 9.
The change also made it necessary to adapt the comparable period and the comparable reporting date. The following tables show the transition for the categories recognized at the end of 2017 into the new accounting format. The explanatory notes and consequences in relation to IFRS 9 are shown separately for each measurement category in the next chapter and are already based on the adapted figures. The column headings represent the previous items on the statement of financial position, while the line headers reflect the new presentation of the statement of financial position:
| Assets | Impairment losses on |
|||||
|---|---|---|---|---|---|---|
| in € million | Cash reserve |
Loans to banks |
Loans to customers |
loans and advances |
Trading assets |
Derivatives |
| Cash, cash balances at central banks and other demand deposits |
13,330 | 3,576 | 0 | 0 | 0 | 0 |
| Financial assets - amortized cost | 0 | 10,783 | 81,220 | (3,102) | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
0 | 0 | 0 | 0 | 0 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - designated at fair value through profit/loss |
0 | 0 | 13 | 0 | 0 | 0 |
| Financial assets - held for trading | 0 | 0 | 0 | 0 | 3,942 | 415 |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 | 522 |
| Investments in subsidiaries, joint ventures and associates |
0 | 0 | 0 | 0 | 0 | 0 |
| Tangible fixed assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible fixed assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Current tax assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13,330 | 14,358 | 81,232 | (3,102) | 3,942 | 937 |
| Equity and liabilities | Deposits from |
Deposits from |
Debt securities |
Provisions for liabilities |
Trading |
|---|---|---|---|---|---|
| in € million | banks | customers | issued | and charges | liabilities |
| Financial liabilities - amortized cost | 21,675 | 84,831 | 4,765 | 0 | 0 |
| Financial liabilities - designated fair value through profit/loss | 617 | 0 | 1,120 | 0 | 0 |
| Financial liabilities - held for trading | 0 | 0 | 0 | 0 | 4,257 |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 |
| Provisions for liabilities and charges | 0 | 0 | 0 | 872 | 0 |
| Current tax liabilities | 0 | 0 | 0 | 75 | 0 |
| Deferred tax liabilities | 0 | 0 | 0 | 63 | 0 |
| Other liabilities | 0 | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 | 0 |
| Total | 22,291 | 84,831 | 5,885 | 1,010 | 4,257 |
| Assets | Financial | Investments | Intangible fixed |
Tangible fixed |
Other | |
|---|---|---|---|---|---|---|
| in € million | investments | in associates | assets | assets | assets | Total assets |
| Cash, cash balances at central banks and other demand deposits |
0 | 0 | 0 | 0 | 0 | 16,905 |
| Financial assets - amortized cost | 7,221 | 0 | 0 | 0 | 186 | 96,307 |
| Financial assets - fair value through other comprehensive income |
6,589 | 0 | 0 | 0 | 0 | 6,589 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - designated at fair value through profit/loss |
5,357 | 0 | 0 | 0 | 0 | 5,370 |
| Financial assets - held for trading | 266 | 0 | 0 | 0 | 0 | 4,622 |
| Hedge accounting | 0 | 0 | 0 | 0 | 75 | 597 |
| Investments in subsidiaries, joint ventures and associates |
194 | 729 | 0 | 0 | 0 | 923 |
| Tangible fixed assets | 0 | 0 | 0 | 1,540 | 0 | 1,540 |
| Intangible fixed assets | 0 | 0 | 721 | 0 | 0 | 721 |
| Current tax assets | 0 | 0 | 0 | 0 | 189 | 189 |
| Deferred tax assets | 0 | 0 | 0 | 0 | 114 | 114 |
| Other assets | 0 | 0 | 0 | 0 | 1,268 | 1,268 |
| Total | 19,628 | 729 | 721 | 1,540 | 1,832 | 135,146 |
| Equity and liabilities in € million |
Derivatives | Other liabilities |
Subordinated capital |
Equity | Total liabilites and equity |
|---|---|---|---|---|---|
| Financial liabilities - amortized cost | 0 | 507 | 3,016 | 0 | 114,794 |
| Financial liabilities - designated fair value through profit/loss |
0 | 0 | 772 | 0 | 2,509 |
| Financial liabilities - held for trading | 158 | 0 | 0 | 0 | 4,414 |
| Hedge accounting | 205 | 60 | 0 | 0 | 265 |
| Provisions for liabilities and charges | 0 | 0 | 0 | 0 | 872 |
| Current tax liabilities | 0 | 0 | 0 | 0 | 75 |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | 63 |
| Other liabilities | 0 | 913 | 0 | 0 | 913 |
| Equity | 0 | 0 | 0 | 11,241 | 11,241 |
| Total | 362 | 1,480 | 3,788 | 11,241 | 135,146 |
This chapter contains an analysis showing the transition from the figures presented in the annual report 2017 to those in accordance with IFRS 9 for the first-time application as at 1 January 2018. The transition provisions for IFRS 9 do not require any retroactive application to earlier reporting periods; consequently, the effect of the first-time application is reflected in the equity of the opening balance for the 2018 financial year.
The following table gives an overview of the consequences of the change in assets for classification and measurement, taking into account impairments for items on and off the statement of financial position which are affected by IFRS 9, from IAS 39 as at 31 December 2017 to IFRS 9 as at 1 January 2018.
| Assets in € million |
IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure-- ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Financial assets - amortized cost | 96,307 | 19 | (216) | 96,111 |
| Financial assets - fair value through other comprehensive income |
6,589 | 368 | 3 | 6,961 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 489 | 9 | 499 |
| Financial assets - designated at fair value through profit/loss |
5,370 | (854) | 0 | 4,516 |
| Financial assets - held for trading | 4,622 | (24) | 0 | 4,598 |
| Total | 112,889 | 0 | (203) | 112,686 |
| Equity and liabilities in € million |
IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Financial liabilities - amortized cost | 114,794 | 448 | 0 | 115,242 |
| Financial liabilities - designated fair value through profit/loss |
2,509 | (448) | (70) | 1,991 |
| Financial liabilities - held for trading | 4,414 | 0 | 0 | 4,414 |
| Provisions for loan commitments, financial guarantees and other commitments given |
119 | 0 | 29 | 148 |
| Liabilities | 121,836 | 0 | (41) | 121,795 |
| Deferred taxes | 114 | 0 | 32 | 147 |
| Equity | 11,241 | 0 | (130) | 11,112 |
The reclassification of € 240 million relates largely to subtractions of loans and advances to customers (€ 228 million) and other debt instruments (€ 12 million) that do not have contractual cash flows that are solely payments of principal and interest and thus have to mandatorily be measured at fair value. In addition, debt instruments which are also to be allocated to this measurement category had additions from financial assets - Fair Value Through Other Comprehensive Income (€ 160 million) and to a lesser extent from other measurement categories where the underlying business model and the structure of the debt instruments necessitated presentation in the category amortized cost.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Debt instruments | 7,828 | 259 | (14) | 8,073 |
| Additions from financial assets - held for trading | – | 59 | (6) | – |
| Additions from financial assets - designated fair value through profit/loss |
– | 77 | (2) | – |
| Additions from financial assets - fair value through other comprehensive income |
– | 160 | (3) | – |
| Required subtractions to non-trading financial assets - mandatorily fair value through profit/loss |
– | (20) | 0 | – |
| Elected subtractions to financial assets - fair value through other comprehensive income |
– | (16) | 0 | – |
| Loans and advances | 88,479 | (240) | (202) | 88,038 |
| Required subtractions to non-trading financial assets - mandatorily fair value through profit/loss |
– | (240) | 0 | – |
| Total | 96,307 | 19 | (216) | 96,111 |
A financial asset is subsequently measured at fair value through other comprehensive income (FVOCI) if it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets. In addition, the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. This category mainly includes securities from the liquidity reserve and equity instruments that were allocated to the measurement category financial assets - available for sale under IAS 39.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Equity instruments | 298 | 1 | 3 | 302 |
| Additions from financial assets - designated fair value through profit/loss |
– | 1 | 0 | – |
| Debt instruments | 6,292 | 367 | 0 | 6,659 |
| Additions from financial assets - designated fair value through profit/loss |
– | 522 | 0 | – |
| Additions from financial assets - held to maturity | – | 16 | 0 | – |
| Elected subtractions to financial assets - amortized cost |
– | (160) | 0 | – |
| Elected subtractions to financial assets - designated fair value through profit/loss |
– | (11) | 0 | – |
| Loans and advances | – | 0 | 0 | – |
| Total | 6,589 | 368 | 3 | 6,961 |
Financial assets which are not held for trading, which additionally do not meet the criteria for classification as assets and are subsequently to be measured at amortized cost or at FVOCI are classified as assets which are subsequently to be measured at fair value through profit/loss. This measurement category includes largely additions of loans and advances to customers that do not have contractual cash flows that are solely payments of principal and interest and thus have to mandatorily be measured at fair value (€ 228 million). Affected are loans and other debt instruments which include non-SPPI incongruent interest components and did not pass the required quantitative test (see also chapter IFRS 9 Financial Instruments (entry into force on 1 January 2018) in the consolidated financial statements for 2017 (see Annual Report 2017, page 235 ff). The resulting elected or required reclassifications in the form of additions and subtractions from the former IAS 39 measurement categories are shown in the table below.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Equity instruments | – | 78 | 0 | 78 |
| Additions from financial assets - fair value through other comprehensive income |
– | 0 | 0 | – |
| Debt instruments | – | 184 | 1 | 184 |
| Additions from financial assets - designated fair value through profit/loss |
– | 151 | 0 | – |
| Additions from financial assets - loans and receivables |
– | 12 | 0 | – |
| Additions from financial assets - held to maturity | – | 20 | 1 | – |
| Loans and advances | – | 228 | 9 | 236 |
| Additions from financial assets - loans and receivables |
– | 228 | 9 | – |
| Total | – | 489 | 9 | 499 |
Because of cancellations of equity instruments and debt instruments designated at fair value under IAS 39, subtractions from financial assets - designated fair value through profit/loss which were required or voluntary pursuant to IFRS 9 had to be reversed. Essentially, debt instruments of € 752 million and equity instruments of € 101 million were reclassified from financial assets - designated fair value through profit / loss. The resulting discretionary or required reclassifications in the form of additions and subtractions from the former IAS 39 measurement categories are shown in the table below.
| IAS 39 Carrying | IFRS 9 Carrying | |||
|---|---|---|---|---|
| in € million | amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
amount 1/1/2018 |
| Equity instruments | 101 | (101) | 0 | – |
| Required subtractions to non-trading financial assets - held for trading |
– | (22) | 0 | – |
| Elected subtractions to financial assets - fair value through other comprehensive income |
– | (1) | 0 | – |
| Elected subtractions to non-trading financial assets - mandatorily fair value through profit/loss |
– | (78) | 0 | – |
| Debt instruments | 5,255 | (752) | 0 | 4,503 |
| Additions from financial assets - fair value through other comprehensive income |
– | 11 | 0 | – |
| Required subtractions to financial assets - held for trading |
– | (13) | 0 | – |
| Required subtractions to financial assets - fair value through other comprehensive income |
– | (385) | 0 | – |
| Elected subtractions to non-trading financial assets - mandatorily fair value through profit/loss |
– | (151) | 0 | – |
| Elected subtractions to financial assets - fair value through other comprehensive income |
– | (136) | 0 | – |
| Elected subtractions to financial assets - amortized cost |
– | (77) | 0 | – |
| Loans and advances | 14 | 0 | 0 | 14 |
| Total | 5,370 | (854) | 0 | 4,516 |
Additions to financial assets – held for trading amounting to € 13 million are made largely from financial assets which, according to IAS 39 were voluntarily measured as designated at fair value. However, these options are limited under IFRS 9 because a financial asset can only be measured as designated at fair value through profit/loss if doing so prevents or significantly reduces a measurement or recognition inconsistency – i.e. an accounting mismatch. Where this condition was not met, the Group was, in many cases, required to reclassify equities and debt instruments under financial assets held for trading.
Subtractions, due to reclassifications from assets held for trading into the measurement category financial assets - amortized cost, amounting to € 59 million were made where the two conditions were fulfilled that the asset is held within a business model whose objective is achieved by managing assets in order to collect contractual cash flows and where the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Derivatives | 2,138 | 0 | 0 | 2,138 |
| Equity instruments | 246 | 22 | 0 | 267 |
| Additions from financial assets - fair value through other comprehensive income |
– | 22 | 0 | |
| Debt instruments | 2,238 | (46) | 0 | 2,193 |
| Additions from financial assets - designated fair value through profit/loss |
– | 13 | 0 | |
| Subtractions to financial assets - amortized cost | – | (59) | 0 | |
| Loans and advances | – | 0 | – | – |
| Total | 4,622 | (24) | 0 | 4,598 |
A financial liability can be irrevocably designated as at fair value through profit or loss if doing so prevents or significantly reduces a measurement or recognition inconsistency – i.e. an accounting mismatch. These inconsistencies arise from measuring assets or liabilities, or recognizing the gains and losses on them, on a different basis. If a financial liability contains one or more embedded derivatives (structured financial liabilities), then according to IFRS 9, the entire financial liability may, at the time of initial recognition, be irrevocably classified as designated at fair value through profit/loss, if certain conditions are met.
Reclassifications amounting to € 448 million and re-measurements (minus 70 million) of financial liabilities – designated fair value through profit/loss into the measurement category financial liabilities - amortized cost had to be reversed due to cancellations of deposits and debt instruments previously designated at fair value.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Deposits | 617 | (71) | (15) | 531 |
| Elected subtractions to financial liabilities - amortized cost |
– | (71) | (15) | – |
| Debt securities | 1,892 | (377) | (55) | 1,460 |
| Additions from financial liabilities - amortized cost | – | 11 | 0 | – |
| Elected subtractions to financial liabilities - amortized cost |
– | (388) | (55) | – |
| Other financial liabilities | – | 0 | 0 | – |
| Total | 2,509 | (448) | (70) | 1,991 |
Remeasurements due to the change from a historic-oriented risk assessment model pursuant to IAS 39 (incurred loss model) to a future oriented model in accordance with IFRS 9 (expected loss model) were necessary for financial assets measured at amortized cost or at fair value through other comprehensive income, and also for impairment losses for loan commitments off the statement of financial position and financial guarantees. The column reclassification relates to changes in impairment due to differences in the scope of the impairment requirements in IFRS 9 compared to IAS 39. The decrease in impairment losses of € 2 million due to reclassifications is on the one hand due to reversals of impairment on loans and receivables which have to be measured at fair
value in accordance with IFRS 9 and on the other hand to debt instruments of the available for sale category measured at fair value through other comprehensive income according to IFRS 9.
The column remeasurements relates to changes in impairment due to changes in the methods used to determine the impairment allowances for financial assets that were already under IAS 39 for financial assets and under IAS 37 for off-balance sheet in the scope of the impairment requirements.
| in € million | IAS 39 Carrying amount 31/12/2017 |
Reclassi fications |
Remeasure ments |
IFRS 9 Carrying amount 1/1/2018 |
|---|---|---|---|---|
| Financial assets - amortized cost | 3,102 | (5) | 193 | 3,290 |
| hereof debt instruments | 0 | 0 | 2 | 3 |
| hereof loans and advances | 3,102 | (5) | 191 | 3,287 |
| Financial assets - fair value through other comprehensive income |
– | 3 | 1 | 4 |
| hereof debt instruments | – | 3 | 1 | 4 |
| hereof loans and advances | – | 0 | 0 | 0 |
| Off balance sheet items | 119 | 0 | 29 | 148 |
| hereof loan commitments given | 27 | 0 | 26 | 52 |
| hereof financial guarantees given | 84 | 0 | (0) | 84 |
| hereof other commitments given | 8 | 0 | 3 | 11 |
| Total | 3,221 | (2) | 223 | 3,441 |
| 2018 | 2017 | |||
|---|---|---|---|---|
| As at | Average | As at | Average | |
| Rates in units per € | 31/3 | 1/1-31/3 | 31/12 | 1/1-31/3 |
| Albanian lek (ALL) | 130.210 | 132.194 | 132.980 | 135.720 |
| Belarusian rouble (BYN) | 2.401 | 2.402 | 2.364 | 2.026 |
| Bosnian marka (BAM) | 1.956 | 1.956 | 1.956 | 1.956 |
| Bulgarian lev (BGN) | 1.956 | 1.956 | 1.956 | 1.956 |
| Croatian kuna (HRK) | 7.432 | 7.439 | 7.440 | 7.480 |
| Czech koruna (CZK) | 25.425 | 25,413 | 25.535 | 27.023 |
| Hungarian forint (HUF) | 312.130 | 311.760 | 310.330 | 309.085 |
| Polish zloty (PLN) | 4.211 | 4.179 | 4.177 | 4.319 |
| Romanian leu (RON) | 4.657 | 4.658 | 4.659 | 4.529 |
| Russian rouble (RUB) | 70.890 | 69.777 | 69.392 | 62.700 |
| Serbian dinar (RSD) | 118.270 | 118.368 | 118.440 | 123.760 |
| Ukrainian hryvnia (UAH) | 32.358 | 33.354 | 33.727 | 28.842 |
| US-Dollar (USD) | 1.232 | 1.225 | 1.199 | 1.065 |
| Fully consolidated | |||
|---|---|---|---|
| Number of units | 31/3/2018 | 31/12/2017 | |
| As at end of previous period | 236 | 106 | |
| Included in the course of merger | 0 | 175 | |
| Included for the first time in the financial period | 5 | 4 | |
| Excluded in the financial period | (13) | (49) | |
| As at end of period | 228 | 236 |
The companies which were included for the first time are engaged in leasing activities. In the reporting period, twelve companies – especially leasing units – were excluded from the consolidated group on grounds of immateriality, and one company was sold.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Interest income | 1,163 | 1,194 |
| Financial assets - held for trading | 81 | 119 |
| Non-trading financial assets - mandatorily fair value through profit/loss | 5 | 0 |
| Financial assets - designated fair value through profit/loss | 14 | 32 |
| Financial assets - fair value through other comprehensive income | 27 | 14 |
| Financial assets - amortized cost | 966 | 955 |
| Derivatives – hedge accounting, interest rate risk | 53 | 48 |
| Other assets | 3 | 19 |
| Interest income on financial liabilities | 13 | 7 |
| Interest expenses | (334) | (397) |
| Financial liabilities - held for trading | (56) | (86) |
| Financial liabilities - designated fair value through profit/loss | (15) | (24) |
| Financial liabilities - amortized cost | (237) | (261) |
| Derivatives – hedge accounting, interest rate risk | (9) | (5) |
| Other liabilities | (4) | (5) |
| Interest expenses on financial assets | (13) | (15) |
| Total | 829 | 797 |
Net interest income includes interest income and interest expenses from mark-to-market items amounting to € 56 million.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Net interest income | 829 | 797 |
| Average interest-bearing assets | 132,877 | 130,710 |
| Net interest margin in per cent | 2.49% | 2.44% |
The rise in net interest income was primarily the result of increases in the Czech Republic (increase of € 13 million due in large part to higher interest rates in the repurchase business), in Romania (increase of € 12 million because of higher interest rates and larger volumes) and in Russia (increase of € 8 million from lower interest expenses for customer deposits).
The improvement in the net interest margin was driven in some measure by healthy margin growth in the Czech Republic, Romania and Russia, but to a much greater extent by the widening of the net interest margin in Ukraine as a result of higher interest rates and larger volumes for corporate loans.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Financial assets - fair value through other comprehensive income | 6 | 4 |
| Investments in subsidiaries, joint ventures and associates | 3 | 1 |
| Total | 9 | 5 |
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Clearing, settlement and payment services | 134 | 133 |
| Loan and guarantee business | 43 | 32 |
| Securities | 23 | 30 |
| Asset management | 64 | 63 |
| Custody | 33 | 36 |
| Customer resources distributed but not managed | 16 | 17 |
| Other | 98 | 97 |
| Total | 410 | 409 |
| Fee and commission income | 588 | 578 |
| Fee and commission expenses | (178) | (169) |
Net fee and commission income remained virtually unchanged despite significant depreciation among Eastern European currencies compared to the same period in the previous year. Net income from the loan and guarantee business went up € 11 million, or 33 per cent, at RBI AG and in Poland in particular, while Romania reported a decline. In contrast, net income from securities – primarily at RBI AG and in Croatia and Russia – dropped € 8 million to € 23 million. Net income from the custody business declined € 3 million, or 9 per cent, to € 33 million at RBI AG in particular while Russia, Slovakia and Poland reported increases.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Net gains/losses on financial assets and liabilities -- held for trading | (19) | 175 |
| Derivatives | (8) | 144 |
| Equity instruments | (9) | (4) |
| Debt securities | (6) | 30 |
| Loans and advances | 1 | 3 |
| Deposits | (1) | 0 |
| Debt securities issued | 2 | 0 |
| Other financial liabilities | 2 | 3 |
| Financial assets and liabilities -- designated fair value through profit/loss | (7) | (18) |
| Debt securities | (20) | (37) |
| Deposits | 7 | 4 |
| Debt securities issued | 6 | 15 |
| Exchange differences, net | 26 | (155) |
| Total | (1) | 2 |
Net trading income was down € 3 million year-on-year due in large measure to lower income from derivatives and higher income from exchange differences, net. Higher expenses from derivatives were primarily based on valuation changes at RBI AG and in Russia and Poland. In the first quarter of 2018, € 12 million in gains from derivatives were earned in connection with an economic hedge (comparable period: € 125 million). € 8 million were reclassified as other comprehensive income in connection with a hedged net investment pursuant to IAS 21 (comparable period: minus € 33 million). The change was largely driven by the performance of the Russian rouble and the Polish zloty.
The increase in net income from exchange differences was primarily attributable to exchange rate developments in Russia and Poland and a US dollar position at RBI AG.
Net income from debt securities held for trading declined € 36 million, mainly due to valuation losses at RBI AG and the gains reported from foreign currency transactions in Russia in the previous year's period.
The € 17 million improvement in debt securities - designated fair value through profit/loss was primarily caused by valuation gains on liquid asset investments at RBI AG.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Fair value changes of the hedging instruments | (16) | (22) |
| Fair value changes of the hedged items attributable to the hedged risk | 15 | 23 |
| Total | (1) | 2 |
Net gains/losses from hedge accounting decreased mainly due to the results in Russia and in RBI AG. The portfolio fair value hedge relationship in Russia, which has now been terminated, showed fair value changes of the hedged items attributable to the hedged risk of minus € 3 million in the first quarter of 2017. RBI AG achieved a balanced result from hedge accounting in the first quarter of 2018, while € 5 million was reported in the same period of the previous year.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Gains/losses on derecognition of financial assets and liabilities - not measured at fair value through profit/loss |
16 | 9 |
| Gains/losses on derecognition of non-financial assets held for sale | 3 | (4) |
| Net income arising from non-banking activities | 5 | 10 |
| Net income from additional leasing services | 0 | 1 |
| Net rental income from investment property incl. operating lease (real estate) | 15 | 22 |
| Net expense from allocation and release of other provisions | 11 | 6 |
| Other taxes | (14) | (15) |
| Sundry operating income/expenses | 9 | 9 |
| Total | 45 | 38 |
Other net operating income increased 19 per cent or € 7 million year-on-year. The sale of registered bonds in RBI AG led to an improvement in the item derecognition of financial assets and liabilities. Gains/losses on derecognition of non-financial assets held for sale improved € 3 million in both Croatia and Poland. Net income arising from non-banking activities fell € 5 million to € 5 million due to lower earnings contributions in Slovakia and Raiffeisen Leasing Group. Net rental income from investment property including operating lease decreased € 7 million to € 15 million. Of that amount, € 5 million related to Hungary due to the deconsolidation of a real estate fund and € 2 million to Croatia. Furthermore, net expense from allocations and release of other provisions included a net release of € 11 million, mainly in connection with litigation in Russia and Romania. RBI AG reported a gain of € 25 million from the release of a provision in connection with the termination of protracted litigation with an Icelandic bank. However, allocations were made to provisions in connection with other court cases.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Staff expenses | (384) | (388) |
| Other administrative expenses | (286) | (280) |
| Depreciation of tangible and intangible fixed assets | (70) | (76) |
| Total | (740) | (745) |
In the reporting period, the Belarusian rouble, the Ukrainian hryvnia and the Russian rouble depreciated 16, 14 and 10 per cent respectively. In contrast, the Czech koruna and the Polish zloty appreciated 6 per cent and 3 per cent respectively. The currency movements led to a reduction of € 14 million in general administrative expenses.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Wages and salaries | (302) | (299) |
| Social security costs and staff-related taxes | (68) | (71) |
| Other voluntary social expenses | (10) | (10) |
| Sundry staff expenses | (5) | (8) |
| Total | (384) | (388) |
Staff expenses were largely unchanged. While currency effects reduced expenses, salary adjustments raised staff expenses in Hungary and Russia.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Office space expenses | (54) | (60) |
| IT expenses | (77) | (71) |
| Legal, advisory and consulting expenses | (26) | (26) |
| Advertising, PR and promotional expenses | (26) | (26) |
| Communication expenses | (16) | (17) |
| Office supplies | (5) | (6) |
| Car expenses | (4) | (4) |
| Deposit insurance fees | (37) | (27) |
| Security expenses | (10) | (9) |
| Traveling expenses | (4) | (4) |
| Training expenses for staff | (3) | (3) |
| Sundry administrative expenses | (24) | (28) |
| Total | (286) | (280) |
Other administrative expenses were up 2 per cent or € 6 million due to increased deposit insurance fees of € 9 million in Romania, Russia and in the Group Corporates & Markets segment and higher IT expenses (up € 6 million), primarily for acquired IT services in Group head office. In contrast, office space expenses fell € 6 million, mainly as a result of branch closures in Poland.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Tangible fixed assets | (35) | (39) |
| Intangible fixed assets | (35) | (38) |
| Total | (70) | (76) |
Depreciation of tangible and intangible fixed assets fell 9 per cent or € 6 million. The biggest decreases were reported in Russia in connection with an adjustment to the useful life of licenses and in Ukraine.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Impairment or reversal of impairment on investments in subsidiaries, joint ventures and associates |
7 | (5) |
| Impairment on non-financial assets | (1) | 0 |
| Other | (1) | 0 |
| Negative goodwill recognized in profit or loss | 0 | 0 |
| Current income from investments in subsidiaries, joint ventures and associates | 19 | 28 |
| Result from non-current assets and disposal groups classified as held for sale and deconsolidation |
2 | 0 |
| Net income from non-current assets and disposal groups classified as held for sale |
1 | 0 |
| Result of deconsolidations | 1 | 0 |
| Total | 27 | 24 |
The increase in other result was largely driven by reversals of impairments on investments in companies valued at equity. The previous year's period, in contrast, was characterized by impairments on investments, especially those relating to a Hungarian subsidiary. The reversals of impairments contrasted with lower current income from companies valued at equity.
The result of deconsolidations amounted to € 1 million and pertained to € 10 million in net assets. In the reporting period, twelve companies who mainly did leasing business were excluded from the consolidated group on the grounds of immateriality; another subsidiary was sold.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Bank levies | (70) | (71) |
| Profit/loss from banking business due to governmental measures | 0 | 21 |
| Resolution fund | (62) | (70) |
| Total | (132) | (120) |
In accordance with the requirements of IFRIC 21, the expense for bank levies was already booked in the first quarter for the entire year. This affects RBI AG with a one-off payment of € 41 million and Hungary (€ 13 million).
No charges were incurred under the item profit/loss from banking business due to governmental measures while in the previous year provisions of € 22 million were released in Romania in connection with the so-called Walkaway Law.
The contributions to the resolution fund, which IFRIC 21 requires to be booked entirely at the beginning of the year, declined € 7 million to € 62 million due to lower contributions in Romania and at RBI AG while the Czech Republic reported an increase here.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Loans and advances | 44 | (88) |
| Debt securities | 1 | 0 |
| Loan commitments, financial guarantees and other commitments received | 38 | 5 |
| Total | 83 | (82) |
| hereof financial assets - fair value through other comprehensive income | (1) | (1) |
| hereof financial assets - amortized cost | 46 | (87) |
In the same period of the previous year impairment losses on financial assets amounted to € 82 million while in the reporting period there was a net release of € 83 million. The largest changes occurred at RBI AG (€ 57 million), in Romania (€ 34 million), Poland (€ 24 million) and Russia (€ 21 million).
This positive development was driven on repayments and sales of non-performing loans. In Poland loans were migrated from stage 2 to stage 1 in accordance with IFRS 9, which resulted in a release of € 11 million. In Romania no impairment need was identified in the reporting period while in the same period of the previous year impairments of € 33 million were necessary in connection with the voluntary conversion of loans in Swiss francs. In the off-balance sheet exposures sector an amount of € 25 million was released due to a positive court ruling in connection with the insolvency of an Icelandic bank.
| in € million | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Current income taxes | (86) | (88) |
| Austria | 5 | (4) |
| Foreign | (91) | (84) |
| Deferred taxes | (12) | 14 |
| Total | (98) | (75) |
Higher profits in Poland, Romania, Russia and Croatia are behind the increase in tax expenses. There was also a positive one-off effect in the previous year's period due to depreciation in Poland. This was countered by the effects of the rise in RBI Group taxation on non-consolidated Group members (increase of € 5 million).
The effective tax rate improved 4.1 percentage points to 18.6 per cent. This was primarily the result of an improved contribution to earnings by RBI AG.
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Cash in hand | 3,647 | 3,600 |
| Balances at central banks | 11,775 | 9,729 |
| Other demand deposits at banks | 5,003 | 3,576 |
| Total | 20,425 | 16,905 |
The increase in balances at central banks resulted mainly from the increase in deposits at Österreichische Nationalbank, while the growth in other demand deposits at banks was attributable to the increase in RBI AG's repo business.
| 31/3/2018 | 31/12/2017 | |||
|---|---|---|---|---|
| in € million | Gross carrying amount |
Accumulated impairment |
Carrying amount |
Carrying amount |
| Debt securities | 8,078 | (2) | 8,075 | 7,835 |
| Central banks | 65 | (1) | 64 | 81 |
| General governments | 6,121 | 0 | 6,121 | 5,660 |
| Banks | 1,146 | 0 | 1,146 | 1,258 |
| Other financial corporations | 484 | 0 | 484 | 501 |
| Non-financial corporations | 262 | (1) | 261 | 336 |
| Loans and advances | 93,478 | (3,111) | 90,366 | 88,473 |
| Central banks | 5,227 | 0 | 5,227 | 5,345 |
| General governments | 921 | (1) | 920 | 863 |
| Banks | 5,170 | (13) | 5,157 | 5,396 |
| Other financial corporations | 6,638 | (84) | 6,554 | 4,379 |
| Non-financial corporations | 43,690 | (1,715) | 41,975 | 42,275 |
| Households | 31,831 | (1,298) | 30,533 | 30,215 |
| Total | 101,555 | (3,114) | 98,442 | 96,307 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Banks | 21 | 22 |
| Other financial corporations | 185 | 191 |
| Non-financial corporations | 86 | 85 |
| Equity instruments | 292 | 298 |
| 31/3/2018 | ||||
|---|---|---|---|---|
| in € million | Gross carrying amount |
Accumulated impairment |
Carrying amount |
31/12/2017 Carrying amount |
| Debt securities | 6,154 | (3) | 6,151 | 6,292 |
| Central banks | 472 | 0 | 472 | 0 |
| General governments | 4,409 | (2) | 4,406 | 3,914 |
| Banks | 913 | 0 | 913 | 1,898 |
| Other financial corporations | 160 | 0 | 160 | 359 |
| Non-financial corporations | 200 | (1) | 200 | 120 |
| Loans and advances | 31 | (31) | 0 | 0 |
| Non-financial corporations | 31 | (31) | 0 | 0 |
| Total | 6,185 | (34) | 6,151 | 6,292 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Equity instruments | 132 | – |
| Banks | 21 | – |
| Other financial corporations | 6 | – |
| Non-financial corporations | 105 | – |
| Debt securities | 119 | – |
| General governments | 107 | – |
| Other financial corporations | 12 | – |
| Loans and advances | 245 | – |
| General governments | 3 | – |
| Banks | 2 | – |
| Other financial corporations | 3 | – |
| Non-financial corporations | 102 | – |
| Households | 136 | – |
| Total | 496 | – |
Equity instruments recognized at fair value through profit and loss in the comparable period of the previous year were reported under financial assets – designated fair value through profit/loss. In the current financial year, these equity instruments are reported in the new IFRS 9 measurement category non-trading financial assets - mandatorily fair value through profit/loss.
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Equity instruments | 0 | 101 |
| Other financial corporations | 0 | 101 |
| Debt securities | 4,287 | 5,255 |
| Central banks | 423 | 0 |
| General governments | 3,303 | 4,351 |
| Banks | 385 | 671 |
| Other financial corporations | 29 | 192 |
| Non-financial corporations | 149 | 41 |
| Loans and advances | 0 | 14 |
| Non-financial corporations | 0 | 14 |
| Total | 4,287 | 5,370 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Derivatives | 1,994 | 2,138 |
| Interest rate | 1,251 | 1,349 |
| Equity | 127 | 124 |
| Foreign exchange and gold | 614 | 661 |
| Commodities | 2 | 3 |
| Other | 0 | 1 |
| Equity instruments | 317 | 246 |
| Banks | 43 | 46 |
| Other financial corporations | 87 | 76 |
| Non-financial corporations | 187 | 123 |
| Debt securities | 2,614 | 2,238 |
| Central banks | 196 | 0 |
| General governments | 1,105 | 913 |
| Banks | 789 | 806 |
| Other financial corporations | 215 | 268 |
| Non-financial corporations | 308 | 251 |
| Total | 4,925 | 4,622 |
The securities under financial assets – held for trading provided as collateral, which the recipient is entitled to sell or pledge, amounted to € 433 million (31/12/2017: € 403 million).
Derivatives included € 213 million of derivatives in economic hedges at the end of the first quarter of 2018 (31/12/2017: € 452 million).
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Positive fair values of derivatives in micro fair value hedge | 411 | 374 |
| Interest-based transactions | 408 | 373 |
| Currency-based transactions | 3 | 1 |
| Positive fair values of derivatives in micro cash flow hedge | 24 | 1 |
| Interest-based transactions | 24 | 1 |
| Positive fair values of derivatives in net investment hedge | 1 | 0 |
| Positive fair values of derivatives in portfolio hedge | 104 | 147 |
| Cash flow hedge | 0 | 24 |
| Fair value hedge | 104 | 122 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 70 | 75 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Interest in affiliated companies | 213 | 194 |
| Investments in associates | 776 | 729 |
| Total | 989 | 923 |
Investments in associates broke down as follows:
| in € million | Share in % 31/3/2018 |
Carrying amount 31/3/2018 |
Carrying amount 31/12/2017 |
|---|---|---|---|
| card complete Service Bank AG, Vienna (AT) | 25.0% | 19 | 19 |
| EMCOM Beteiligungs GmbH, Vienna (AT) | 33.6% | 7 | 0 |
| LEIPNIK-LUNDENBURGER INVEST Beteiligungs AG, Vienna (AT) | 33.1% | 205 | 205 |
| NOTARTREUHANDBANK AG, Vienna (AT) | 26.0% | 8 | 8 |
| Österreichische Hotel- und Tourismusbank Ges.m.b.H., Vienna (AT) | 31.3% | 10 | 10 |
| Österreichische Kontrollbank AG, Vienna (AT) | 8.1% | 56 | 56 |
| Prva stavebna sporitelna a.s., Bratislava (SK) | 32.5% | 63 | 65 |
| Raiffeisen Informatik GmbH, Vienna (AT) | 47.6% | 37 | 34 |
| Raiffeisen-Leasing Management GmbH, Vienna (AT) | 50.0% | 14 | 0 |
| UNIQA Insurance Group AG, Vienna (AT) | 10.9% | 356 | 334 |
| Posojilnica Bank eGen, Klagenfurt (AT) | 58.0% | 0 | 0 |
| Total | 776 | 729 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Land and buildings used by the group for own purpose | 612 | 585 |
| Other land and buildings (investment property) | 309 | 373 |
| Office furniture, equipment and other tangible fixed assets | 269 | 254 |
| Leased assets (operating lease) | 265 | 328 |
| Total | 1,455 | 1,540 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Software | 593 | 594 |
| Goodwill | 96 | 96 |
| Brand | 8 | 8 |
| Customer relationships | 12 | 13 |
| Other intangible fixed assets | 20 | 10 |
| Total | 729 | 721 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Current tax assets | 181 | 189 |
| Deferred tax assets | 139 | 114 |
| Temporary tax claims | 132 | 107 |
| Loss carry forwards | 7 | 7 |
| Total | 320 | 304 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Prepayments and other deferrals | 276 | 233 |
| Lease in progress | 40 | 36 |
| Merchandise inventory and suspense accounts for services rendered not yet charged out | 181 | 119 |
| Non-current assets and disposal groups classified as held for sale | 79 | 123 |
| Other assets | 337 | 757 |
| Total | 913 | 1,268 |
Merchandise inventory and suspense accounts for services rendered not yet charged out included property under construction or not yet sold of Raiffeisen Leasing Group in Austria and Italy of € 116 million.
Non-current assets and disposal groups classified as held for sale (IFRS 5) mainly consisted of Raiffeisen Pension Insurance d.d., Zagreb, of € 64 million and a property owned by Raiffeisen Immobilienfonds, Vienna, of € 9 million.
| (24) | Financial liabilities - | amortized cost |
|---|---|---|
| ------ | ------------------------- | ---------------- |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Deposits from banks | 24,068 | 22,268 |
| Current accounts/overnight deposits | 2,866 | 9,999 |
| Deposits with agreed maturity | 11,878 | 11,908 |
| Deposits redeemable at notice | 7,238 | 23 |
| Repurchase agreements | 2,085 | 338 |
| Deposits from customers | 86,829 | 84,467 |
| Current accounts/overnight deposits | 57,918 | 54,954 |
| Deposits with agreed maturity | 25,873 | 27,413 |
| Deposits redeemable at notice | 1,956 | 2,064 |
| Repurchase agreements | 1,082 | 35 |
| Debt securities issued | 7,951 | 7,544 |
| Covered bonds | 816 | 917 |
| Hybrid contracts | 4 | 4 |
| Other debt securities issued | 7,131 | 6,623 |
| hereof convertible compound financial instruments | 1,463 | 1,553 |
| hereof non-convertible | 5,668 | 5,070 |
| Other financial liabilities | 396 | 515 |
| Total | 119,244 | 114,794 |
| hereof subordinated financial liabilities | 3,210 | 2,926 |
The following table provides a breakdown of deposits from banks and customers by assets classes:
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Central banks | 1,798 | 1,857 |
| General governments | 2,135 | 1,896 |
| Banks | 22,270 | 20,411 |
| Other financial corporations | 10,024 | 6,817 |
| Non-financial corporations | 29,571 | 31,151 |
| Households | 45,099 | 44,602 |
| Total | 110,897 | 106,735 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Deposits from banks | 109 | 109 |
| Deposits with agreed maturity | 109 | 109 |
| Deposits from customers | 400 | 507 |
| Deposits with agreed maturity | 400 | 507 |
| Debt securities issued | 1,482 | 1,892 |
| Other debt securities issued | 1,482 | 1,892 |
| hereof convertible compound financial instruments | 11 | 0 |
| hereof non-convertible | 1,471 | 1,892 |
| Total | 1,991 | 2,509 |
| hereof subordinated financial liabilities | 528 | 862 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Derivatives | 1,625 | 1,726 |
| Interest rate | 935 | 1,002 |
| Equity | 155 | 119 |
| Foreign exchange and gold | 434 | 495 |
| Credit | 7 | 5 |
| Commodities | 4 | 4 |
| Other | 91 | 101 |
| Short positions | 414 | 344 |
| Equity instruments | 159 | 265 |
| Debt securities | 255 | 79 |
| Debt securities issued | 2,479 | 2,345 |
| Certificates of deposits | 2,479 | 2,345 |
| Total | 4,518 | 4,414 |
Derivatives included € 117 million of derivatives in economic hedges at the end of the first quarter of 2018 (31/12/2017: € 169 million).
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Negative fair values of derivatives in micro fair value hedge | 25 | 28 |
| Interest-based transactions | 25 | 28 |
| Negative fair values of derivatives in micro cash flow hedge | 42 | 0 |
| Interest-based transactions | 42 | 0 |
| Negative fair values of derivatives in net investment hedge | 0 | 10 |
| Negative fair values of derivatives in portfolio hedge | 114 | 166 |
| Cash flow hedge | 13 | 62 |
| Fair value hedge | 101 | 105 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 48 | 60 |
| Total | 229 | 265 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Pensions and other post employment defined benefit obligations | 160 | 165 |
| Other long-term employee benefits | 37 | 33 |
| Restructuring | 17 | 18 |
| Pending legal issues and tax litigation | 113 | 129 |
| Commitments and guarantees given | 105 | 119 |
| Onerous contracts | 67 | 66 |
| Bonus payments | 179 | 169 |
| Termination benefits | 2 | 3 |
| Provisions for overdue vacations | 53 | 52 |
| Other provisions | 185 | 119 |
| Total | 918 | 872 |
The decrease in provisions for pending legal issues resulted mainly from releases at RBI AG. Following a final court decision in RBI's favor against an Icelandic bank in March 2018, there was a positive effect totaling € 50 million (€ 25 million recognized in pending legal issues and tax litigation and € 25 million recognized under commitments and guarantees given). The case relates to a lawsuit brought against RBI by the insolvency administrator in 2012.
Other provisions mainly consist of provisions relating to the bank resolution fund and bank levies.
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Current tax liabilities | 78 | 75 |
| Deferred tax liabilities | 70 | 63 |
| Total | 148 | 138 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Deferred income and accrued expenses | 263 | 267 |
| Sundry liabilities | 656 | 584 |
| Liabilities included in disposal groups classified as held for sale | 66 | 62 |
| Total | 984 | 913 |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Consolidated equity | 10,196 | 9,937 |
| Subscribed capital | 1,002 | 1,002 |
| Capital reserves | 4,992 | 4,992 |
| Retained earnings | 4,202 | 3,943 |
| hereof consolidated profit/loss | 399 | 1,116 |
| Non-controlling interests | 677 | 660 |
| Additional tier 1 | 1,127 | 645 |
| Total | 12,000 | 11,241 |
As at 31 March 2018 subscribed capital of RBI AG as defined by the articles of incorporation amounted to € 1,003 million. After deduction of 394,942 own shares, the stated subscribed capital totaled € 1,002 million.
With 24 January 2018 as the settlement date, RBI placed € 500 million of perpetual additional tier 1 capital (AT1). The issue has a discretionary coupon of 4.5 per cent p.a. until mid-June 2025, which will be reset thereafter. The additional tier 1 capital is classified as equity under IFRS 32 on the basis of the issuance terms and conditions. Equity increased € 497 million after deduction of issuance costs and the discount.
Fair value of financial instruments reported at fair value
| Assets | 2018 | 2017 | ||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Level I | Level II | Level III |
| Financial assets - held for trading | 2,361 | 2,508 | 56 | 2,047 | 1,870 | 25 |
| Derivatives | 27 | 1,932 | 35 | 128 | 1,595 | 1 |
| Equity instruments | 317 | 0 | 0 | 243 | 0 | 0 |
| Debt securities | 2,017 | 576 | 21 | 1,676 | 275 | 24 |
| Loans and advances | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
181 | 49 | 267 | 102 | 0 | 1 |
| Equity instruments | 110 | 0 | 21 | 102 | 0 | 1 |
| Debt securities | 70 | 49 | 0 | 0 | 0 | 0 |
| Loans and advances | 0 | 0 | 245 | 0 | 0 | 0 |
| Financial assets - designated fair value through | ||||||
| profit/loss | 4,150 | 58 | 79 | 5,188 | 324 | 10 |
| Debt securities | 4,150 | 58 | 79 | 5,188 | 324 | 10 |
| Loans and advances | 0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - fair value through other | ||||||
| comprehensive income | 5,244 | 840 | 359 | 4,938 | 1,307 | 238 |
| Equity instruments | 91 | 23 | 178 | 92 | 41 | 62 |
| Debt securities | 5,152 | 817 | 181 | 4,846 | 1,266 | 176 |
| Loans and advances | 0 | 0 | 0 | 0 | 0 | 0 |
| Hedge accounting | 0 | 540 | 0 | 0 | 522 | 0 |
| Banking book derivatives - without hedge accounting |
0 | 0 | 0 | 0 | 415 | 0 |
| Liabilities | 2018 | 2017 | ||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Level I | Level II | Level III |
| Financial liabilities - held for trading | 382 | 4,116 | 21 | 413 | 3,843 | 1 |
| Derivatives | 32 | 1,573 | 19 | 114 | 1,454 | 0 |
| Short positions | 348 | 66 | 0 | 298 | 45 | 0 |
| Deposits | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt securities issued | 2 | 2,476 | 1 | 0 | 2,344 | 1 |
| Other financial liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Financial liabilities - designated fair value through | ||||||
| profit/loss | 0 | 1,991 | 0 | 0 | 2,522 | 0 |
| Deposits | 0 | 509 | 0 | 0 | 772 | 0 |
| Debt securities issued | 0 | 1,482 | 0 | 0 | 1,133 | 0 |
| Other financial liabilities | 0 | 0 | 0 | 0 | 617 | 0 |
| Hedge accounting | 0 | 182 | 0 | 0 | 205 | 0 |
| Banking book derivatives - without hedge accounting |
0 | 0 | 0 | 0 | 157 | 0 |
Level I measurement parameters are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access on the valuation date (IFRS 13.76).
Level II financial instruments are financial instruments determined using valuation techniques based on observable market data, the fair value of which can be determined from similar financial instruments traded on active markets or valuation techniques whose input parameters are directly or indirectly observable (IFRS 13.81 ff).
Level III inputs are input factors which are unobservable for the asset or liability (IFRS 13.86). The fair value is calculated using the valuation method.
Since for the current financial year the information is provided based on IFRS 9, but for 2017 still in accordance with IAS 39, the movements between the periods are only indirectly comparable.
Compared to year-end, the share of financial assets classified both as Level I and as Level II decreased only marginally. The decrease resulted largely from disposals from the individual categories. Moreover, there was a shift from Level II to Level I in the category Financial assets – held for trading. This was due to the fact that directly quoted market prices for these financial instruments were available at the reporting date.
The following tables show the changes in the fair value of financial instruments whose fair value cannot be calculated on the basis of observable market data and are therefore subject to other measurement models. Financial instruments in this category have a value component which is unobservable directly or indirectly on the market and which has a material impact on the fair value. Due to the move to IFRS 9, substantial additions were shown in the column Changes in consolidated group in various categories in the reporting period.
| Assets in € million |
As at 1/1/2018 |
Change in consolidated group |
Exchange differences |
Additions | Disposals |
|---|---|---|---|---|---|
| Financial assets - held for trading | 25 | 0 | (0) | 36 | (3) |
| Non-trading financial assets - mandatorily fair value through profit/loss |
1 | 256 | 10 | 0 | (4) |
| Financial assets - designated fair value through profit/loss |
10 | (2) | 0 | 79 | (8) |
| Financial assets - fair value through other comprehensive income |
238 | 121 | 2 | 11 | (7) |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 |
| Assets in € million |
Gain/loss in P/L |
Gain/loss in other comprehensive income |
Transfer to Level III |
Transfer from Level III |
As at 31/3/2018 |
|---|---|---|---|---|---|
| Financial assets - held for trading | (1) | 0 | 0 | 0 | 56 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
4 | 0 | 0 | 0 | 267 |
| Financial assets - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 79 |
| Financial assets - fair value through other comprehensive income |
4 | (9) | 0 | 0 | 359 |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 |
| Liabilities in € million |
As at 1/1/2018 |
Change in consolidated group |
Exchange differences |
Additions | Disposals |
|---|---|---|---|---|---|
| Financial liabilities - held for trading | 1 | 0 | (0) | 62 | (42) |
| Financial liabilities - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 0 |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 |
| Liabilities in € million |
Gain/loss in P/L |
Gain/loss in other comprehensive income |
Transfer to Level III |
Transfer from Level III |
As at 31/3/2018 |
|---|---|---|---|---|---|
| Financial liabilities - held for trading | (0) | 0 | 0 | 0 | 21 |
| Financial liabilities - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 0 |
| Hedge accounting | 0 | 0 | 0 | 0 | 0 |
| Financial assets | Type | Fair value in € million |
Valuation technique | Significant unobservable inputs |
Range of unobservable inputs |
|---|---|---|---|---|---|
| Shares and other variable-yield securities |
Closed end real estate fund |
0 | Net asset value | Haircuts | 45 - 90% |
| Shares and other variable-yield securities |
Shares, floating rate notes |
199 | Cost of aquisition, Discounted cash flow method |
Realization rate Credit spread |
10 - 35% |
| Bonds, notes and other fixed-interest securities |
Fixed coupon bonds |
282 | Discounted cash flow method |
Credit spread | 0.4 - 50% |
| Bonds, notes and other fixed-interest securities |
Asset-backed securities |
35 | Discounted cash flow method |
Realization rate Credit spread |
10 - 20% |
| Positive fair values of banking book derivatives without hedge accounting |
Forward foreign exchange contracts |
0 | Net present value method Internal model |
Interest rate PD LGD |
10 - 30% 0.25 - 100% 35 - 65% |
| Retail: Discounted Cash flows (incl. prepayment option, withdrawal option etc.) |
Discount spread Prepayment rates Withdrawal rates |
1.5 - 3.45% over all currencies |
|||
| Non retail: Discounted Cash flows/ Financial Option Pricing: Black |
Funding curves (for liquidity costs) |
-0.000205 - 1.36% over all funding costs |
|||
| Loans and advances | Credit | 245 | pricing, Hull-White one factor model |
Credit spread range (CDS curves) |
0.02 - 26.6% |
| Financial liabilities | Type | Fair value in € million |
Valuation technique | Significant unobservable inputs |
Range of unobservable inputs |
|---|---|---|---|---|---|
| Negative fair values of banking book derivatives without hedge accounting |
OTC options | 19 | Option model Net present value method |
Closing period Currency risk LT volatility Index category Net interest rate |
2 - 5% 0 - 5% 0 - 3% 0 - 5% 6 - 30% |
| Issued certificates for trading purposes |
Certificates | 1 | Option model (Curran) | Closing period Bid-Ask spread LT volatility Index category |
0 - 3% 0 - 3% 0 - 3% 0 - 2.5% |
| Total | 21 |
Total 761
The financial instruments in the following table are not managed on a fair value basis and are therefore not measured at fair value in the statement of financial position. For these instruments the fair value is calculated only for the purposes of providing information in the notes, and has no impact on the consolidated statement of financial position or on the consolidated income statement.
| 31/3/2018 | ||||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Fair value | Carrying amount | Difference |
| Assets | ||||||
| Cash and cash equivalents | 0 | 20,425 | 0 | 20,425 | 20,425 | 0 |
| Debt securities | 7,100 | 340 | 1,228 | 8,667 | 8,075 | 592 |
| Loans and advances | 0 | 0 | 93,339 | 93,339 | 90,364 | 2,976 |
| Investment securities - amortized cost |
0 | 0 | 185 | 185 | 185 | 0 |
| Liabilities | ||||||
| Deposits | 0 | 0 | 111,743 | 111,743 | 110,897 | 847 |
| Debt securities issued | 0 | 8,273 | 491 | 8,764 | 7,951 | 813 |
| Other financial liabilities | 1 | 43 | 518 | 562 | 395 | 167 |
| 31/12/2017 | ||||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Fair value | Carrying amount | Difference |
| Assets | ||||||
| Cash and cash equivalents | 0 | 13,330 | 0 | 13,330 | 13,330 | 0 |
| Loans to banks | 0 | 8,306 | 6,125 | 14,431 | 14,347 | 84 |
| Loans to customers | 0 | 16,938 | 59,768 | 76,706 | 78,141 | (1,435) |
| Financial investments | 5,589 | 1,829 | 884 | 8,302 | 8,254 | 47 |
| Assets | ||||||
| Deposits from banks | 0 | 19,494 | 2,220 | 21,714 | 21,675 | 39 |
| Deposits from customers | 0 | 27,860 | 57,013 | 84,873 | 84,831 | 42 |
| Debt securities issued | 113 | 3,747 | 1,042 | 4,902 | 4,752 | 150 |
| Subordinated capital | 0 | 3,007 | 96 | 3,102 | 3,016 | 86 |
Level I Quoted market prices
Level II Valuation techniques based on market data
Level III Valuation techniques not based on market data
RBI employs a range of policies to mitigate credit risk, the most common of which is the acceptance of collateral for loans and advances provided. The eligibility of collateral is defined on a RBI Group basis to ensure uniform standards of collateral evaluation. A valuation of collateral is performed during the credit approval process. This is then reviewed periodically using various validation processes. The main types of collateral which are accepted in RBI Group are residential and commercial real estate collateral, financial collateral, guarantees and moveable goods. Long-term financing is generally secured and revolving credit facilities are generally unsecured. Debt securities are mainly unsecured, and derivatives can be secured by cash or master netting agreements.
RBI Group's policies regarding obtaining collateral have not been significantly changed during the reporting period; however, they are updated on a yearly basis.
The proportion of loans at fair value or instruments valued at amortized cost with no expected credit losses due to high collateral values is insignificant.
It should be noted that the collateral values shown in the tables are capped at the maximum value of the gross carrying amount of the financial asset. The following table shows financial assets at amortized cost and at fair value through other comprehensive income (debt securities) subject to impairment:
| 31/3/2018 in € million |
Maximum exposure to credit risk |
Fair value of collateral |
Credit risk exposure net of collateral |
|---|---|---|---|
| Banks and sovereigns | 11,362 | 4,747 | 6,614 |
| Other financial corporations | 6,639 | 2,777 | 3,862 |
| Non-financial corporations | 43,823 | 19,900 | 23,923 |
| Households | 31,967 | 20,979 | 10,988 |
| Commitments/guarantees issued | 41,057 | 5,874 | 35,182 |
| Total | 134,847 | 54,278 | 80,569 |
| 31/12/2017 in € million |
Maximum exposure to credit risk |
Fair value of collateral |
Credit risk exposure net of collateral |
|---|---|---|---|
| Banks and sovereigns | 11,561 | 3,552 | 8,009 |
| Other financial corporations | 4,324 | 1,758 | 2,566 |
| Non-financial corporations | 44,305 | 20,457 | 23,848 |
| Households | 31,350 | 19,621 | 11,729 |
| Commitments/guarantees issued | 41,209 | 6,485 | 34,724 |
| Total | 132,749 | 51,874 | 80,875 |
The measurement of expected credit losses reflects an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes, the time value of the money and reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
The measurement of the expected credit loss allowance for financial assets measured at amortized cost and fair value through other comprehensive income is an area that requires the use of complex models and significant assumptions about future economic conditions and payment behaviour. Significant judgements are required in applying the accounting requirements for measuring expected credit losses, inter alia:
For RBI, credit risk comes from the risk of suffering financial loss should any of RBI's customers, clients or market counterparties fail to fulfil their contractual obligations. Credit risk arises mainly from interbank, commercial and consumer loans, and loan commitments arising from such lending activities, but can also arise from financial guarantees given, such as, credit guarantees, letters of credit, and acceptances.
RBI is also exposed to other credit risks arising from investments in debt securities and from its trading activities (trading credit risks) including trade in non-equity trading portfolio assets and derivatives as well as settlement balances with market counterparties and reverse repurchase agreements.
The estimation of the credit risk for risk management purposes is complex and requires the use of models, as the risk varies with changes in market conditions, expected cash flows and the passage of time. The assessment of the credit risk of a portfolio of assets entails further estimations as to the likelihood of defaults occurring, the associated default ratios and the default correlations between counterparties. RBI measures credit risks using the probability of default (PD), exposure at default (EAD) and loss given default (LGD). This is the predominant approach used for the purposes of measuring expected credit losses under IFRS 9.
IFRS 9 prescribes a three-stage model for impairment based on changes in credit quality from the point of initial recognition. Under this model, a financial instrument that is not credit-impaired on initial recognition is classified in Stage 1 and has its credit risk continuously monitored. If a significant increase in credit risk since initial recognition is identified, the financial instrument is moved to Stage 2 but is not yet deemed to be credit-impaired. If the financial instrument is deemed credit-impaired, it is then moved to Stage 3.
Financial instruments in Stage 1 have their expected credit loss measured at an amount equal to the portion of lifetime expected credit losses that result from default events possible within the next 12 months. Instruments in Stages 2 or 3 have their expected credit losses measured based on expected credit losses on a lifetime basis. According to IFRS 9, when measuring expected credit losses it is necessary to consider forward-looking information. Purchased or originated credit-impaired financial assets (POCI) are those financial assets that are credit-impaired on initial recognition. Their expected credit loss is always measured on a lifetime basis (Stage 3).
RBI Group considers a financial instrument to have experienced a significant increase in credit risk when one or more of the following quantitative, qualitative or backstop criteria have been met:
RBI uses quantitative criteria as the primary indicators of a significant increase in credit risk for all material portfolios. For quantitative staging, RBI Group compares the lifetime PD curve at the valuation date with the forward lifetime PD curve at the date of initial recognition. For the estimation of the lifetime PD curve at the date of initial recognition, assumptions are made about the structure of the PD curve. In the case of highly rated financial instruments, it is assumed that the PD curve will deteriorate over time. Conversely, for low-rated financial instruments, it is assumed that the PD curve will improve over time. The degree of improvement or deterioration will depend on the level of the initial rating. In order to make the two curves comparable the PDs are scaled down to annualized PDs. In general, a significant increase in credit risk is considered to have occurred with a relative increase in the PD of up to 250 per cent, although this amount can be lower due to several limiting factors such as closeness to maturity and portfolios of products.
RBI is not aware of any generally accepted market practice for the level at which a financial instrument has to be transferred to Stage 2. From this perspective it is expected that the increase in PD at reporting date which is considered significant will develop over a period of time as a result of an iterative process between market participants and supervisors.
RBI uses qualitative criteria as a secondary indicator of a significant increase in credit risk for all material portfolios. A movement to Stage 2 takes place when the criteria below are met.
For sovereign, bank, corporate and project finance portfolios, if the borrower meets one or more of the following criteria:
The assessment of a significant increase in credit risk incorporates forward-looking information and is performed on a quarterly basis at an individual transaction level for all non-private individual portfolios held by RBI.
For private individual portfolios, if the borrower meets one or more of the following criteria:
The assessment of significant increase in credit risk incorporates forward-looking information and is performed on a monthly basis at an individual transaction level for all private individual portfolios held by RBI.
A backstop is applied and the financial instrument considered to have experienced a significant increase in credit risk if the borrower is more than 30 days overdue on its contractual payments. In a few limited cases, the presumption that financial assets which are more than 30 days overdue should be moved to Stage 2 is rebutted.
RBI has not used the low credit risk exemption for any lending business; however, it selectively uses the low credit risk exemption for debt securities.
The assessment of significant increase in credit risk and the calculation of expected credit losses both incorporate forward-looking information. RBI Group has performed historical analysis and identified the key economic variables impacting credit risk and expected credit losses for each portfolio.
These economic variables and their associated impact on the probability of default, loss given default and exposure at default vary by category type. Expert judgment has also been applied in this process. Forecasts of these economic variables (the base economic scenario) are provided by Raiffeisen Research on a quarterly basis and provide the best estimate view of the economy over the next three years. After three years, to project the economic variables for the full remaining lifetime of each instrument, a mean reversion approach has been used, which means that economic variables tend to either a long-term average rate or a longterm average growth rate until maturity. The impact of these economic variables on the probability of default, loss given default and exposure at default has been determined by performing statistical regression to understand the impact changes in these variables have had historically on default rates and on the components of loss given default and exposure at default.
In addition to the base economic scenario, Raiffeisen Research also provides a best-case and worst-case scenario along with scenario weightings to ensure non-linearities are captured. RBI Group has concluded that three or fewer scenarios appropriately captured non-linearity. The scenario weightings are determined by a combination of statistical analysis and expert credit judgement, taking account of the range of possible outcomes each chosen scenario is representative of. The probability-weighted expected credit losses are determined by running each scenario through the relevant expected credit loss (ECL) model and multiplying it by the appropriate scenario weighting.
As with any economic forecasts, the projections and likelihoods of occurrence are subject to a high degree of inherent uncertainty and therefore the actual outcomes may be significantly different to those projected. RBI Group considers these forecasts to represent its best estimate of the future outcomes and cover any potential non-linearities and asymmetries within RBI Group's different portfolios.
| Real GDP | Scenario | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Optimistic | 3.0% | 2.0% | 1.7% | |
| Base | 2.6% | 1.6% | 1.2% | |
| Austria | Pessimistic | 1.9% | 0.7% | 0.2% |
| Optimistic | 2.5% | 2.7% | 2.8% | |
| Base | 1.5% | 1.5% | 1.5% | |
| Russia | Pessimistic | (0.4)% | (0.8)% | (1.2)% |
| Optimistic | 4.5% | 4.0% | 3.6% | |
| Base | 4.1% | 3.6% | 3.1% | |
| Poland | Pessimistic | 3.0% | 2.3% | 1.6% |
| Optimistic | 5.0% | 4.5% | 4.1% | |
| Base | 4.2% | 3.5% | 3.0% | |
| Romania | Pessimistic | 1.7% | 0.5% | (0.4)% |
| Optimistic | 4.7% | 4.9% | 4.0% | |
| Base | 4.0% | 4.0% | 3.0% | |
| Slovakia | Pessimistic | 2.5% | 2.2% | 0.9% |
| Optimistic | 3.9% | 3.9% | 3.7% | |
| Base | 3.3% | 3.2% | 2.8% | |
| Czech Republic | Pessimistic | 1.4% | 1.0% | 0.2% |
The most significant assumptions used for the expected credit loss estimates at quarter end are shown below:
| Unemployment | Scenario | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Optimistic | 5.2% | 5.0% | 5.2% | |
| Base | 5.3% | 5.2% | 5.4% | |
| Austria | Pessimistic | 5.7% | 5.7% | 6.0% |
| Optimistic | 5.0% | 4.9% | 4.8% | |
| Base | 5.3% | 5.3% | 5.3% | |
| Russia | Pessimistic | 6.3% | 6.5% | 6.7% |
| Optimistic | 5.0% | 3.9% | 3.1% | |
| Base | 5.8% | 4.8% | 4.2% | |
| Poland | Pessimistic | 8.9% | 8.5% | 8.5% |
| Optimistic | 4.3% | 4.2% | 4.1% | |
| Base | 4.7% | 4.7% | 4.7% | |
| Romania | Pessimistic | 5.3% | 5.4% | 5.5% |
| Optimistic | 6.3% | 5.4% | 4.9% | |
| Base | 7.0% | 6.2% | 5.8% | |
| Slovakia | Pessimistic | 8.6% | 8.1% | 8.0% |
| Optimistic | 3.5% | 3.7% | 3.8% | |
| Base | 3.8% | 4.0% | 4.2% | |
| Czech Republic | Pessimistic | 4.7% | 5.0% | 5.4% |
| Lifetime Bond Rate | Scenario | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Optimistic | 0.3% | 0.7% | 1.3% | |
| Base | 1.0% | 1.5% | 2.2% | |
| Austria | Pessimistic | 1.6% | 2.3% | 3.1% |
| Optimistic | 7.1% | 6.9% | 6.9% | |
| Base | 7.5% | 7.3% | 7.4% | |
| Russia | Pessimistic | 8.3% | 8.4% | 8.5% |
| Optimistic | 3.2% | 3.4% | 3.5% | |
| Base | 3.5% | 3.7% | 3.9% | |
| Poland | Pessimistic | 4.0% | 4.4% | 4.7% |
| Optimistic | 4.3% | 4.6% | 4.4% | |
| Base | 4.8% | 5.2% | 5.1% | |
| Romania | Pessimistic | 5.8% | 6.4% | 6.4% |
| Optimistic | 0.5% | 1.0% | 1.5% | |
| Base | 1.2% | 1.8% | 2.5% | |
| Slovakia | Pessimistic | 1.9% | 2.6% | 3.4% |
| Optimistic | 1.7% | 2.0% | 2.3% | |
| Base | 2.1% | 2.5% | 2.8% | |
| Czech Republic | Pessimistic | 2.8% | 3.4% | 3.8% |
The weightings assigned to each scenario at quarter end are as follows: 25 per cent optimistic, 50 per cent base and 25 per cent pessimistic scenarios.
The following table shows the gross exposure according to the relevant stages for expected credit losses and asset classes:
| Stage 1 | Stage 2 | Stage 3 | ||
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | Total |
| Central banks | 5,763 | 0 | 0 | 5,763 |
| General governments | 11,175 | 275 | 1 | 11,451 |
| Banks | 7,180 | 48 | 1 | 7,229 |
| Other financial corporations | 6,948 | 188 | 147 | 7,283 |
| Non-financial corporations | 38,907 | 2,611 | 2,665 | 44,183 |
| Households | 25,260 | 5,170 | 1,400 | 31,831 |
| Total | 95,234 | 8,291 | 4,215 | 107,740 |
| Stage 1 | Stage 2 | Stage 3 | ||
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | Total |
| As at 1/1/2018 | 180 | 374 | 2,886 | 3,441 |
| Increases due to origination and acquisition | 29 | 12 | 44 | 85 |
| Decreases due to derecognition | (13) | (14) | (121) | (148) |
| Changes due to change in credit risk (net) | (9) | (8) | (17) | (35) |
| Changes due to modifications without derecognition (net) |
0 | 0 | (8) | (8) |
| Decrease in allowance account due to write-offs | 0 | 0 | (45) | (46) |
| Changes due to model/risk parameters | 0 | 0 | (1) | (1) |
| Foreign exchange and other | 1 | (2) | (30) | (31) |
| As at 31/3/2018 | 189 | 357 | 2,709 | 3,255 |
The situation at 1/1/2018 already takes into account the reconciliation effect due to the introduction of IFRS 9 amounting to € 223 million. The change in the reporting period totalled € 184 million, largely made up of derecognition (€ 148 million) and depreciation of impaired loans (€ 46 million).
The drivers of this positive development were recoveries and sales of non-performing loans particularly in Croatia, Russia and Ukraine (€ 135 million). In Poland there was a migration of loans from Stage 2 to Stage 1 pursuant to IFRS 9, resulting in a release of € 11 million. There was no impairment need in Romania in the reporting period, although impairments of € 33 million had been necessary in the comparable period in the previous year related to the conversion of Swiss franc loans. In the area of loans off the statement of financial position, € 25 million was released further to a positive court ruling in connection with insolvency proceedings involving an Icelandic bank.
Impairment losses are mainly to be assigned to Stage 3 and result from loans to non-financial companies and households mainly in Central and Southeastern Europe.
The following table shows the development of impairment losses on loans and provisions for liabilities off the statement of financial position:
| in € million | As at 1/1/2017 |
Change in consolidated group |
Allocation1 Release | Usage2 | Transfers, exchange differences |
31/3/2017 | |
|---|---|---|---|---|---|---|---|
| Individual loan loss provisions |
4,697 | 243 | 250 | (176) | (220) | 2 | 4,797 |
| Portfolio-based loan loss provisions |
381 | 24 | 107 | (101) | 0 | 1 | 412 |
| Total | 5,078 | 267 | 358 | (277) | (220) | 3 | 5,210 |
1 Allocation including direct write-downs and income on written down claims
2 Usage including direct write-downs and income on written down claims
| 31/3/2018 | Stage 1 | Stage 2 | Stage 3 | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | Total |
| Loans and advances | 158 | 335 | 2,650 | 3,142 |
| Central banks | 0 | 0 | 0 | 0 |
| General governments | 0 | 0 | 1 | 1 |
| Banks | 0 | 0 | 12 | 13 |
| Other financial corporations | 4 | 3 | 78 | 84 |
| Non-financial corporations | 72 | 82 | 1,592 | 1,746 |
| Households | 81 | 249 | 967 | 1,298 |
| Debt securities | 5 | 0 | 0 | 5 |
| Central banks | 1 | 0 | 0 | 1 |
| General governments | 2 | 0 | 0 | 2 |
| Banks | 0 | 0 | 0 | 0 |
| Other financial corporations | 0 | 0 | 0 | 0 |
| Non-financial corporations | 0 | 0 | 0 | 1 |
| Loan commitments, financial guarantees and other commitments received |
27 | 22 | 59 | 108 |
| Total | 189 | 357 | 2,709 | 3,255 |
| 31/3/2018 | Stage 1 | Stage 2 | Stage 3 | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | Total |
| Central Europe | 71 | 175 | 844 | 1,090 |
| Southeastern Europe | 59 | 120 | 689 | 868 |
| Eastern Europe | 30 | 33 | 525 | 588 |
| Group Corporates & Markets | 25 | 24 | 602 | 650 |
| Corporate Center | 5 | 5 | 49 | 59 |
| Total | 189 | 357 | 2,709 | 3,255 |
Due to the implementation of IFRS 9 it is not possible to make a direct comparison with the previous year.
The following table shows the development of impairment losses on loans and provisions for liabilities off the statement of financial position:
| in € million | As at 1/1/2017 |
Change in consolidated group |
Allocation1 | Release | Usage2 | Transfers, exchange differences |
31/3/2017 |
|---|---|---|---|---|---|---|---|
| Individual loan loss provisions |
4,697 | 243 | 250 | (176) | (220) | 2 | 4,797 |
| Portfolio-based loan loss provisions |
381 | 24 | 107 | (101) | 0 | 1 | 412 |
| Total | 5,078 | 267 | 358 | (277) | (220) | 3 | 5,210 |
1 Allocation including direct write-downs and income on written down claims
2 Usage including direct write-downs and income on written down claims
| in € million | 31/12/2017 |
|---|---|
| Individual loan loss provisions | 2,865 |
| Central banks | 0 |
| General governments | 0 |
| Banks | 45 |
| Other financial corporations | 73 |
| Non-financial corporations | 1,774 |
| Households | 973 |
| Portfolio-based loan loss provisions | 356 |
| Central banks | 0 |
| General governments | 0 |
| Banks | 1 |
| Other financial corporations | 6 |
| Non-financial corporations | 152 |
| Households | 196 |
| Total | 3,221 |
The following table shows the breakdown of loan loss provisions according to counterparties:
The following table shows the breakdown of loan loss provisions according to segments:
| in € million | 31/12/2017 |
|---|---|
| Individual loan loss provisions | 2,865 |
| Central Europe | 939 |
| Southeastern Europe | 762 |
| Eastern Europe | 470 |
| Group Corporates & Markets | 615 |
| Corporate Center | 80 |
| Portfolio-based loan loss provisions | 356 |
| Central Europe | 147 |
| Southeastern Europe | 103 |
| Eastern Europe | 60 |
| Group Corporates & Markets | 46 |
| Corporate Center | 0 |
| Total | 3,221 |
RBI uses the 30 days overdue status and other qualitative indicators as criteria to determine a significant increase in credit risk for less than one fifth of loans to households.
| 31/3/2018 | Carrying amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets with significant increase Assets without significant in credit risk since initial increase in credit risk since recognition but not credit Credit-impaired assets initial recognition (Stage 1) impaired (Stage 2) (Stage 3) |
|||||||||
| in € million | ≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
| Loans and advances to households | 703 | 3 | 0 | 1,535 | 213 | 23 | 42 | 48 | 234 |
The following table shows the carrying amounts of financial assets which have been transferred but not derecognized:
| 31/3/2018 | Transferred assets | Associated liabilities | |||||
|---|---|---|---|---|---|---|---|
| in € million | Carrying amount |
hereof securitizations |
hereof repurchase agreements |
Carrying amount |
hereof securitizations |
hereof repurchase agreements |
|
| Financial assets - held for trading | 375 | 0 | 375 | 374 | 0 | 374 | |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 | |
| Financial assets - designated at fair value through profit/loss |
1,340 | 0 | 1,340 | 1,340 | 0 | 1,340 | |
| Financial assets - fair value through other comprehensive income |
118 | 0 | 118 | 118 | 0 | 118 | |
| Financial assets - amortized cost | 796 | 0 | 796 | 791 | 0 | 791 | |
| Total | 2,629 | 0 | 2,629 | 2,623 | 0 | 2,623 |
| 31/12/2017 | Transferred assets Associated liabilities |
|||||
|---|---|---|---|---|---|---|
| in € million | Carrying amount |
hereof securitizations |
hereof repurchase agreements |
Carrying amount |
hereof securitizations |
hereof repurchase agreements |
| Financial assets - held for trading |
252 | 0 | 252 | 252 | 0 | 252 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - designated at fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
24 | 0 | 24 | 21 | 0 | 21 |
| Financial assets - amortized cost | 63 | 0 | 63 | 55 | 0 | 55 |
| Total | 338 | 0 | 338 | 328 | 0 | 328 |
Significant restrictions regarding the access or use of assets:
| 31/3/2018 | 31/12/2017 | |||
|---|---|---|---|---|
| in € million | Pledged | Otherwise restricted with liabilities |
Pledged | Otherwise restricted with liabilities |
| Financial assets - held for trading | 433 | 0 | 704 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
1 | 0 | 0 | 0 |
| Financial assets - designated fair value through profit/loss |
1,406 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
274 | 0 | 255 | 55 |
| Financial assets - amortized cost | 7,755 | 663 | 7,479 | 876 |
| Total | 9,868 | 663 | 8,438 | 932 |
The Group received collaterals which can be sold or repledged if no default occurs within the framework of reverse repurchase agreements, securities lending business, derivative and other transactions.
The table below shows securities and other financial assets accepted as collateral:
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Securities and other financial assets accepted as collateral which can be sold or repledged |
11,916 | 9,931 |
| hereof which have been sold or repledged | 1,857 | 1,463 |
The table below shows the gross and net amounts of financial assets that are offset in the Group's statement of financial position and are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the statement of financial position or not.
In general, master netting arrangements or similar agreements in which several transactions are involved do not meet the criterion to be offset in the statement of financial position. This is because the right of set off is enforceable only in the event of a default or similar event. In addition, the Group and its counterparties do not intend to settle on a net basis.
The Group receives and gives collaterals in the form of cash and other financial instruments for repurchase and reverse repurchase agreements, and securities borrowing and lending agreements.
| 31/3/2018 Gross amount |
Amounts from global netting agreements |
Net amount |
||||
|---|---|---|---|---|---|---|
| in € million | of recognized assets set-off in the statement of financial position |
of recognized liabilities set-off in the statement of financial position |
of recognized assets set-off in the statement of financial position |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 3,396 | 907 | 2,489 | 1,862 | 46 | 581 |
| Repurchase, securities lending & similar agreements (legally enforceable) |
10,358 | 0 | 10,358 | 10,083 | 0 | 70 |
| Total | 13,753 | 907 | 12,846 | 11,945 | 46 | 651 |
| 31/3/2018 | Gross amount | Amounts from global netting agreements |
Net amount |
|||
|---|---|---|---|---|---|---|
| in € million | of recognized liabilities set-off in the statement of financial position |
of recognized assets set-off in the statement of financial position |
of recognized liabilities set-off in the statement of financial position |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 2,641 | 907 | 1,735 | 484 | 78 | 1,173 |
| Reverse repurchase, securities lending & similar agreements (legally enforceable) |
3,113 | 0 | 3,113 | 3,088 | 0 | 25 |
| Total | 5,755 | 907 | 4,848 | 3,572 | 78 | 1,198 |
| 31/12/2017 Gross amount |
Amounts from global netting agreements |
Net amount |
||||
|---|---|---|---|---|---|---|
| in € million | of recognized assets set-off in the statement of financial position |
of recognized liabilities set-off in the statement of financial position |
of recognized assets set-off in the statement of financial position |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 3,528 | 915 | 2,613 | 1,923 | 57 | 633 |
| Repurchase, securities lending & similar agreements (legally enforceable) |
8,164 | 0 | 8,164 | 7,816 | 0 | 348 |
| Total | 11,691 | 915 | 10,776 | 9,739 | 57 | 980 |
| 31/12/2017 | Gross amount | Amounts from global netting agreements |
Net amount |
|||
|---|---|---|---|---|---|---|
| in € million | of recognized liabilities set-off in the statement of financial position |
of recognized assets set-off in the statement of financial position |
of recognized liabilities set-off in the statement of financial position |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 2,776 | 915 | 1,861 | 592 | 43 | 1,226 |
| Reverse repurchase, securities lending & similar agreements (legally enforceable) |
298 | 0 | 298 | 291 | 0 | 6 |
| Total | 3,074 | 915 | 2,159 | 883 | 43 | 1,233 |
The following table shows an analysis of the counterparty credit exposures arising from derivative transactions which are mostly OTC. Counterparty credit risk can be minimized by the use of settlement houses and the use of collateral in most cases.
| 31/3/2018 | Nominal amount | Fair values | |
|---|---|---|---|
| in € million | Positive | Negative | |
| Trading book | 159,026 | 1,781 | (1,504) |
| Interest rate contracts | 112,814 | 1,184 | (887) |
| Equity contracts | 3,766 | 127 | (155) |
| Foreign exchange rate and gold contracts | 40,835 | 468 | (369) |
| Credit contracts | 94 | 0 | (2) |
| Commodities | 175 | 2 | (4) |
| Other | 1,341 | 0 | (88) |
| Banking book | 28,210 | 213 | (122) |
| Interest rate contracts | 19,228 | 67 | (51) |
| Equity contracts | 0 | 0 | 0 |
| Foreign exchange rate and gold contracts | 8,849 | 146 | (65) |
| Credit contracts | 134 | 0 | (5) |
| Commodities | 0 | 0 | 0 |
| Other | 0 | 0 | 0 |
| Hedging instruments | 22,376 | 540 | (182) |
| Interest rate contracts | 21,729 | 536 | (181) |
| Equity contracts | 0 | 0 | 0 |
| Foreign exchange rate and gold contracts | 647 | 4 | 0 |
| Credit contracts | 0 | 0 | 0 |
| Commodities | 0 | 0 | 0 |
| Other | 0 | 0 | 0 |
| Total | 209,612 | 2,534 | (1,807) |
| OTC products | 197,966 | 2,502 | (1,659) |
| Products traded on stock exchange | 9,788 | 30 | (47) |
| 31/12/2017 | Nominal amount | Fair values | |
|---|---|---|---|
| in € million | Positive | Negative | |
| Interest rate contracts | 145,042 | 1,846 | (1,237) |
| Foreign exchange rate and gold contracts | 46,185 | 687 | (566) |
| Equity/index contracts | 3,439 | 124 | (119) |
| Commodities | 160 | 3 | (4) |
| Credit derivatives | 232 | 0 | (5) |
| Precious metals contracts | 23 | 0 | 0 |
| Total | 195,081 | 2,660 | (1,931) |
| OTC products | 192,141 | 2,637 | (1,893) |
| Products traded on stock exchange | 2,525 | 20 | (29) |
Active risk management is a core competency of the Group. In order to effectively identify, measure, and manage risks the Group continues to develop its comprehensive risk management system. Risk management is an integral part of overall bank management. In particular, in addition to legal and regulatory requirements, it takes into account the nature, scale and complexity of the business activities and the resulting risks. The principles and organization of risk management are disclosed in the relevant sections of the 2017 Annual Report, pages 146 ff.
Economic capital constitutes a fundamental aspect of overall bank risk management. It defines the internal capital requirement for all material risk categories based on comparable models and thereby facilitates an aggregated view of the Group's risk profile. Economic capital is therefore an important instrument in Group risk management and is used for making risk-adjusted business decisions and in performance measurement. For this purpose, a business unit's profit is set in relation to the economic capital attributed to the unit (return on risk-adjusted capital, RORAC).
Risk contribution of individual risk types to economic capital:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Credit risk corporate customers | 1,473 | 24.5% | 1,452 | 24.5% |
| Credit risk retail customers | 1,463 | 24.3% | 1,436 | 24.2% |
| Macroeconomic risk | 607 | 10.1% | 487 | 8.2% |
| Operational risk | 521 | 8.7% | 529 | 8.9% |
| Market risk | 414 | 6.9% | 440 | 7.4% |
| Credit risk sovereigns | 381 | 6.3% | 387 | 6.5% |
| Participation risk | 311 | 5.2% | 310 | 5.2% |
| Risk buffer | 286 | 4.8% | 282 | 4.8% |
| Other tangible fixed assets | 213 | 3.5% | 222 | 3.8% |
| FX risk capital position | 166 | 2.8% | 209 | 3.5% |
| Credit risk banks | 157 | 2.6% | 153 | 2.6% |
| CVA risk | 20 | 0.3% | 20 | 0.3% |
| Liquidity risk | 0 | 0.0% | 2 | 0.0% |
| Total | 6,012 | 100.0% | 5,928 | 100.0% |
Regional allocation of economic capital according to Group unit domicile:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Central Europe | 1,923 | 32.0% | 1,930 | 32.6% |
| Austria | 1,629 | 27.1% | 1,647 | 27.8% |
| Southeastern Europe | 1,289 | 21.4% | 1,228 | 20.7% |
| Eastern Europe | 1,165 | 19.4% | 1,123 | 18.9% |
| Rest of World | 6 | 0.1% | 1 | 0.0% |
| Total | 6,012 | 100.0% | 5,928 | 100.0% |
The Group uses a confidence level of 99.92 per cent for calculating economic capital. This confidence level is derived from the probability of default implied by the target rating. Based on the empirical analysis of rating agencies, the selected confidence level corresponds to a rating of single A. The objective of calculating economic capital is to determine the amount of capital that would be required for servicing all of the claims of customers and creditors even in the case of such an extremely rare loss event.
Credit risk is the largest risk for the Group's business. Credit risk is the risk of suffering financial loss, should any of the Group's customers and counterparties fail to fulfil their contractual obligations to the Group. Credit risk arises mainly from loans and advances to banks, loans and advances to customers, commitments and financial guarantees given. The Group is also exposed to other credit risks arising from investments in debt securities and other exposures arising from trading activities, derivatives, settlement and reverse repo agreements.
The following table translates items on the statement of financial position (banking and trading book positions) into the total credit exposure, which is used in portfolio management. It includes exposures on and off the statement of financial position before the application of credit-conversion factors and thus represents the total credit exposure. It is not reduced by the effects of credit risk mitigation such as guarantees and physical collateral, effects that are, however, considered in the total assessment of credit risks. The total credit exposure is used – if not explicitly stated otherwise – for showing exposures in all subsequent tables in the risk report. The reasons for different values used for internal portfolio management and external financial accounting are the different scopes of consolidation (regulatory versus accounting rules according to IFRS, i.e. corporate legal basis), different classifications and presentation of exposure volumes.
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Cash, cash balances at central banks and other demand deposits | 16,778 | 13,305 |
| Financial assets - amortized cost | 101,555 | 99,410 |
| Financial assets - fair value through other comprehensive income | 6,185 | 6,589 |
| Non-trading financial assets - mandatorily at fair value through profit / loss | 496 | 0 |
| Financial assets - designated fair value through profit/loss | 4,287 | 5,370 |
| Financial assets - held for trading | 4,925 | 4,622 |
| Hedge accounting | 610 | 597 |
| Current tax assets | 181 | 189 |
| Deferred tax assets | 139 | 114 |
| Other assets | 692 | 1,113 |
| Contingent liabilities | 10,016 | 9,917 |
| Commitments | 11,823 | 10,898 |
| Revocable credit lines | 18,563 | 19,800 |
| Disclosure differences | (1,650) | (2,007) |
| Total assets1 | 174,600 | 169,917 |
1 Items on the statement of financial position contain only credit risk amounts
A more detailed credit portfolio analysis is based on individual customer ratings. Customer rating assessments are performed separately for different asset classes using internal risk classification models (rating and scoring models), which are validated by a central organization unit. Default probabilities assigned to individual rating grades are calculated for each asset class separately. As a consequence the default probabilities related to the same ordinal rating grade (e.g. good credit standing corporates 4, banks A3, and sovereigns A3) are not directly comparable between these asset classes.
Rating models in the main non-retail asset classes – corporates, banks, and sovereigns – are uniform in all Group units and rank creditworthiness in 27 grades for corporate customers and banks and ten grades for sovereigns. For retail asset classes, country specific scorecards are developed based on uniform Group standards. Customer rating, as well as validation, is supported by specific software tools (e.g. business valuation tools, rating and default database).
The following table shows total credit exposure by asset class:
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Corporate customers | 73,048 | 72,025 |
| Project finance | 8,465 | 8,327 |
| Retail customers | 38,511 | 37,868 |
| Banks | 20,145 | 18,645 |
| Sovereigns | 34,432 | 33,052 |
| Total | 174,600 | 169,917 |
The following table shows the total credit exposure according to internal corporate ratings (large corporates, mid-market and small corporates). For presentation purposes, the individual grades of the rating scale are summarized into nine main rating grades.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share | |
|---|---|---|---|---|---|
| 1 | Minimal risk | 5,034 | 6.9% | 5,035 | 7.0% |
| 2 | Excellent credit standing | 9,516 | 13.0% | 8,970 | 12.5% |
| 3 | Very good credit standing | 8,736 | 12.0% | 8,447 | 11.7% |
| 4 | Good credit standing | 11,954 | 16.4% | 12,205 | 16.9% |
| 5 | Sound credit standing | 15,852 | 21.7% | 15,205 | 21.1% |
| 6 | Acceptable credit standing | 12,841 | 17.6% | 12,895 | 17.9% |
| 7 | Marginal credit standing | 4,736 | 6.5% | 4,699 | 6.5% |
| 8 | Weak credit standing / sub-standard | 1,348 | 1.8% | 1,300 | 1.8% |
| 9 | Very weak credit standing / doubtful | 497 | 0.7% | 579 | 0.8% |
| 10 | Default | 2,388 | 3.3% | 2,581 | 3.6% |
| NR Not rated | 144 | 0.2% | 109 | 0.2% | |
| Total | 73,048 | 100.0% | 72,025 | 100.0% |
The total credit exposure to corporate customers rose € 1,023 million compared to year-end 2017 to € 73,048 million.
The credit exposure rated as good credit standing through to minimal risk increased € 583 million, corresponding to a share of 48.3 per cent (31/12/2017: 48.1 per cent).
The € 546 million increase in rating grade 2 to € 9,516 million was primarily due to growth in the repo business at RBI AG. This was however partially offset by a decline in documentary credits and credit financing. Rating grade 3 rose € 289 million to € 8,736 million, which was attributable to credit financing and money market business. As a result of deterioration of a customer rating in Singapore, there was a shift from rating grade 4 to rating grade 5. The decrease in rating grade 4 was however offset by increased credit financing in Poland, the UK, Croatia and Switzerland. Rating grade 5 posted an additional increase driven by credit financing, guarantees issued and deposits in Austria, the Czech Republic, Italy and Russia.
The rating model for project finance has five grades and takes both individual probability of default and available collateral into account. The breakdown of the project finance exposure is shown in the table below:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| 6.1 Excellent project risk profile – very low risk |
5,170 | 61.1% | 4,922 | 59.1% |
| 6.2 Good project risk profile – low risk |
2,061 | 24.3% | 1,948 | 23.4% |
| 6.3 Acceptable project risk profile – average risk |
462 | 5.5% | 517 | 6.2% |
| 6.4 Poor project risk profile – high risk |
200 | 2.4% | 219 | 2.6% |
| 6.5 Default |
571 | 6.7% | 605 | 7.3% |
| NR Not rated |
1 | 0.0% | 115 | 1.4% |
| Total | 8,465 | 100.0% | 8,327 | 100.0% |
Credit exposure to project finance rose € 138 million to € 8,465 million as of 31 March 2018. The € 248 million increase in rating grade 6.1 to € 5,170 million was primarily due to an rating assignment of an Austrian customer as well as an increase in project financing in Luxembourg and Serbia. The € 114 million decrease in the not rated grade to € 1 million resulted from the assignment of an Austrian customer to the 6.1 rating grade.
At 85.4 per cent, the rating grades excellent project risk profile – very low risk and good project risk profile – low risk accounted for the majority of the portfolio. This mainly reflected the high level of collateralization in specialized lending transactions.
The following table provides a breakdown by country of risk of the total credit exposure for corporate customers and project finance structured by regions:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Central Europe | 22,864 | 28.0% | 22,579 | 28.1% |
| Austria | 17,238 | 21.1% | 16,709 | 20.8% |
| Eastern Europe | 12,335 | 15.1% | 12,445 | 15.5% |
| Western Europe | 12,295 | 15.1% | 12,117 | 15.1% |
| Southeastern Europe | 12,025 | 14.8% | 11,675 | 14.5% |
| Asia | 1,257 | 1.5% | 1,302 | 1.6% |
| Other | 3,498 | 4.3% | 3,525 | 4.4% |
| Total | 81,512 | 100.0% | 80,352 | 100.0% |
Credit exposure stood at € 81,512 million, € 1,160 million higher than at year-end 2017. The largest increase, of € 529 million to € 17,238 million, was in Austria and was primarily due to repo and money market business. The increase was offset by a reduction in facility financing and guarantees issued. The € 350 million rise in Southeastern Europe to € 12,025 million was due to overdraft facilities as well as facility and credit financing.
The table below provides a breakdown of the total credit exposure to corporates and project finance by industry:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Manufacturing | 16,273 | 20.0% | 16,677 | 20.8% |
| Wholesale and retail trade | 17,051 | 20.9% | 16,829 | 20.9% |
| Financial intermediation | 11,554 | 14.2% | 10,268 | 12.8% |
| Real estate | 9,938 | 12.2% | 9,918 | 12.3% |
| Construction | 5,635 | 6.9% | 5,540 | 6.9% |
| Freelance/technical services | 5,451 | 6.7% | 5,590 | 7.0% |
| Transport, storage and communication | 3,372 | 4.1% | 3,365 | 4.2% |
| Electricity, gas, steam and hot water supply | 3,046 | 3.7% | 2,907 | 3.6% |
| Other industries | 9,192 | 11.3% | 9,258 | 11.5% |
| Total | 81,512 | 100.0% | 80,352 | 100.0% |
Retail customers are subdivided into private individuals and small and medium-sized entities (SMEs). For retail customers a two-fold scoring system is used, consisting of the initial and ad-hoc scoring based on customer data and of the behavioral scoring based on account data. The table below shows the Group's credit exposure to retail customers:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Retail customers – private individuals | 35,377 | 91.9% | 34,827 | 92.0% |
| Retail customers – small and medium-sized entities |
3,134 | 8.1% | 3,041 | 8.0% |
| Total | 38,511 | 100.0% | 37,868 | 100.0% |
| hereof non-performing loans | 1,698 | 4.4% | 1,641 | 4.3% |
The total credit exposure to retail customers breaks down by segments as follows:
| 31/3/2018 in € million |
Central Europe | Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Retail customers – private individuals | 18,082 | 8,054 | 4,313 | 4,928 |
| Retail customers – small and medium-sized entities | 1,602 | 713 | 382 | 437 |
| Total | 19,684 | 8,767 | 4,696 | 5,364 |
| hereof non-performing loans | 867 | 463 | 345 | 23 |
| 31/12/2017 in € million |
Central Europe | Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Retail customers – private individuals | 17,868 | 7,909 | 4,096 | 4,953 |
| Retail customers – small and medium-sized entities | 1,560 | 691 | 358 | 433 |
| Total | 19,429 | 8,600 | 4,454 | 5,385 |
| hereof non-performing loans | 859 | 478 | 281 | 22 |
Compared to year-end 2017, the total retail credit exposure increased € 643 million to € 38,511 million. The increase resulted mainly from Central Europe and Eastern Europe. Central Europe reported a rise of € 255 million to € 19,684 million, driven by the Czech Republic and Slovakia. In the Czech Republic there was growth in SME financing and mortgage loans, while personal loans declined. In Slovakia, there was a rise in mortgage loans. The total increase in Central Europe was however offset by a reduction in mortgage loans in Poland. The € 242 million increase in Eastern Europe to € 4,696 million resulted from mortgage loans and personal loans in Russia, despite the depreciation of the Russian rouble, as well as an increase driven by appreciation of the Ukrainian Hryvnia.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Mortgage loans | 22,472 | 58.4% | 22,228 | 58.7% |
| Personal loans | 8,085 | 21.0% | 8,317 | 22.0% |
| Credit cards | 3,266 | 8.5% | 3,273 | 8.6% |
| SME financing | 2,432 | 6.3% | 1,866 | 4.9% |
| Overdrafts | 1,810 | 4.7% | 1,751 | 4.6% |
| Car loans | 446 | 1.2% | 433 | 1.1% |
| Total | 38,511 | 100.0% | 37,868 | 100.0% |
In the table below, the total retail credit exposure by products is shown:
The € 566 million increase in SME financing to € 2,432 million resulted primarily from the Czech Republic.
The following table shows the total credit exposure by internal rating for banks (excluding central banks). Due to the small number of customers (or observable defaults), the default probabilities of individual rating grades in this asset class are calculated based on a combination of internal and external data.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share | |
|---|---|---|---|---|---|
| 1 | Minimal risk | 3,057 | 15.2% | 3,455 | 18.5% |
| 2 | Excellent credit standing | 3,076 | 15.3% | 2,602 | 14.0% |
| 3 | Very good credit standing | 11,201 | 55.6% | 9,975 | 53.5% |
| 4 | Good credit standing | 1,681 | 8.3% | 1,221 | 6.5% |
| 5 | Sound credit standing | 625 | 3.1% | 676 | 3.6% |
| 6 | Acceptable credit standing | 135 | 0.7% | 243 | 1.3% |
| 7 | Marginal credit standing | 148 | 0.7% | 201 | 1.1% |
| 8 | Weak credit standing / sub-standard | 203 | 1.0% | 245 | 1.3% |
| 9 | Very weak credit standing / doubtful | 3 | 0.0% | 4 | 0.0% |
| 10 | Default | 11 | 0.1% | 11 | 0.1% |
| NR | Not rated | 5 | 0.0% | 11 | 0.1% |
| Total | 20,145 | 100.0% | 18,645 | 100.0% |
The total credit exposure amounted to € 20,145 million. Compared to year-end 2017, this was an increase of € 1,500 million.
In rating grade 3 there was an increase of € 1,226 million to € 11,201 million, which was attributable to overdraft facilities, money market and repo business. There was growth in repo business in France (which can be seen in rating grade 2) and in the UK (reflected in rating grades 2 and 3). Rating grade 1 posted a decline of € 398 million to € 3,057 million, resulting from repo business in Germany and a reduction in the bond portfolio.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Repo | 5,472 | 27.2% | 4,373 | 23.5% |
| Loans and advances | 4,173 | 20.7% | 3,920 | 21.0% |
| Bonds | 3,770 | 18.7% | 3,812 | 20.4% |
| Money market | 2,629 | 13.1% | 2,192 | 11.8% |
| Derivatives | 2,571 | 12.8% | 2,735 | 14.7% |
| Other | 1,529 | 7.6% | 1,612 | 8.6% |
| Total | 20,145 | 100.0% | 18,645 | 100.0% |
The table below shows the total credit exposure to banks (excluding central banks) by products:
The increase resulted primarily from repo business in Great Britain and France as well as money market business in Austria.
Another asset class is formed by central governments, central banks, and regional municipalities as well as other public sector entities. The table below provides a breakdown of the total credit exposure to sovereigns (including central banks) by internal rating:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share | |
|---|---|---|---|---|---|
| A1 | Excellent credit standing | 1,020 | 3.0% | 1,383 | 4.2% |
| A2 | Very good credit standing | 10,349 | 30.1% | 7,966 | 24.1% |
| A3 | Good credit standing | 7,631 | 22.2% | 7,910 | 23.9% |
| B1 | Sound credit standing | 3,625 | 10.5% | 4,242 | 12.8% |
| B2 | Average credit standing | 3,084 | 9.0% | 3,147 | 9.5% |
| B3 | Mediocre credit standing | 5,750 | 16.7% | 5,383 | 16.3% |
| B4 | Weak credit standing | 1,526 | 4.4% | 1,592 | 4.8% |
| B5 | Very weak credit standing | 786 | 2.3% | 779 | 2.4% |
| C | Doubtful/high default risk | 659 | 1.9% | 646 | 2.0% |
| D | Default | 0 | 0.0% | 0 | 0.0% |
| NR | Not rated | 3 | 0.0% | 3 | 0.0% |
| Total | 34,432 | 100.0% | 33,052 | 100.0% |
Compared to year-end 2017, the credit exposure to sovereigns increased € 1,380 million to € 34,432 million.
The largest increase, of € 2,383 million to € 10,349 million, was in rating grade A2 and was attributable to deposits at the Austrian National Bank. The € 367 million rise in rating grade B3 to € 5,750 million resulted from an increase in the portfolio of Russian Central Bank bonds. This was however partially offset by a reduction in the minimum reserve at the Bulgarian National Bank. The € 363 million decrease in the A1 rating grade to € 1,020 million resulted from a reduction in the portfolio of bonds issued by the Federal Republic of Germany, the Netherlands and the US. There was a decline of € 279 million in rating grade A3 to € 7,631 million, driven by a reduction in the minimum reserve at the National Bank of Slovakia. This was partially offset by an increase in the portfolio of Czech Republic bonds and improvements in the ratings of individual German states. In rating grade B1 there was a € 617 million reduction to € 3,625 million, due to a decline in the portfolio of National Bank of Poland bonds which was partially offset by a higher minimum reserve at the National Bank of Poland.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Bonds | 16,254 | 47.2% | 16,743 | 50.7% |
| Loans and advances | 12,854 | 37.3% | 10,787 | 32.6% |
| Repo | 4,292 | 12.5% | 4,323 | 13.1% |
| Money market | 987 | 2.9% | 1,166 | 3.5% |
| Derivatives | 40 | 0.1% | 28 | 0.1% |
| Other | 4 | 0.0% | 5 | 0.0% |
| Total | 34,432 | 100.0% | 33,052 | 100.0% |
The table below shows the total credit exposure to sovereigns (including central banks) by products:
The € 2,067 million increase in loans and advances to € 12,854 million was mainly driven by deposits at the Austrian National Bank. Bonds declined by € 489 million to € 16,254 million, primarily due to a reduction in the portfolio of bonds issued by the National Bank of Poland, the Republic of Austria and the Federal Republic of Germany. The reduction was offset by an increase in the portfolio of Russian Central Bank bonds.
The table below shows the credit exposure to sovereigns in non-investment grade (rating B3 and below):
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Hungary | 2,163 | 24.8% | 2,297 | 27.3% |
| Russia | 1,463 | 16.8% | 751 | 8.9% |
| Croatia | 1,267 | 14.5% | 1,229 | 14.6% |
| Bulgaria | 752 | 8.6% | 945 | 11.2% |
| Albania | 656 | 7.5% | 734 | 8.7% |
| Serbia | 630 | 7.2% | 619 | 7.4% |
| Bosnia and Herzegovina | 448 | 5.1% | 460 | 5.5% |
| Ukraine | 442 | 5.1% | 405 | 4.8% |
| Belarus | 184 | 2.1% | 216 | 2.6% |
| Vietnam | 151 | 1.7% | 151 | 1.8% |
| Other | 568 | 6.5% | 595 | 7.1% |
| Total | 8,724 | 100.0% | 8,403 | 100.0% |
The credit exposure to sovereigns in non-investment grade was mainly based on deposits of Group units at local central banks in Central, Eastern and Southeastern Europe, which serve to fulfil the respective minimum reserve requirements and the short-term investment of excess liquidity and which are therefore inextricably linked with business activity in these countries.
Compared to year-end 2017, the credit exposure to sovereigns in non-investment grade increased € 321 million to € 8,724 million. Russia reported an increase of € 712 million to € 1,463 million, which was mainly attributable to Russian government bonds. Hungary reported a decrease of € 134 million to € 2,163 million, mainly due to money market business of Hungarian Central Bank. The decrease of € 193 million to € 752 million in Bulgaria resulted from a decline in the mimimun reserve at the Bulgarian national bank.
The following table shows the non-performing exposure pursuant to the applicable definition contained in the EBA document Implementing Technical Standard (ITS) on Supervisory Reporting (Forbearance and non-performing exposures). It includes nondefaulted and defaulted exposure.
| NPE | NPE ratio | NPE coverage ratio | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 |
| General governments | 0 | 0 | 0.0% | 0.0% | 0.0% | 0.0% |
| Credit Institutions | 10 | 10 | 0.1% | 0.1% | 100.0% | 100.0% |
| Other financial corporations | 40 | 40 | 0.5% | 0.6% | 100.0% | 86.7% |
| Non-financial corporations | 2,779 | 2,992 | 6.6% | 7.1% | 57.3% | 59.2% |
| Households | 1,864 | 1,877 | 5.8% | 6.0% | 51.7% | 50.7% |
| Loans and advances | 4,693 | 4,920 | 4.3% | 4.7% | 56.4% | 56.3% |
| Bonds | 13 | 13 | 0.1% | 0.2% | 0.0% | 0.0% |
| Total | 4,705 | 4,933 | 3.6% | 4.0% | 56.2% | 56.1% |
Based on the change, related to IFRS 9, to the definition contained in the EBA standards (FINREP ANNEX III REV1/FINREP ANNEX V), deposits at central banks and demand deposits must be included in the NPE ratio calculation, resulting in a reduction in the NPE ratio. Previous year was adapted accordingly.
This section refers exclusively to exposures without grounds for default pursuant to Article 178 CRR. In the corporate business, when loan terms or conditions are altered in favor of the customer, the Group distinguishes between modified loans and forborne loans according to the applicable definition contained in the EBA document Implementing Technical Standard (ITS) on Supervisory Reporting (Forbearance and non-performing exposures) and the ECB guidance to banks on non-performing loans.
The crucial aspect in deciding whether a loan is forborne in the non-retail business is the financial situation of a customer at the time the terms or loan conditions are altered. If based on the customer's creditworthiness (taking the internal early warning system into account) it can be assumed, at the point when the loan terms or conditions are altered, that the customer is in financial difficulties and if the modification is assessed as a concession, such loans are designated as forborne. If such a modification for a loan previously considered as non-performing is carried out, then the loan is assessed as non-performing exposure (NPE) irrespective of whether a reason for default pursuant to Article 178 CRR exists. The decision on whether a loan is classified as forborne/NPE does not trigger an individual loan loss provision in respect of the customer; where applicable this is based on the default definition of CRD IV/CRR.
In the retail business under IFRS9, forborne exposures not in default are automatically transferred to Stage 2 and hence lifetime ECL is applied for them. Transfer back to Stage 1 is possible only after all the criteria for exit of forborne status are met (including minimum probation period).
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Central Europe | 66 | 33% | 157 | 53% |
| Southeastern Europe | 101 | 50% | 116 | 39% |
| Eastern Europe | 9 | 4% | 9 | 3% |
| Group Corporates & Markets | 25 | 12% | 17 | 6% |
| Total | 201 | 100% | 299 | 100% |
| hereof non-banks | 201 | 100% | 299 | 100% |
The following tables show the forborne exposure according to segments:
| Refinancing | Instruments with modified time and modified conditions |
NPE total | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 |
| Non-financial corporations | 11 | 11 | 20 | 51 | 31 | 62 |
| Households | 14 | 14 | 156 | 222 | 170 | 237 |
| Loans and advances | 25 | 25 | 176 | 274 | 201 | 299 |
| Total | 25 | 25 | 176 | 274 | 201 | 299 |
The following table shows the forborne exposure according to asset classes:
In the corporate customer business, financial difficulties are measured by means of an internal early warning system which is based on numerous representative and accepted input factors for customer risk classification (e.g. overdue days, rating downgrade, etc.). IFRS 9 requires that impairment losses for stage 1, 2 and 3 must be derived from an expected loss event. Defaults pursuant to Article 178 CRR continue to be main indicators for stage 3. The transfer of forborne exposures to the living portfolio is not automatically carried out after the determined monitoring period. Additionally, an expert opinion has to be obtained confirming that the circumstances of the customer concerned have improved.
According to Article 178 CRR, a default and thus a non-performing loan (NPL) applies if it can be assumed that a customer is unlikely to fulfill all of its credit obligations to the bank, or if the debtor is overdue at least 90 days on any material credit obligation to the bank. For non-retail customers, twelve different indicators are used to identify a default event. For example, a default event applies if a customer is involved in insolvency or similar proceedings, if it has been necessary to apply an impairment or direct write-down of a customer loan or if credit risk management has judged a customer account receivable to be not wholly recoverable or the Workout Unit is considering a restructuring.
Within the Group, a Group-wide default database is used for collecting and documenting customer defaults. The database also tracks the reasons for defaults, which enables the calculation and validation of default probabilities.
Provisions for impairment losses are formed on the basis of Group-wide standards according to IFRS accounting principles and cover all identifiable credit risks. In the non-retail business, problem loan committees from each Group unit decide on allocating individual loan loss provisions. In the retail area, provisioning is determined by retail risk management departments in the individual Group units. They compute the required loan loss provisions according to defined calculation methods on a monthly basis. The provisioning amount is then approved by local accounting departments.
The following table shows the development of non-performing loans in the defined asset classes (excluding items off the statement of financial position):
| in € million | As at 1/1/2018 |
Change in consolidated group |
Exchange rate |
Additions | Disposals | As at 31/3/2018 |
|---|---|---|---|---|---|---|
| General governments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financial corporations | 40 | 0 | 0 | 1 | (1) | 40 |
| Non-financial corporations | 2,930 | 13 | (13) | 112 | (292) | 2,750 |
| Households | 1,641 | 0 | (13) | 87 | (23) | 1,692 |
| Total non-banks | 4,611 | 13 | (26) | 199 | (316) | 4,482 |
| Credit Institutions | 10 | 0 | 0 | 0 | 0 | 10 |
| Total | 4,621 | 13 | (26) | 200 | (316) | 4,492 |
| NPL | NPL ratio | NPL coverage ratio | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 | 31/3/2018 | 31/12/2017 |
| General governments | 0 | 0 | 0.0% | 0.0% | - | - |
| Other financial corporations | 40 | 40 | 0.5% | 0.6% | 100.0% | 100.0% |
| Non-financial corporations | 2,750 | 2,930 | 6.6% | 6.9% | 63.5% | 63.1% |
| Households | 1,692 | 1,641 | 5.3% | 5.2% | 76.5% | 80.6% |
| Total non-banks | 4,482 | 4,611 | 5.4% | 5.7% | 69.7% | 67.0% |
| Banks | 10 | 10 | 0.1% | 0.0% | 100.0% | 100.0% |
| Total | 4,492 | 4,621 | 4.1% | 4.4% | 69.8% | 67.1% |
The following table shows the share of non-performing loans (NPL) in the defined asset classes (excluding items off the statement of financial position):
The volume of non-performing loans to non-banks fell € 130 million. The organic decrease of € 117 million was attributable to sales and recoveries of non-performing loans and the derecognition of commercially uncollectible loans in Croatia, Russia, Poland and Ukraine as well as at RBI AG. Exchange rate movements also caused a reduction of € 26 million. The NPL ratio based on total exposure decreased 0.3 percentage points to 5.4 per cent and the NPL coverage ratio increased 2.7 percentage points to 69.7 per cent.
Since the start of the year, non-financial corporations decreased € 180 million to € 2,750 million, mainly due to sales and derecognition. The ratio of non-performing loans to credit exposure decreased 0.4 percentage points to 6.6 per cent and the NPL coverage ratio increased 0.4 percentage points to 63.5 per cent. In the households portfolio, non-performing loans rose 3.1 per cent, or € 51 million, to € 1,692 million, due to interest accruals on existing non-performing loans; however, for the most part impairment losses are also booked against the interest accruals. The ratio of non-performing loans to credit exposure increased 0.1 percentage point to 5.3 per cent and the NPL coverage ratio decreased 4.1 percentage points to 76.5 per cent. For credit institutions, non-performing loans at the end of the first quarter were unchanged compared to year-end 2017 at € 10 million and the NPL coverage ratio stood over 100 per cent.
The following tables show the share of non-performing loans (NPL) in the defined asset classes (excluding items off the statement of financial position) by segment:
| 31/3/2018 | |||
|---|---|---|---|
| in € million | NPL | NPL ratio | NPL coverage ratio |
| Central Europe | 1,523 | 3.9% | 69.0% |
| Southeastern Europe | 973 | 5.1% | 86.5% |
| Eastern Europe | 714 | 5.3% | 80.2% |
| Group Corporates & Markets | 1,243 | 3.1% | 49.6% |
| Corporate Center | 39 | 0.4% | 100.0% |
| Total | 4,492 | 4.1% | 69.8% |
| hereof non-banks | 4,482 | 5.4% | 69.7% |
| 31/12/2017 | |||
|---|---|---|---|
| in € million | NPL | NPL ratio | NPL coverage ratio |
| Central Europe | 1,559 | 3.8% | 67.7% |
| Southeastern Europe | 1,048 | 4.7% | 81.0% |
| Eastern Europe | 667 | 4.6% | 78.7% |
| Group Corporates & Markets | 1,311 | 3.4% | 48.5% |
| Corporate Center | 36 | 0.3% | 100.0% |
| Total | 4,621 | 4.4% | 67.1% |
| hereof non-banks | 4,611 | 5.7% | 67.0% |
Based on the change, related to IFRS 9, to the definition contained in the EBA standards (FINREP ANNEX III REV1/FINREP ANNEX V), deposits at central banks and demand deposits must be included in the NPE ratio calculation. Analogous the definition of the NPL ratio Total was changed as well, resulting in a reduction in the NPE ratio. Previous year was adapted accordingly.
In Central Europe, non-performing loans declined € 37 million to € 1,523 million. In the Czech Republic they declined € 33 million and in Poland € 21 million, due to sales, recoveries and derecognition. In contrast, non-performing loans rose € 15 million in Hungary. The NPL ratio increased 0.1 percentage points to 3.9 per cent and the NPL coverage ratio increased 1.2 percentage points to 69.0 per cent.
In Southeastern Europe, non-performing loans decreased € 75 million compared to the start of the year to € 973 million, driven by factors including declines in Croatia, Romania and Serbia amounting to €69 million in total. The NPL ratio rose 0.4 percentage points to 5.1 per cent, the NPL coverage ratio rose 5.5 percentage points to 86.5 per cent.
The Eastern Europe segment reported a rise in non-performing loans of 7.2 per cent, or € 48 million, to € 714 million, taking into account the gross carrying amount including interest accruals on existing non-performing loans to households in Ukraine in the amount of € 48 million and the appreciation of the Ukrainian Hryvnia. The interest accruals on the non-performing loans have impairment losses in corresponding size booked against them. The ratio of non-performing loans to credit exposure rose 0.7 percentage point to 5.3 per cent and the NPL coverage ratio increased 1.5 percentage points to 80.2 per cent.
Non-performing loans in the Group Corporates & Markets segment fell € 68 million in the first quarter to € 1,243 million. Nonperforming loans decreased € 53 million at RBI AG in the period under review, but increased € 11 million at Raiffeisen Leasing Group due to a default on a loan. The NPL ratio declined 0.3 percentage point to 3.1 per cent and the NPL coverage ratio increased 1.0 percentage point since the start of the year to 49.6 per cent
The Group's credit portfolio is well diversified in terms of geographical region and industry. Single name concentrations are also actively managed (based on the concept of groups of connected customers) by limits and regular reporting. As a consequence, portfolio granularity is high.
As part of the strategic realignment, the limit structures related to concentration risk for each customer segment were also reviewed. The regional breakdown of loans reflects the broad diversification of credit business in the European markets of the Group.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Central Europe | 56,102 | 32.1% | 56,472 | 33.2% |
| Czech Republic | 20,069 | 11.5% | 19,803 | 11.7% |
| Slovakia | 14,637 | 8.4% | 14,903 | 8.8% |
| Poland | 13,943 | 8.0% | 14,493 | 8.5% |
| Hungary | 6,950 | 4.0% | 6,818 | 4.0% |
| Other | 503 | 0.3% | 455 | 0.3% |
| Austria | 36,976 | 21.2% | 33,739 | 19.9% |
| Southeastern Europe | 27,643 | 15.8% | 27,221 | 16.0% |
| Romania | 10,706 | 6.1% | 10,343 | 6.1% |
| Croatia | 5,066 | 2.9% | 5,024 | 3.0% |
| Bulgaria | 4,232 | 2.4% | 4,242 | 2.5% |
| Serbia | 2,898 | 1.7% | 2,930 | 1.7% |
| Bosnia and Herzegovina | 2,210 | 1.3% | 2,197 | 1.3% |
| Albania | 1,627 | 0.9% | 1,705 | 1.0% |
| Other | 904 | 0.5% | 779 | 0.5% |
| Other European Union | 24,566 | 14.1% | 23,669 | 13.9% |
| Germany | 8,398 | 4.8% | 8,455 | 5.0% |
| Great Britain | 5,847 | 3.3% | 5,162 | 3.0% |
| France | 3,410 | 2.0% | 2,634 | 1.5% |
| Luxemburg | 1,374 | 0.8% | 1,220 | 0.7% |
| Netherlands | 1,353 | 0.8% | 1,552 | 0.9% |
| Italy | 679 | 0.4% | 793 | 0.5% |
| Spain | 551 | 0.3% | 725 | 0.4% |
| Other | 2,955 | 1.7% | 3,128 | 1.8% |
| Eastern Europe | 20,954 | 12.0% | 20,457 | 12.0% |
| Russia | 16,267 | 9.3% | 15,838 | 9.3% |
| Ukraine | 2,736 | 1.6% | 2,504 | 1.5% |
| Belarus | 1,544 | 0.9% | 1,685 | 1.0% |
| Other | 407 | 0.2% | 431 | 0.3% |
| Asia | 2,753 | 1.6% | 2,669 | 1.6% |
| North America | 2,281 | 1.3% | 2,417 | 1.4% |
| Switzerland | 2,222 | 1.3% | 2,196 | 1.3% |
| Rest of World | 1,102 | 0.6% | 1,077 | 0.6% |
| Total | 174,600 | 100.0% | 169,917 | 100.0% |
The following table shows the regional distribution of the credit exposure of all asset classes by the borrower's home country:
The credit exposure of all asset classes increased € 4,683 million compared to year-end 2017 to € 174,600 million. The largest increase of € 3,237 million to € 36,976 million in Austria was mainly due to deposits at the Austrian National Bank and repo business.
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| EUR | 90,678 | 51.9% | 88,334 | 52.0% |
| CZK | 18,396 | 10.5% | 18,157 | 10.7% |
| USD | 16,384 | 9.4% | 15,524 | 9.1% |
| RUB | 12,087 | 6.9% | 10,733 | 6.3% |
| PLN | 8,926 | 5.1% | 9,442 | 5.6% |
| RON | 6,748 | 3.9% | 6,497 | 3.8% |
| HUF | 5,449 | 3.1% | 5,465 | 3.2% |
| CHF | 3,067 | 1.8% | 3,175 | 1.9% |
| HRK | 2,670 | 1.5% | 2,629 | 1.5% |
| BGN | 2,455 | 1.4% | 2,494 | 1.5% |
| BAM | 2,023 | 1.2% | 1,991 | 1.2% |
| UAH | 1,908 | 1.1% | 1,794 | 1.1% |
| RSD | 1,202 | 0.7% | 1,213 | 0.7% |
| ALL | 1,026 | 0.6% | 1,015 | 0.6% |
| Other currencies | 1,580 | 0.9% | 1,456 | 0.9% |
| Total | 174,600 | 100.0% | 169,917 | 100.0% |
The following table shows the credit exposure of all asset classes by currency.
The following table shows the Group's total credit exposure based on customer industry classification:
| in € million | 31/3/2018 | Share | 31/12/2017 | Share |
|---|---|---|---|---|
| Banking and insurance | 49,462 | 28.3% | 44,982 | 26.5% |
| Private households | 35,537 | 20.4% | 34,997 | 20.6% |
| Public administration, defense and social insurance institutions |
16,159 | 9.3% | 16,594 | 9.8% |
| Wholesale trade and commission trade (except car trading) |
12,559 | 7.2% | 12,639 | 7.4% |
| Other manufacturing | 11,272 | 6.5% | 11,616 | 6.8% |
| Real estate activities | 10,225 | 5.9% | 10,096 | 5.9% |
| Construction | 5,858 | 3.4% | 5,748 | 3.4% |
| Other business activities | 5,725 | 3.3% | 5,859 | 3.4% |
| Retail trade except repair of motor vehicles | 4,142 | 2.4% | 3,866 | 2.3% |
| Electricity, gas, steam and hot water supply | 3,055 | 1.7% | 2,915 | 1.7% |
| Manufacture of basic metals | 1,837 | 1.1% | 1,742 | 1.0% |
| Other transport | 1,873 | 1.1% | 1,910 | 1.1% |
| Land transport, transport via pipelines | 1,996 | 1.1% | 1,955 | 1.2% |
| Manufacture of food products and beverages | 1,796 | 1.0% | 1,898 | 1.1% |
| Manufacture of machinery and equipment | 1,654 | 0.9% | 1,695 | 1.0% |
| Sale of motor vehicles | 1,115 | 0.6% | 1,049 | 0.6% |
| Extraction of crude petroleum and natural gas | 495 | 0.3% | 594 | 0.3% |
| Other industries | 9,842 | 5.6% | 9,763 | 5.7% |
| Total | 174,600 | 100.0% | 169,917 | 100.0% |
Market risk management is based on figures from an internal model that calculates value-at-risk (VaR) for changes in the following risk factors: foreign exchange, interest rate changes, credit spreads, implied volatility and equity indices. At the end of the third quarter of 2017, the VaR calculation was supplemented to include interest rate basis risk factors. The Austrian Financial Market Authority approved this model so that it can be used for calculating total capital requirements for market risks.
The following table shows the VaR for overall market risk in the trading and banking book for each risk type. The main drivers of the VaR result are risks arising from equity positions held in foreign currencies, structural interest rate risks and credit spread risks in the bond books (frequently held as a liquidity reserve).
| Total VaR 99% 1d | VaR as at | Average VaR | Minimum VaR | Maximum VaR | VaR as at |
|---|---|---|---|---|---|
| in € million | 31/3/2018 | 31/12/2017 | |||
| Currency risk | 12 | 13 | 11 | 17 | 13 |
| Interest rate risk | 9 | 8 | 5 | 13 | 12 |
| Credit spread risk | 33 | 25 | 17 | 50 | 31 |
| Share price risk | 1 | 1 | 1 | 1 | 1 |
| Vega risk | 1 | 1 | 1 | 2 | 1 |
| Basis risk | 4 | 4 | 3 | 7 | 6 |
| Total | 43 | 35 | 26 | 57 | 41 |
The overall currency risk includes equity of subsidiaries denominated in foreign currencies. The structural exchange rate risk resulting from equity capital is managed independently from the mainly short-term trading positions.
The Group's funding structure is highly focused on retail business in Central and Eastern Europe. In addition, as a result of the Austrian Raiffeisen Banking Group's strong local market presence, the Group also benefits from funding through the regional Raiffeisen banks. Different funding sources are utilized in accordance with the principle of diversification. These include the issue of international bonds by RBI AG, the issue of local bonds by the Group units and the use of third-party financing loans (including from supranationals). The Group units also use interbank loans from third party banks, partly due to tight country limits and partly due to beneficial pricing.
| Total Assets | 140,033 | 140,033 | Total equity and liabilities | |
|---|---|---|---|---|
| 12,000 | Equity | |||
| Other assets | 5,015 | 2,215 | Other liabilities | |
| Households | 30,669 | Ratio | 45,099 | Households |
| Non-financial corporations | 42,077 | Loan/deposit | 29,653 | Non-financial corporations |
| Loans and advances | 72,746 | 97.3% | 74,752 | Deposits |
| long-term assets | 19,629 | 20,191 | long-term refinancing | |
| short-term assets | 22,218 | 30,875 | short-term refinancing | |
| Cash reserve | 20,425 | |||
| in € million |
The Going Concern report shows the structural liquidity position. It covers all material risk drivers which might affect the Group in a business as usual scenario. The results of the going concern scenario are shown in the following table. It illustrates excess liquidity and the ratio of expected cash inflows plus counterbalancing capacity to cash outflows (liquidity ratio) for selected maturities on a cumulative basis. The cash flows are based on assumptions according to expert opinions, statistical analyses and country specifics. This calculation also incorporates estimates of the stability of customer deposits, outflows from positions off the statement of financial position and the effects of a market downturn relating to positions that affect the counterbalancing capacity.
| in € million | 31/3/2018 | 31/12/2017 | |||
|---|---|---|---|---|---|
| Maturity | 1 month | 1 year | 1 month | 1 year | |
| Liquidity gap | 20,692 | 23,685 | 20,675 | 24,397 | |
| Liquidity ratio | 141% | 125% | 152% | 129% |
The liquidity coverage ratio (LCR) requires the short-term resilience of banks by ensuring that they have an adequate stock of unencumbered high-quality liquid assets (HQLA) to meet potential liability run offs that might occur in a crisis, which can be converted into cash to meet liquidity needs for a minimum of 30 calendar days in a liquidity stress scenario.
The calculation of expected inflows and outflows of funds and the HQLAs is based on regulatory specifications. In 2017 a regulatory minimum ratio for the LCR of 80 per cent was applicable; from 2018 the minimum is 100 per cent.
| in € million | 31/3/2018 | 31/12/20171 |
|---|---|---|
| Average liquid assets | 25,740 | 23,050 |
| Net outflows | 18,495 | 16,642 |
| Inflows | 10,625 | 10,186 |
| Outflows | 29,120 | 26,828 |
| Liquidity Coverage Ratio | 139% | 139% |
1 Adaptation of previous year figures
The NSFR is defined as the ratio of available stable funding to required stable funding. It is expected that the regulatory limit will be set at 100 per cent and will become applicable for the first time in 2020. Available stable funding is defined as the portion of equity and liabilities which is expected to be a reliable source of funds over the time horizon of one year applicable for the NSFR. The amount of such stable funding required of a specific institution is a function of the liquidity characteristics and residual maturities of the various assets held by that institution as well as those of its exposures off the statement of financial position. RBI Group targets a balanced funding position. The regulatory provisions are currently undergoing review by the authorities.
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Required stable funding | 100,814 | 101,658 |
| Available stable funding | 113,481 | 114,464 |
| Net Stable Funding Ratio | 113% | 113% |
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Contingent liabilities | 10,016 | 9,917 |
| Acceptances and endorsements | 0 | 0 |
| Credit guarantees | 5,660 | 5,733 |
| Other guarantees | 2,975 | 2,828 |
| Letters of credit (documentary business) | 1,381 | 1,329 |
| Other contingent liabilities | 0 | 27 |
| Commitments | 11,823 | 10,898 |
| Irrevocable credit lines and stand-by facilities | 11,823 | 10,898 |
| Up to 1 year | 3,826 | 2,507 |
| More than 1 year | 7,997 | 8,391 |
| Non-genuine sale and repurchase agreements | 0 | 0 |
| Total | 22,494 | 21,409 |
The following table contains revocable credit lines:
| in € million | 31/3/2018 | 31/12/2017 |
|---|---|---|
| Revocable credit lines | 18,563 | 19,800 |
| Up to 1 year | 9,504 | 10,811 |
| More than 1 year | 5,962 | 5,954 |
| Without maturity | 3,096 | 3,035 |
| Total | 18,563 | 19,800 |
Transactions with related parties are limited to banking business transactions that are carried out at fair market conditions. Moreover, members of the Management Board hold shares of Raiffeisen Bank International AG. Detailed information regarding this is published on the homepage of Raiffeisen Bank International.
The main companies exercising a significant influence are Raiffeisenlandesbank Niederösterreich-Wien AG, Vienna, the largest single shareholder, and its parent company, Raiffeisen-Holding Niederösterreich-Wien registrierte Genossenschaft mit beschränkter Haftung, Vienna. Under affiliated companies, affiliated companies that are not consolidated due to immateriality are shown.
| 31/3/2018 in € million |
Companies with significant influence |
Affiliated companies |
Companies valued at equity |
Other interests |
|---|---|---|---|---|
| Selected financial assets | 379 | 380 | 1,956 | 372 |
| Equity instruments | 0 | 185 | 776 | 126 |
| Debt securities | 12 | 0 | 1 | 22 |
| Loans and advances | 367 | 195 | 1,179 | 224 |
| Selected financial liabilities | 2,401 | 167 | 4,615 | 506 |
| Deposits | 2,401 | 167 | 4,615 | 506 |
| Debt securities issued | 0 | 0 | 0 | 0 |
| Other items | ||||
| Nominal amount of loan commitments, financial guarantees and other commitments given |
0 | 105 | 446 | 116 |
| Loan commitments, financial guarantees and other commitments received |
18 | 0 | 38 | 22 |
| 31/12/2017 in € million |
Companies with significant influence |
Affiliated companies |
Companies valued at equity |
Other interests |
|---|---|---|---|---|
| Selected financial assets | 423 | 462 | 1,010 | 472 |
| Equity instruments | 1 | 194 | 729 | 230 |
| Debt securities | 29 | 23 | 20 | 0 |
| Loans and advances | 393 | 245 | 261 | 242 |
| Selected financial liabilities | 2,517 | 141 | 3,326 | 468 |
| Deposits | 2,517 | 140 | 3,326 | 468 |
| Debt securities issued | 0 | 1 | 0 | 0 |
| Other items | ||||
| Nominal amount of loan commitments, financial guarantees and other commitments given |
25 | 86 | 275 | 23 |
| Loan commitments, financial guarantees and other commitments received |
11 | 0 | 33 | 52 |
| 1/1-31/3/2018 in € million |
Companies with significant influence |
Affiliated companies |
Companies valued at equity |
Other interests |
|---|---|---|---|---|
| Interest income | 10 | 2 | 3 | 4 |
| Interest expenses | (15) | 0 | (9) | 0 |
| Dividend income | 0 | 0 | 1 | 0 |
| Fee and commission income | 1 | 5 | 3 | 2 |
| Fee and commission expenses | 0 | 0 | (2) | (3) |
| 1/1-31/3/2017 | Companies with significant |
Affiliated | Companies valued at |
|
|---|---|---|---|---|
| in € million | influence | companies | equity | Other interests |
| Interest income | 2 | 1 | 2 | 2 |
| Interest expenses | (7) | 0 | (8) | 0 |
| Dividend income | 0 | 1 | 28 | 4 |
| Fee and commission income | 1 | 6 | 2 | 2 |
| Fee and commission expenses | 0 | (4) | (2) | (1) |
| Full-time equivalents | 1/1-31/3/2018 | 1/1-31/3/2017 |
|---|---|---|
| Salaried employees | 49,137 | 49,574 |
| Wage earners | 868 | 834 |
| Total | 50,005 | 50,408 |
Based on an annually undertaken Supervisory Review and Evaluation Process (SREP), the ECB currently instructs RBI by way of an official notification to hold additional common equity tier 1 capital to cover risks which are not or not adequately covered under Pillar I.
The so-called Pillar 2 requirement is calculated based on the business model, risk management or capital situation, for example. In addition, the RBI Group is subject to the minimum requirements of the CRR and the combined buffer requirement. The combined buffer requirement for the RBI Group currently contains a capital conservation buffer, a systemic risk buffer and a countercyclical buffer. As at 31 March 2018, the CET1 ratio requirement (including the combined buffer requirement) is 9.7 per cent for the RBI Group. A breach of the combined buffer requirement would induce constraints, for example in relation to dividend distributions and coupon payments on certain capital instruments.
National supervisors can principally determine systemic risk buffers (up to 5 per cent) as well as additional capital add-ons for systemic banks (up to 3.5 per cent). In the event that systemic risk buffers as well as add-ons for systemic banks are determined for an institution, only the higher of the two values is applicable. In September 2015, the responsible Financial Market Stability Board (FMSB) of the FMA recommended the requirement of a systemic risk buffer (SRB) for certain banks, including RBI. This came into force as of the beginning of 2016 through the FMA via the Capital Buffer Regulation. The SRB for RBI was set at 0.25 per cent in the year 2016, was raised to 0.50 per cent from 1 January 2017 on and this progressively increases to 2 per cent by 2019.
The establishment of a countercyclical buffer is also the responsibility of the national supervisors and results in a weighted average at the level of the RBI Group in order to curb excessive lending growth. This buffer was set at 0 per cent in Austria for the present time due to restrained lending growth and the stable macroeconomic environment. The buffer rates defined in other member states apply at the level of the RBI Group (based on a weighted calculation of averaverages).
Further expected regulatory changes and developments are monitored, and included and analyzed in scenario calculations undertaken by Group Regulatory Affairs on an ongoing basis. Potential effects are taken into account in planning and governance, insofar as the extent and implementation are foreseeable
The following consolidated figures have been calculated in accordance with the provisions of the Capital Requirements Regulation (CRR) and other statutory provisions such as the Implementing Technical Standards (ITS) of the European Banking Authority (EBA).
As at 31 March 2018, RBI's total capital amounted to € 12,674 million, representing a € 218 million decline compared to the 2017 year-end figure. Common equity tier (CET1) after deductions decreased € 330 million in the same period, mainly due to the switch to the new accounting standard IFRS 9 as at 1 January 2018 and also to the effects of the CRR transitional provisions. The interim profit accrued for the first quarter was not considered in the calculation. Tier 1 (T1) after deductions increased € 320 million to € 10,159 million, notably due to the placement of perpetual additional tier 1 with a volume of € 500 million in January 2018. In contrast, tier 2 declined € 539 million to € 2,514 million due to early loan repayments and matured capital instruments.
The total capital requirement as at 31 March 2018 amounted to € 5,848 million, an increase of € 96 million compared to yearend 2017. The increase was largely attributable to the total capital requirement for credit risk, which rose € 97 million to € 4,908 million, mainly due to new business in Russia, Romania and Slovakia. The total capital requirement for position risk in bonds, equities, commodities and currencies amounted to € 280 million, and the total capital requirement for operational risk stood at € 660 million as at 31 March. These two values were on a par with the year-end 2017 and showed only minor changes.
Based on total risk, the common equity tier 1 ratio was 12.2 per cent, the tier 1 ratio was 13.9 per cent and the total capital ratio was 17.3 per cent. Taking into account the expiry of the transitional provisions, the common equity tier 1 ratio was 12.2 per cent (no effects), the tier 1 ratio was 13.8 per cent and the total capital ratio was 17.2 per cent (caused by Jersey III tier 1, which is no longer eligible for regulatory purposes).
| in € million | 31/3/2018 | 31/3/2017 |
|---|---|---|
| Paid-in capital | 5,974 | 5,994 |
| Earned capital | 3,418 | 3,540 |
| Non-controlling interests | 414 | 421 |
| Common equity tier 1 (before deductions) | 9,806 | 9,955 |
| Deduction intangible fixed assets/goodwill | (737) | (584) |
| Deduction provision shortage for IRB positions | (97) | (61) |
| Deduction securitizations | (29) | (37) |
| Deduction loss carry forwards | (7) | (7) |
| Common equity tier 1 (after deductions) | 8,936 | 9,266 |
| Additional tier 1 | 1,214 | 716 |
| Non-controlling interests | 10 | 10 |
| Deduction intangible fixed assets/goodwill | 0 | (146) |
| Deduction provision shortage for IRB positions | 0 | (8) |
| Tier 1 | 10,159 | 9,839 |
| Long-term subordinated capital | 2,280 | 2,841 |
| Non-controlling interests | 28 | 27 |
| Provision excess of internal rating approach positions | 206 | 184 |
| Tier 2 (after deductions) | 2,514 | 3,053 |
| Total capital | 12,674 | 12,892 |
| Total capital requirement | 5,848 | 5,752 |
| Common equity tier 1 ratio (transitional) | 12.2% | 12.9% |
| Common equity tier 1 ratio (fully loaded) | 12.2% | 12.7% |
| Tier 1 ratio (transitional) | 13.9% | 13.7% |
| Tier 1 ratio (fully loaded) | 13.8% | 13.6% |
| Total capital ratio (transitional) | 17.3% | 17.9% |
| Total capital ratio (fully loaded) | 17.2% | 17.8% |
Taking account of net income for the first quarter of 2018, capital ratios were 0.6 percentage points higher in each case.
The transitional ratios are the currently applicable ratios according to CRR requirements under consideration of the applicable transitional provisions for the current calendar year set out in Part 10 of the CRR. The CRR Supplementary Regulation (CRR-BV) published by the FMA were also used as a basis.
The fully loaded ratios are for information purposes only and are calculated assuming full implementation without taking the transitional provisions into account.
As at 31 March 2018, the transitional provisions have been applied in full for the RBI Group, with no further resulting effects for the common equity tier 1 ratio. Only the tier 1 ratio and the total capital ratio show corresponding effects.
| in € million | 31/3/2018 | 31/3/2017 |
|---|---|---|
| Total capital requirement for credit risk | 4,908 | 4,812 |
| Internal rating approach | 2,749 | 2,555 |
| Standardized approach | 2,139 | 2,236 |
| CVA risk | 20 | 20 |
| Total capital requirement for position risk in bonds, equities, commodities and open currency positions |
280 | 276 |
| Total capital requirement for operational risk | 660 | 664 |
| Total capital requirement | 5,848 | 5,752 |
| Risk-weighted assets (total RWA) | 73,102 | 71,902 |
Risk-weighted assets for credit risk according to asset classes broke down as follows:
| in € million | 31/3/2018 | 31/3/2017 |
|---|---|---|
| Risk-weighted assets according to standardized approach | 26,744 | 27,950 |
| Central governments and central banks | 563 | 1,105 |
| Regional governments | 104 | 103 |
| Public administration and non-profit organizations | 40 | 44 |
| Banks | 249 | 309 |
| Corporate customers | 9,001 | 9,456 |
| Retail customers | 12,292 | 12,149 |
| Equity exposures | 1,890 | 2,038 |
| Covered bonds | 19 | 15 |
| Mutual funds | 54 | 38 |
| Securitization position | 0 | 4 |
| Other positions | 2,530 | 2,689 |
| Risk-weighted assets according to internal rating approach | 34,358 | 31,944 |
| Central governments and central banks | 1,832 | 1,019 |
| Banks | 1,563 | 1,164 |
| Corporate customers | 24,833 | 24,026 |
| Retail customers | 5,524 | 5,324 |
| Equity exposures | 362 | 178 |
| Securitization position | 244 | 233 |
| CVA risk | 253 | 254 |
| Basel 1 floor | 0 | 0 |
| Risk-weighted assets (credit risk) | 61,355 | 60,148 |
| Total capital requirement (credit risk) | 4,908 | 4,812 |
The leverage ratio is defined in Part 7 of the CRR and is not a mandatory quantitative requirement until 31 March 2018. Therefore, until then it serves only for information purposes.
| in € million | 31/3/2018 | 31/3/2017 |
|---|---|---|
| Leverage exposure | 166,970 | 160,828 |
| Tier 1 | 10,159 | 9,839 |
| Leverage ratio (transitional) | 6.1% | 6.1% |
| Leverage ratio (fully loaded) | 6.0% | 6.1% |
In April 2018, RBI signed a contract to sell the core banking operations of Raiffeisen Bank Polska S.A. by way of demerger to Bank BGZ BNP Paribas S.A., a subsidiary of BNP Paribas S.A. (BNP).
The sales price is approximately € 775 million, equating to a preliminary price/tangible book value multiple of around 0.95 times. This is based on the tangible book value of the core banking operations of approximately € 815 million as of 31 December 2017 and is subject to closing accounts. A positive impact of approximately 90 basis points on the RBI Group's CET1 ratio (fully loaded) based on 31 December 2017 figures is expected as a result of the sale. The direct impact of the sale on the RBI Group's consolidated profit – at the time of the signing of the contract – was expected to be around minus € 120 million, excluding any potential effects from deconsolidation. Under the terms of the agreement with the buyer, total assets of approximately € 9.5 billion and total risk-weighted assets of approximately € 5.0 billion as of 31 December 2017 have been allocated to the core banking operations.
RBI intends to transfer the remaining Raiffeisen Bank Polska S.A. operations, mainly comprising the foreign currency retail mortgage loan portfolio, to a Polish branch of RBI AG which is to be established. Total assets of approximately € 3.5 billion and total riskweighted assets of approximately € 5.0 billion as of 31 December 2017 have been allocated to the retained operations.
The transaction is expected to close in the fourth quarter of 2018 subject to regulatory approvals. With this transaction, RBI's commitment to the Polish regulator PFSA to list the shares in Raiffeisen Bank Polska S.A. on the Warsaw Stock Exchange is deemed to be fulfilled. The recognition as a non-current asset being held for sale pursuant to IFRS 5 will follow after all criteria have been met.
Common equity tier 1 ratio (fully loaded) – Common equity tier 1 as a percentage of risk-weighted assets (total RWA) according to CRR/CRD IV, without application of the transitional provisions set out in Part Ten of CRR and the accompanying CRR regulation of the FMA, respectively (425th regulation issued on 11 December 2013).
Common equity tier 1 ratio (transitional) – Common equity tier 1 as a percentage of risk-weighted assets (total RWA) according to CRR/CRD IV methodology.
Earnings per share - Consolidated profit divided by the average number of ordinary shares outstanding in the reporting period.
LCR – Liquidity Coverage Ratio. The LCR supports the short-term resilience of banks by ensuring that they have an adequate stock of unencumbered high-quality liquid assets (HQLA) to meet potential liability run offs that might occur in a crisis, which can be converted into cash to meet liquidity needs for a minimum of 30 calendar days in a liquidity stress scenario.
Leverage ratio – The ratio of tier 1 capital to specific exposures on and off the statement of financial position calculated in accordance with the methodology set out in CRD IV.
NSFR – Net Stable Funding Ratio. Relation of available stable funding to required stable funding.
Risk-weighted assets (RWA credit risk) – The sum of the weighted accounts receivable including receivables in the form of items on and off the statement of financial position and CVA (Credit Value Adjustment) risk.
Risk-weighted assets (total RWA) – Risk-weighted assets (credit risk, CVA risk) including market risk and operational risk.
Tier 1 ratio (transitional) – Tier 1 capital to risk-weighted assets (total RWA).
Total capital ratio – Total capital as a percentage of risk-weighted assets (total RWA).
The Group uses alternative performance measures in its financial reporting, not defined by IFRS or CRR regulations, to describe RBI Group's financial position and performance. These should not be viewed in isolation, but treated as supplementary information.
For the purpose of the analysis and description of the performance and the financial position these ratios are commonly used within the financial industry. The special items used below to calculate some alternative performance measures arise from the nature of Group's business, i.e. that of a universal banking group. However it is to mention that the definitions mostly vary between companies. Please find the definitions of these ratios below.
Consolidated return on equity – consolidated profit in relation to average consolidated equity, i.e. the equity attributable to the shareholders of RBI. Average equity is based on month-end figures excluding non-controlling interests and does not include current year profit.
Cost/income ratio is an economic metric and shows the company's costs in relation to its income. The ratio gives a clear view of operational efficiency. Banks use the cost/income ratio as an efficiency measure for steering the bank and for easily comparing its efficiency with other financial institutions. General administrative expenses in relation to operating income are calculated for the cost/income ratio. General administrative expenses comprise staff expenses, other administrative expenses and depreciation/amortization of intangible and tangible fixed assets. Operating income comprises net interest income, dividend income, net fee and commission income, net trading income and fair value result, net gains/losses from hedge accounting and other net operating income.
Effective tax rate (ETR) gives a good understanding of the tax rate the company faces and simplifies comparison among companies. It will often differ from the company´s jurisdictional tax rate due to many accounting factors. The effective tax rate of a company is the average rate at which its pre-tax profits are taxed. It is calculated by dividing total tax expense (income taxes) by profit before tax. Total tax expense includes current income taxes and deferred taxes.
Loan/deposit ratio indicates a bank's ability to refinance its loans by deposits rather than wholesale funding. It is calculated with loans to non-financial corporations and households in relation to deposits from non-financial corporations and households.
Net interest margin is used for external comparison with other banks as well as an internal profitability measurement of products and segments. It is caulcauted with net interest income set in relation to average interest-bearing assets (total assets less investments in subsidiaries, joint ventures and associates, intangible fixed assets, tangible fixed assets, tax assets and other assets).
NPE – Non-performing exposure. It contains all non-performing loans and bonds according to the applicable definition of the EBA document "Implementing Technical Standards (ITS) on Supervisory Reporting (Forbearance and non-performing exposures)" and comprises all defaulted non-performing loans and bonds and non-defaulted non-performing loans and bonds (loans and bonds without grounds for default pursuant to Article 178 CRR).
NPL – Defaulted, non-performing loans. A default and thus a non-performing loan applies if it can be assumed that a customer is unlikely to fulfill all of its credit obligations to the bank, or if the debtor is overdue at least 90 days on any material credit obligation to the bank (RBI has defined twelve default indicators).
NPE ratio is an economic ratio to demonstrate the proportion of non-defaulted and defaulted non-performing loans and bonds according to the applicable EBA definition in relation to the entire loan portfolio of customers and banks. The ratio reflects the quality of the loan portfolio of the bank and provides an indicator for the performance of the bank's credit risk management.
NPL ratio is an economic ratio to demonstrate the proportion of loans that have been classified as defaulted non-performing in relation to the entire customer loan portfolio. The definition of non-performing has been adopted from regulatory standards and guidelines and comprises in general those customers where repayment is doubtful, a realization of collaterals is expected and which thus have been moved to a defaulted customer rating segment. The ratio reflects the quality of the loan portfolio of the bank and provides an indicator for the performance of the bank's credit risk management.
NPE coverage ratio describes to which extent, non-defaulted and defaulted non-performing loans and bonds have been covered by impairments (Individual loan loss provisions) thus expressing also the ability of a bank to absorb losses from its NPE. It is calculated with impairment losses on loans and advances to customers and banks and on bonds set in relation to non-defaulted and defaulted non-performing loans to customers and banks and bonds.
NPL coverage ratio describes to which extent defaulted non-performing loans have been covered by impairments (individual and portfolio-based loan loss provisions) thus expressing also the ability of a bank to absorb losses from its NPL. It is calculated with impairment losses on loans and advances to customers set in relation to defaulted non-performing loans to customers.
Operating result is used to describe the operative performance of a bank for the reporting period. It consists of operating income less general administrative expenses.
Operating income – It comprises net interest income, dividend income, net fee and commission income, net trading income and fair value result, net gains/losses from hedge accounting and other net operating income.
Other result – Consists of impairment on investments in subsidiaries, joint ventures and associates, impairment on non-financial assets, negative goodwill recognized in profit or loss, current income from investments in subsidiaries, joint ventures and associates, result from non-current assets and disposal groups classified as held for sale and deconsolidation.
Provisioning ratio is an indicator for development of risk costs and provisioning policy of an enterprise. It is computed by dividing impairment or reversal on financial assets (customers loans) by average loans to customers (categories: financial assets measured at amortized cost and financial assets at fair value through other comprehensive income).
Return on assets (ROA before/after tax) is a profitability ratio and measures how efficiently a company can manage its assets to produce profits during a period. It is computed by dividing profit before tax/after tax by average assets (based on total assets, average means the average of year-end figure and the relevant month´s figures).
Return on equity (ROE before/after tax) provides a profitability measure for both management and investors by expressing the net profit for the period as presented in the income statement as a percentage of the respective underlying (either equity related or asset related). Return on equity demonstrates the profitability of the bank on the capital invested by its shareholders and thus the success of their investment. Return on equity is a useful measure to easily compare the profitability of a bank with other financial institutions. Return on the total equity including non-controlling interests, i.e. profit before tax respectively after tax in relation to average equity on the statement of financial position. Average equity is calculated on month-end figures including non-controlling interests and does not include current year profit.
Return on risk-adjusted capital (RORAC) is a ratio of a risk-adjusted performance management and shows the yield on the riskadjusted capital (economic capital). The return on risk-adjusted capital is computed by dividing consolidated profit by the riskadjusted capital (i.e. average economic capital). This capital requirement is calculated within the economic capital model for credit, market and operational risk.
Publisher: Raiffeisen Bank International AG, Am Stadtpark 9, 1030 Vienna, Austria Editorial team: Group Investor Relations Editorial deadline: 9 May 2018 Production: In-house using Firesys financial reporting system Internet: www.rbinternational.com
This report is also available in German.
Group Investor Relations inquiries: Group Communications inquiries: E-mail: [email protected] E-mail: [email protected] Internet: www.rbinternational.com → Investor Relations Internet: www.rbinternational.com → Public Relations Phone: +43-1-71 707-2089 Phone: +43-1-71 707-1298
The forecasts, plans and forward-looking statements contained in this report are based on the state of knowledge and assessments of Raiffeisen Bank International AG at the time of its preparation. Like all statements addressing the future, they are subject to known and unknown risks and uncertainties that could cause actual results to differ materially. No guarantees can therefore be given that the forecasts and targeted values or the forward-looking statements will actually materialize.
This report is for information purposes only and contains neither a recommendation to buy or sell nor an offer of sale or subscription to shares nor does it constitute an invitation to make an offer to sell shares.
This report has been prepared and the data checked with the greatest possible care. Nonetheless, rounding, transmission, typesetting and printing errors cannot be ruled out. In the summing up of rounded amounts and percentages, rounding-off differences may occur. This report was prepared in German. The report in English is a translation of the original German report. The only authentic version is the German version. Raiffeisen Bank International AG is not liable for any losses or similar damages that may occur as a result of or in connection with the use of this report.
www.rbinternational.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.