Quarterly Report • May 15, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

| Raiffeisen Bank International (RBI) | |||
|---|---|---|---|
| Monetary values in € million | 2019 | 2018 | Change |
| Income statement | 1/1-31/3 | 1/1-31/3 | |
| Net interest income | 825 | 829 | (0.5)% |
| Net fee and commission income | 402 | 410 | (2.0)% |
| Net trading income and fair value result | (52) | (1) | >500.0% |
| General administrative expenses | (724) | (740) | (2.1)% |
| Impairment losses on financial assets | (9) | 83 | – |
| Profit/loss before tax | 340 | 529 | (35.7)% |
| Profit/loss after tax | 259 | 430 | (39.8)% |
| Consolidated profit/loss | 226 | 399 | (43.4)% |
| Statement of financial position | 31/3 | 31/12 | |
| Loans to banks | 9,236 | 9,998 | (7.6)% |
| Loans to customers | 85,528 | 80,866 | 5.8% |
| Deposits from banks | 26,885 | 23,980 | 12.1% |
| Deposits from customers | 88,741 | 87,038 | 2.0% |
| Equity | 12,837 | 12,413 | 3.4% |
| Total assets | 146,413 | 140,115 | 4.5% |
| Key ratios | 1/1-31/3 | 1/1-31/3 | |
| Return on equity before tax | 10.9% | 19.4% | (8.4) PP |
| Return on equity after tax | 8.3% | 15.8% | (7.5) PP |
| Consolidated return on equity | 7.9% | 16.6% | (8.7) PP |
| Cost/income ratio | 60.9% | 57.3% | 3.6 PP |
| Return on assets before tax | 0.94% | 2.01% | (1.07) PP |
| Net interest margin (average interest-bearing assets) | 2.43% | 2.49% | (0.07) PP |
| Provisioning ratio (average loans to customers) | 0.04% | (0.43)% | 0.47 PP |
| Bank-specific information | 31/3 | 31/12 | |
| NPE ratio | 2.5% | 2.6% | (0.1) PP |
| NPE coverage ratio | 58.4% | 58.3% | 0.1 PP |
| Risk-weighted assets (total RWA) | 74,218 | 72,672 | 2.1% |
| Common equity tier 1 ratio (fully loaded) | 13.4% | 13.4% | 0.1 PP |
| Tier 1 ratio (fully loaded) | 14.9% | 14.9% | 0.0 PP |
| Total capital ratio (fully loaded) | 18.0% | 18.2% | (0.1) PP |
| Stock data | 1/1-31/3 | 1/1-31/3 | |
| Earnings per share in € | 0.64 | 1.17 | (45.4)% |
| Closing price in € (31/3) | 20.01 | 31.59 | (36.7)% |
| High (closing prices) in € | 24.31 | 35.32 | (31.2)% |
| Low (closing prices) in € | 18.69 | 29.98 | (37.7)% |
| Number of shares in million (31/3) | 328.94 | 328.94 | 0.0% |
| Market capitalization in € million (31/3) | 6,582 | 10,391 | (36.7)% |
| Resources | 31/3 | 31/12 | |
| Employees as at reporting date (full-time equivalents) | 47,264 | 47,079 | 0.4% |
| Business outlets | 2,153 | 2,159 | (0.3)% |
| Customers in million | 16.3 | 16.1 | 1.8% |
| RBI in the capital markets 4 | |
|---|---|
| Group management report 7 | |
| Market development 7 | |
| Significant events in the reporting period8 | |
| Earnings and financial performance9 | |
| Statement of financial position13 | |
| Total capital pursuant to the CRR/Austrian Banking Act (BWG)14 | |
| Risk management 14 | |
| Events after the reporting date14 | |
| Outlook 15 | |
| Segment report 15 | |
| Segmentation principles 15 | |
| Central Europe 16 | |
| Southeastern Europe 21 | |
| Eastern Europe 25 | |
| Group Corporates & Markets28 | |
| Corporate Center 30 | |
| Interim consolidated financial statements32 | |
| Statement of comprehensive income33 | |
| Statement of financial position35 | |
| Statement of changes in equity36 | |
| Statement of cash flows 37 | |
| Segment reporting 39 | |
| Notes 44 | |
| Notes to the income statement48 | |
| Notes to the statement of financial position55 | |
| Notes to financial instruments65 | |
| Risk report 84 | |
| Other disclosures 101 | |
| Regulatory information 103 | |
| Events after the reporting date106 | |
| Glossary 107 | |
| Alternative Performance Measures (APM)107 | |
| Publication details/Disclaimer110 |
Following the heavy losses in the global stock markets in the fourth quarter of 2018, sentiment improved at the turn of the year, with markets recovering again in the first three months of 2019. Indications of a possible agreement in the trade dispute between the US and China sparked renewed market optimism. In contrast, the protracted voting and the struggle in the UK House of Commons over a solution to Brexit had little further impact on prices. The markets similarly showed little reaction to the signs of a global economic slowdown. Instead, news from the US central bank of a pause in further interest rate hikes brightened sentiment among equity investors which also prompted significant price rises on the bond markets.
Despite the publication of a record result for the 2018 financial year, RBI's stock declined 10 per cent in the first quarter and closed trading at € 20.01 on 31 March 2019. The EURO STOXX Banks index rose 7 per cent during the same period, and the Austrian Traded Index (ATX) was up 11 per cent. RBI's weaker stock price performance was largely attributable to press reports at the start of March concerning the possible involvement in transactions allegedly connected to money laundering. In the past, some of these allegations were already subject to intensive investigations at RBI, internal and on the part of the regulatory authorities. RBI has repeatedly confirmed that it complies with all anti-money laundering requirements. The compliance systems and processes have been and continue to be reviewed, including by external parties, on multiple occasions and on a regular basis, and are confirmed to comply with legal requirements.
From the end of the first quarter up to the editorial deadline of this report on 10 May, RBI's stock gained 16 per cent.

On 6 February 2019, RBI published its preliminary figures for the 2018 financial year. To mark the release of the final full-year results for the 2018 financial year on 13 March, RBI's Management Board met with investors in Vienna and also held a conference call with over 170 participants. On the following day, RBI invited institutional investors and analysts to its investor presentation in London. As in previous years, the event, which takes place on the day following the publication of the full-year results, was met with keen interest. A key focus of this year's investor day was RBI's digitalization strategy. The conference calls and investor presentation in London are available online at www.rbinternational.com → Investors → Presentations & Webcasts.
In addition, in the first quarter, RBI again offered interested equity and debt investors extensive opportunity to obtain information first-hand at road shows and conferences in Copenhagen, Frankfurt, Helsinki, London and Paris.
At the end of the first quarter of 2019, a total of 21 equity analysts and 22 debt analysts provided investment recommendations on RBI. Consequently, RBI remained the Austrian company with the largest number of analyst teams regularly reporting on it.
The next Annual General Meeting will take place on 13 June 2019. The Management Board has passed a resolution to propose to the Annual General Meeting the payment of a dividend of € 0.93 per share for the 2018 financial year. Based on the number of shares issued, the maximum amount of the distribution is approximately € 306 million. The dividend will be distributed to shareholders on 24 June 2019, provided that the Annual General Meeting approves the resolution.
The regional Raiffeisen banks continue to hold approximately 58.8 per cent of RBI's shares, with 41.2 per cent in free float. The shareholder base is well diversified due to the broad geographic spread and various investment strategies. The institutional investors are primarily from North America and Europe and increasingly from Asia and Australia. These include sovereign wealth funds and supranational organizations, which offer stability due to their preferred long-term investment strategies. RBI's shareholders also include a large number of Austrian private investors.
RBI's stock has been listed on the Vienna Stock Exchange since 25 April 2005.
| Share price as at 31 March 2019 | € 20.01 |
|---|---|
| High/Low (closing share price) in first quarter of 2019 | € 24.31/€ 18.69 |
| Earnings per share from 1 January to 31 March 2019 | € 0.64 |
| Book value per share as at 31 March 2019 | € 33.36 |
| Market capitalization as at 31 March 2019 | € 6.6 billion |
| Average daily trading volume (single count) in the first quarter of 2019 | 614,397 shares |
| Free float as at 31 March 2019 | approximately 41.2% |
| ISIN | AT0000606306 |
| Ticker symbols | RBI (Vienna Stock Exchange) |
| RBI AV (Bloomberg) | |
| RBIV.VI (Reuters) | |
| Market segment | Prime Market |
| Number of shares issued as at 31 March 2019 | 328,939,621 |
| Rating | Moody's Investors Service | Standard & Poor's |
|---|---|---|
| Long-term rating | A3 | BBB+ |
| Outlook | stable | positive |
| Short-term rating | P- 2 | A- 2 |
| Subordinated (Tier 2) | Baa3 | BBB |
| Additional Tier 1 | Ba3(hyb) | BB |
| Junior Subordinated (Legacy Tier 1) | Ba3 | BB+ |
| 3 June 2019 | Record Date Annual General Meeting |
|---|---|
| 13 June 2019 | Annual General Meeting |
| 19 June 2019 | Ex-Dividend Date |
| 21 June 2019 | Record Date Dividends |
| 24 June 2019 | Dividend Payment Date |
| 25 July 2019 | Start of Quiet Period |
| 8 August 2019 | Semi-Annual Report, Conference Call |
| 31 October 2019 | Start of Quiet Period |
| 14 November 2019 | Third Quarter Report, Conference Call |
Email: [email protected] www.rbinternational.com → Investors Telephone: +43 1 71 707 2089 Fax: +43 1 71 707 2138
Raiffeisen Bank International AG Group Investor Relations Am Stadtpark 9 1030 Vienna, Austria
The pace of GDP growth in the euro area slowed appreciably in the second half of 2018. According to the indicators, the slowdown in momentum is continuing well into 2019, at least in some economic sectors. Declining activity in the cyclical industrial sector in particular has sparked fears of a recession. With some of the recent industrial weakness attributable to specific temporary factors, the medium term is expected to show improved momentum in the industrial sector and continuing robust service sector performance. Generally, the disappointing economic performance of recent quarters is considered to be an economic soft patch, not an omen of recession.
The inflation rate in the euro area has been 1.5 per cent on average since the start of the year. By the middle of the year, energy prices are expected to play a reduced inflationary role, with inflation easing back in the direction of the 1 per cent level. Inflation will likely show a moderate upwards trend towards the end of the year, mainly driven by a stronger uplift in prices for services on the back of mounting wage pressure.
In March, the European Central Bank announced a continuation of its expansionary monetary policy: firstly, by leaving key rates unchanged until at least the beginning of 2020; a potential rate hike will largely depend on the inflationary outlook. Secondly, amounts repaid from bonds purchased under the asset purchase program are to be reinvested in full for an extended period of time past the date of an initial hike in key interest rates. Thirdly, from September 2019 until March 2021, quarterly targeted longerterm refinancing operations (TLTROs) with a maturity of two years will be offered. The US central bank signaled that key rates will remain unchanged until the end of the year. The balance sheet will continue to be pared back at a reduced rate until September, when the reduction process will end.
Austria's economy put in a positive performance in 2018, despite a noticeable decline in growth momentum over the year. Thanks to a very good 2017/2018 winter period, real GDP growth reached 2.7 per cent overall, with both domestic demand and net exports supporting the economy. However, with no further increase in economic momentum expected, the forecast growth rate of 1.3 per cent for full-year 2019 is significantly below the previous year. Domestic demand is anticipated to be the main driver, while foreign trade will increasingly feel the effects of international headwinds.
At 4.5 per cent in 2018, GDP growth in the Central European (CE) region was on a par with the previous year and again exceeded the 4 per cent level. At the country level, Poland recorded the highest GDP growth rate of 5.1 per cent. Despite increasing international headwinds, overall economic conditions in CE should remain positive in 2019, albeit with an anticipated slowdown in GDP growth. With forecast growth of 3.5 per cent in 2019, the economic slowdown will be less pronounced than in the euro area. Thanks to a continuing strong employment market and solid real wage increases, private consumption should remain a stable pillar of economic growth. Investment is also likely to be a key economic driver in 2019, despite lower GDP growth rates. At the country level, Poland (3.9 per cent) and Hungary (3.7 per cent) are expected to post the strongest increases in 2019.
In Southeastern Europe (SEE), after GDP growth of 3.7 per cent in 2018, the rate is expected to be lower again at 3.0 per cent in 2019. Even while economic growth is expected to slow in all the countries, the reduction is mainly driven by reduced economic momentum in SEE's largest economy, Romania, where GDP growth is expected to fall 1.1 percentage points to 3.0 per cent. In 2018, growth in SEE was mainly buoyed by strong private consumption, which offset weak investment. Following a sharp rise in in the year prior (3.4 per cent), the increase in average consumer prices is expected to slow in 2019, with inflation at 2.8 per cent. Faced with a global dovish interest rate environment and low inflationary pressure, neither the Serbian nor Romanian central banks are expected to raise interest rates.
Eastern Europe (EE) posted moderate economic growth in 2018, with Russia exceeding forecasts. While the further US sanctions imposed in April and August led to a moderate depreciation of the Russian ruble, they did not cause strong upheaval in the real economy. Although full-year growth in Russia was surprisingly strong at 2.3 per cent, this was partially due to one-off effects. Economic growth for the current year is expected to revert to a lower rate of 1.5 per cent. Russian monetary and fiscal policies remain focused on stability and less on stimulating growth. The Russian state budget should again show a surplus in 2019. As inflation falls below its current level of 5 per cent, Russian interest rate policy should find some scope for easing. However, new US sanctions remain possible and could detrimentally affect the financial market. An important supporting factor in Ukraine is the continuing cooperation with the International Monetary Fund. At 2.7 per cent, economic growth in the 2019 election year could fall to somewhat below its 2018 level of 3.3 per cent. The economic recovery is also expected to have passed its peak in Belarus, with this year's growth of 2.5 per cent below the previous year's level of 3.1 per cent. For Belarus, economic relations with and financial support from Russia are especially important; any reduction in the latter would also have negative economic consequences for the country.
| Region/country | 2017 | 2018 | 2019e | 2020f |
|---|---|---|---|---|
| Czech Republic | 4.5 | 2.9 | 2.4 | 2.2 |
| Hungary | 4.1 | 4.9 | 3.7 | 2.7 |
| Poland | 4.8 | 5.1 | 3.9 | 3.1 |
| Slovakia | 3.2 | 4.1 | 3.5 | 2.8 |
| Slovenia | 4.9 | 4.5 | 3.0 | 2.3 |
| Central Europe | 4.5 | 4.5 | 3.5 | 2.8 |
| Albania | 3.8 | 4.1 | 3.8 | 2.5 |
| Bosnia and Herzegovina | 3.2 | 3.1 | 2.7 | 2.5 |
| Bulgaria | 3.8 | 3.1 | 3.0 | 2.5 |
| Croatia | 2.9 | 2.6 | 2.5 | 2.0 |
| Kosovo | 4.2 | 4.2 | 4.0 | 3.0 |
| Romania | 7.0 | 4.1 | 3.0 | 2.8 |
| Serbia | 2.0 | 4.3 | 3.5 | 3.5 |
| Southeastern Europe | 5.1 | 3.7 | 3.0 | 2.7 |
| Belarus | 2.5 | 3.1 | 2.5 | 2.0 |
| Russia | 1.6 | 2.3 | 1.5 | 1.5 |
| Ukraine | 2.5 | 3.3 | 2.7 | 3.1 |
| Eastern Europe | 1.7 | 2.4 | 1.6 | 1.6 |
| Austria | 2.6 | 2.7 | 1.3 | 1.2 |
| Germany | 2.5 | 1.5 | 1.0 | 1.0 |
| Eurozone | 2.5 | 1.8 | 1.1 | 1.0 |
Source: Raiffeisen Research – the above values are based on research analysts' estimates as at the beginning of May 2019.
A new bank tax was introduced in Romania as of 1 January 2019. It amounts to 0.4 per cent p. a. of the assessment base for banking institutions with a market share of more than 1 per cent, as measured by total assets. The assessment base for the bank tax is total assets minus certain items such as cash, cash balances at central banks, government bonds and government-guaranteed loans. The tax is due twice a year, starting on 25 August 2019, and can be deducted from the assessment base for corporate income tax. Tax relief is also available and can be claimed by institutions which reach annually determined targets for loan growth and interest margin reductions. If both targets are achieved in full, the tax can be lowered to zero. Partial attainment of the targets leads to a proportional reduction of the tax.
Following the record 2018, RBI again made a positive start to the new financial year in the first quarter of 2019.
Although most markets are showing signs of a slight economic slowdown, there continues to be growth momentum and loans consequently grew by a solid 6 per cent. The operating result fell 16 per cent. This was firstly due to the loss of income because of the sale of the Polish core banking operations and secondly to the negative valuation result for derivatives held for hedging purposes. Without the sale of the Polish core banking operations, net interest and fee and commission income would have increased.
Consolidated profit declined € 173 million to € 226 million. Impairment losses on financial assets were moderate at € 9 million in the reporting period. In the previous year, RBI had still benefited from releases of impairments and gains from sales of nonperforming loans, which had resulted in an € 83 million net release of loan loss provisions in the comparable period. Net trading income fell to minus € 52 million, as a result of the aforementioned derivative valuation results.
| in € million | 1/1-31/3/2109 | 1/1-31/3/2018 | Change | |
|---|---|---|---|---|
| Net interest income | 825 | 829 | (4) | (0.5)% |
| Dividend income | 9 | 9 | 1 | 5.8% |
| Net fee and commission income | 402 | 410 | (8) | (2.0)% |
| Net trading income and fair value result | (52) | (1) | (51) | >500.0% |
| Net gains/losses from hedge accounting | 6 | (1) | 7 | – |
| Other net operating income | (1) | 45 | (46) | – |
| Operating income | 1,189 | 1,291 | (101) | (7.9)% |
| Staff expenses | (379) | (384) | 6 | (1.5)% |
| Other administrative expenses | (257) | (286) | 29 | (10.2)% |
| Depreciation | (89) | (70) | (19) | 27.5% |
| General administrative expenses | (724) | (740) | 16 | (2.1)% |
| Operating result | 465 | 551 | (86) | (15.6)% |
| Other result | (2) | 27 | (29) | – |
| Levies and special governmental measures | (114) | (132) | 19 | (14.2)% |
| Impairment losses on financial assets | (9) | 83 | (92) | – |
| Profit/loss before tax | 340 | 529 | (189) | (35.7)% |
| Income taxes | (81) | (98) | 17 | (17.5)% |
| Profit/loss after tax | 259 | 430 | (171) | (39.8)% |
| Profit attributable to non-controlling interests | (33) | (31) | (2) | 7.0% |
| Consolidated profit/loss | 226 | 399 | (173) | (43.4)% |
Operating income was down 8 per cent year-on-year, or € 101 million, to € 1,189 million, mainly due to the sale of the Polish core banking operations. Despite this sale, Group average interest-bearing assets rose 2 per cent, reflecting increases in the loan business and short-term investments – especially at head office and in Russia. Overall, net interest income fell slightly, by € 4 million, to € 825 million. The net interest margin declined 7 basis points to 2.43 per cent, mainly driven by growth in lowmargin business at head office and negative margin developments in Russia and Belarus. Net fee and commission income decreased € 8 million to € 402 million. Net trading income was down to minus € 52 million. This decline was due to valuations of derivatives held for economic hedging purposes. As these are hedging transactions, the valuation results are neutralized over the portfolio's lifetime. Other net operating income decreased € 46 million, primarily due to one-off effects in the corresponding period of the previous year and the adoption of IFRS 16 in the reporting period.
General administrative expenses declined € 16 million year-on-year to € 724 million. The reduction was mainly due to the sale of the Polish core banking operations, while salary adjustments and higher expenses resulting from a rise in staffing levels, in particular, led to an increase. The average headcount decreased by 2,843 full-time equivalents year-on-year to 47,162. Excluding the sale in Poland, the number of full-time equivalents increased by 1,095, mainly in Russia and at head office. Other administrative expenses fell € 29 million compared to the same period of the previous year, mainly reflecting the sale of the Polish core banking operations and reduced office space expenses following the adoption of IFRS 16. The adoption of IFRS 16 essentially led to a shift from other administrative expenses to depreciation. The number of business outlets decreased 270 year-on-year to 2,153, mainly in Poland (down 234) and Romania (down 26). Depreciation of tangible and intangible fixed assets rose 28 per cent, or € 19 million. This was mainly due to the adoption of IFRS 16, which necessitated depreciation charges for right-of-use assets in an amount of € 20 million.
The other result was minus € 2 million in the reporting period compared to € 27 million in the corresponding period of the previous year. This development was attributable largely to a decline of € 18 million in net income from associated companies valued at equity, as well as net income from the disposal of Group assets of minus € 9 million (first quarter 2018: € 1 million).
The expense for levies and special governmental measures fell € 19 million year-on-year to € 114 million, due to the sale of the Polish core banking operations. Contributions to the resolution fund and the majority of bank levies have to be recognized in full at the start of the year.
Impairment losses on financial assets were moderate in the reporting period at € 9 million, compared to an € 83 million net release of loan loss provisions in the comparable period of the previous year – due in particular to inflows and recoveries. The most significant changes to risk costs occurred in the Group Corporates & Markets segment (up € 27 million), in Poland (up € 26 million), and in Russia (up € 21 million). The increase in Poland was mainly attributable to payment delays in connection with the switching of accounts necessitated by the demerger.
The NPE ratio remained relatively stable, decreasing 0.1 percentage points to 2.5 per cent since the start of the year. At 58.4 per cent, the NPE coverage ratio also remained virtually unchanged.
Income taxes decreased € 17 million to € 81 million. However, the effective tax rate rose 5 percentage points to 24 per cent, attributable largely to reduced net income at head office and to the losses in Poland.
| in € million | Q1/2018 | Q2/2018 | Q3/2018 | Q4/2018 | Q1/2019 |
|---|---|---|---|---|---|
| Net interest income | 829 | 834 | 856 | 843 | 825 |
| Dividend income | 9 | 48 | 3 | (9) | 9 |
| Net fee and commission income | 410 | 460 | 455 | 467 | 402 |
| Net trading income and fair value result | (1) | 18 | 4 | (3) | (52) |
| Net gains/losses from hedge accounting | (1) | (1) | 1 | (11) | 6 |
| Other net operating income | 45 | 20 | 14 | 8 | (1) |
| Operating income | 1,291 | 1,379 | 1,334 | 1,294 | 1,189 |
| Staff expenses | (384) | (396) | (383) | (416) | (379) |
| Other administrative expenses | (286) | (287) | (280) | (325) | (257) |
| Depreciation | (70) | (71) | (71) | (79) | (89) |
| General administrative expenses | (740) | (754) | (734) | (819) | (724) |
| Operating result | 551 | 625 | 600 | 475 | 465 |
| Other result | 27 | (121) | 7 | (74) | (2) |
| Levies and special governmental measures | (132) | (8) | (16) | (13) | (114) |
| Impairment losses on financial assets | 83 | 0 | (28) | (222) | (9) |
| Profit/loss before tax | 529 | 496 | 563 | 166 | 340 |
| Income taxes | (98) | (106) | (111) | (40) | (81) |
| Profit/loss after tax | 430 | 389 | 452 | 127 | 259 |
| Profit attributable to non-controlling interests | (31) | (33) | (35) | (29) | (33) |
| Consolidated profit/loss | 399 | 357 | 417 | 97 | 226 |
Net interest income was down 2 per cent, or € 18 million, to € 825 million, reflecting a € 19 million reduction in Poland (sale of the Polish core banking operations). In Russia, higher interest expenses for customer deposits and derivative financial instruments led to an € 8 million decrease. In contrast, the Czech Republic reported a volume-related € 5 million rise in net interest income, and in Hungary higher interest income from derivatives in particular generated a € 4 million increase in net interest income. The net interest margin decreased 10 basis points to 2.43 per cent due to the margin decline in Russia and an increase in the volume of mainly short-term, lower-margin business at head office.
Compared to the fourth quarter of 2018, net fee and commission income declined 14 per cent, or € 65 million, to € 402 million. A material factor was seasonally higher revenues in clearing, settlement and payment services in the fourth quarter, primarily in Russia, Romania and at head office. Fee and commission income from the loan and guarantee business at Raiffeisen Bausparkasse and at head office also declined. In addition, net fee and commission income in Poland decreased € 13 million due to the sale of the Polish core banking operations.
Net trading income was down € 49 million quarter-on-quarter. This decline was due to valuations of derivatives held for economic hedging purposes. As these are hedging transactions, the valuation results are neutralized over the lifetime of the portfolio.
Net gains from hedge accounting improved € 17 million quarter-on-quarter, mainly at head office. In the fourth quarter of 2018
net losses amounted to € 13 million, primarily as a result of the recalibration of fair value hedges at head office, whereas there was a net gain of € 4 million in the first quarter of 2019.
Other net operating income fell € 9 million quarter-on-quarter. The decline was primarily attributable to the sale of the Polish core banking operations in the fourth quarter.
Staff expenses declined € 37 million quarter-on-quarter to € 379 million, mainly due to the sale of the Polish core banking operations in October 2018, as well as bonus adjustments and provisions for staff posted in the fourth quarter. Other administrative expenses fell € 68 million to € 257 million, due to the seasonal increase in advertising expenses in the fourth quarter – mainly in Russia – and to legal, advisory and consulting expenses incurred at head office and in connection with the sale of the Polish core banking operations. The introduction of IFRS 16 essentially led to a shift of expenses from other administrative expenses to depreciation, while deposit insurance fees, which must be booked for the entire year in the first quarter in some countries, led to an increase of € 26 million.
In the first quarter of 2019, the other result amounted to minus € 2 million compared to minus € 74 million in the previous quarter. The fourth quarter of 2018 was impacted in particular by the negative effect of € 64 million from the recycling of cumulative foreign currency differences in connection with the sale of the Polish core banking operations.
Levies and expenses from special governmental measures increased € 101 million compared to the fourth quarter of 2018 to € 114 million. Bank levies amounted to € 66 million in the first quarter of 2019 (previous quarter: € 13 million). The largest rise was attributable to the one-off payment of € 41 million made by head office. This was the third of a total of four annual payments, which in accordance with the underlying provisions (IFRIC 21) are each to be posted in their entirety in the first quarter. In Hungary, the bank levy for the full year of € 13 million was also posted in the first quarter of 2019. In addition, contributions to the resolution fund amounted to € 48 million and were likewise booked for the whole year in the first quarter.
In the first quarter of 2019, impairment losses on financial assets amounted to € 9 million, compared to impairment losses of € 222 million in the previous quarter – partly as a result of fine-tuning of the IFRS 9 models (for performing loans) and provisions for expected credit risks not fully captured by the model due to specific events, which had an overall effect of € 159 million. There were the following reductions in risk costs: in the Central Europe segment € 76 million (€ 30 million in Poland and € 22 million in both the Czech Republic and Slovakia), in the Southeastern Europe segment € 58 million (€ 20 million in Romania and € 19 million in Croatia), in the Eastern Europe segment € 54 million (€ 51 million in Russia), and in the Group Corporates & Markets segment € 21 million.
Income taxes increased € 41 million to € 81 million due to the level of profit. The tax rate remained constant at 24 per cent.
Consolidated profit improved € 129 million to € 226 million. This was mainly attributable to the € 212 million reduction in impairment losses on financial assets, partly offset by a € 101 million increase in levies and expenses for special governmental measures, which must be posted in their entirety in the first quarter.
Since the start of the year, RBI's total assets rose 4 per cent, or € 6,298 million, to € 146,413 million. Currency movements – the appreciation of the Russian ruble by 9 per cent, of both the Ukrainian hryvnia and Belarusian ruble by 4 per cent, as well as of the US dollar by 2 per cent – resulted in an increase of 1 per cent, or € 1,252 million.
| in € million | 31/3/2019 | 31/12/2018 | Change | |
|---|---|---|---|---|
| Loans to banks | 9,236 | 9,998 | (762) | (7.6)% |
| Loans to customers | 85,528 | 80,866 | 4,663 | 5.8% |
| Securities | 19,594 | 19,778 | (184) | (0.9)% |
| Cash and other assets | 32,054 | 29,473 | 2,580 | 8.8% |
| Total | 146,413 | 140,115 | 6,298 | 4.5% |
The 8 per cent, or € 762 million, decline in loans to banks to € 9,236 million, mainly resulted from a decrease in deposits at the Czech National Bank.
Loans to customers were up 6 per cent or € 4,663 million to € 85,528 million. The largest increases were recorded at RBI AG (increase of € 2,296 million or 9 per cent, mainly due to repurchase agreements and lending), in Russia (increase of € 1,390 million or 16 per cent, approximately half of which was currency-driven; primarily loans to non-financial corporations and households), and in Slovakia (increase of € 359 million or 4 per cent, mainly loans to non-financial corporations and mortgage loans). In Central, Southeastern and Eastern Europe, loans to households increased € 688 million and loans to non-financial corporations rose € 1,375 million.
Since the beginning of the year, cash balances increased € 1,890 million to € 24,447 million, primarily at RBI AG due to repurchase agreements with the Austrian National Bank. Other assets increased € 691 million to € 7,607 million, predominantly due to the recognition of right-of-use assets (application of IFRS 16) in the statement of financial position.
| in € million | 31/3/2019 | 31/12/2018 | Change | |
|---|---|---|---|---|
| Deposits from banks | 26,885 | 23,980 | 2,905 | 12.1% |
| Deposits from customers | 88,741 | 87,038 | 1,703 | 2.0% |
| Debt securities issued and other liabilities | 17,951 | 16,684 | 1,267 | 7.6% |
| Equity | 12,837 | 12,413 | 423 | 3.4% |
| Total | 146,413 | 140,115 | 6,298 | 4.5% |
The Group's funding from banks, which mainly relates to short-term funding at RBI AG, rose 12 per cent, or € 2,905 million, to € 26,885 million.
The rise in deposits from customers of 2 per cent, or € 1,703 million, to € 88,741 million, was mainly driven by growth at RBI AG (increase of 4 per cent or € 843 million, primarily in short-term deposits from non-financial corporations and general governments), and in Russia (increase of 7 per cent or € 776 million, predominantly in household deposits).
The rise in debt securities issued and other liabilities resulted from RBI AG (increase of € 668 million, mainly from the issuance of debt securities), as well as from moderate increases reported by the subsidiary banks.
For information relating to funding, please refer to the risk report section in the interim consolidated financial statements.
RBI's equity including capital attributable to non-controlling interests rose € 423 million to € 12,837 million. The increase was primarily the result of the total comprehensive income for the period of € 419 million.
The total comprehensive income of € 419 million comprised profit after tax of € 259 million and other comprehensive income of € 160 million. The main contribution to other comprehensive income came from movements in the Russian ruble exchange rate (€ 139 million in total, of which € 175 million was from currency translation within the Group and minus € 36 million was from the partial hedge of the net investment in Russia). A further significant contribution of € 21 million came from the change in the fair value of financial assets.
The Management Board will propose a dividend payment of € 0.93 per share for the 2018 financial year to the Annual General Meeting. This would correspond to a maximum dividend payout of € 306 million.
As at 31 March 2019, RBI's common equity tier 1 capital (CET1) after deductions amounted to € 9,965 million, representing an increase of € 263 million compared to the 2018 year-end figure. Material factors behind the improvement were foreign exchange effects directly booked in equity and changes to qualifying minority interests. Tier 1 capital after deductions increased € 251 million to € 11,179 million as a result of the increase in CET1. There was a € 75 million reduction in tier 2 capital to € 2,283 million, mainly due to the regulatory amortization of outstanding issues. RBI's total capital amounted to € 13,462 million, representing an increase of € 176 million compared to the 2018 year-end figure.
The risk-weighted assets (total RWA) reached € 74,218 million on 31 March 2019. The major factor for the € 1,546 million increase was new loan business, as well as general business developments in Bulgaria and at RBI AG. In addition, foreign exchange effects also raised risk-weighted assets (total RWA), primarily due to the Russian ruble. The changes in market risk and operational risk balanced each other out.
As a result, the common equity tier 1 ratio (fully loaded) was 13.4 per cent, the tier 1 ratio (fully loaded) was 14.9 per cent and the total capital ratio (fully loaded) was 18.0 per cent. All the ratios are essentially unchanged from the end of 2018.
The capital ratios including interim profit from the first quarter would be around 18 basis points higher than the presented ratios (common equity tier 1 ratio, tier 1 ratio, and total capital ratio).
For further information on risk management, please refer to the risk report in the interim consolidated financial statements.
There were no significant events after the reporting date.
We will pursue loan growth with an average yearly percentage increase in the mid-single digit area.
The provisioning ratio for FY 2019 is expected to be around 45 basis points.
We anticipate that the NPE ratio will further reduce.
We aim to achieve a cost/income ratio of around 55 per cent in 2021.
In the coming years we target a consolidated return on equity of approximately 11 per cent.
We seek to maintain a CET1 ratio of around 13 per cent in the medium term.
Based on this target, we intend to distribute between 20 and 50 per cent of the consolidated profit.
Segment reporting at RBI is based on the current organizational structure pursuant to IFRS 8. A cash generating unit within the Group is a country. The Group's markets are thereby consolidated into regional segments comprising countries with comparable economic profiles and similar long-term economic growth expectations.
This results in the following segments:
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
Change | Q1/2019 | Q4/2018 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 209 | 248 | (15.4)% | 209 | 222 | (5.5)% |
| Dividend income | 1 | 1 | 109.9% | 1 | 0 | >500.0% |
| Net fee and commission income | 107 | 136 | (21.0)% | 107 | 125 | (13.8)% |
| Net trading income and fair value result |
2 | 13 | (87.9)% | 2 | 4 | (63.4)% |
| Net gains/losses from hedge accounting |
(1) | 0 | 128.2% | (1) | 3 | – |
| Other net operating income | (6) | (6) | (0.4)% | (6) | (18) | (66.8)% |
| Operating income | 313 | 391 | (20.0)% | 313 | 336 | (6.9)% |
| General administrative expenses | (171) | (220) | (22.5)% | (171) | (205) | (16.5)% |
| Operating result | 142 | 171 | (16.8)% | 142 | 131 | 8.1% |
| Other result | 3 | 1 | >500.0% | 3 | 1 | 381.6% |
| Levies and special governmental measures |
(40) | (55) | (28.4)% | (40) | (9) | 356.0% |
| Impairment losses on financial assets | (6) | 14 | – | (6) | (82) | (92.5)% |
| Profit/loss before tax | 100 | 130 | (23.4)% | 100 | 41 | 141.0% |
| Income taxes | (23) | (32) | (28.4)% | (23) | (8) | 168.0% |
| Profit/loss after tax | 77 | 99 | (21.8)% | 77 | 33 | 134.1% |
| Return on equity before tax | 10.8% | 14.6% | (3.8) PP | 10.8% | 4.1% | 6.7 PP |
| Return on equity after tax | 8.4% | 11.0% | (2.7) PP | 8.4% | 3.3% | 5.1 PP |
| Net interest margin (average interest bearing assets) |
2.15% | 2.20% | (0.04) PP | 2.15% | 2.31% | (0.16) PP |
| Cost/income ratio | 54.6% | 56.3% | (1.7) PP | 54.6% | 60.9% | (6.3) PP |
| Loan/deposit ratio | 101.7% | 91.5% | 10.2 PP | 101.7% | 98.9% | 2.8 PP |
| Provisioning ratio (average loans to customers) |
0.09% | (0.19)% | 0.28 PP | 0.09% | 1.19% | (1.11) PP |
| NPE ratio | 2.7% | 3.5% | (0.8) PP | 2.7% | 2.8% | (0.1) PP |
| NPE coverage ratio | 57.2% | 51.7% | 5.5 PP | 57.2% | 56.0% | 1.2 PP |
| Assets | 40,487 | 46,576 | (13.1)% | 40,487 | 40,353 | 0.3% |
| Liabilities | 37,068 | 42,072 | (11.9)% | 37,068 | 37,151 | (0.2)% |
| Risk-weighted assets (total RWA) | 21,333 | 25,360 | (15.9)% | 21,333 | 21,615 | (1.3)% |
| Average equity | 3,690 | 3,572 | 3.3% | 3,690 | 4,034 | (8.5)% |
| Loans to customers | 28,468 | 30,586 | (6.9)% | 28,468 | 27,737 | 2.6% |
| Deposits from customers | 29,602 | 35,437 | (16.5)% | 29,602 | 29,619 | (0.1)% |
| Business outlets | 396 | 633 | (37.4)% | 396 | 396 | 0.0% |
| Employees as at reporting date (full time equivalents) |
9,831 | 13,138 | (25.2)% | 9,831 | 9,692 | 1.4% |
| Customers in million | 2.6 | 3.4 | (23.2)% | 2.6 | 2.6 | 0.4% |
Profit after tax in the Central Europe segment declined € 21 million year-on-year to € 77 million. This was mainly the result of a € 40 million reduction in profit in Poland due to the sale of the Polish core banking operations in October 2018 and net allocations of € 17 million for impairment losses on financial assets in the period under review. In contrast, the Czech Republic reported an increase in profit after tax of € 13 million, which was primarily driven by higher net interest income.
Net interest income was down 15 per cent year-on-year, or € 38 million, to € 209 million. This mainly reflected a € 61 million decline in net interest income in Poland due to the sale of the Polish core banking operations. In contrast, in the Czech Republic, higher market interest rates and increased customer loan volumes led to a rise of € 15 million in net interest income. In Hungary, net interest income rose € 4 million on higher interest income from derivatives. In Slovakia, net interest income also increased € 4 million due to higher volumes. The net interest margin in the Czech Republic rose by 31 basis points to 2.37 per cent. However, the segment's net interest margin declined by a total of 4 basis points to 2.15 per cent due to the sale of the Polish core banking operations.
Net fee and commission income decreased € 29 million year-on-year to € 107 million. This decline was also attributable to the sale of the Polish core banking operations. In Hungary, in contrast, net fee and commission income increased € 5 million to € 36 million, mainly driven by higher income from clearing, settlement and payment services and margin-related growth in foreign exchange.
The net trading income and fair value result fell € 11 million year-on-year to € 2 million. Poland recorded a € 5 million decline attributable to the sale of the Polish core banking operations. In Hungary, a drop of € 4 million resulted from currency translation effects.
Other net operating income remained constant at minus € 6 million.
General administrative expenses decreased € 50 million year-on-year to € 171 million because of the sale of the Polish core banking operations (decline of € 54 million). In addition, staff expenses increased due to salary adjustments in Slovakia (€ 2 million) and the Czech Republic (€ 1 million). Other administrative expenses also declined as a result of the sale of the Polish core banking operations (decline of € 20 million). Furthermore, the adoption of IFRS 16 led to a shift of expenses from other administrative expenses to depreciation.
The average number of employees fell 3,596 to 9,772, while the number of business outlets in the segment declined (down 237 to 396). Both decreases resulted from the sale of the Polish core banking operations. The cost/income ratio improved 1.7 percentage points to 54.6 per cent.
The Central Europe segment's other result rose € 3 million to € 3 million, largely due to net income posted in the Czech Republic from non-current assets and disposal groups classified as held for sale, as well as impairments of equity participations in Poland in the previous year.
The expense for levies and special governmental measures fell € 16 million year-on-year to € 40 million. This decline primarily resulted from the sale of the Polish core banking operations (decrease of € 17 million). Bank levies were down € 5 million to € 20 million. In Hungary, the € 13 million expense for the bank levy was booked in the first quarter for the entire year, as in the previous year. Contributions to the resolution fund, which have to be recognized in full at the start of the year, also decreased € 11 million to € 19 million. In addition to the decrease resulting from the sale of the Polish core banking operations, contributions to the resolution fund were lower in Slovakia, while there was an increase in the Czech Republic.
In the reporting period, impairment losses on financial assets were € 6 million, compared to net releases of loan loss provisions of € 14 million in the previous year. The largest change was reported in Poland, where net releases of loan loss provisions in an amount of € 10 million were recognized in the previous year. In the reporting period, however, impairment losses of € 17 million were recognized in relation to the portfolio remaining after the sale. The increase in Poland was mainly attributable to payment delays in connection with the switching of accounts necessitated by the demerger. In the Czech Republic, net releases of loan loss provisions for corporate customers amounted to € 2 million in the reporting period, versus € 5 million in impairment losses on mainly mortgage loans in the previous year. In Hungary, there continued to be net releases of loan loss provisions in an amount of € 8 million (decrease of € 2 million). In Slovakia, no impairment losses were recognized in the reporting period.
The proportion of non-bank non-performing exposures in the Central Europe segment's loan portfolio was 2.7 per cent on 31 March 2019 (down 0.8 percentage points year-on-year). The NPE coverage ratio improved 5.5 percentage points year-on-year to 57.2 per cent.
The segment's income taxes decreased € 9 million year-on-year to € 23 million. In Poland there was a decline of € 13 million. In the Czech Republic, the tax expense rose € 4 million, primarily due to higher net income. The tax rate was 23 per cent, down from 24 per cent in the previous year.
Detailed results of individual countries in the segment:
| Poland | Slovakia | ||||
|---|---|---|---|---|---|
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
|
| Net interest income | 3 | 64 | 72 | 68 | |
| Dividend income | 0 | 0 | 0 | 0 | |
| Net fee and commission income | 1 | 32 | 39 | 40 | |
| Net trading income and fair value result | 0 | 5 | 1 | 2 | |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | |
| Other net operating income | 0 | 1 | (1) | 0 | |
| Operating income | 4 | 102 | 111 | 111 | |
| General administrative expenses | (4) | (59) | (61) | (61) | |
| Operating result | 0 | 44 | 50 | 50 | |
| Other result | 0 | (1) | 1 | 1 | |
| Levies and special governmental measures | (2) | (19) | (10) | (11) | |
| Impairment losses on financial assets | (17) | 10 | 0 | 0 | |
| Profit/loss before tax | (19) | 34 | 42 | 41 | |
| Income taxes | 0 | (13) | (9) | (10) | |
| Profit/loss after tax | (19) | 21 | 33 | 31 | |
| Return on equity before tax | – | 9.2% | 13.5% | 15.0% | |
| Return on equity after tax | – | 5.7% | 10.7% | 11.5% | |
| Net interest margin (average interest-bearing assets) | 0.40% | 2.33% | 2.25% | 2.25% | |
| Cost/income ratio | – | 57.4% | 55.3% | 54.8% | |
| Loan/deposit ratio | – | 104.2% | 101.0% | 99.3% | |
| Provisioning ratio (average loans to customers) | 2.16% | (0.49)% | (0.01)% | 0.01% | |
| NPE ratio | 11.0% | 6.5% | 1.8% | 2.3% | |
| NPE coverage ratio | 48.1% | 43.3% | 66.8% | 60.5% | |
| Assets | 3,223 | 11,191 | 13,300 | 12,546 | |
| Liabilities | 3,201 | 9,729 | 12,026 | 11,443 | |
| Risk-weighted assets (total RWA) | 3,869 | 9,362 | 6,104 | 5,789 | |
| Equity | – | 1,462 | 1,274 | 1,103 | |
| Loans to customers | 3,095 | 7,634 | 10,434 | 9,467 | |
| Deposits from customers | 22 | 7,838 | 10,912 | 10,095 | |
| Business outlets | 1 | 235 | 186 | 193 | |
| Employees as at reporting date (full-time equivalents) | 203 | 3,864 | 4,014 | 3,883 | |
| Customers in million | 0.0 | 0.8 | 0.9 | 0.9 |
| Czech Republic | Hungary | ||||
|---|---|---|---|---|---|
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
|
| Net interest income | 97 | 82 | 37 | 34 | |
| Dividend income | 0 | 0 | 1 | 1 | |
| Net fee and commission income | 32 | 33 | 36 | 31 | |
| Net trading income and fair value result | (1) | 0 | 1 | 5 | |
| Net gains/losses from hedge accounting | 0 | 0 | (1) | (1) | |
| Other net operating income | 3 | 3 | (13) | (12) | |
| Operating income | 131 | 119 | 62 | 58 | |
| General administrative expenses | (68) | (64) | (37) | (36) | |
| Operating result | 64 | 55 | 25 | 22 | |
| Other result | 2 | 0 | 0 | 0 | |
| Levies and special governmental measures | (12) | (11) | (16) | (15) | |
| Impairment losses on financial assets | 2 | (5) | 8 | 10 | |
| Profit/loss before tax | 55 | 39 | 17 | 16 | |
| Income taxes | (11) | (7) | (3) | (2) | |
| Profit/loss after tax | 44 | 32 | 15 | 14 | |
| Return on equity before tax | 16.8% | 12.4% | 10.1% | 9.9% | |
| Return on equity after tax | 13.5% | 10.2% | 8.6% | 8.5% | |
| Net interest margin (average interest-bearing assets) | 2.37% | 2.06% | 2.07% | 1.96% | |
| Cost/income ratio | 51.6% | 54.1% | 59.6% | 62.4% | |
| Loan/deposit ratio | 89.3% | 86.7% | 70.5% | 65.9% | |
| Provisioning ratio (average loans to customers) | (0.07)% | 0.19% | (0.95)% | (1.31)% | |
| NPE ratio | 1.5% | 1.7% | 2.9% | 4.5% | |
| NPE coverage ratio | 62.4% | 67.3% | 60.4% | 53.1% | |
| Assets | 16,548 | 16,343 | 7,839 | 7,258 | |
| Liabilities | 15,190 | 15,069 | 7,069 | 6,583 | |
| Risk-weighted assets (total RWA) | 7,832 | 6,645 | 3,457 | 3,478 | |
| Equity | 1,358 | 1,274 | 770 | 676 | |
| Loans to customers | 11,345 | 10,305 | 3,572 | 3,148 | |
| Deposits from customers | 12,890 | 12,184 | 5,778 | 5,320 | |
| Business outlets | 137 | 133 | 71 | 71 | |
| Employees as at reporting date (full-time equivalents) | 3,436 | 3,366 | 2,168 | 2,012 | |
| Customers in million | 1.2 | 1.1 | 0.5 | 0.5 |
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
Change | Q1/2019 | Q4/2018 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 210 | 190 | 10.1% | 210 | 217 | (3.2)% |
| Dividend income | 3 | 2 | 39.4% | 3 | 0 | >500.0% |
| Net fee and commission income | 96 | 94 | 2.6% | 96 | 107 | (10.4)% |
| Net trading income and fair value result |
7 | 8 | (16.7)% | 7 | 6 | 18.0% |
| Net gains/losses from hedge accounting |
0 | 0 | >500.0% | 0 | 0 | 28.4% |
| Other net operating income | 2 | 13 | (84.8)% | 2 | (2) | – |
| Operating income | 317 | 308 | 3.2% | 317 | 328 | (3.2)% |
| General administrative expenses | (181) | (169) | 6.6% | (181) | (192) | (5.8)% |
| Operating result | 137 | 138 | (0.9)% | 137 | 136 | 0.6% |
| Other result | (4) | 0 | – | (4) | (1) | 223.4% |
| Levies and special governmental measures |
(11) | (10) | 11.6% | (11) | 0 | >500.0% |
| Impairment losses on financial assets | 0 | 14 | (98.5)% | 0 | (57) | – |
| Profit/loss before tax | 122 | 142 | (14.2)% | 122 | 77 | 57.7% |
| Income taxes | (19) | (20) | (6.9)% | (19) | (10) | 88.4% |
| Profit/loss after tax | 103 | 122 | (15.4)% | 103 | 67 | 53.1% |
| Return on equity before tax | 18.5% | 25.5% | (7.0) PP | 18.5% | 12.7% | 5.8 PP |
| Return on equity after tax | 15.6% | 21.9% | (6.2) PP | 15.6% | 11.0% | 4.6 PP |
| Net interest margin (average interest bearing assets) |
3.58% | 3.45% | 0.14 PP | 3.58% | 3.73% | (0.15) PP |
| Cost/income ratio | 56.9% | 55.1% | 1.8 PP | 56.9% | 58.5% | (1.6) PP |
| Loan/deposit ratio | 74.94% | 73.94% | 1.0 PP | 74.94% | 73.72% | 1.2 PP |
| Provisioning ratio (average loans to customers) |
0.00% | (0.44)% | 0.43 PP | 0.00% | 1.62% | (1.62) PP |
| NPE ratio | 3.5% | 4.7% | (1.2) PP | 3.5% | 3.6% | (0.1) PP |
| NPE coverage ratio | 64.0% | 62.6% | 1.3 PP | 64.0% | 63.5% | 0.5 PP |
| Assets | 25,539 | 23,883 | 6.9% | 25,539 | 25,360 | 0.7% |
| Liabilities | 22,249 | 20,749 | 7.2% | 22,249 | 22,196 | 0.2% |
| Risk-weighted assets (total RWA) | 15,612 | 14,938 | 4.5% | 15,612 | 15,136 | 3.1% |
| Average equity | 2,642 | 2,232 | 18.4% | 2,642 | 2,455 | 7.6% |
| Loans to customers | 14,694 | 13,438 | 9.3% | 14,694 | 14,633 | 0.4% |
| Deposits from customers | 19,959 | 18,466 | 8.1% | 19,959 | 20,040 | (0.4)% |
| Business outlets | 963 | 991 | (2.8)% | 963 | 962 | 0.1% |
| Employees as at reporting date (full time equivalents) |
14,593 | 14,810 | (1.5)% | 14,593 | 14,646 | (0.4)% |
| Customers in million | 5.3 | 5.3 | 1.1% | 5.3 | 5.3 | 0.5% |
The Southeastern Europe segment's profit after tax declined 15 per cent, or € 19 million, year-on-year despite a stable operating result. This was mainly due to the risk situation, which remained positive with no overall need for impairments in the reporting period, whereas net releases of € 14 million were booked in the comparable period of the previous year.
Net interest income rose 10 per cent year-on-year, or € 19 million, to € 210 million. The strongest growth was seen in Romania with an increase of € 15 million. Higher market interest rates there resulted in a considerably higher interest margin (up 49 basis points) and growth in lending to households and non-financial corporations also contributed to the rise. In all the other countries in the segment, net interest income was little changed. The improvement of 14 basis points in the segment's net interest margin to 3.58 per cent was primarily attributable to the positive interest rate environment in Romania.
Net fee and commission income increased 3 per cent, or € 2 million, to € 96 million. Serbia and Bulgaria reported growth of € 3 million and € 2 million respectively, which was driven mainly by higher fee and commission income from foreign exchange and from clearing, settlement and payment services. In Romania, net fee and commission income was down € 3 million, primarily in clearing, settlement and payment services and the credit card business.
Net trading income and the fair value result was down € 1 million year-on-year to € 7 million. Decreases due to currency translation were almost fully offset by higher income from derivatives and bonds.
The segment's other net operating income declined € 11 million to € 2 million, mainly due to higher results from the derecognition of financial assets in the same period of the previous year and the reduction in the operating lease portfolio in Croatia.
General administrative expenses increased 7 per cent, or € 11 million, year-on-year to € 181 million. Staff expenses were up 8 per cent, or € 6 million, to € 79 million, primarily due to salary adjustments in Romania. The average number of employees fell 210 to 14,617, which was primarily attributable to developments in Romania and Croatia. Other administrative expenses decreased, mainly due to the application of IFRS 16, with an opposite effect on depreciation of right-of-use assets recognized in the statement of financial position. In Romania, deposit insurance fees rose € 6 million, which was largely due to the higher assessment basis for deposits subject to compulsory insurance.
The number of business outlets fell 28 year-on-year to 963, largely due to closures in Romania. The cost/income ratio rose from 55.1 to 56.9 per cent.
The other result of minus € 4 million mainly reflected impairments of non-financial assets, above all in Romania.
Levies and expenses for special governmental measures increased slightly, by € 1 million year-on-year to € 11 million. The rise resulted from contributions to the resolution funds in Albania and Romania, which were recognized in full at the start of the year.
The positive development in the risk situation in Southeastern Europe continued in 2019. In the reporting period, a low net release was recognized compared to € 14 million in the same period of 2018. Albania, Bosnia and Herzegovina, Serbia and Croatia continued to report low net releases, while Romania, Bulgaria and Kosovo recognized moderate impairments in the reporting period. The proportion of non-performing exposures to non-banks in the segment's loan portfolio was 3.5 per cent (down 1.2 percentage points year-on-year) as at 31 March 2019. The NPE coverage ratio was 64 per cent (up 1.3 percentage points year-on-year).
Income taxes of € 19 million were € 1 million lower than the tax expense in the comparable period of the previous year. However, the tax rate rose 1 percentage point to 15 per cent.
Detailed results of individual countries:
| Albania | Bosnia and Herzegovina | Bulgaria | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
| Net interest income | 14 | 13 | 18 | 16 | 26 | 25 |
| Dividend income | 0 | 1 | 0 | 1 | 3 | 0 |
| Net fee and commission income | 4 | 4 | 10 | 10 | 13 | 11 |
| Net trading income and fair value result | 2 | (1) | 0 | (1) | 1 | 0 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | 0 | 0 |
| Other net operating income | 0 | 0 | (1) | 1 | 1 | 1 |
| Operating income | 20 | 17 | 27 | 27 | 44 | 38 |
| General administrative expenses | (10) | (11) | (13) | (12) | (25) | (24) |
| Operating result | 10 | 7 | 14 | 15 | 19 | 13 |
| Other result | 0 | 0 | 0 | 0 | 0 | 0 |
| Levies and special governmental measures |
(1) | 0 | 0 | 0 | (4) | (4) |
| Impairment losses on financial assets | 0 | 7 | 1 | 0 | (2) | 0 |
| Profit/loss before tax | 9 | 14 | 15 | 15 | 13 | 9 |
| Income taxes | (2) | (2) | (1) | (1) | (1) | (1) |
| Profit/loss after tax | 7 | 12 | 14 | 13 | 12 | 9 |
| Return on equity before tax | 17.0% | 25.8% | 20.4% | 21.0% | 10.9% | 8.0% |
| Return on equity after tax | 12.4% | 22.8% | 18.8% | 19.2% | 9.9% | 7.3% |
| Net interest margin (average interest bearing assets) |
3.28% | 3.00% | 3.47% | 3.38% | 2.67% | 2.80% |
| Cost/income ratio | 51.0% | 60.9% | 48.1% | 45.6% | 57.7% | 64.9% |
| Loan/deposit ratio | 49.5% | 47.3% | 75.6% | 75.1% | 85.6% | 85.7% |
| Provisioning ratio (average loans to customers) |
(0.07)% | (4.36)% | (0.30)% | (0.04)% | 0.23% | (0.03)% |
| NPE ratio | 6.1% | 6.7% | 3.6% | 4.4% | 2.0% | 3.0% |
| NPE coverage ratio | 74.3% | 73.4% | 79.6% | 77.5% | 69.3% | 67.3% |
| Assets | 1,808 | 1,851 | 2,368 | 2,227 | 4,172 | 3,764 |
| Liabilities | 1,583 | 1,625 | 2,061 | 1,933 | 3,693 | 3,287 |
| Risk-weighted assets (total RWA) | 1,328 | 1,417 | 1,823 | 1,733 | 2,336 | 1,936 |
| Equity | 225 | 226 | 308 | 294 | 479 | 477 |
| Loans to customers | 718 | 699 | 1,309 | 1,209 | 2,717 | 2,343 |
| Deposits from customers | 1,519 | 1,507 | 1,843 | 1,782 | 3,221 | 2,768 |
| Business outlets | 78 | 78 | 102 | 101 | 146 | 146 |
| Employees as at reporting date (full-time equivalents) |
1,246 | 1,232 | 1,341 | 1,292 | 2,606 | 2,601 |
| Customers in million | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 |
| Croatia | Romania | Serbia | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
| Net interest income | 30 | 30 | 90 | 75 | 22 | 21 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net fee and commission income | 16 | 15 | 40 | 44 | 11 | 8 |
| Net trading income and fair value result | 2 | 2 | 0 | 3 | 1 | 5 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | 0 | 0 |
| Other net operating income | 0 | 7 | 0 | 2 | 2 | 2 |
| Operating income | 47 | 54 | 131 | 123 | 36 | 36 |
| General administrative expenses | (30) | (30) | (76) | (68) | (19) | (18) |
| Operating result | 17 | 24 | 55 | 55 | 17 | 18 |
| Other result | (1) | 0 | (3) | 0 | 0 | 0 |
| Levies and special governmental measures |
(2) | (3) | (4) | (3) | 0 | 0 |
| Impairment losses on financial assets | 3 | 2 | (4) | 2 | 2 | 4 |
| Profit/loss before tax | 16 | 23 | 45 | 54 | 19 | 22 |
| Income taxes | (3) | (5) | (8) | (8) | (2) | (3) |
| Profit/loss after tax | 13 | 18 | 37 | 46 | 16 | 19 |
| Return on equity before tax | 10.4% | 14.5% | 19.6% | 27.3% | 14.4% | 17.3% |
| Return on equity after tax | 8.3% | 11.2% | 16.1% | 23.4% | 12.7% | 15.0% |
| Net interest margin (average interest | ||||||
| bearing assets) | 2.70% | 2.90% | 4.36% | 3.87% | 3.88% | 4.08% |
| Cost/income ratio | 63.2% | 55.8% | 58.1% | 55.0% | 53.0% | 49.7% |
| Loan/deposit ratio | 68.6% | 73.2% | 77.4% | 74.4% | 73.6% | 74.2% |
| Provisioning ratio (average loans to customers) |
(0.44)% | (0.32)% | 0.27% | (0.13)% | (0.52)% | (1.20)% |
| NPE ratio | 4.5% | 7.5% | 3.5% | 4.3% | 2.2% | 2.6% |
| NPE coverage ratio | 65.0% | 74.2% | 50.9% | 42.1% | 73.1% | 65.9% |
| Assets | 4,815 | 4,453 | 8,904 | 8,391 | 2,522 | 2,320 |
| Liabilities | 4,151 | 3,802 | 7,962 | 7,558 | 1,983 | 1,798 |
| Risk-weighted assets (total RWA) | 2,577 | 2,799 | 4,977 | 4,687 | 1,905 | 1,772 |
| Equity | 664 | 651 | 943 | 833 | 538 | 522 |
| Loans to customers | 2,397 | 2,422 | 5,541 | 4,956 | 1,364 | 1,244 |
| Deposits from customers | 3,602 | 3,325 | 7,105 | 6,637 | 1,920 | 1,750 |
| Business outlets | 79 | 81 | 422 | 448 | 88 | 89 |
| Employees as at reporting date (full-time equivalents) |
1,926 | 2,091 | 5,097 | 5,332 | 1,547 | 1,526 |
| Customers in million | 0.5 | 0.5 | 2.3 | 2.3 | 0.8 | 0.8 |
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
Change | Q1/2019 | Q4/2018 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 256 | 247 | 3.4% | 256 | 263 | (2.6)% |
| Dividend income | 0 | 0 | – | 0 | 0 | – |
| Net fee and commission income | 112 | 105 | 7.0% | 112 | 132 | (15.0)% |
| Net trading income and fair value result |
13 | 6 | 104.5% | 13 | 18 | (27.9)% |
| Net gains/losses from hedge accounting |
0 | 0 | – | 0 | 0 | – |
| Other net operating income | 2 | 8 | (74.9)% | 2 | 0 | – |
| Operating income | 383 | 366 | 4.4% | 383 | 412 | (7.0)% |
| General administrative expenses | (156) | (149) | 4.5% | (156) | (181) | (13.7)% |
| Operating result | 227 | 217 | 4.4% | 227 | 231 | (1.8)% |
| Other result | 0 | 0 | – | 0 | (9) | – |
| Levies and special governmental measures |
0 | 0 | – | 0 | 0 | – |
| Impairment losses on financial assets | (3) | 32 | – | (3) | (57) | (94.6)% |
| Profit/loss before tax | 224 | 248 | (9.8)% | 224 | 165 | 35.9% |
| Income taxes | (47) | (51) | (8.1)% | (47) | (24) | 98.4% |
| Profit/loss after tax | 177 | 197 | (10.2)% | 177 | 141 | 25.3% |
| Return on equity before tax | 41.2% | 54.8% | (13.7) PP | 41.2% | 34.3% | 6.9 PP |
| Return on equity after tax | 32.5% | 43.5% | (11.0) PP | 32.5% | 29.4% | 3.1 PP |
| Net interest margin (average interest bearing assets) |
5.71% | 6.60% | (0.89) PP | 5.71% | 6.32% | (0.61) PP |
| Cost/income ratio | 40.7% | 40.7% | 0.0 PP | 40.7% | 43.9% | (3.1) PP |
| Loan/deposit ratio | 86.5% | 86.8% | (0.4) PP | 86.5% | 81.0% | 5.5 PP |
| Provisioning ratio (average loans to customers) |
0.08% | (1.31)% | 1.39 PP | 0.08% | 2.21% | (2.13) PP |
| NPE ratio | 2.8% | 5.0% | (2.2) PP | 2.8% | 2.9% | (0.1) PP |
| NPE coverage ratio | 60.9% | 71.7% | (10.8) PP | 60.9% | 61.8% | (0.9) PP |
| Assets | 19,328 | 16,189 | 19.4% | 19,328 | 18,192 | 6.2% |
| Liabilities | 16,490 | 13,743 | 20.0% | 16,490 | 15,638 | 5.4% |
| Risk-weighted assets (total RWA) | 13,078 | 11,954 | 9.4% | 13,078 | 12,260 | 6.7% |
| Average equity | 2,177 | 1,812 | 20.2% | 2,177 | 1,940 | 12.2% |
| Loans to customers | 12,565 | 10,239 | 22.7% | 12,565 | 11,117 | 13.0% |
| Deposits from customers | 14,797 | 11,958 | 23.7% | 14,797 | 13,901 | 6.4% |
| Business outlets | 770 | 775 | (0.6)% | 770 | 779 | (1.2)% |
| Employees as at reporting date (full time equivalents) |
18,818 | 18,294 | 2.9% | 18,818 | 18,750 | 0.4% |
| Customers in million | 6.4 | 5.8 | 11.2% | 6.4 | 6.1 | 6.5% |
The segment's profit after tax decreased € 20 million, or 10 per cent, to € 177 million. While net interest income and net fee and commission income improved, impairment losses were recognized on financial assets compared to net releases in the previous year. As in the previous year, the Eastern Europe segment was affected by currency volatility in the reporting period. The average exchange rate of the Russian ruble and Belarusian ruble declined 8 per cent and 2 per cent respectively year-on-year. In contrast, the average exchange rate of the Ukrainian hryvnia appreciated 7 per cent. Compared to the start of 2019, the reporting date exchange rate of the Russian ruble appreciated 9 per cent, while the Belarusian ruble and the Ukrainian hryvnia both appreciated 4 per cent.
Net interest income in Eastern Europe increased 3 per cent, or € 8 million, year-on-year to € 256 million. The largest rise was reported in Ukraine (up € 7 million), reflecting higher interest rates and lending volumes to non-financial corporations and households. In Russia, net interest income remained unchanged as a result of the depreciation of the Russian ruble; in local currency terms, it increased 8 per cent. The segment's net interest margin decreased 89 basis points year-on-year to 5.71 per cent as a result of lower margins in Russia and Belarus. In Russia, the net interest margin fell due to lower margins in asset-side customer business, currency effects and lower basis spreads for underlying swap transactions. Lower interest rates led to a drop in Belarus.
Net fee and commission income was up 7 per cent, or € 7 million, to € 112 million. Russia reported growth of € 5 million to € 78 million, which reflected higher volumes in the credit card business and foreign exchange. Driven by higher volumes, net fee and commission income in Ukraine also grew € 2 million to € 22 million.
The net trading income and fair value result rose from € 6 million in the comparable period of the previous year to € 13 million in the reporting period. Russia reported growth of € 8 million – above all due to an increase in the impact from currency translation.
Other net operating income declined € 6 million to € 2 million, as a result of the release of provisions for litigation in Russia in the comparable period of the previous year.
General administrative expenses were up 4 per cent year-on-year, or € 7 million, to € 156 million. The increase was partly absorbed by currency depreciation. The 4 per cent rise in the average number of employees from 18,069 to 18,775 was driven mainly by Russia (headcount up 846 to 9,061). Staff expenses increased 11 per cent, or € 9 million, to € 90 million due to salary adjustments in Ukraine and Russia. The segment's other administrative expenses were down 12 per cent, or € 6 million, to € 45 million. This mainly reflected lower office space and advertising expenses in Russia, which more than offset increased deposit insurance fees. Moreover, the first-time application of IFRS 16 led to a shift from other administrative expenses to depreciation. The latter increased 24 per cent, or € 4 million, to € 20 million, mainly due to depreciation of right-of-use assets. The cost/income ratio remained constant at 40.7 per cent.
In the reporting period, impairment losses of € 3 million were recognized, compared to a net release of loan loss provisions of € 32 million in the corresponding period of the previous year. This development was mainly attributable to Russia, where impairment losses of € 4 million were reported compared to a € 17 million net release of loan loss provisions in the previous year due to sales of non-performing loans to non-financial corporations. The year-on-year decrease in the net release of loan loss provisions in Ukraine from € 14 million to € 1 million in the reporting period also reflected sales of non-performing loans in the corresponding period of 2018.
The proportion of non-performing exposures to non-banks in the segment's loan portfolio was 2.8 per cent (down 2.2 percentage points year-on-year) as at 31 March 2019. The NPE coverage ratio was 60.9 per cent (down 10.8 percentage points year-onyear due to loan sales).
The segment's income taxes fell € 4 million to € 47 million. The tax rate remained constant at 21 per cent.
Detailed results of individual countries:
| Belarus | Russia | Ukraine | ||||
|---|---|---|---|---|---|---|
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
1/1-31/3 2019 |
1/1-31/3 2018 |
| Net interest income | 23 | 22 | 176 | 176 | 57 | 49 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net fee and commission income | 12 | 11 | 78 | 73 | 22 | 20 |
| Net trading income and fair value result | 1 | 1 | 10 | 2 | 2 | 3 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 | 0 | 0 |
| Other net operating income | (1) | 0 | 2 | 8 | 1 | 1 |
| Operating income | 35 | 34 | 265 | 258 | 82 | 74 |
| General administrative expenses | (17) | (17) | (101) | (102) | (38) | (30) |
| Operating result | 18 | 17 | 164 | 156 | 44 | 44 |
| Other result | 0 | 0 | 0 | 0 | 1 | (1) |
| Levies and special governmental | ||||||
| measures | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on financial assets | 0 | 1 | (4) | 17 | 1 | 14 |
| Profit/loss before tax | 19 | 18 | 160 | 174 | 46 | 57 |
| Income taxes | (5) | (4) | (34) | (37) | (8) | (10) |
| Profit/loss after tax | 14 | 13 | 126 | 136 | 38 | 47 |
| Return on equity before tax | 21.3% | 22.7% | 33.7% | 41.7% | 45.7% | 74.3% |
| Return on equity after tax | 15.8% | 17.2% | 26.5% | 32.8% | 37.8% | 61.7% |
| Net interest margin (average interest | ||||||
| bearing assets) | 5.57% | 6.45% | 4.96% | 5.95% | 11.04% | 11.00% |
| Cost/income ratio | 48.2% | 50.5% | 38.0% | 39.5% | 46.2% | 40.4% |
| Loan/deposit ratio | 88.4% | 87.9% | 86.4% | 88.5% | 85.7% | 76.1% |
| Provisioning ratio (average loans to customers) |
(0.49)% | (0.64)% | 0.19% | (0.84)% | (0.15)% | (5.14)% |
| NPE ratio | 2.3% | 3.9% | 1.9% | 3.0% | 8.7% | 16.1% |
| NPE coverage ratio | 84.0% | 77.6% | 51.2% | 63.4% | 69.7% | 79.2% |
| Assets | 1,933 | 1,532 | 15,058 | 12,577 | 2,340 | 2,083 |
| Liabilities | 1,568 | 1,208 | 13,030 | 10,815 | 1,895 | 1,722 |
| Risk-weighted assets (total RWA) | 1,635 | 1,373 | 9,048 | 8,524 | 2,395 | 2,056 |
| Equity | 365 | 324 | 2,027 | 1,762 | 445 | 360 |
| Loans to customers | 1,142 | 894 | 9,908 | 8,146 | 1,516 | 1,198 |
| Deposits from customers | 1,354 | 1,034 | 11,656 | 9,361 | 1,787 | 1,563 |
| Business outlets | 87 | 89 | 184 | 185 | 499 | 501 |
| Employees as at reporting date (full-time equivalents) |
1,792 | 1,877 | 9,131 | 8,470 | 7,895 | 7,947 |
| Customers in million | 0.8 | 0.8 | 3.2 | 2.5 | 2.5 | 2.5 |
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
Change | Q1/2019 | Q4/2018 | Change |
|---|---|---|---|---|---|---|
| Net interest income | 146 | 133 | 10.5% | 146 | 129 | 13.3% |
| Dividend income | 0 | 3 | (88.4)% | 0 | 1 | (78.7)% |
| Net fee and commission income | 88 | 79 | 12.3% | 88 | 105 | (16.1)% |
| Net trading income and fair value result |
(16) | 18 | – | (16) | (20) | (16.7)% |
| Net gains/losses from hedge accounting |
0 | 0 | (24.5)% | 0 | 0 | 1.1% |
| Other net operating income | 25 | 63 | (59.4)% | 25 | 36 | (29.3)% |
| Operating income | 244 | 294 | (17.0)% | 244 | 252 | (3.2)% |
| General administrative expenses | (166) | (160) | 4.1% | (166) | (169) | (1.8)% |
| Operating result | 78 | 135 | (42.0)% | 78 | 83 | (6.2)% |
| Other result | (3) | 0 | >500.0% | (3) | 5 | – |
| Levies and special governmental measures |
(6) | (7) | (13.9)% | (6) | (5) | 8.2% |
| Impairment losses on financial assets | (1) | 27 | – | (1) | (22) | (97.7)% |
| Profit/loss before tax | 69 | 154 | (55.4)% | 69 | 61 | 12.7% |
| Income taxes | (13) | (33) | (59.3)% | (13) | (6) | 134.2% |
| Profit/loss after tax | 55 | 122 | (54.4)% | 55 | 55 | 0.2% |
| Return on equity before tax | 7.1% | 19.9% | (12.9) PP | 7.1% | 7.2% | (0.1) PP |
| Return on equity after tax | 5.7% | 15.7% | (10.0) PP | 5.7% | 6.5% | (0.8) PP |
| Net interest margin (average interest bearing assets) |
1.33% | 1.32% | 0.01 PP | 1.33% | 1.22% | 0.11 PP |
| Cost/income ratio | 68.0% | 54.2% | 13.8 PP | 68.0% | 67.0% | 1.0 PP |
| Loan/deposit ratio | 145.8% | 153.6% | (7.8) PP | 145.8% | 147.1% | (1.3) PP |
| Provisioning ratio (average loans to customers) |
0.01% | (0.91)% | 0.92 PP | 0.01% | 0.34% | (0.33) PP |
| NPE ratio | 2.3% | 3.1% | (0.8) PP | 2.3% | 2.4% | (0.1) PP |
| NPE coverage ratio | 53.3% | 45.5% | 7.8 PP | 53.3% | 54.1% | (0.8) PP |
| Assets | 49,391 | 46,234 | 6.8% | 49,391 | 44,488 | 11.0% |
| Liabilities | 51,674 | 47,055 | 9.8% | 51,674 | 47,562 | 8.6% |
| Risk-weighted assets (total RWA) | 22,480 | 19,848 | 13.3% | 22,480 | 22,683 | (0.9)% |
| Average equity | 3,881 | 3,095 | 25.4% | 3,881 | 3,457 | 12.2% |
| Loans to customers | 28,259 | 24,285 | 16.4% | 28,259 | 26,953 | 4.8% |
| Deposits from customers | 26,955 | 23,191 | 16.2% | 26,955 | 23,020 | 17.1% |
| Business outlets | 24 | 24 | 0.0% | 24 | 22 | 9.1% |
| Employees as at reporting date (full time equivalents) |
2,843 | 2,756 | 3.2% | 2,843 | 2,879 | (1.3)% |
| Customers in million | 2.0 | 2.1 | (6.5)% | 2.0 | 2.1 | (6.8)% |
The decrease in net income in the Group Corporates & Markets segment was mainly due to one-off effects in the comparable period, including net releases of loan loss provisions totaling € 27 million and releases of provisions totaling € 25 million, which had been recognized primarily in connection with an Icelandic bank. A further € 11 million of the reduction resulted from proceeds from the sale of registered bonds in the previous year's period.
The Group Corporates & Markets segment encompasses RBI's operating business booked in Austria. The contributions to profit come from the head office corporate customer and markets business, with further significant contributions from the Austrian specialized financial institution subsidiaries. The following table shows the main profit contributions by sub-segment:
| 1/1-31/3 | 1/1-31/3 | |||||
|---|---|---|---|---|---|---|
| in € million | 2019 | 2018 | Change | Q1/2019 | Q4/2018 | Change |
| Corporates Vienna | 43 | 38 | 13.8% | 43 | 33 | 30.3% |
| Markets Vienna | 26 | 62 | (58.5)% | 26 | 5 | 429.6% |
| Specialized financial institution subsidiaries and other |
(13) | 22 | – | (13) | 17 | – |
| Profit/loss after tax | 55 | 122 | (54.4)% | 55 | 55 | 0.2% |
Net interest income was up 11 per cent, or € 14 million, year-on-year to € 146 million, driven by a volume-related increase in long-term lending (project and export financing) in the Corporates Vienna sub-segment, and through short-term investments in the Markets Vienna sub-segment. The segment's net interest margin rose slightly, by 1 basis point to 1.33 per cent.
Net fee and commission income grew 12 per cent, or € 10 million, to € 88 million. Fee and commission income increased at Raiffeisen Bausparkasse due to a change in reporting in connection with brokerage expenses. Higher fee and commission income was recorded at head office, primarily in the institutional investor business, as well as in trade finance, securities custody and the fund management business.
The net trading income and fair value result fell € 34 million year-on-year to minus € 16 million. The decrease was due to valuation results for derivatives held as economic hedges. As these are hedging transactions, the valuation results are neutralized over the lifetime of the portfolio.
Other net operating income decreased € 37 million to € 25 million. In the comparable period, income of € 25 million was reported in the Markets Vienna sub-segment from the release of a provision in connection with the termination of a long-standing legal dispute with an Icelandic bank. A further € 11 million of the reduction related to the sale of registered bonds.
The segment's general administrative expenses rose 4 per cent, or € 7 million, to € 166 million. The increase mainly related to a € 5 million rise in staff expenses due to an increased headcount at head office. The cost/income ratio in the segment fell to 68.0 per cent.
The other result amounted to minus € 3 million in the reporting period (down € 3 million). This was mainly due to a € 2 million reduction in net income from associates valued at equity and a € 1 million higher loss from the disposal of Group assets.
Impairment losses on financial assets of € 1 million were recognized in the reporting period; this compared to net releases of loan loss provisions in the amount of € 27 million in the previous year's period, € 25 million of which related to an Icelandic bank in the Markets Vienna sub-segment.
The share of non-bank non-performing exposures in the segment's loan portfolio was 2.3 per cent as at 31 March 2019. The NPE coverage ratio was 53.3 per cent.
Income tax expense decreased € 19 million to € 13 million, mainly due to the lower profit.
| in € million | 1/1-31/3 2019 |
1/1-31/3 2018 |
Change | Q1/2019 | Q4/2018 | Change |
|---|---|---|---|---|---|---|
| Net interest income | (9) | 0 | >500.0% | (9) | (11) | (17.0)% |
| Dividend income | 142 | 10 | >500.0% | 142 | 6 | >500.0% |
| Net fee and commission income | (3) | (2) | 16.6% | (3) | (1) | 240.9% |
| Net trading income and fair value result |
(29) | (36) | (18.6)% | (29) | (4) | >500.0% |
| Net gains/losses from hedge accounting |
4 | 0 | >500.0% | 4 | (13) | – |
| Other net operating income | 4 | (4) | – | 4 | 37 | (89.1)% |
| Operating income | 108 | (33) | – | 108 | 14 | >500.0% |
| General administrative expenses | (76) | (69) | 11.1% | (76) | (108) | (29.6)% |
| Operating result | 32 | (102) | – | 32 | (94) | – |
| Other result | (5) | 27 | – | (5) | (95) | (94.8)% |
| Levies and special governmental measures |
(57) | (60) | (5.7)% | (57) | 1 | – |
| Impairment losses on financial assets | 1 | (1) | – | 1 | 0 | >500.0% |
| Profit/loss before tax | (29) | (137) | (79.1)% | (29) | (188) | (84.7)% |
| Income taxes | 21 | 38 | (44.5)% | 21 | 8 | 159.4% |
| Profit/loss after tax | (8) | (99) | (92.1)% | (8) | (180) | (95.6)% |
| Assets | 36,913 | 28,715 | 28.6% | 36,913 | 35,331 | 4.5% |
| Liabilities | 24,750 | 19,088 | 29.7% | 24,750 | 22,338 | 10.8% |
| Risk-weighted assets (total RWA) | 13,920 | 15,360 | (9.4)% | 13,920 | 16,259 | (14.4)% |
| Average equity | 2,593 | 2,250 | 15.3% | 2,593 | 2,528 | 2.6% |
| Loans to customers | 4,038 | 3,714 | 8.7% | 4,038 | 3,038 | 32.9% |
| Deposits from customers | 1,527 | 1,243 | 22.8% | 1,527 | 4,381 | (65.1)% |
| Business outlets | 0 | 0 | – | 0 | 0 | – |
| Employees as at reporting date (full time equivalents) |
1,179 | 1,038 | 13.6% | 1,179 | 1,112 | 6.0% |
| Customers in million | 0.0 | 0.0 | (7.2)% | 0.0 | 0.0 | (9.1)% |
This segment essentially comprises net income from the Group head office's management functions and other Group units. Therefore, its results are generally more volatile. The improvement in profit of € 92 million, or 92 per cent, mainly related to € 132 million higher intra-Group dividend income.
Net interest income decreased € 9 million year-on-year to minus € 9 million. The reduction was mostly due to lower investment income from excess liquidity and lower income from intra-Group lending, partly offset by lower refinancing costs.
Dividend income, which primarily comes from Group units belonging to other segments and is therefore of an intra-Group nature, increased € 132 million to € 142 million. This was mainly owing to a dividend payment from Russia that was already made in the first quarter.
The net trading income and fair value result increased € 7 million year-on-year to minus € 29 million, mostly due to the improvement in net currency translation gains/losses.
Other net operating income increased € 8 million to € 4 million, thus returning to positive territory. This mainly related to releases of provisions in the previous year in connection with litigation at head office, which was partly compensated by lower income from intra-Group service charges.
General administrative expenses were up 11 per cent, or € 8 million, to € 76 million, primarily as a result of higher IT expenses and a rise in staff expenses due to an increased headcount.
The other result came to minus € 5 million in the reporting period, compared to a positive result of € 27 million in the comparable period of the previous year. This was mainly due to lower net income from associated companies valued at equity.
The expense for levies and special governmental measures reported in the segment declined € 3 million to € 57 million. At € 43 million, the expenses for bank levies remained almost unchanged compared to the same period of the previous year. In contrast, the RBI AG contributions to the resolution fund allocated to the segment decreased € 4 million to € 14 million. In accordance with accounting standards, the expenses for bank levies for the entire year were booked in the first quarter. The € 163 million one-off payment stipulated by law is spread over four years – of which € 41 million was booked in the reporting period – and is allocated to the Corporate Center segment.
Tax income of € 21 million was posted in the reporting period, compared to income of € 38 million in the same period of the previous year.
Raiffeisen Bank International AG (RBI AG) is registered in the commercial register of the Commercial Court of Vienna under FN 122.119m. Its address is Am Stadtpark 9, 1030 Vienna.
RBI's home market consists of Austria, where it does business as a leading commercial and investment bank, as well as Central and Eastern Europe (CEE). Subsidiary banks cover 13 markets in the region. The Group also contains many other financial service companies specializing in sectors such as leasing, clearing, settlement and payment services and asset management. All told, RBI's 47,264 employees serve about 16.3 million clients at 2,153 business outlets located mostly in CEE.
Since the company's shares are traded on a regulated market as defined in sec. 1 para. 2 of the Austrian Stock Market Act (BörseG) (prime market of the Vienna Stock Exchange) and numerous RBI AG issues are listed on a regulated market in the EU, RBI AG is required by sec. 59a of the Austrian Banking Act (BWG) to prepare consolidated financial statements in accordance with the International Financial Reporting Standards (IFRSs). The eight regional Raiffeisen banks are core shareholders that collectively hold approximately 58.8 per cent of the shares, with the remaining shares in free float.
As a credit institution within the meaning of sec. 1 of the Austrian Banking Act, RBI AG is subject to regulatory supervision by the Financial Market Authority located at Otto-Wagner-Platz 5, A-1090 Vienna (www.fma.gv.at) and the European Central Bank located at Sonnemannstraße 22, D-60314 Frankfurt am Main (www.bankingsupervision.europa.eu).
The interim report as at 31 March 2019 underwent neither a full audit nor a review by the certified auditor.
| in € million | Notes | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|---|
| Interest income | 1,214 | 1,163 | |
| Interest expenses | (390) | (334) | |
| Net interest income | [1] | 825 | 829 |
| Dividend income | [2] | 9 | 9 |
| Net fee and commission income | [3] | 402 | 410 |
| Net trading income and fair value result | [4] | (52) | (1) |
| Net gains/losses from hedge accounting | [5] | 6 | (1) |
| Other net operating income | [6] | (1) | 45 |
| Operating income | 1,189 | 1,291 | |
| Staff expenses | (379) | (384) | |
| Other administrative expenses | (257) | (286) | |
| Depreciation | (89) | (70) | |
| General administrative expenses | [7] | (724) | (740) |
| Operating result | 465 | 551 | |
| Other result | [8] | (2) | 27 |
| Levies and special governmental measures | [9] | (114) | (132) |
| Impairment losses on financial assets | [10] | (9) | 83 |
| Profit/loss before tax | 340 | 529 | |
| Income taxes | [11] | (81) | (98) |
| Profit/loss after tax | 259 | 430 | |
| Profit attributable to non-controlling interests | (33) | (31) | |
| Consolidated profit/loss | 226 | 399 |
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Consolidated profit/loss | 226 | 399 |
| Dividend claim on additional tier 1 | (15) | (14) |
| Profit/loss attributable to ordinary shares | 211 | 386 |
| Average number of ordinary shares outstanding in million | 329 | 329 |
| Earnings per share in € | 0.64 | 1.17 |
As there were no conversion rights or options outstanding, a dilution of earnings per share did not occur. The dividend on additional tier 1 capital is calculated; the effective payment is based on the decision of the Board at the respective payment date.
| in € million | Notes | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|---|
| Profit/loss after tax | 259 | 430 | |
| Items which are not reclassified to profit or loss | 0 | (4) | |
| Remeasurements of defined benefit plans | [27] | (1) | (2) |
| Fair value changes of equity instruments | [14] | 8 | (1) |
| Fair value changes due to changes in credit risk of financial liabilities | [24] | 4 | (1) |
| Share of other comprehensive income from companies valued at equity | [19] | (9) | 0 |
| Deferred taxes on items which are not reclassified to profit or loss | [21, 28] | (2) | 0 |
| Items that may be reclassified subsequently to profit or loss | 160 | (22) | |
| Exchange differences | 174 | (37) | |
| Hedge of net investments in foreign operations | [18, 26] | (36) | 8 |
| Adaptions to the cash flow hedge reserve | [18, 26] | 2 | 2 |
| Fair value changes of financial assets | [14] | 21 | (7) |
| Share of other comprehensive income from companies valued at equity | [19] | 1 | 13 |
| Other items | 0 | 1 | |
| Deferred taxes on items which may be reclassified to profit or loss | [21, 28] | (2) | (2) |
| Other comprehensive income | 160 | (25) | |
| Total comprehensive income | 419 | 405 | |
| Profit attributable to non-controlling interests | (39) | (35) | |
| hereof income statement | (33) | (31) | |
| hereof other comprehensive income | (6) | (4) | |
| Profit/loss attributable to owners of the parent | 380 | 370 |
Currency developments resulted in a positive effect of € 174 million since the start of the year. The Russian ruble appreciated 9 per cent, resulting in a rise of € 175 million. Set against this was a hedge of the net investments in the Russian subsidiary bank, which resulted in a valuation result of minus € 36 million.
| Assets in € million |
Notes | 31/3/2019 | 31/12/2018 |
|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits | [12] | 24,447 | 22,557 |
| Financial assets - amortized cost | [13] | 103,158 | 98,756 |
| Financial assets - fair value through other comprehensive income | [14, 31] | 5,919 | 6,489 |
| Non-trading financial assets - mandatorily fair value through profit/loss | [15, 31] | 506 | 560 |
| Financial assets - designated fair value through profit/loss | [16, 31] | 3,269 | 3,192 |
| Financial assets - held for trading | [17, 31] | 3,805 | 3,894 |
| Hedge accounting | [18] | 473 | 457 |
| Investments in subsidiaries and associates | [19] | 973 | 964 |
| Tangible fixed assets | [20] | 1,816 | 1,384 |
| Intangible fixed assets | [20] | 687 | 693 |
| Current tax assets | [21] | 58 | 57 |
| Deferred tax assets | [21] | 123 | 122 |
| Other assets | [22] | 1,180 | 990 |
| Total | 146,413 | 140,115 |
| Equity and liabilities in € million |
Notes | 31/3/2019 | 31/12/2018 |
|---|---|---|---|
| Financial liabilities - amortized cost | [23] | 123,645 | 119,074 |
| Financial liabilities - designated fair value through profit/loss | [24, 31] | 1,943 | 1,931 |
| Financial liabilities - held for trading | [25, 31] | 5,590 | 5,102 |
| Hedge accounting | [26] | 104 | 91 |
| Provisions for liabilities and charges | [27] | 909 | 856 |
| Current tax liabilities | [28] | 44 | 41 |
| Deferred tax liabilities | [28] | 66 | 60 |
| Other liabilities | [29] | 1,276 | 547 |
| Equity | [30] | 12,837 | 12,413 |
| Consolidated equity | 10,974 | 10,587 | |
| Non-controlling interests | 739 | 701 | |
| Additional tier 1 | 1,123 | 1,125 | |
| Total | 146,413 | 140,115 |
| in € million | Sub scribed capital |
Capital reserves |
Retained earnings |
Cumulative other comprehensive income |
Consoli dated equity |
Non controlling interests |
Additional tier 1 |
Total |
|---|---|---|---|---|---|---|---|---|
| Equity as at 31/12/2018 |
1,002 | 4,992 | 7,587 | (2,994) | 10,587 | 701 | 1,125 | 12,413 |
| Impact of adopting IFRS 16 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity as at 1/1/2019 |
1,002 | 4,992 | 7,587 | (2,994) | 10,587 | 701 | 1,125 | 12,413 |
| Capital increases/ decreases |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Allocation dividend - AT1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend payments | 0 | 0 | 0 | 0 | 0 | (1) | 0 | (1) |
| Own shares | 0 | 0 | 0 | 0 | 0 | 0 | (2) | (2) |
| Other changes | 0 | 0 | 7 | 0 | 7 | 0 | 0 | 7 |
| Total comprehensive income |
0 | 0 | 226 | 154 | 380 | 39 | 0 | 419 |
| Equity as at 31/3/2019 |
1,002 | 4,992 | 7,820 | (2,840) | 10,974 | 739 | 1,123 | 12,837 |
| in € million | Sub scribed capital |
Capital reserves |
Retained earnings |
Cumulative other comprehensive income |
Consoli dated equity |
Non controlling interests |
Additional tier 1 |
Total |
|---|---|---|---|---|---|---|---|---|
| Equity as at 1/1/2018 |
1,002 | 4,992 | 6,589 | (2,808) | 9,775 | 653 | 645 | 11,072 |
| Capital increases/ decreases |
0 | 0 | 0 | 0 | 0 | 0 | 497 | 497 |
| Allocation dividend - AT1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend payments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Own shares | 0 | 0 | 0 | 0 | 0 | 0 | (14) | (14) |
| Other changes | 0 | 0 | 11 | 0 | 11 | (10) | 0 | 1 |
| Total comprehensive income |
0 | 0 | 399 | (30) | 370 | 35 | 0 | 405 |
| Equity as at 31/3/2018 |
1,002 | 4,992 | 6,999 | (2,837) | 10,156 | 677 | 1,127 | 11,961 |
| in € million | Notes | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits as at 1/1 | [12] | 22,557 | 16,905 |
| Operating activities: | |||
| Profit/loss before tax | 340 | 529 | |
| Adjustments for the reconciliation of profit/loss after tax to the cash flow from operating activities: |
|||
| Write-downs/write-ups of tangible fixed assets and financial investments |
[7, 8, 10] | 92 | 90 |
| Net provisioning for liabilities and charges and impairment losses | [6, 10, 27] | 12 | (94) |
| Gains/losses from disposal of tangible fixed assets and financial investments |
[8] | 227 | (20) |
| Gains/losses from companies valued at equity | [8, 19] | (23) | (20) |
| Net of net interest income and dividend income | [1, 2] | (834) | (837) |
| Interest received | [1] | 1,075 | 969 |
| Interest paid | [1] | (357) | (404) |
| Dividends received | [2] | 16 | 10 |
| Income taxes paid | [11] | (17) | (26) |
| Other adjustments (net) | 94 | 314 | |
| Changes in assets and liabilities arising from operating activities after corrections for non-cash positions: |
|||
| Financial assets - amortized cost | [13] | (3,108) | (1,917) |
| Financial assets - fair value through other comprehensive income | [14, 31] | 706 | 443 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
[15, 31] | 45 | (474) |
| Financial assets - designated fair value through profit/loss | [16, 31] | (62) | 281 |
| Financial assets - held for trading | [17, 31] | 212 | (505) |
| Positive fair values from hedge accounting | [18] | 0 | 0 |
| Tax assets | [21] | (7) | (9) |
| Other assets | [22] | (131) | 151 |
| Financial liabilities - amortized cost | [23] | 3,617 | 4,779 |
| Financial liabilities - designated fair value through profit/loss | [24, 31] | 11 | (377) |
| Financial liabilities - held for trading | [25, 31] | 247 | 242 |
| Provisions for liabilities and charges | [27] | (32) | (19) |
| Tax liabilities | [28] | (76) | (42) |
| Other liabilities | [29] | 451 | 16 |
| Net cash from operating activities | 2,497 | 3,080 |
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 | |
|---|---|---|---|
| Investing activities: | |||
| Payments for purchase of: | |||
| Investment securities and shares | [14, 15, 17, 19] | (1,251) | (765) |
| Tangible and intangible fixed assets | [20] | (179) | (58) |
| Subsidiaries | 0 | 0 | |
| Proceeds from sale of: | 0 | 0 | |
| Investment securities and shares | [14, 15, 17, 19] | 763 | 652 |
| Tangible and intangible fixed assets | [20] | 46 | 69 |
| Subsidiaries | [8] | 0 | 0 |
| Net cash from investing activities | (102) | ||
| Cash and cash equivalents from disposal of subsidiaries | 0 | 0 | |
| Financing activities: | |||
| Capital increases | 0 | 497 | |
| Inflows of subordinated capital | [23, 24] | 0 | 0 |
| Outflows of subordinated capital | [23, 24] | 0 | 0 |
| Dividend payments | 0 | 0 | |
| Changes in non-controlling interests | 0 | 0 | |
| Net cash from financing activities | 0 | 497 | |
| Effect of exchange rate changes | 13 | 44 | |
| Cash, cash balances at central banks and other demand deposits as at 31/3 | 24,447 | 20,425 |
As a rule, internal management reporting at RBI is based on the current organizational structure. This matrix structure means that each member of the Management Board is responsible both for individual countries and for specific business activities (country and functional responsibility model). A cash generating unit within the Group is a country. The presentation of the countries includes not only subsidiary banks, but all operating units of RBI in the respective countries (such as leasing companies). Accordingly, the RBI management bodies – Management Board and Supervisory Board – make key decisions that determine the resources allocated to any given segment based on its financial strength and profitability, which is why these reporting criteria are an essential component in the decision-making process. Thus, the division into segments was also undertaken in accordance with IFRS 8. The reconciliation contains mainly the amounts resulting from the elimination of intra-group results and consolidation between the segments.
This results in the following segments:
| 1/1-31/3/2019 in € million |
Central Europe |
Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Net interest income | 209 | 210 | 256 | 146 |
| Dividend income | 1 | 3 | 0 | 0 |
| Net fee and commission income | 107 | 96 | 112 | 88 |
| Net trading income and fair value result | 2 | 7 | 13 | (16) |
| Net gains/losses from hedge accounting | (1) | 0 | 0 | 0 |
| Other net operating income | (6) | 2 | 2 | 25 |
| Operating income | 313 | 317 | 383 | 244 |
| General administrative expenses | (171) | (181) | (156) | (166) |
| Operating result | 142 | 137 | 227 | 78 |
| Other result | 3 | (4) | 0 | (3) |
| Levies and special governmental measures | (40) | (11) | 0 | (6) |
| Impairment losses on financial assets | (6) | 0 | (3) | (1) |
| Profit/loss before tax | 100 | 122 | 224 | 69 |
| Income taxes | (23) | (19) | (47) | (13) |
| Profit/loss after tax | 77 | 103 | 177 | 55 |
| Profit attributable to non-controlling interests | (14) | 0 | (13) | (1) |
| Profit/loss after deduction of non-controlling interests | 63 | 103 | 164 | 54 |
| Return on equity before tax | 10.8% | 18.5% | 41.2% | 7.1% |
| Return on equity after tax | 8.4% | 15.6% | 32.5% | 5.7% |
| Net interest margin (average interest-bearing assets) | 2.15% | 3.58% | 5.71% | 1.33% |
| Cost/income ratio | 54.6% | 56.9% | 40.7% | 68.0% |
| Loan/deposit ratio | 101.7% | 74.9% | 86.5% | 145.8% |
| Provisioning ratio (average loans to customers) | 0.09% | 0.00% | 0.08% | 0.01% |
| NPE ratio | 2.7% | 3.5% | 2.8% | 2.3% |
| NPE coverage ratio | 57.2% | 64.0% | 60.9% | 53.3% |
| Assets | 40,487 | 25,539 | 19,328 | 49,391 |
| Liabilities | 37,068 | 22,249 | 16,490 | 51,674 |
| Risk-weighted assets (total RWA) | 21,333 | 15,612 | 13,078 | 22,480 |
| Average equity | 3,690 | 2,642 | 2,177 | 3,881 |
| Loans to customers | 28,468 | 14,694 | 12,565 | 28,259 |
| Deposits from customers | 29,602 | 19,959 | 14,797 | 26,955 |
| Business outlets | 396 | 963 | 770 | 24 |
| Employees as at reporting date (full-time equivalents) | 9,831 | 14,593 | 18,818 | 2,843 |
| Customers in million | 2.6 | 5.3 | 6.4 | 2.0 |
| 1/1-31/3/2019 in € million |
Corporate Center | Reconciliation | Total |
|---|---|---|---|
| Net interest income | (9) | 12 | 825 |
| Dividend income | 142 | (137) | 9 |
| Net fee and commission income | (3) | 1 | 402 |
| Net trading income and fair value result | (29) | (28) | (52) |
| Net gains/losses from hedge accounting | 4 | 3 | 6 |
| Other net operating income | 4 | (28) | (1) |
| Operating income | 108 | (176) | 1,189 |
| General administrative expenses | (76) | 26 | (724) |
| Operating result | 32 | (151) | 465 |
| Other result | (5) | 6 | (2) |
| Levies and special governmental measures | (57) | 0 | (114) |
| Impairment losses on financial assets | 1 | (1) | (9) |
| Profit/loss before tax | (29) | (146) | 340 |
| Income taxes | 21 | 0 | (81) |
| Profit/loss after tax | (8) | (146) | 259 |
| Profit attributable to non-controlling interests | 0 | (4) | (33) |
| Profit/loss after deduction of non-controlling interests | (8) | (150) | 226 |
| Return on equity before tax | – | – | 10.9% |
| Return on equity after tax | – | – | 8.3% |
| Net interest margin (average interest-bearing assets) | – | – | 2.43% |
| Cost/income ratio | – | – | 60.9% |
| Loan/deposit ratio | – | – | 100.8% |
| Provisioning ratio (average loans to customers) | – | – | 0.04% |
| NPE ratio | – | – | 2.5% |
| NPE coverage ratio | – | – | 58.4% |
| Assets | 36,913 | (25,245) | 146,413 |
| Liabilities | 24,750 | (18,654) | 133,576 |
| Risk-weighted assets (total RWA) | 13,920 | (12,205) | 74,218 |
| Average equity | 2,593 | (2,362) | 12,621 |
| Loans to customers | 4,038 | (2,496) | 85,528 |
| Deposits from customers | 1,527 | (4,100) | 88,741 |
| Business outlets | – | – | 2,153 |
| Employees as at reporting date (full-time equivalents) | 1,179 | – | 47,264 |
| Customers in million | 0.0 | – | 16.3 |
| 1/1-31/3/2018 in € million |
Central Europe |
Southeastern Europe |
Eastern Europe |
Group Corporates & Markets |
|---|---|---|---|---|
| Net interest income | 248 | 190 | 247 | 133 |
| Dividend income | 1 | 2 | 0 | 3 |
| Net fee and commission income | 136 | 94 | 105 | 79 |
| Net trading income and fair value result | 13 | 8 | 6 | 18 |
| Net gains/losses from hedge accounting | 0 | 0 | 0 | 0 |
| Other net operating income | (6) | 13 | 8 | 63 |
| Operating income | 391 | 308 | 366 | 294 |
| General administrative expenses | (220) | (169) | (149) | (160) |
| Operating result | 171 | 138 | 217 | 135 |
| Other result | 1 | 0 | 0 | 0 |
| Levies and special governmental measures | (55) | (10) | 0 | (7) |
| Impairment losses on financial assets | 14 | 14 | 32 | 27 |
| Profit/loss before tax | 130 | 142 | 248 | 154 |
| Income taxes | (32) | (20) | (51) | (33) |
| Profit/loss after tax | 99 | 122 | 197 | 122 |
| Profit attributable to non-controlling interests | (12) | 0 | (15) | (1) |
| Profit/loss after deduction of non-controlling interests | 87 | 122 | 182 | 120 |
| Return on equity before tax | 14.6% | 25.5% | 54.8% | 19.9% |
| Return on equity after tax | 11.0% | 21.9% | 43.5% | 15.7% |
| Net interest margin (average interest-bearing assets) | 2.20% | 3.45% | 6.60% | 1.32% |
| Cost/income ratio | 56.3% | 55.1% | 40.7% | 54.2% |
| Loan/deposit ratio | 91.5% | 73.9% | 86.8% | 153.6% |
| Provisioning ratio (average loans to customers) | (0.19)% | (0.44)% | (1.31)% | (0.91)% |
| NPE ratio | 3.5% | 4.7% | 5.0% | 3.1% |
| NPE coverage ratio | 51.7% | 62.6% | 71.7% | 45.5% |
| Assets | 46,576 | 23,883 | 16,189 | 46,234 |
| Liabilities | 42,072 | 20,749 | 13,743 | 47,055 |
| Risk-weighted assets (total RWA) | 25,360 | 14,938 | 11,954 | 19,848 |
| Average equity | 3,572 | 2,232 | 1,812 | 3,095 |
| Loans to customers | 30,586 | 13,438 | 10,239 | 24,285 |
| Deposits from customers | 35,437 | 18,466 | 11,958 | 23,191 |
| Business outlets | 633 | 991 | 775 | 24 |
| Employees as at reporting date (full-time equivalents) | 13,138 | 14,810 | 18,294 | 2,756 |
| Customers in million | 3.4 | 5.3 | 5.8 | 2.1 |
| 1/1-31/3/2018 in € million |
Corporate Center | Reconciliation | Total |
|---|---|---|---|
| Net interest income | 0 | 11 | 829 |
| Dividend income | 10 | (6) | 9 |
| Net fee and commission income | (2) | (1) | 410 |
| Net trading income and fair value result | (36) | (11) | (1) |
| Net gains/losses from hedge accounting | 0 | 0 | (1) |
| Other net operating income | (4) | (28) | 45 |
| Operating income | (33) | (35) | 1,291 |
| General administrative expenses | (69) | 27 | (740) |
| Operating result | (102) | (8) | 551 |
| Other result | 27 | 1 | 27 |
| Levies and special governmental measures | (60) | 0 | (132) |
| Impairment losses on financial assets | (1) | (2) | 83 |
| Profit/loss before tax | (137) | (9) | 529 |
| Income taxes | 38 | 0 | (98) |
| Profit/loss after tax | (99) | (9) | 430 |
| Profit attributable to non-controlling interests | 0 | (3) | (31) |
| Profit/loss after deduction of non-controlling interests | (99) | (12) | 399 |
| Return on equity before tax | – | – | 18.7% |
| Return on equity after tax | – | – | 14.9% |
| Net interest margin (average interest-bearing assets) | – | – | 2.49% |
| Cost/income ratio | – | – | 57.3% |
| Loan/deposit ratio | – | – | 97.3% |
| Provisioning ratio (average loans to customers) | – | – | (0.43)% |
| NPE ratio | – | – | 3.6% |
| NPE coverage ratio | – | – | 56.2% |
| Assets | 28,715 | (21,563) | 140,033 |
| Liabilities | 19,088 | (14,674) | 128,033 |
| Risk-weighted assets (total RWA) | 15,360 | (14,358) | 73,102 |
| Average equity | 2,250 | (2,032) | 10,927 |
| Loans to customers | 3,714 | (2,035) | 80,226 |
| Deposits from customers | 1,243 | (3,066) | 87,229 |
| Business outlets | – | – | 2,423 |
| Employees as at reporting date (full-time equivalents) | 1,038 | – | 50,036 |
| Customers in million | 0.0 | – | 16.6 |
The condensed interim consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) and the international accounting standards adopted by the EU on the basis of IAS Regulation (EC) 1606/2002 including the applicable interpretations of the International Financial Reporting Interpretations Committee (IFRIC/SIC).
Some IFRS disclosures made outside the notes form an integral part of the consolidated financial statements. These are mainly explanations on net income from segments, which are included in the notes on segment reporting. In addition to the disclosures pursuant to IFRS 7 which are included in the notes, the risk report section in particular contains detailed information on credit risk, concentration risk, market risk and liquidity risk. This information is presented in accordance with IFRS 8 Operating Segments and IFRS 7 Financial Instruments Disclosures.
If estimates or assessments are necessary for accounting and measurement under IAS/IFRS, they are made in accordance with the respective standards. They are based on past experience and other factors, such as planning and expectations or forecasts of future events that appear likely from the current perspective. This primarily affects impairment losses in the credit business, the fair value and impairment of financial instruments, deferred taxes, provisions for pensions and pension-related liabilities as well as the calculations used to determine the recoverability of goodwill and the intangible assets capitalized in the course of the initial consolidation. The actual amount recognized may differ from the estimated values.
For lessees, the new standard establishes an accounting model which does not distinguish between finance leases and operating leases. This means that most leases are recognized in the statement of financial position. The standard requires lessees to recognize assets and liabilities arising from for all leases with terms of more than twelve months in the statement of financial position, unless the underlying asset has a low value. The lessee recognizes a right-of-use asset representing its right to use the underlying asset. It also recognizes a lease liability representing its liability to make the lease payments. IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17. Accordingly, a lessor continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently.
With regard to the transitional arrangements, IFRS 16 grants RBI as lessee an accounting option concerning transitioning to the new lease standard. Lessees may choose to apply IFRS 16 through either a full retrospective approach, in which the standard is applied retrospectively to each prior reporting period presented in accordance with the provisions of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, or through a modified retrospective approach, in which the standard is applied retrospectively with the cumulative effect of initially applying IFRS 16 recognized as an adjustment in the opening balance of retained earnings as of the date of initial application.
RBI has elected to use the modified retrospective approach, which means that the comparative information will not be adjusted in the 2019 reporting period either. As lessee, RBI measured the liabilities arising from leases classified as operating leases under IAS 17 at the present value of the remaining lease payments using its incremental borrowing rate of interest at the time of first application of IFRS 16. In addition, right-of-use assets were recognized in the same amount in order to account for prepaid or deferred lease payments recognized previously. No adjustments were required to leases previously accounted for as operating leases under IAS 17, provided the underlying assets were low-value assets as defined by IFRS 16. The relevant measurement option was selected on a case-by-case basis. In addition, RBI took advantage of the practical expedient permitted to lessees on an individual basis of applying a uniform interest rate to portfolios of leases exhibiting sufficiently similar characteristics as well as to leases with remaining terms of less than twelve months. On the date of initial application, RBI took advantage of this option for its short-term leases.
If a lease was classified as a finance lease under IAS 17, RBI recognized the carrying amount of the lease asset as a right-of-use asset and the carrying amount of the lease liability as the carrying amount of the new lease liability.
If RBI is the lessor, no specific transitional provisions apply. Consequently, no adjustments to carrying amounts were made at the time of transition. The existing amounts are carried over from the date of initial application as provided for in IFRS 16.
If subleases exist (i.e. intragroup lease agreements), the sub-lessor must examine all subleases classified as operating leases to determine whether they should be classified as operating leases or finance leases under IFRS 16. In the case of subleases which were accounted for as operating leases in accordance with IAS 17 but are classified as finance leases under IFRS 16, the sublessor must account for the leases in the same way as for a new finance lease contract concluded as of that date.
Right-of-use assets amounting to approximately € 448 million were recognized as of 1 January 2019 based upon the initial application of IFRS 16. Nearly all of that amount related to leases for buildings for the company's own use. The carrying amount of the right-of-use asset exceeds that of the corresponding lease liabilities because of taking advance lease payments and renovation costs into account.
| in € million | |
|---|---|
| Operating lease commitments as at 31/12/2018 | 359 |
| Operating lease commitments as at 31/12/2018 (discounted) | 325 |
| Finance lease liabilities recognized as at 31/12/2018 | 38 |
| Recognition exemption for short-term leases | (7) |
| Recognition exemption for leases of low-value assets | (3) |
| Extensions and termination options reasonably certain to be exercised | 88 |
| Residual value guarantees | 0 |
| Lease liabilities recognized as at 1/1/2019 | 440 |
The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 January 2019 were about 3 per cent.
This interpretation specifies how to reflect the effects of uncertainty in accounting for income taxes. The application of IFRIC 23 did not impact the consolidated financial statements of RBI.
Specifically, the amendments include:
The application of these amendments had no effect on the consolidated financial statements of RBI.
The amendments clarify that an entity must apply IFRS 9 – Financial Instruments (including the impairment provisions) to long-term interests in associates or joint ventures that form part of the net investment in the associate or joint venture but to which the equity method is not applied. Hence the application of IFRS 9 takes precedence over the application of IAS 28. Application of the revised IAS 28 had no significant impact on RBI's consolidated financial statements.
As a result of the amendments to IAS 19, in the event of amendment, curtailment or settlement of a defined benefit plan, it is now mandatory that the current service cost and the net interest for the remaining fiscal year be recalculated using the actuarial assumptions applied to the required remeasurement of the net liability/net asset. In addition, amendments were included to clarify the effect of a plan amendment, curtailment or settlement on the requirements regarding the asset ceiling. Application of the amendment had no effect on the consolidated financial statements of RBI.
The new Conceptual Framework contains revised definitions of assets and liabilities as well as new guidance on measurement and derecognition, presentation and disclosure. The Conceptual Framework was not substantially revised as was originally intended when the project was initiated in 2004. Instead, the IASB focused on topics that were not yet covered or that showed obvious shortcomings that needed to be dealt with. The revised Conceptual Framework is not subject to the endorsement process.
The narrow-scope amendments to IFRS 3 aim to resolve the difficulties that arise when an entity is determining whether it has acquired a business or a group of assets. The difficulties result from the fact that the accounting requirements for goodwill, acquisition costs and deferred tax differ on the acquisition of a business and on the acquisition of a group of assets. Application of the revised standard is not expected to impact the consolidated financial statements of RBI.
The International Accounting Standards Board (IASB) has issued the Definition of Material (Amendments to IAS 1 and IAS 8) to clarify the definition of material and to align the definition used in the Conceptual Framework and the standards themselves. Application of the revised standard is not expected to impact the consolidated financial statements of RBI.
IFRS 17 establishes the principles for the recognition, measurement, presentation and disclosure of insurance contracts within the scope of the standard. The objective of IFRS 17 is to ensure that entities provide relevant information that faithfully represents those contracts. This information gives a basis for users of financial statements to assess the effect of insurance contracts on an entity's financial position, financial performance and cash flows. IFRS 17 was issued in May 2017 and applies to annual reporting periods beginning on or after 1 January 2021. Application of the new standard is not expected to significantly impact RBI's consolidated financial statements.
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| As at | Average | As at | Average | ||
| Rates in units per € | 31/3 | 1/1-31/3 | 31/12 | 1/1-31/3 | |
| Albanian lek (ALL) | 125.310 | 124.730 | 123.410 | 132.194 | |
| Belarusian ruble (BYN) | 2.385 | 2.441 | 2.478 | 2.402 | |
| Bosnian marka (BAM) | 1.956 | 1.956 | 1.956 | 1.956 | |
| Bulgarian lev (BGN) | 1.956 | 1.956 | 1.956 | 1.956 | |
| Croatian kuna (HRK) | 7.434 | 7.424 | 7.413 | 7.439 | |
| Czech koruna (CZK) | 25.802 | 25.722 | 25.724 | 25.413 | |
| Hungarian forint (HUF) | 321.050 | 318.468 | 320.980 | 311.760 | |
| Polish zloty (PLN) | 4.301 | 4.296 | 4.301 | 4.179 | |
| Romanian leu (RON) | 4.761 | 4.724 | 4.664 | 4.658 | |
| Russian ruble (RUB) | 72.856 | 75.693 | 79.715 | 69.777 | |
| Serbian dinar (RSD) | 117.880 | 118.133 | 118.320 | 118.368 | |
| Ukrainian hryvnia (UAH) | 30.580 | 31.188 | 31.713 | 33.354 | |
| US dollar (USD) | 1.124 | 1.140 | 1.145 | 1.225 |
| Fully consolidated | ||
|---|---|---|
| Number of units | 31/3/2019 | 31/12/2018 |
| As at beginning of period | 226 | 236 |
| Included for the first time in the financial period | 1 | 9 |
| Merged in the financial period | 0 | (2) |
| Excluded in the financial period | (9) | (17) |
| As at end of period | 218 | 226 |
The company included for the first time is engaged in leasing activities. In the reporting period, nine subsidiaries from leasing and real estate business were excluded from the consolidated group due to immateriality.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Interest income | 1,214 | 1,163 |
| Financial assets - held for trading | 97 | 81 |
| Non-trading financial assets - mandatorily fair value through profit/loss | 3 | 5 |
| Financial assets - designated fair value through profit/loss | 8 | 14 |
| Financial assets - fair value through other comprehensive income | 44 | 27 |
| Financial assets - amortized cost | 1,008 | 966 |
| Derivatives – hedge accounting, interest rate risk | 38 | 53 |
| Other assets | 4 | 3 |
| Interest income on financial liabilities | 12 | 13 |
| Interest expenses | (390) | (334) |
| Financial liabilities - held for trading | (119) | (56) |
| Financial liabilities - designated fair value through profit/loss | (14) | (15) |
| Financial liabilities - amortized cost | (228) | (237) |
| Derivatives – hedge accounting, interest rate risk | (14) | (9) |
| Other liabilities | (1) | (4) |
| Interest expenses on financial assets | (14) | (13) |
| Total | 825 | 829 |
Interest income calculated using the effective interest method amounted to € 1,052 million (prior year period: € 993 million). Net interest income included interest income of € 152 million (prior year period: € 128 million) from mark-to-market financial assets, and interest expenses of € 133 million (prior year period: € 71 million) from market-to-market financial liabilities.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Net interest income | 825 | 829 |
| Average interest-bearing assets | 135,916 | 132,895 |
| Net interest margin in per cent | 2.43% | 2.49% |
Net interest income decreased slightly € 4 million to € 825 million. The reduction was solely attributable to the decrease of € 61 million in Poland's net interest income, which resulted from the sale of the Polish core banking business. In all other countries of the Group, the development of net interest income was positive or stable. Romania reported the biggest increase of € 15 million, primarily as a result of higher interest rates and larger volumes. In the Czech Republic, higher market interest rates and growth in lending to customers also led to a rise in net interest income of € 15 million. In Ukraine, net interest income was up € 7 million due to higher interest rates and increased lending to non-financial corporations and households.
The decline in the net interest margin was driven largely by the negative margin development in Russia and the sale of the core banking business in Poland. In Russia, the net interest margin decreased as a result of currency effects and lower basis spreads for underlying swap transactions. In addition, a higher proportion of average interest-bearing assets at head office led to a drop in margins, as the margins on a large portion of those assets are lower in view of the lower risk.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Non-trading financial assets - mandatorily fair value through profit/loss | 0 | 0 |
| Financial assets - fair value through other comprehensive income | 5 | 6 |
| Investments in subsidiaries and associates | 4 | 3 |
| Total | 9 | 9 |
| in € million | 1/1-31/3/2019 | 1/1-31/3/20181 |
|---|---|---|
| Clearing, settlement and payment services | 164 | 170 |
| Loan and guarantee business | 46 | 47 |
| Securities | 13 | 15 |
| Asset management | 54 | 55 |
| Custody | 14 | 12 |
| Customer resources distributed but not managed | 11 | 9 |
| Foreign exchange | 85 | 91 |
| Other | 16 | 10 |
| Total | 402 | 410 |
| Fee and commission income | 580 | 588 |
| Fee and commission expenses | (179) | (178) |
1 Adaptation of previous year's figures due to a change in presentation
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Net gains/losses on financial assets and liabilities - held for trading | (229) | (19) |
| Derivatives | (225) | (8) |
| Equity instruments | (1) | (9) |
| Debt securities | 8 | (6) |
| Loans and advances | 2 | 1 |
| Short positions | (2) | 0 |
| Deposits | (14) | (1) |
| Debt securities issued | 0 | 2 |
| Other financial liabilities | 2 | 2 |
| Net gains/losses on non-trading financial assets - mandatorily fair value through profit or loss |
8 | 0 |
| Debt securities | 4 | 0 |
| Loans and advances | 4 | 0 |
| Net gain/losses on financial assets and liabilities - designated fair value through profit/loss |
12 | (7) |
| Debt securities | 20 | (20) |
| Deposits | (2) | 7 |
| Debt securities issued | (6) | 6 |
| Exchange differences, net | 157 | 26 |
| Total | (52) | (1) |
Net trading income was down € 51 million year-on-year. This decline was due to valuations of derivatives held for economic hedge purposes. As these are hedges, the valuations are neutralized over the portfolio's term.
In total, losses of € 225 million were recorded on derivatives in the reporting period (comparable period: losses of € 8 million). Derivates are mainly used to hedge interest rate and currency risks. Much of these losses are offset by (net) currency translation gains of € 157 million (comparable period: € 26 million), mostly relating to changes in the Russian ruble exchange rate and in US dollar and Swiss franc exposures at head office.
The change in net income from debt securities held for trading of € 14 million to € 8 million was mainly due to disposal gains at head office that were partly offset by valuation losses in Russia. The deposits held for trading were primarily affected by losses on spot transactions in Russia. The losses were incurred in connection with the hedging of foreign currency transactions with customers; corresponding fee and commission income is included in net fee and commission income. Opposite valuation gains/losses or realized net gains/losses on foreign exchange derivatives that are used in this connection and held for economic hedge purposes are included in the derivatives item.
The changes of € 40 million in debt securities – designated fair value through profit/loss and of minus € 12 million in debt securities issued – designated fair value through profit/loss were primarily caused by interest-rate-induced valuation changes at head office. These changes are set against opposite valuation gains/losses on derivatives held for economic hedge purposes that are presented in the net gains/losses on financial assets and liabilities – held for trading item.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Fair value changes of the hedging instruments | 33 | (16) |
| Fair value changes of the hedged items attributable to the hedged risk | (27) | 15 |
| Ineffectiveness of cash flow hedge recognized in profit or loss | 0 | 0 |
| Total | 6 | (1) |
Net gains/losses from hedge accounting improved year-on-year mainly due to the results at head office.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Gains/losses on derecognition of financial assets and liabilities - not measured at fair value through profit/loss |
4 | 16 |
| Gains/losses on derecognition of non-financial assets held for sale | 1 | 3 |
| Net income arising from non-banking activities | 8 | 5 |
| Net income from additional leasing services | 0 | 0 |
| Net income from insurance contracts | (2) | 0 |
| Net rental income from investment property incl. operating lease (real estate) | 10 | 15 |
| Net expense from allocation and release of other provisions | (3) | 11 |
| Other taxes | (16) | (14) |
| Sundry operating income/expenses | (1) | 9 |
| Total | (1) | 45 |
Other net operating income decreased € 46 million year-on-year. Net expense from allocations and release of other provisions decreased by € 14 million, mainly relating to net releases of provisions in the comparable period in connection with litigation involving the head office and Russia. The € 12 million decrease in the derecognition of financial assets and liabilities item was mostly due to a sale of registered bonds at head office in the comparable period. Net rental income from investment property incl. operating leases was down € 6 million to € 10 million. This mainly related to € 7 million in lease expenses recognized in this item due to the application of IFRS 16.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Staff expenses | (379) | (384) |
| Other administrative expenses | (257) | (286) |
| Depreciation of tangible and intangible fixed assets | (89) | (70) |
| Total | (724) | (740) |
The sale of the Polish core banking operations resulted in a decrease of € 54 million. Exchange rate developments led to an € 8 million reduction in general administrative expenses in the reporting period, mainly due to an 8 per cent depreciation of the Russian ruble.
The adoption of IFRS 16 mainly resulted in a reclassification of expenses from other administrative expenses to depreciation.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Wages and salaries | (295) | (302) |
| Social security costs and staff-related taxes | (67) | (68) |
| Other voluntary social expenses | (9) | (10) |
| Sundry staff expenses | (7) | (5) |
| Total | (379) | (384) |
Staff expenses decreased 1 per cent to € 379 million. While the sale of the Polish core banking operations and currency effects led to a reduction in staff expenses, salary increases and higher expenses due to growth in the workforce resulted in an increase in staff expenses mostly at head office and in Ukraine, Russia, Romania and Slovakia. The average headcount decreased year-onyear – likewise due to the sale of the Polish core banking operations – by 2,843 full-time equivalents to 47,162 employees. Excluding Poland the number of full-time equivalents increased 1,095 mainly in Russia and at head office.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Office space expenses | (24) | (54) |
| IT expenses | (79) | (77) |
| Legal, advisory and consulting expenses | (25) | (26) |
| Advertising, PR and promotional expenses | (23) | (26) |
| Communication expenses | (14) | (16) |
| Office supplies | (5) | (5) |
| Car expenses | (3) | (4) |
| Deposit insurance fees | (44) | (37) |
| Security expenses | (11) | (10) |
| Traveling expenses | (3) | (4) |
| Training expenses for staff | (4) | (3) |
| Sundry administrative expenses | (23) | (24) |
| Total | (257) | (286) |
Other administrative expenses decreased € 29 million to € 257 million. The decrease was mainly due to the sale of the Polish core banking operations (€ 20 million) and the reduction in office space expenses as a result of the application of IFRS 16. Higher deposit insurance fees resulted in an € 8 million increase in other administrative expenses, primarily in Romania and Russia.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Tangible fixed assets | (53) | (35) |
| hereof right-of-use assets | (20) | - |
| Intangible fixed assets | (35) | (35) |
| Total | (89) | (70) |
Depreciation of tangible and intangible fixed assets rose 28 per cent or € 19 million. While depreciation of tangible and intangible fixed assets was near-constant, the application of IFRS 16 led to the recognition of € 20 million in depreciation on right-of-use assets. This mainly relates to tenancies in connection with the use of buildings for the Group's own purposes. These were offset by lower other administrative expenses (primarily office space expenses).
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Impairment or reversal of impairment on investments in subsidiaries and associates |
(15) | 7 |
| Impairment on non-financial assets | (3) | (1) |
| Goodwill | 0 | 0 |
| Other | (3) | (1) |
| Current income from investments in subsidiaries and associates | 23 | 19 |
| Result from non-current assets and disposal groups classified as held for sale and deconsolidation |
(7) | 2 |
| Net income from non-current assets and disposal groups classified as held for sale |
2 | 1 |
| Result of deconsolidations | (9) | 1 |
| Total | (2) | 27 |
Current income from investments in associates valued at equity increased € 4 million year-on-year to € 23 million. While dividend income from Raiffeisen Informatik GmbH amounted to € 15 million (up € 12 million) impairments of € 20 million were booked. The reversal of impairment on the investment in UNIQA Insurance Group AG and current income were down € 6 million year-onyear.
The result of deconsolidation amounted to minus € 9 million and related to net assets of € 13 million. In the reporting period, nine subsidiaries from leasing and real estate business were excluded from the consolidated group due to immateriality.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Bank levies | (66) | (70) |
| Resolution fund | (48) | (62) |
| Total | (114) | (132) |
Most of the expense for bank levies was already booked in the first quarter for the entire year. This affects head office with a oneoff payment of € 41 million and Hungary with € 13 million. Current payments affect Slovakia in the amount of € 6 million (comparable period: € 5 million) and Poland in the amount of € 2 million (comparable period: € 7 million). The decrease in Poland relates to the sale of the core banking operations.
Contributions to the resolution fund, which have to be recognized in full at the start of the year, decreased € 14 million to € 48 million. The decrease resulted from the sale of the Polish core banking operations (a reduction of € 12 million) and lower contributions at head office and in Slovakia. Conversely, contributions to the resolution fund in the Czech Republic increased.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Loans and advances | (24) | 50 |
| Debt securities | 1 | (4) |
| Loan commitments, financial guarantees and other commitments given | 14 | 38 |
| Total | (9) | 83 |
In the comparable period, releases of impairments and sales of non-performing loans resulted in a net release of € 83 million in impairments losses on financial assets. This contrasted with a net allocation of € 9 million in the reporting period. The largest changes were at head office (minus € 21 million) and in Russia (minus € 21 million), Poland (minus € 26 million) and Ukraine (minus € 13 million). In the previous year, an additional € 25 million in impairments relating to off-balance sheet liabilities were released due to a positive court ruling in connection with the insolvency of an Icelandic bank.
| in € million | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Current income taxes | (81) | (86) |
| Austria | 8 | 5 |
| Foreign | (88) | (91) |
| Deferred taxes | (1) | (12) |
| Total | (81) | (98) |
Tax expense decreased € 13 million on the sale of the Polish core banking operations. In addition, deductible temporary differences for financial liabilities held for trading at Raiffeisen Bausparkasse went up € 8 million. This was partially offset by a € 5 million increase in withholding tax at the head office due to dividend income from Russia.
The effective tax rate rose 5.2 percentage points to 23.8 per cent. The increase was primarily the result of the head office's lower earnings contribution and the loss situation in Poland.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Cash in hand | 3,921 | 4,132 |
| Balances at central banks | 14,015 | 14,599 |
| Other demand deposits at banks | 6,511 | 3,827 |
| Total | 24,447 | 22,557 |
The item balances at central banks includes € 282 million (31/12/2018: € 278 million) of minimum reserves at central banks which are not freely available. The increase in other demand deposits at banks is primarily the result of an increase in sale and repurchase transactions at head office. The item other demand deposits at banks includes € 2,025 million (31/12/2018: € 1,309 million) in cash securities, mainly for borrowed securities. The increase was largely attributable to higher cash securities at head office.
| 31/3/2019 | 31/12/2018 | |||
|---|---|---|---|---|
| in € million | Gross carrying amount |
Accumulated impairment |
Carrying amount |
Carrying amount |
| Debt securities | 8,667 | (6) | 8,661 | 8,162 |
| Central banks | 187 | 0 | 187 | 87 |
| General governments | 6,249 | (1) | 6,248 | 5,997 |
| Banks | 1,373 | 0 | 1,373 | 1,241 |
| Other financial corporations | 483 | (2) | 482 | 464 |
| Non-financial corporations | 375 | (3) | 372 | 373 |
| Loans and advances | 97,001 | (2,504) | 94,497 | 90,594 |
| Central banks | 4,440 | 0 | 4,440 | 4,863 |
| General governments | 1,394 | (3) | 1,391 | 913 |
| Banks | 4,803 | (9) | 4,794 | 5,134 |
| Other financial corporations | 8,147 | (67) | 8,079 | 6,635 |
| Non-financial corporations | 45,305 | (1,323) | 43,982 | 41,995 |
| Households | 32,911 | (1,101) | 31,810 | 31,053 |
| Total | 105,668 | (2,510) | 103,158 | 98,756 |
The carrying amount of financial assets - amortized cost rose € 4,402 million compared to year-end 2018. This increase was chiefly the result of short-term financing business and sale and repurchase transactions with other financial corporations and a rise in loans and advances to non-financial corporations at head office. In addition, an increase in lending business to non-financial corporations and households was recorded in Russia, partly fueled by exchange rate developments. Organic growth in the lending business and an increase in sale and repurchase transactions were reported in Slovakia.
| 31/3/2019 | 31/12/2018 | |||
|---|---|---|---|---|
| in € million | Gross carrying amount |
Accumulated impairment |
Carrying amount |
Carrying amount |
| Equity instruments | 265 | - | 265 | 276 |
| Banks | 25 | - | 25 | 26 |
| Other financial corporations | 142 | - | 142 | 155 |
| Non-financial corporations | 98 | - | 98 | 96 |
| Debt securities | 5,658 | (4) | 5,654 | 6,213 |
| Central banks | 758 | 0 | 758 | 1,323 |
| General governments | 3,422 | (4) | 3,419 | 3,450 |
| Banks | 1,210 | 0 | 1,209 | 1,174 |
| Other financial corporations | 152 | 0 | 152 | 155 |
| Non-financial corporations | 116 | 0 | 116 | 112 |
| Total | 5,923 | (4) | 5,919 | 6,489 |
The carrying amount of financial assets - fair value through other comprehensive income decreased € 570 million compared to year-end 2018. The change resulted mainly from the repayment of Russian government bonds.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Equity instruments | 104 | 103 |
| Banks | 1 | 1 |
| Non-financial corporations | 103 | 102 |
| Debt securities | 143 | 187 |
| General governments | 121 | 165 |
| Banks | 9 | 9 |
| Other financial corporations | 10 | 9 |
| Non-financial corporations | 3 | 3 |
| Loans and advances | 258 | 270 |
| General governments | 4 | 4 |
| Banks | 2 | 2 |
| Other financial corporations | 2 | 2 |
| Non-financial corporations | 137 | 145 |
| Households | 114 | 117 |
| Total | 506 | 560 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Debt securities | 3,269 | 3,192 |
| General governments | 2,869 | 2,788 |
| Banks | 266 | 272 |
| Non-financial corporations | 135 | 132 |
| Total | 3,269 | 3,192 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Derivatives | 2,033 | 1,972 |
| Interest rate contracts | 1,254 | 1,152 |
| Equity contracts | 178 | 121 |
| Foreign exchange rate and gold contracts | 597 | 695 |
| Credit contracts | 1 | 2 |
| Commodities | 2 | 3 |
| Equity instruments | 343 | 226 |
| Banks | 63 | 41 |
| Other financial corporations | 90 | 59 |
| Non-financial corporations | 190 | 126 |
| Debt securities | 1,418 | 1,695 |
| General governments | 886 | 923 |
| Banks | 359 | 455 |
| Other financial corporations | 88 | 171 |
| Non-financial corporations | 85 | 146 |
| Loans and advances | 10 | 0 |
| Non-financial corporations | 10 | 0 |
| Total | 3,805 | 3,894 |
Securities under financial assets - held for trading provided as collateral, which the recipient is entitled to sell or pledge, amounted to € 58 million (31/12/2018: € 309 million).
Details on derivatives are shown under (41) Derivative financial instruments.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Positive fair values of derivatives in micro fair value hedge | 378 | 358 |
| Interest rate contracts | 361 | 343 |
| Foreign exchange rate and gold contracts | 17 | 15 |
| Positive fair values of derivatives in micro cash flow hedge | 3 | 2 |
| Interest rate contracts | 3 | 2 |
| Positive fair values of derivatives in net investment hedge | 0 | 17 |
| Positive fair values of derivatives in portfolio hedge | 130 | 124 |
| Cash flow hedge | 3 | 2 |
| Fair value hedge | 127 | 122 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | (39) | (43) |
| Total | 473 | 457 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Investments in affiliated companies | 204 | 199 |
| Investments in associates valued at equity | 769 | 765 |
| Total | 973 | 964 |
| in € million | Share in % 31/3/2019 |
Carrying amount 31/3/2019 |
Carrying amount 31/12/2018 |
|---|---|---|---|
| card complete Service Bank AG, Vienna (AT) | 25.0% | 25 | 26 |
| EMCOM Beteiligungs GmbH, Vienna (AT) | 33.6% | 7 | 7 |
| LEIPNIK-LUNDENBURGER INVEST Beteiligungs AG, Vienna (AT) | 33.1% | 203 | 199 |
| NOTARTREUHANDBANK AG, Vienna (AT) | 26.0% | 10 | 9 |
| Österreichische Hotel- und Tourismusbank Ges.m.b.H., Vienna (AT) | 31.3% | 10 | 10 |
| Oesterreichische Kontrollbank AG, Vienna (AT) | 8.1% | 48 | 50 |
| Prva stavebna sporitelna a.s., Bratislava (SK) | 32.5% | 67 | 66 |
| Raiffeisen Informatik GmbH, Vienna (AT) | 47.6% | 49 | 49 |
| Raiffeisen-Leasing Management GmbH, Vienna (AT) | 50.0% | 13 | 13 |
| UNIQA Insurance Group AG, Vienna (AT) | 10.9% | 327 | 327 |
| Posojilnica Bank eGen, Klagenfurt (AT)1 | 61.5% | 10 | 10 |
| Total | 769 | 765 |
1 Share of voting rights amounts to 49 per cent.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Tangible fixed assets | 1,816 | 1,384 |
| Land and buildings used by the group for own purpose | 555 | 571 |
| Other land and buildings (investment property) | 270 | 274 |
| Office furniture, equipment and other tangible fixed assets | 271 | 275 |
| Leased assets (operating lease) | 269 | 264 |
| Right-of-use assets | 452 | 0 |
| Intangible fixed assets | 687 | 693 |
| Software | 565 | 571 |
| Goodwill | 95 | 96 |
| Brand | 9 | 8 |
| Customer relationships | 7 | 8 |
| Other intangible fixed assets | 10 | 11 |
| Total | 2,503 | 2,077 |
The increase in tangible fixed assets mainly reflects the right-of-use assets recognized on the statement of financial position following the adoption of IFRS 16.
In the reporting period, € 34 million was invested in software.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Current tax assets | 58 | 57 |
| Deferred tax assets | 123 | 122 |
| Temporary tax claims | 112 | 102 |
| Loss carry forwards | 11 | 20 |
| Total | 181 | 179 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Prepayments and other deferrals | 274 | 283 |
| Lease in progress | 58 | 46 |
| Merchandise inventory and suspense accounts for services rendered not yet charged out | 217 | 194 |
| Non-current assets and disposal groups classified as held for sale | 77 | 54 |
| Other assets | 554 | 413 |
| Total | 1,180 | 990 |
Merchandise inventory and suspense accounts for services rendered not yet charged out included € 155 million (31/12/2018: € 129 million) in property under construction or not yet sold of Raiffeisen Leasing Group in Austria and Italy.
Non-current assets and disposal groups classified as held for sale mainly consisted of two buildings owned by Raiffeisen Immobilien-fonds, Vienna, in an amount of € 51 million (31/12/2018: € 50 million) and the recently added assets of MP Real Invest a.s., Bratislava, which are carried at € 22 million.
The following table provides a breakdown of deposits from banks and customers by product and a breakdown of debt securities issued:
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Deposits from banks | 26,860 | 23,960 |
| Current accounts/overnight deposits | 12,538 | 9,994 |
| Deposits with agreed maturity | 12,067 | 13,229 |
| Repurchase agreements | 2,255 | 738 |
| Deposits from customers | 88,387 | 86,623 |
| Current accounts/overnight deposits | 58,649 | 58,706 |
| Deposits with agreed maturity | 29,135 | 27,770 |
| Repurchase agreements | 604 | 148 |
| Debt securities issued | 7,892 | 7,967 |
| Certificates of deposits | 1 | 1 |
| Covered bonds | 733 | 727 |
| Other debt securities issued | 7,158 | 7,239 |
| hereof convertible compound financial instruments | 1,224 | 1,340 |
| hereof non-convertible | 5,935 | 5,899 |
| Other financial liabilities | 505 | 524 |
| Total | 123,645 | 119,074 |
The increase in deposits from banks is almost exclusively concentrated at head office. Current accounts/overnight deposits increased € 2,545 million at head office, while deposits with agreed maturity declined € 915 million. Sale and repurchase transactions went up € 1,528 million at head office.
Regarding deposits from customers, current accounts/overnight deposits stayed stable overall. Declines in this item at head office (down € 784 million) were offset by increases in Russia (€ 979 million).
The item deposits with agreed maturity includes € 447 million in lease liabilities. The remainder of the increase in deposits with agreed maturity, which comes to € 1,188 million, stems from head office.
The following table provides a breakdown of deposits from banks and customers by asset classes:
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Central banks | 1,786 | 2,147 |
| General governments | 3,159 | 2,720 |
| Banks | 25,074 | 21,813 |
| Other financial corporations | 9,824 | 9,458 |
| Non-financial corporations | 31,009 | 31,350 |
| Households | 44,395 | 43,096 |
| Total | 115,247 | 110,583 |
The increase in deposits from banks is almost exclusively the result of sale and repurchase transactions and overnight deposits at head office. The change in deposits from households mainly reflects increases of € 511 million in Russia, € 150 million in Slovakia and € 103 million in the Czech Republic.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Deposits from banks | 25 | 20 |
| Deposits with agreed maturity | 25 | 20 |
| Deposits from customers | 354 | 415 |
| Deposits with agreed maturity | 354 | 415 |
| Debt securities issued | 1,565 | 1,496 |
| Other debt securities issued | 1,565 | 1,496 |
| hereof convertible compound financial instruments | 10 | 10 |
| hereof non-convertible | 1,554 | 1,486 |
| Total | 1,943 | 1,931 |
| hereof subordinated financial liabilities | 389 | 386 |
The difference between the current fair value of these designated liabilities and the amounts contractually required to be paid at maturity was minus € 406 million at the time of reclassification (31/12/2018: minus € 404 million). There have been no significant transfers within equity or derecognition of liabilities designated at fair value in the reporting period.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Derivatives | 2,083 | 2,035 |
| Interest rate contracts | 1,051 | 925 |
| Equity contracts | 296 | 366 |
| Foreign exchange rate and gold contracts | 647 | 647 |
| Credit contracts | 5 | 3 |
| Commodities | 2 | 3 |
| Other | 82 | 91 |
| Short positions | 391 | 318 |
| Equity instruments | 99 | 92 |
| Debt securities | 291 | 226 |
| Debt securities issued | 3,116 | 2,749 |
| Hybrid contracts | 2,728 | 2,383 |
| Other debt securities issued | 388 | 366 |
| hereof convertible compound financial instruments | 388 | 366 |
Details on derivatives are shown under (41) Derivative financial instruments.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Negative fair values of derivatives in micro fair value hedge | 21 | 21 |
| Interest rate contracts | 21 | 21 |
| Negative fair values of derivatives in micro cash flow hedge | 5 | 5 |
| Interest rate contracts | 5 | 5 |
| Negative fair values of derivatives in net investment hedge | 8 | 0 |
| Negative fair values of derivatives in portfolio hedge | 116 | 127 |
| Cash flow hedge | 8 | 12 |
| Fair value hedge | 108 | 115 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | (46) | (62) |
| Total | 104 | 91 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Provisions for off-balance sheet items | 113 | 126 |
| Other commitments and guarantees according to IFRS 9 | 113 | 126 |
| Other commitments and guarantees according to IAS 37 | 0 | 0 |
| Provisions for staff | 480 | 459 |
| Pensions and other post employment defined benefit obligations | 190 | 189 |
| Other long-term employee benefits | 37 | 36 |
| Bonus payments | 191 | 176 |
| Provisions for overdue vacations | 56 | 50 |
| Termination benefits | 7 | 7 |
| Other provisions | 315 | 271 |
| Pending legal issues and tax litigation | 91 | 89 |
| Restructuring | 3 | 2 |
| Onerous contracts | 67 | 66 |
| Other provisions | 154 | 113 |
| Total | 909 | 856 |
The increase in other provisions is related to services already rendered and not yet charged.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Current tax liabilities | 44 | 41 |
| Deferred tax liabilities | 66 | 60 |
| Total | 110 | 101 |
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Liabilities from insurance activities | 1 | 1 |
| Deferred income and accrued expenses | 359 | 335 |
| Sundry liabilities | 914 | 211 |
| Liabilities included in disposal groups classified as held for sale | 3 | 0 |
| Total | 1,276 | 547 |
The increase in other liabilities is attributable to transactions related to clearing, settlement and payment services that had not cleared as at the reporting date.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Consolidated equity | 10,974 | 10,587 |
| Subscribed capital | 1,002 | 1,002 |
| Capital reserves | 4,992 | 4,992 |
| Retained earnings | 7,820 | 7,587 |
| hereof consolidated profit/loss | 226 | 1,270 |
| Cumulative other comprehensive income | (2,840) | (2,994) |
| Non-controlling interests | 739 | 701 |
| Additional tier 1 | 1,123 | 1,125 |
| Total | 12,837 | 12,413 |
As at 31 March 2019, subscribed capital of RBI AG as defined by the articles of incorporation amounted to € 1,003 million. After deduction of 322,204 own shares, the stated subscribed capital totaled € 1,002 million.
The Management Board will propose a dividend payment of € 0.93 per share for the 2018 financial year to the Annual General Meeting. This would correspond to a maximum dividend payout of € 306 million.
Fair value of financial instruments reported at fair value
| Assets | 31/3/2019 | 31/12/2018 | ||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Level I | Level II | Level III |
| Financial assets - held for trading | 1,572 | 2,223 | 10 | 1,615 | 2,279 | 0 |
| Derivatives | 55 | 1,978 | 0 | 43 | 1,929 | 0 |
| Equity instruments | 343 | 0 | 0 | 225 | 1 | 0 |
| Debt securities | 1,173 | 245 | 0 | 1,346 | 349 | 0 |
| Loans and advances | 0 | 0 | 10 | 0 | 0 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
202 | 42 | 263 | 194 | 54 | 312 |
| Equity instruments | 104 | 0 | 0 | 103 | 0 | 0 |
| Debt securities | 97 | 42 | 4 | 91 | 54 | 42 |
| Loans and advances | 0 | 0 | 258 | 0 | 0 | 270 |
| Financial assets - designated fair value through profit/loss |
3,213 | 56 | 0 | 3,135 | 57 | 0 |
| Equity instruments | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt securities | 3,213 | 56 | 0 | 3,135 | 57 | 0 |
| Financial assets - fair value through other comprehensive income |
5,171 | 542 | 206 | 5,708 | 571 | 210 |
| Equity instruments | 60 | 57 | 148 | 79 | 48 | 148 |
| Debt securities | 5,111 | 485 | 58 | 5,628 | 523 | 62 |
| Hedge accounting | 0 | 511 | 0 | 0 | 501 | 0 |
| Liabilities | 31/3/2019 | 31/12/2018 | ||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Level I | Level II | Level III |
| Financial liabilities - held for trading | 471 | 5,119 | 0 | 344 | 4,757 | 1 |
| Derivatives | 46 | 2,037 | 0 | 36 | 1,998 | 0 |
| Short positions | 373 | 18 | 0 | 308 | 10 | 0 |
| Debt securities issued | 52 | 3,065 | 0 | 0 | 2,749 | 1 |
| Financial liabilities - designated fair value | ||||||
| through profit/loss | 0 | 1,943 | 0 | 0 | 1,931 | 0 |
| Deposits | 0 | 379 | 0 | 0 | 435 | 0 |
| Debt securities issued | 0 | 1,565 | 0 | 0 | 1,496 | 0 |
| Hedge accounting | 0 | 150 | 0 | 0 | 153 | 0 |
Level I inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access on the measurement date (IFRS 13.76).
Level II financial instruments are financial instruments measured using valuation techniques based on observable market data, the fair value of which can be determined from similar financial instruments traded on active markets or valuation techniques whose input parameters are directly or indirectly observable (IFRS 13.81 ff).
Level III inputs are input factors which are unobservable for the asset or liability (IFRS 13.86). The fair value is calculated using valuation techniques.
There were no material transfers between Level I and Level II compared to the end of the year.
The following tables show the changes in the fair value of financial instruments whose fair value cannot be calculated on the basis of observable market data and are therefore subject to other measurement models. Financial instruments in this category have a value component which is unobservable directly or indirectly on the market and which has a material impact on the fair value.
| Assets in € million |
As at 1/1/2019 |
Change in consolidated group |
Exchange differences |
Additions | Disposals |
|---|---|---|---|---|---|
| Financial assets - held for trading | 0 | 0 | 0 | 32 | (22) |
| Non-trading financial assets - mandatorily fair value through profit/loss |
312 | 0 | (3) | 3 | (55) |
| Financial assets - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
210 | 0 | 5 | 0 | (10) |
| Assets in € million |
Gains/loss in P/L |
Gain/loss in other comprehensive income |
Transfer to Level III |
Transfer from Level III |
As at 31/3/2019 |
|---|---|---|---|---|---|
| Financial assets - held for trading | 0 | 0 | 0 | 0 | 10 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
5 | 0 | 0 | 0 | 263 |
| Financial assets - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
1 | (1) | 0 | 0 | 206 |
| Liabilities in € million |
As at 1/1/2019 |
Change in consolidated group |
Exchange differences |
Additions | Disposals |
|---|---|---|---|---|---|
| Financial liabilities - held for trading | 1 | 0 | 0 | 0 | 0 |
| Liabilities | Gains/loss | Gain/loss in other | Transfer to | Transfer from | As at |
|---|---|---|---|---|---|
| in € million | in P/L | comprehensive income | Level III | Level III | 31/3/2019 |
| Financial liabilities - held for trading | 0 | 0 | 0 | (1) | 0 |
| Assets 31/3/2019 |
Fair value in € million1 |
Valuation technique | Significant unobservable inputs |
Range of unobservable inputs |
|---|---|---|---|---|
| Financial assets - held for trading | 10 | |||
| Equity investments haircuts (40)% Short/long-term financial assets haircuts (90)% |
||||
| Real-estate investments | ||||
| Closed end real estate fund | 0 | Net asset value | Haircuts | haircuts appr. 50% |
| Treasury bills, fixed coupon bonds | 0 | Discounted cash flow method |
Creadit spread (all base rate - last auctions yields) |
10 - 40% |
| Forward foreign exchange contracts | 0 | Net present value method (DCF method) |
Interest rate PD LGD |
10 - 30% |
| Loans | 10 | Discounted cash flow method |
Discount spread, credit spread range (CDS curves) |
- |
| Assets 31/3/2019 |
Fair value in € million1 |
Valuation technique | Significant unobservable inputs |
Range of unobservable inputs |
|---|---|---|---|---|
| Non-trading financial assets - mandatorily fair value through profit/loss |
263 | |||
| Other interests (shares) | 0 | Simplified net present value method |
– | – |
| Fixed coupon bonds | 4 | Discounted cash flow method |
Realization rate Credit spread |
10 - 20% 0,4 - 50% |
| Discount spread (taken over new business issues) Prepayment rates Withdrawal rates |
1.5 - 3.45% (over all currencies) |
|||
| Retail: Discounted cash flows (incl. prepayment option, withdrawal option etc.) Non Retail: Discounted |
Funding curves (for liquidity costs) |
(0.158572) - 1.10578% over all funding costs (expressed in all currencies) |
||
| Loans | 258 | cash flows/Financial option pricing Hull White one factor model, Black-Scholes (shifted) |
Credit risk premium (CDS curves) |
0.094947% - 11.43995% (depending on the rating: from AA to CCC) |
| Financial assets - designated fair value through profit/loss |
0 | |||
| Fixed coupon bonds | 0 | Discounted cash flow (incl. expert opinion) |
Credit spread Price cap Haircuts |
1 - 50% 30% 5% |
| Financial assets - fair value through other comprehensive income |
206 | |||
| Other interests | 41 | Dividend Discount Model Simplified income approach DCF method |
Credit spread Cash flow Discount rate Dividends Beta factor |
– |
| Other interests | 41 | Adjusted net asset value |
Adjusted equity | – |
| Other interests | 66 | Market comparable companies Transaction price Valuation report (expert judgement) Cost minus impairment |
EV/Sales EV/EBIT P/E P/B |
– |
| Prepayment rate Embedded option premium |
25.1 - 50.5% (37.9%) 0.11 - 0.36% (0.35%) |
|||
| Mortgage bonds/fixed coupon bonds and floating rate notes |
58 | Discounted cash flow method |
Net interest rate/Discount spread |
1 - 50% |
| Total | 479 |
1 Values stated at 0 contain fair values of less than half a million euros.
| Liabilities 31/3/2019 |
Fair value in € million1 |
Valuation technique | Significant unobservable inputs |
Range of unobservable inputs |
|---|---|---|---|---|
| Financial liabilities - held for trading | 0 | |||
| Forward foreign exchange contracts | 0 | Net present value method |
Interest rate | 10 - 30% |
| Certificates | 0 | Combination of Down And-In-Put-Option and Discounted CF |
Volatility Dividends |
– |
| Total | 0 |
1 Values stated at 0 contain fair values of less than half a million euros.
The financial instruments in the following table are not managed on a fair value basis and are therefore not measured at fair value in the statement of financial position. For these instruments the fair value is calculated only for the purposes of providing information in the notes, and has no impact on the consolidated statement of financial position or on the consolidated income statement.
| 31/3/2019 | ||||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Fair value | Carrying amount | Difference |
| Assets | ||||||
| Financial assets - amortized cost | 6,074 | 25,530 | 98,397 | 130,001 | 127,778 | 2,223 |
| Cash and cash equivalents | 0 | 24,447 | 0 | 24,447 | 24,447 | 0 |
| Debt securities | 6,074 | 1,082 | 1,644 | 8,800 | 8,661 | 139 |
| Loans and advances | 0 | 0 | 96,581 | 96,581 | 94,497 | 2,084 |
| Investments in affiliated companies1 | 0 | 0 | 173 | 173 | 173 | 0 |
| Liabilities | ||||||
| Financial liabilities - amortized cost | 13 | 7,642 | 115,474 | 123,129 | 123,645 | (516) |
| Deposits | 0 | 0 | 114,311 | 114,311 | 115,247 | (936) |
| Debt securities issued | 0 | 7,642 | 520 | 8,162 | 7,892 | 269 |
| Other financial liabilities | 13 | 0 | 643 | 656 | 505 | 151 |
1 Affiliated companies which are not fully consolidated due to immateriality are recognized at cost less impairment.
Level I Quoted market prices
Level II Valuation techniques based on market data
Level III Valuation techniques not based on market data
| 31/12/2018 | ||||||
|---|---|---|---|---|---|---|
| in € million | Level I | Level II | Level III | Fair value | Carrying amount | Difference |
| Assets | ||||||
| Financial assets - amortized cost | 5,476 | 23,636 | 93,809 | 122,921 | 121,481 | 1,440 |
| Cash and cash equivalents | 0 | 22,557 | 0 | 22,557 | 22,557 | 0 |
| Debt securities | 5,476 | 1,079 | 1,466 | 8,021 | 8,162 | (141) |
| Loans and advances2 | 0 | 0 | 92,175 | 92,175 | 90,594 | 1,582 |
| Investments in affiliated companies1 | 0 | 0 | 168 | 168 | 168 | 0 |
| Liabilities | ||||||
| Financial liabilities - amortized cost | 0 | 7,770 | 110,061 | 117,830 | 119,074 | (1,242) |
| Deposits | 0 | 0 | 109,052 | 109,052 | 110,583 | (1,531) |
| Debt securities issued | 0 | 7,770 | 498 | 8,268 | 7,967 | 301 |
| Other financial liabilities | 0 | 0 | 511 | 511 | 524 | (12) |
1 Affiliated companies which are not fully consolidated due to immateriality are recognized at cost less impairment.
2 Restatement of previous year's values (fair value – Level III)
Level I Quoted market prices
Level II Valuation techniques based on market data Level III Valuation techniques not based on market data
The following table shows the loan commitments given, financial guarantees and other commitments given according to IFRS 9:
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Loan commitments given | 30,672 | 31,227 |
| Financial guarantees given | 6,556 | 6,975 |
| Other commitments given | 3,045 | 2,943 |
| Total | 40,274 | 41,145 |
| Provisions for off-balance sheet items according to IFRS 9 | (113) | (126) |
The following table contains details of the maximum exposure from financial assets not subject to impairment and the financial assets subject to impairment and reconciles these with the loans and advances not held for trading which are the basis of the collateral disclosures below:
| 31/3/2019 | Maximum exposure to credit risk | ||
|---|---|---|---|
| in € million | Not subject to impairment |
Subject to impairment |
hereof loans and advances non trading as well as contingent liabilities and commitments |
| Financial assets - amortized cost | 0 | 105,668 | 97,001 |
| Financial assets - fair value through other comprehensive income |
0 | 5,658 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
506 | 0 | 258 |
| Financial assets - designated fair value through profit/loss |
3,269 | 0 | 0 |
| Financial assets - held for trading | 3,805 | 0 | 0 |
| On-balance | 7,580 | 111,326 | 97,259 |
| Contingent liabilities and commitments | 0 | 40,274 | 40,274 |
| Total | 7,580 | 151,600 | 137,533 |
| 31/12/2018 | Maximum exposure to credit risk | ||
|---|---|---|---|
| in € million | Not subject to impairment |
Subject to impairment |
hereof loans and advances non trading as well as contingent liabilities and commitments |
| Financial assets - amortized cost | 0 | 101,241 | 93,073 |
| Financial assets - fair value through other comprehensive income |
0 | 6,217 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
560 | 0 | 270 |
| Financial assets - designated fair value through profit/loss |
3,192 | 0 | 0 |
| Financial assets - held for trading | 3,894 | 0 | 0 |
| On-balance | 7,646 | 107,458 | 93,343 |
| Contingent liabilities and commitments | 0 | 41,145 | 41,145 |
| Total | 7,646 | 148,603 | 134,488 |
RBI employs a range of policies to mitigate credit risk, the most common of which is the acceptance of collateral for loans and advances provided. The eligibility of collateral is defined on a RBI Group basis to ensure uniform standards of collateral evaluation. A valuation of collateral is performed during the credit approval process. This is then reviewed periodically using various validation processes. The main types of collateral which are accepted in RBI Group are residential and commercial real estate collateral, financial collateral, guarantees and moveable goods. Long-term financing is generally secured, while revolving credit facilities are generally unsecured. Debt securities are mainly unsecured, and derivatives can be secured by cash or master netting agreements. Collateral from leasing business is also included in the following table. Items shown in cash and cash equivalents are considered to have neglibible credit risk.
RBI Group's policies regarding obtaining collateral have not been significantly changed during the reporting period; however, they are updated on a yearly basis.
It should be noted that the collateral values shown in the tables are capped at the maximum value of the gross carrying amount of the financial asset. The following table shows financial assets at amortized cost and at fair value through other comprehensive income (debt securities) subject to impairment:
| 31/3/2019 in € million |
Maximum exposure to credit risk |
Fair value of collateral | Credit risk exposure net of collateral |
|---|---|---|---|
| Central banks | 4,440 | 57 | 4,383 |
| General governments | 1,398 | 695 | 703 |
| Banks | 4,805 | 1,578 | 3,227 |
| Other financial corporations | 8,148 | 3,979 | 4,169 |
| Non-financial corporations | 45,442 | 21,669 | 23,773 |
| Households | 33,025 | 20,549 | 12,476 |
| Commitments/guarantees issued | 40,274 | 7,448 | 32,826 |
| Total | 137,533 | 55,976 | 81,557 |
| 31/12/2018 in € million |
Maximum exposure to credit risk |
Fair value of collateral | Credit risk exposure net of collateral |
|---|---|---|---|
| Central banks | 4,863 | 81 | 4,782 |
| General governments | 921 | 676 | 244 |
| Banks | 5,144 | 1,507 | 3,637 |
| Other financial corporations | 6,712 | 2,572 | 4,139 |
| Non-financial corporations | 43,467 | 21,478 | 21,989 |
| Households | 32,237 | 20,088 | 12,149 |
| Commitments/guarantees issued | 41,145 | 7,315 | 33,830 |
| Total | 134,488 | 53,718 | 80,771 |
The most significant macroeconomic assumptions used for the expected credit loss estimates at quarter end are shown below. (Source: Raiffeisen Research 25 January 2019)
| Real GDP | Scenario | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Optimistic | 2.1% | 2.0% | 1.3% | |
| Austria | Base | 1.7% | 1.4% | 0.6% |
| Pessimistic | 0.6% | 0.0% | (1.1)% | |
| Optimistic | 2.9% | 3.3% | 3.5% | |
| Russia | Base | 1.5% | 1.5% | 1.3% |
| Pessimistic | (0.8)% | (1.5)% | (2.4)% | |
| Poland | Optimistic | 3.9% | 3.3% | 2.5% |
| Base | 3.6% | 2.9% | 2.0% | |
| Pessimistic | 2.4% | 1.4% | 0.1% | |
| Romania | Optimistic | 3.5% | 3.8% | 3.1% |
| Base | 2.5% | 2.5% | 1.5% | |
| Pessimistic | 0.1% | (0.7)% | (2.4)% | |
| Slovakia | Optimistic | 5.3% | 4.5% | 4.0% |
| Base | 4.0% | 2.8% | 1.9% | |
| Pessimistic | 2.3% | 0.6% | (0.8)% | |
| Croatia | Optimistic | 3.3% | 3.0% | 3.0% |
| Base | 2.5% | 2.0% | 1.8% | |
| Pessimistic | 0.3% | (0.9)% | (1.8)% |
| Unemployment | Scenario | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Optimistic | 4.5% | 4.5% | 4.8% | |
| Austria | Base | 4.8% | 4.8% | 5.2% |
| Pessimistic | 5.3% | 5.5% | 6.0% | |
| Optimistic | 4.0% | 3.7% | 3.9% | |
| Russia | Base | 5.0% | 5.0% | 5.5% |
| Pessimistic | 6.2% | 6.6% | 7.4% | |
| Optimistic | 4.4% | 4.1% | 4.3% | |
| Poland | Base | 5.6% | 5.7% | 6.3% |
| Pessimistic | 8.3% | 9.2% | 10.6% | |
| Optimistic | 3.9% | 4.1% | 5.2% | |
| Romania | Base | 4.2% | 4.5% | 5.6% |
| Pessimistic | 5.1% | 5.7% | 7.0% | |
| Optimistic | 3.9% | 3.3% | 4.1% | |
| Slovakia | Base | 5.5% | 5.4% | 6.7% |
| Pessimistic | 8.0% | 8.7% | 10.7% | |
| Optimistic | 7.6% | 7.0% | 6.6% | |
| Croatia | Base | 8.5% | 8.2% | 8.0% |
| Pessimistic | 11.0% | 11.4% | 12.0% |
| Lifetime Bond Rate | Scenario | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Optimistic | (0.2)% | (0.3)% | (0.9)% | |
| Austria | Base | 0.9% | 1.1% | 0.8% |
| Pessimistic | 1.7% | 2.2% | 2.2% | |
| Optimistic | 8.3% | 7.8% | 5.8% | |
| Russia | Base | 9.2% | 9.0% | 7.2% |
| Pessimistic | 11.3% | 11.7% | 10.5% | |
| Optimistic | 2.8% | 3.0% | 2.6% | |
| Poland | Base | 3.2% | 3.6% | 3.3% |
| Pessimistic | 4.5% | 5.2% | 5.2% | |
| Optimistic | 4.1% | 3.9% | 3.5% | |
| Romania | Base | 5.3% | 5.4% | 5.4% |
| Pessimistic | 7.0% | 7.6% | 8.1% | |
| Optimistic | 0.6% | 0.7% | 1.3% | |
| Slovakia | Base | 1.1% | 1.3% | 2.1% |
| Pessimistic | 2.7% | 3.4% | 4.7% | |
| Optimistic | 2.1% | 2.2% | 2.4% | |
| Croatia | Base | 2.3% | 2.4% | 2.7% |
| Pessimistic | 3.6% | 4.1% | 4.8% |
The weightings assigned to each scenario at quarter end are as follows: 25 per cent optimistic, 50 per cent base and 25 per cent pessimistic scenarios.
RBI's credit portfolio is well diversified in terms of type of customer, geographical region and industry. Single name concentrations are also actively managed (based on the concept of groups of connected customers) by limits and regular reporting. As a consequence portfolio granularity is high. The following table shows the financial assets – amortized cost based on the respective counterparties and stages. This reveals the bank's focus on non-financial corporations and households:
| 31/3/2019 | Gross carrying amount | Accumulated impairment | ECL Coverage Ratio | ||||||
|---|---|---|---|---|---|---|---|---|---|
| in € million | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Central banks | 4,627 | 0 | 0 | 0 | 0 | 0 | 0.0% | 0.0% | – |
| General governments | 6,993 | 647 | 2 | (1) | (1) | (2) | 0.0% | 0.1% | 98.6% |
| Banks | 5,731 | 427 | 18 | 0 | 0 | (9) | 0.0% | 0.0% | 47.2% |
| Other financial corporations | 8,082 | 465 | 82 | (6) | (6) | (57) | 0.1% | 1.4% | 68.9% |
| Non-financial corporations | 38,285 | 5,367 | 2,028 | (95) | (84) | (1,147) | 0.2% | 1.6% | 56.5% |
| Households | 25,532 | 6,297 | 1,082 | (68) | (254) | (780) | 0.3% | 4.0% | 72.1% |
| hereof mortgage | 11,482 | 4,107 | 450 | (10) | (123) | (259) | 0.1% | 3.0% | 57.5% |
| Total | 89,251 | 13,204 | 3,213 | (171) | (345) | (1,994) | 0.2% | 2.6% | 62.1% |
| 31/12/2018 | Gross carrying amount | Accumulated impairment | ECL Coverage Ratio | ||||||
|---|---|---|---|---|---|---|---|---|---|
| in € million | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Central banks | 4,950 | 0 | 0 | (1) | 0 | 0 | 0.0% | – | – |
| General governments | 6,615 | 298 | 2 | (1) | (1) | (2) | 0.0% | 0.5% | 98.7% |
| Banks | 5,842 | 533 | 8 | 0 | 0 | (8) | 0.0% | 0.0% | 100.0% |
| Other financial corporations | 6,556 | 524 | 96 | (6) | (4) | (65) | 0.1% | 0.8% | 68.3% |
| Non-financial corporations | 36,089 | 5,636 | 1,972 | (91) | (94) | (1,143) | 0.3% | 1.7% | 58.0% |
| Households | 25,455 | 5,598 | 1,067 | (67) | (232) | (767) | 0.3% | 4.2% | 71.9% |
| hereof mortgage | 11,386 | 3,862 | 453 | (11) | (114) | (259) | 0.1% | 3.0% | 57.3% |
| Total | 85,507 | 12,589 | 3,145 | (167) | (333) | (1,986) | 0.2% | 2.6% | 63.2% |
The following table shows the contingent liabilities and other off-balance sheet commitments by counterparties and stages. This reveals RBI's focus on non-financial corporations:
| 31/3/2019 | Nominal amount | Provisions for off-balance sheet items acc. to IFRS 9 |
ECL Coverage Ratio | ||||||
|---|---|---|---|---|---|---|---|---|---|
| in € million | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0.1% | – | – |
| General governments | 534 | 13 | 0 | 0 | 0 | 0 | 0.0% | 0.1% | – |
| Banks | 2,246 | 202 | 0 | 0 | 0 | 0 | 0.0% | 0.1% | – |
| Other financial corporations | 2,269 | 1,065 | 1 | 2 | 1 | 1 | 0.1% | 0.1% | 57.5% |
| Non-financial corporations | 26,481 | 2,667 | 197 | 24 | 21 | 40 | 0.1% | 0.8% | 20.4% |
| Households | 3,531 | 1,057 | 11 | 7 | 6 | 9 | 0.2% | 0.6% | 87.0% |
| Total | 35,061 | 5,004 | 209 | 34 | 28 | 50 | 0.1% | 0.6% | 24.0% |
| 31/12/2018 | Provisions for off-balance Nominal amount sheet items acc. to IFRS 9 |
ECL Coverage Ratio | |||||||
|---|---|---|---|---|---|---|---|---|---|
| in € million | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Central banks | 0 | 0 | 0 | 0 | 0 | 0 | 0.1% | – | – |
| General governments | 519 | 13 | 0 | 0 | 0 | 0 | 0.0% | 0.0% | 0.0% |
| Banks | 2,111 | 303 | 0 | 1 | 1 | 0 | 0.0% | 0.3% | – |
| Other financial corporations | 2,041 | 1,643 | 1 | 1 | 3 | 1 | 0.1% | 0.2% | 98.3% |
| Non-financial corporations | 27,160 | 2,783 | 127 | 27 | 22 | 47 | 0.1% | 0.8% | 36.9% |
| Households | 3,483 | 950 | 11 | 8 | 7 | 9 | 0.2% | 0.7% | 86.3% |
| Total | 35,313 | 5,693 | 139 | 37 | 32 | 57 | 0.1% | 0.6% | 40.9% |
The following table shows the development of impairments on loans and bonds in the measurement categories of financial assets – amortized cost and financial assets – fair value through other comprehensive income:
| Stage 1 | Stage 2 | Stage 3 | Total | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | |
| As at 1/1/2019 | 171 | 333 | 1,986 | 2,490 |
| Increases due to origination and acquisition | 24 | 9 | 19 | 51 |
| Decreases due to derecognition | (8) | (14) | (72) | (93) |
| Changes due to change in credit risk (net) | (15) | 13 | 71 | 70 |
| Changes due to modifications without derecognition (net) | 0 | 0 | 1 | 1 |
| Decrease in allowance account due to write-offs | 0 | 0 | (40) | (41) |
| Change in consolidated group | 0 | 2 | 14 | 16 |
| Foreign exchange and other | 2 | 3 | 15 | 20 |
| As at 31/3/2019 | 174 | 346 | 1,994 | 2,514 |
The change in the reporting period amounted to € 24 million. It was largely due to net allocations in Poland, Ukraine and Russia.
The impairments are mainly assignable to stage 3 and result from loans to non-financial corporations and households, primarily in Central and Southeastern Europe.
| Stage 1 | Stage 2 | Stage 3 | Total | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | |
| As at 1/1/2018 | 188 | 370 | 2,911 | 3,470 |
| Increases due to origination and acquisition | 29 | 12 | 44 | 85 |
| Decreases due to derecognition | (13) | (14) | (121) | (148) |
| Changes due to change in credit risk (net) | (9) | (8) | (17) | (35) |
| Changes due to modifications without derecognition (net) | 0 | 0 | (8) | (8) |
| Decrease in allowance account due to write-offs | 0 | 0 | (45) | (46) |
| Changes due to model/risk parameters | 0 | 0 | (1) | (1) |
| Foreign exchange and other | 1 | (2) | (30) | (31) |
| As at 31/3/2018 | 196 | 358 | 2,734 | 3,287 |
| Stage 1 | Stage 2 | Stage 3 | Total | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | |
| As at 1/1/2019 | 37 | 32 | 57 | 126 |
| Increases due to origination and acquisition | 7 | 2 | 1 | 10 |
| Decreases due to derecognition | (5) | (2) | (5) | (12) |
| Changes due to change in credit risk (net) | (5) | (5) | (3) | (12) |
| Foreign exchange and other | 0 | 1 | 0 | 1 |
| As at 31/3/2019 | 34 | 28 | 50 | 113 |
The following table shows the development of provisions for loan commitments, financial guarantees and other commitments given:
| Stage 1 | Stage 2 | Stage 3 | Total | |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | |
| As at 1/1/2018 | 21 | 26 | 102 | 149 |
| Increases due to origination and acquisition | 5 | 5 | 1 | 11 |
| Decreases due to derecognition | (2) | (3) | (4) | (9) |
| Changes due to change in credit risk (net) | 0 | 0 | (36) | (36) |
| Foreign exchange and other | 1 | (1) | (3) | (3) |
| As at 31/3/2018 | 25 | 28 | 60 | 112 |
The following table shows the breakdown by asset class of impairments and provisions in accordance with IFRS 9 stages of impairment:
| 31/3/2019 | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| in € million | 12 month ECL | Lifetime ECL | Lifetime ECL | |
| Loans and debt securities | 174 | 346 | 1,994 | 2,514 |
| Central banks | 0 | 0 | 0 | 0 |
| General governments | 4 | 1 | 2 | 8 |
| Banks | 1 | 0 | 9 | 9 |
| Other financial corporations | 6 | 6 | 57 | 69 |
| Non-financial corporations | 95 | 84 | 1,147 | 1,326 |
| Households | 68 | 254 | 780 | 1,101 |
| Loan commitments, financial guarantees and other | ||||
| commitments given | 34 | 28 | 50 | 113 |
| Total | 208 | 374 | 2,044 | 2,626 |
The following table shows the breakdown by asset class of impairments in accordance with IFRS 9 stages of impairment as at the reporting date of the previous year:
| 31/12/2018 in € million |
Stage 1 12 month ECL |
Stage 2 Lifetime ECL |
Stage 3 Lifetime ECL |
Total |
|---|---|---|---|---|
| Loans and debt securities | 171 | 333 | 1,986 | 2,490 |
| Central banks | 1 | 0 | 0 | 1 |
| General governments | 5 | 2 | 2 | 8 |
| Banks | 0 | 0 | 8 | 9 |
| Other financial corporations | 6 | 4 | 65 | 76 |
| Non-financial corporations | 91 | 94 | 1,143 | 1,329 |
| Households | 67 | 232 | 767 | 1,066 |
| Loan commitments, financial guarantees and other commitments given |
37 | 32 | 57 | 126 |
| Total | 207 | 365 | 2,043 | 2,615 |
The following table shows the overdue claims and bonds in the measurement categories amortized cost and fair value through other comprehensive income:
| 31/3/2019 | Past due assets without significant increase in credit risk since initial recognition (Stage 1) |
Carrying amount Past due assets with significant increase in credit risk since initial recognition but not credit impaired (Stage 2) |
Past due credit-impaired assets (Stage 3) |
||||||
|---|---|---|---|---|---|---|---|---|---|
| in € million | ≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
| General governments | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Banks | 6 | 0 | 0 | 75 | 0 | 0 | 0 | 5 | 0 |
| Other financial corporations | 59 | 0 | 0 | 9 | 0 | 0 | 5 | 0 | 14 |
| Non-financial corporations | 659 | 1 | 0 | 139 | 81 | 0 | 40 | 46 | 260 |
| Households | 600 | 0 | 0 | 510 | 161 | 0 | 29 | 33 | 143 |
| Total | 1,340 | 1 | 0 | 733 | 242 | 0 | 73 | 84 | 417 |
| 31/12/2018 | Carrying amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Past due assets without significant increase in credit risk since initial recognition (Stage 1) |
Past due assets with significant increase in credit risk since initial recognition but not credit-impaired (Stage 2) |
Past due credit-impaired assets (Stage 3) |
|||||||
| in € million | ≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
≤ 30 days |
> 30 days |
> 90 days |
| General governments | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financial corporations | 28 | 0 | 0 | 20 | 0 | 0 | 3 | 0 | 10 |
| Non-financial corporations | 1,020 | 0 | 0 | 118 | 63 | 0 | 66 | 26 | 244 |
| Households | 668 | 9 | 0 | 491 | 211 | 2 | 26 | 29 | 148 |
| Total | 1,719 | 9 | 0 | 629 | 274 | 2 | 95 | 55 | 402 |
RBI uses the 30-day past due status and other qualitative indicators as criteria for determining a material increase in credit risk for less than one-fifth of loans to households.
The disclosures set out in the tables below include financial assets and financial liabilities that are offset in the Group's statement of financial position or are subject to an enforceable/unenforceable master netting arrangement or similar agreement that covers similar financial instruments, irrespective of whether they are offset in the statement of financial position or not.
The similar agreements include derivative clearing agreements, global master repurchase agreements, and global master securities lending agreements. Similar financial instruments include derivatives, sales and repurchase agreements, reverse sale and repurchase agreements, and securities borrowing and lending agreements.
Some of the agreements are not set-off in the statement of financial position. This is because they create, for the parties to the agreement, a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle on a net basis or to realize the assets and settle the liabilities simultaneously. The Group receives and gives collaterals in the form of cash and marketable securities.
| 31/3/2019 | Gross amount | Net amount | Amounts from global netting agreements |
Net amount | ||
|---|---|---|---|---|---|---|
| in € million | recognized financial assets |
recognized financial liabilities set-off |
recognized financial assets |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 3,360 | 1,429 | 1,932 | 1,447 | 32 | 453 |
| Repurchase, securities lending and similar agreements (legally enforceable) |
11,244 | 0 | 11,244 | 11,221 | 0 | 23 |
| Total | 14,605 | 1,429 | 13,176 | 12,668 | 32 | 476 |
| 31/3/2019 | Amounts from global | |||||
|---|---|---|---|---|---|---|
| Gross amount | Net amount | netting agreements | Net amount | |||
| in € million | recognized financial liabilities |
recognized financial assets set-off |
recognized financial liabilities |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 2,965 | 1,429 | 1,536 | 707 | 145 | 684 |
| Reverse repurchase, securities lending and similar agreements (legally enforceable) |
10,873 | 0 | 10,873 | 2,816 | 0 | 8,057 |
| Total | 13,838 | 1,429 | 12,409 | 3,523 | 145 | 8,741 |
| 31/12/2018 | Gross amount | Net amount | Amounts from global netting agreements |
Net amount | ||
|---|---|---|---|---|---|---|
| in € million | recognized financial assets |
recognized financial liabilities set-off |
recognized financial assets |
Financial instruments |
Cash collateral received |
|
| Derivatives (enforceable) | 3,040 | 1,062 | 1,978 | 1,416 | 81 | 481 |
| Repurchase, securities lending and similar agreements (legally enforceable) |
7,827 | 0 | 7,827 | 7,787 | 0 | 41 |
| Total | 10,867 | 1,062 | 9,805 | 9,203 | 81 | 521 |
| 31/12/2018 | Gross amount | Net amount | Amounts from global netting agreements |
Net amount | |||
|---|---|---|---|---|---|---|---|
| in € million | recognized financial liabilities |
recognized financial assets set-off |
recognized financial liabilities |
Financial instruments |
Cash collateral received |
||
| Derivatives (enforceable) | 2,692 | 1,062 | 1,631 | 588 | 285 | 757 | |
| Reverse repurchase, securities lending and similar agreements (legally enforceable) |
823 | 0 | 823 | 799 | 0 | 24 | |
| Total | 3,515 | 1,062 | 2,454 | 1,387 | 285 | 781 |
The following table shows the carrying amounts of financial assets which have been transferred but not derecognized:
| 31/3/2019 | Transferred assets | Associated liabilities | |||||
|---|---|---|---|---|---|---|---|
| in € million | Carrying amount |
hereof securitizations |
hereof repurchase agreements |
Carrying amount |
hereof securitizations |
hereof repurchase agreements |
|
| Financial assets - held for trading | 6 | 0 | 6 | 6 | 0 | 6 | |
| Non-trading financial assets - mandatorily fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 | |
| Financial assets - designated fair value through profit/loss |
764 | 0 | 764 | 764 | 0 | 764 | |
| Financial assets - fair value through other comprehensive income |
91 | 0 | 91 | 91 | 0 | 91 | |
| Financial assets - amortized cost | 825 | 0 | 825 | 817 | 0 | 817 | |
| Total | 1,686 | 0 | 1,686 | 1,677 | 0 | 1,677 |
| 31/12/2018 | Transferred assets | Associated liabilities | ||||
|---|---|---|---|---|---|---|
| in € million | Carrying amount |
hereof securitizations |
hereof repurchase agreements |
Carrying amount |
hereof securitizations |
hereof repurchase agreements |
| Financial assets - held for trading | 266 | 0 | 266 | 266 | 0 | 266 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
– | – | – | – | – | – |
| Financial assets - designated fair value through profit/loss |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
0 | 0 | 0 | 0 | 0 | 0 |
| Financial assets - amortized cost | 64 | 0 | 64 | 56 | 0 | 56 |
| Total | 330 | 0 | 330 | 322 | 0 | 322 |
Significant restrictions regarding the access or use of assets:
| 31/3/2019 | 31/12/2018 | |||
|---|---|---|---|---|
| in € million | Pledged | Otherwise restricted with liabilities |
Pledged | Otherwise restricted with liabilities |
| Financial assets - held for trading | 12 | 4 | 309 | 0 |
| Non-trading financial assets - mandatorily fair value through profit/loss |
1 | 0 | 1 | 0 |
| Financial assets - designated fair value through profit/loss |
684 | 0 | 0 | 0 |
| Financial assets - fair value through other comprehensive income |
158 | 5 | 120 | 5 |
| Financial assets - amortized cost | 8,294 | 1,154 | 8,080 | 751 |
| Total | 9,149 | 1,164 | 8,509 | 757 |
The Group received collaterals which can be sold or repledged if no default occurs within the framework of reverse repurchase agreements, securities lending business, derivative and other transactions.
The table below shows securities and other financial assets accepted as collateral:
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Securities and other financial assets accepted as collateral which can be sold or | ||
| repledged | 12,141 | 9,139 |
| hereof which have been sold or repledged | 3,133 | 1,603 |
The following table shows an analysis of the counterparty credit exposures arising from derivative transactions which are mostly OTC. Counterparty credit risk can be minimized by the use of settlement houses and the use of collateral in most cases.
| 31/3/2019 | Nominal amount | Fair values | ||
|---|---|---|---|---|
| in € million | Positive | Negative | ||
| Trading book | 169,697 | 1,861 | (1,807) | |
| Interest rate contracts | 119,509 | 1,144 | (895) | |
| Equity contracts | 4,416 | 178 | (296) | |
| Foreign exchange rate and gold contracts | 44,181 | 536 | (530) | |
| Credit contracts | 225 | 1 | (2) | |
| Commodities | 140 | 2 | (2) | |
| Other | 1,227 | 0 | (82) | |
| Banking book | 32,706 | 172 | (276) | |
| Interest rate contracts | 24,375 | 110 | (156) | |
| Foreign exchange rate and gold contracts | 8,247 | 62 | (117) | |
| Credit contracts | 84 | 0 | (3) | |
| Hedging instruments | 22,722 | 511 | (150) | |
| Interest rate contracts | 22,172 | 494 | (142) | |
| Foreign exchange rate and gold contracts | 549 | 17 | (8) | |
| Total | 225,124 | 2,544 | (2,233) | |
| OTC products | 218,910 | 2,470 | (2,087) | |
| Products traded on stock exchange | 4,539 | 71 | (57) |
| 31/12/2018 | Nominal amount | Fair values | ||
|---|---|---|---|---|
| in € million | Positive | Negative | ||
| Trading book | 161,381 | 1,787 | (1,835) | |
| Interest rate contracts | 115,829 | 1,058 | (822) | |
| Equity contracts | 3,862 | 121 | (365) | |
| Foreign exchange rate and gold contracts | 40,043 | 604 | (554) | |
| Credit contracts | 131 | 2 | 0 | |
| Commodities | 129 | 3 | (3) | |
| Other | 1,388 | 0 | (91) | |
| Banking book | 32,179 | 185 | (200) | |
| Interest rate contracts | 23,646 | 94 | (104) | |
| Equity contracts | 0 | 0 | 0 | |
| Foreign exchange rate and gold contracts | 8,450 | 91 | (93) | |
| Credit contracts | 84 | 0 | (3) | |
| Hedging instruments | 22,602 | 501 | (153) | |
| Interest rate contracts | 22,132 | 469 | (153) | |
| Foreign exchange rate and gold contracts | 470 | 32 | 0 | |
| Total | 216,162 | 2,473 | (2,188) | |
| OTC products | 210,879 | 2,405 | (2,045) | |
| Products traded on stock exchange | 3,552 | 63 | (46) |
Active risk management is a core competency of the RBI Group. In order to effectively identify, measure, and manage risks the Group continues to develop its comprehensive risk management system. Risk management is an integral part of overall bank management. In particular, in addition to legal and regulatory requirements, it takes into account the nature, scale and complexity of the Group's business activities and the resulting risks. The principles and organization of risk management are disclosed in the relevant sections of the 2018 Annual Report, pages 180 ff.

Economic capital constitutes a fundamental aspect of overall bank risk management. It defines the internal capital requirement for all material risk categories based on comparable models and thereby facilitates an aggregated view of the Group's risk profile. Economic capital is therefore an important instrument in Group risk management and is used for making risk-adjusted business decisions and in performance measurement. For this purpose, a business unit's profit is set in relation to the economic capital attributed to the unit (return on risk-adjusted capital, RORAC).
Risk contribution of individual risk types to economic capital:
| in € million | 31/3/2019 | Share | 31/12/20181 | Share |
|---|---|---|---|---|
| Credit risk corporate customers | 1,646 | 27.2% | 1,638 | 27.2% |
| Credit risk retail customers | 1,262 | 20.9% | 1,176 | 19.5% |
| Market risk | 611 | 10.1% | 649 | 10.8% |
| Operational risk | 588 | 9.7% | 542 | 9.0% |
| Macroeconomic risk | 492 | 8.1% | 607 | 10.1% |
| Participation risk | 316 | 5.2% | 308 | 5.1% |
| Owned property risk | 291 | 4.8% | 226 | 3.8% |
| Credit risk sovereigns | 261 | 4.3% | 281 | 4.7% |
| Credit risk banks | 144 | 2.4% | 144 | 2.4% |
| FX risk capital position | 110 | 1.8% | 129 | 2.1% |
| Liquidity risk | 20 | 0.3% | 15 | 0.2% |
| CVA risk | 19 | 0.3% | 17 | 0.3% |
| Risk buffer | 288 | 4.8% | 287 | 4.8% |
| Total | 6,046 | 100.0% | 6,018 | 100.0% |
1 Adaptation of previous year's figures
Economic capital remained largely unchanged compared to year-end 2018.
The slight increase of € 28 million was largely due to the retail credit risk (parameter adjustments as part of the planned implementation of the IRB approach at Raiffeisen Bausparkasse Vienna, 9 per cent appreciation of the Russian ruble). Alongside other slight increases (operational risk due to the updating of external loss data; owned property risk due to increased volumes), declines were also reported in credit risk sovereigns, not least as a result of Russia's rating improvement by Moody's (from Ba1 to Baa3).
Regional allocation of economic capital according to Group unit domicile:
| in € million | 31/3/2019 | Share | 31/12/20181 | Share |
|---|---|---|---|---|
| Austria | 1,984 | 32.8% | 1,903 | 31.6% |
| Central Europe | 1,414 | 23.4% | 1,471 | 24.4% |
| Southeastern Europe | 1,359 | 22.5% | 1,330 | 22.1% |
| Eastern Europe | 1,285 | 21.2% | 1,309 | 21.7% |
| Rest of World | 5 | 0.1% | 5 | 0.1% |
| Total | 6,046 | 100.0% | 6,018 | 100.0% |
1 Adaptation of previous year`s figures
The Group uses a confidence level of 99.92 per cent to calculate economic capital. This confidence level is derived from the probability of default implied by the target rating. Based on the empirical analysis of rating agencies, the selected confidence level corresponds to a rating of single A. The objective of calculating economic capital is to determine the amount of capital that would be required for servicing all of the claims of customers and creditors even in the case of such an extremely rare loss event.
Credit risk is the largest risk for the Group's business. Credit risk means the risk of suffering financial loss should any of the Group's customers or counterparties fail to fulfil their contractual obligations to the Group. Credit risk arises mainly from loans and advances to banks, loans and advances to customers, lending commitments and financial guarantees given. The Group is also exposed to other credit risks arising from investments in debt securities and other exposures associated with trading activities, derivatives, settlement agreements and reverse repo transactions.
The following table shows the reconciliation of items on the statement of financial position (banking and trading book positions) to the total credit exposure, which is used in portfolio management. It includes both exposures on and off the statement of financial position before the application of credit-conversion factors, and thus represents the total credit exposure. It is not reduced by the effects of credit risk mitigation such as guarantees or physical collateral, effects that are, however, considered in the total assessment of credit risk. The total credit exposure is used – if not explicitly stated otherwise – for referring to exposures in all subsequent tables in the risk report. The reasons for differences in the values used for internal portfolio management and for external financial accounting are the different scopes of consolidation (regulatory versus accounting rules according to IFRS, i.e. corporate legal basis) and differences in the classifications and presentation of exposure volumes.
| in € million | 31/3/2019 | 31/12/20181 |
|---|---|---|
| Cash, cash balances at central banks and other demand deposits | 20,526 | 18,426 |
| Financial assets - amortised cost | 105,668 | 101,241 |
| Financial assets - fair value through other comprehensive income | 5,658 | 6,217 |
| Non-trading financial assets - mandatorily at fair value through profit / loss | 506 | 560 |
| Financial assets - designated fair value through profit/loss | 3,269 | 3,192 |
| Financial assets - held for trading | 3,805 | 3,894 |
| Hedge accounting | 473 | 457 |
| Current tax assets | 58 | 57 |
| Deferred tax assets | 123 | 122 |
| Other assets | 905 | 750 |
| Loan commitments given | 30,672 | 31,227 |
| Financial guarantees given | 6,556 | 6,975 |
| Other commitments given | 3,045 | 2,943 |
| Disclosure differences | (1,361) | (1,762) |
| Credit exposure2 | 179,903 | 174,299 |
1 Adaptation of previous year's figures
2 Items on the statement of financial position contain only credit risk amounts
The detailed credit portfolio analysis shows the breakdown by rating category. Customer rating assessments are performed separately for different asset classes using internal risk classification models (rating and scoring models), which are validated by a central organizational unit. The default probabilities assigned to individual rating grades are calculated separately for each asset class. As a consequence, the default probabilities relating to the same ordinal rating grade (e.g. good credit standing corporates 4, banks A3, and sovereigns A3) are not directly comparable between these asset classes.
Rating models in the main non-retail asset classes – corporates, banks, and sovereigns – are uniform in all Group units and rank creditworthiness in 27 grades for corporate customers and banks and ten grades for sovereigns. For retail asset classes, country specific scorecards are developed based on uniform Group standards. Software tools are used to produce and validate ratings (e.g. business valuation tools, rating and default database).
The following table shows total credit exposure by asset classes (rating models):
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Corporate customers | 76,083 | 73,482 |
| Project finance | 6,892 | 7,050 |
| Retail customers | 39,076 | 38,050 |
| Banks | 22,105 | 19,207 |
| Sovereigns | 35,747 | 36,509 |
| Total | 179,903 | 174,299 |
The following table shows the total credit exposure according to internal corporate ratings (large corporates, mid-market and small corporates). For presentation purposes, the individual grades of the rating scale have been combined into nine main rating grades.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share | |
|---|---|---|---|---|---|
| 1 | Minimal risk | 5,437 | 7.1% | 5,072 | 6.9% |
| 2 | Excellent credit standing | 11,742 | 15.4% | 11,134 | 15.2% |
| 3 | Very good credit standing | 12,689 | 16.7% | 11,357 | 15.5% |
| 4 | Good credit standing | 10,869 | 14.3% | 10,403 | 14.2% |
| 5 | Sound credit standing | 15,811 | 20.8% | 15,824 | 21.5% |
| 6 | Acceptable credit standing | 12,227 | 16.1% | 12,273 | 16.7% |
| 7 | Marginal credit standing | 4,130 | 5.4% | 4,217 | 5.7% |
| 8 | Weak credit standing / sub-standard | 967 | 1.3% | 1,134 | 1.5% |
| 9 | Very weak credit standing / doubtful | 259 | 0.3% | 199 | 0.3% |
| 10 | Default | 1,692 | 2.2% | 1,638 | 2.2% |
| NR | Not rated | 259 | 0.3% | 233 | 0.3% |
| Total | 76,083 | 100.0% | 73,482 | 100.0% |
The total credit exposure to corporate customers € 2,600 million compared to year-end 2018 increased to € 76,083 million.
Credit exposures in the rating grades from good credit standing to minimal risk increased by € 2,772 million, corresponding to a share of 53.5 per cent (31/12/2018: 51.8 per cent).
The € 608 million increase in rating grade 2 to € 11,742 million was due to growth in facility financing in Austria and credit financing in Hungary and Austria. In addition, customers in France and Luxembourg posted rating improvements to rating grade 2. Rating grade 3 increased € 1,332 million to € 12,689 million, due to documentary credits in Bosnia and Herzegovina, Great Britain and Singapore, as well as to money market transactions in France and Austria. Increases were also reported in repo business in Great Britain and in credit financing in Russia (largely attributable to the appreciation of the Russian ruble). The € 466 million increase in rating grade 4 to € 10,869 million was attributable to credit financing in Russia, France, Great Britain and the Czech Republic.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| 6.1 Excellent project risk profile – very low risk |
5,313 | 77.1% | 5,308 | 75.3% |
| 6.2 Good project risk profile – low risk |
917 | 13.3% | 968 | 13.7% |
| 6.3 Acceptable project risk profile – average risk |
141 | 2.0% | 114 | 1.6% |
| 6.4 Poor project risk profile – high risk |
62 | 0.9% | 103 | 1.5% |
| 6.5 Default |
451 | 6.5% | 383 | 5.4% |
| NR Not rated |
8 | 0.1% | 175 | 2.5% |
| Total | 6,892 | 100.0% | 7,050 | 100.0% |
The rating model for project finance has five grades and takes both individual probabilities of default and available collateral into account. The breakdown of the bank's project finance exposure is shown in the table below:
Credit exposure to project finance declined € 159 million to € 6,892 million as at 31 March 2019. Rating grade 6.2 declined € 51 million to € 917 million, mainly due to expired project financing in Hungary and Romania. The € 68 million increase in rating grade 6.5 to € 451 million was mainly attributable to Russia, with the increase in Russia largely due to the appreciation of the Russian ruble. The rating allocation of a Dutch and an Austrian customer to rating grade 6.1 as well as expired project financing in Serbia led to the € 167 million reduction in non-rated customers to € 8 million. The resulting increase in rating grade 6.1 was, however, offset by expired project financing and rating shifts to rating grade 6.2 in Slovakia.
At 90.4 per cent (31/12/2018: 89.0 per cent), the rating grades excellent project risk profile – very low risk and good project risk profile – low risk accounted for the majority of the portfolio. This mainly reflected the high level of collateralization in specialized lending transactions.
The following table provides a breakdown by country of risk of the total credit exposure for corporate customers and project finance structured by region, taking into account the guarantor:
| in € million | 31/3/2019 | Share | 31/12/20181 | Share |
|---|---|---|---|---|
| Central Europe | 18,815 | 22.7% | 18,491 | 23.0% |
| Western Europe | 18,207 | 21.9% | 17,182 | 21.3% |
| Austria | 17,308 | 20.9% | 16,898 | 21.0% |
| Eastern Europe | 13,907 | 16.8% | 12,853 | 16.0% |
| Southeastern Europe | 12,029 | 14.5% | 12,432 | 15.4% |
| Asia | 1,312 | 1.6% | 1,195 | 1.5% |
| Other | 1,396 | 1.7% | 1,481 | 1.8% |
| Total | 82,974 | 100.0% | 80,532 | 100.0% |
1 Adaptation of previous year`s figures
Credit exposure stood at € 82,974 million, € 2,442 million higher than at year-end 2018. The increase in Western Europe of € 1,025 million to € 18,207 million was due to credit financing and repo business and swap transactions. The increase was partially offset by a decline in facility financing. Austria recorded a € 410 million increase to € 17,308 million due to repo business and money market transactions and facility financing. The increase in Eastern Europe of € 1,054 million to € 13,907 million was mainly due to credit financing and guarantees issued. The increase was also due to the appreciation of the Russian ruble and the Ukrainian hryvnia. The decline in Southeastern Europe of € 403 million to € 12,029 million was due to facility financing and repo business.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Manufacturing | 16,527 | 19.9% | 16,320 | 20.3% |
| Wholesale and retail trade | 17,406 | 21.0% | 16,867 | 20.9% |
| Financial intermediation | 12,936 | 15.6% | 11,869 | 14.7% |
| Real estate | 8,766 | 10.6% | 8,901 | 11.1% |
| Construction | 4,930 | 5.9% | 4,824 | 6.0% |
| Freelance/technical services | 5,928 | 7.1% | 5,775 | 7.2% |
| Transport, storage and communication | 3,426 | 4.1% | 3,301 | 4.1% |
| Electricity, gas, steam and hot water supply | 3,035 | 3.7% | 3,045 | 3.8% |
| Other industries | 10,021 | 12.1% | 9,629 | 12.0% |
| Total | 82,974 | 100.0% | 80,532 | 100.0% |
The table below provides a breakdown of the total credit exposure to corporates and project finance by industry:
Retail customers are subdivided into private individuals and small and medium-sized entities (SMEs). For retail customers a two-fold scoring system is used, consisting of the initial and ad-hoc scoring based on customer data and of the behavioral scoring based on account data. The table below shows the Group's credit exposure to retail customers:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Retail customers – private individuals | 36,168 | 92.6% | 35,269 | 92.7% |
| Retail customers – small and medium-sized entities | 2,908 | 7.4% | 2,781 | 7.3% |
| Total | 39,076 | 100.0% | 38,050 | 100.0% |
The following table shows the total credit exposure to retail customers according to internal ratings:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share | |
|---|---|---|---|---|---|
| 0.5 | Minimal risk | 12,456 | 31.9% | 9,038 | 23.8% |
| 1.0 | Excellent credit standing | 6,211 | 15.9% | 9,091 | 23.9% |
| 1.5 | Very good credit standing | 5,434 | 13.9% | 5,499 | 14.5% |
| 2.0 | Good credit standing | 4,202 | 10.8% | 4,040 | 10.6% |
| 2.5 | Sound credit standing | 3,114 | 8.0% | 2,864 | 7.5% |
| 3.0 | Acceptable credit standing | 1,642 | 4.2% | 1,727 | 4.5% |
| 3.5 | Marginal credit standing | 825 | 2.1% | 840 | 2.2% |
| 4.0 | Weak credit standing / sub-standard | 395 | 1.0% | 414 | 1.1% |
| 4.5 | Very weak credit standing / doubtful | 425 | 1.1% | 313 | 0.8% |
| 5.0 | Default | 1,340 | 3.4% | 1,327 | 3.5% |
| NR | Not rated | 3,032 | 7.8% | 2,898 | 7.6% |
| Total | 39,076 | 100.0% | 38,050 | 100.0% |
Credit exposure to retail customers increased € 1,027 million compared to year-end 2018, to € 39,076 million. The rating shift between rating grade 0.5 and 1.0 was mainly due to rating adjustments as part of the planned implementation of IRB at Raiffeisen Bausparkasse Vienna. In addition, rating grade 0.5 recorded a rise, due to an increase in the credit exposure in Slovakia.
The total credit exposure to retail customers breaks down by segment as follows:
| 31/3/2019 | Southeastern | Group Corporates | ||
|---|---|---|---|---|
| in € million | Central Europe | Europe | Eastern Europe | & Markets |
| Retail customers – private individuals | 17,490 | 8,854 | 4,997 | 4,827 |
| Retail customers – small and medium-sized entities | 1,406 | 712 | 402 | 388 |
| Total | 18,897 | 9,566 | 5,399 | 5,215 |
| hereof non-performing exposure | 691 | 452 | 221 | 29 |
| 31/12/2018 | Southeastern | Group Corporates | ||
|---|---|---|---|---|
| in € million | Central Europe | Europe | Eastern Europe | & Markets |
| Retail customers – private individuals | 17,377 | 8,720 | 4,420 | 4,751 |
| Retail customers – small and medium-sized entities | 1,370 | 688 | 349 | 375 |
| Total | 18,748 | 9,408 | 4,769 | 5,125 |
| hereof non-performing exposure1 | 715 | 458 | 204 | 29 |
1 Adaptation of previous year's figures
The € 630 million increase in Eastern Europe to € 5,399 million resulted from credit cards, mortgage loans and personal loans in Russia, largely as a result of the appreciation of the Russian ruble. In addition, mortgage loans increased in the Czech Republic, Austria and Slovakia.
The table below shows the total retail credit exposure by products:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Mortgage loans | 23,085 | 59.1% | 22,557 | 59.3% |
| Personal loans | 8,631 | 22.1% | 8,457 | 22.2% |
| Credit cards | 3,220 | 8.2% | 3,087 | 8.1% |
| SME financing | 2,163 | 5.5% | 2,046 | 5.4% |
| Overdraft | 1,484 | 3.8% | 1,444 | 3.8% |
| Car loans | 493 | 1.3% | 459 | 1.2% |
| Total | 39,076 | 100.0% | 38,050 | 100.0% |
The € 528 million increase in mortgage loans to € 23,085 million resulted primarily from the Czech Republic, Russia (largely due to the appreciation of the Russian ruble), Austria and Slovakia.
The following table shows the total credit exposure by internal rating for banks (excluding central banks). Due to the small number of customers (or observable defaults), the default probabilities of individual rating grades in this asset class are calculated based on a combination of internal and external data.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share | |
|---|---|---|---|---|---|
| 1 | Minimal risk | 4,062 | 18.4% | 3,797 | 19.8% |
| 2 | Excellent credit standing | 7,622 | 34.5% | 5,805 | 30.2% |
| 3 | Very good credit standing | 6,911 | 31.3% | 7,142 | 37.2% |
| 4 | Good credit standing | 2,317 | 10.5% | 1,347 | 7.0% |
| 5 | Sound credit standing | 896 | 4.1% | 701 | 3.6% |
| 6 | Acceptable credit standing | 237 | 1.1% | 268 | 1.4% |
| 7 | Marginal credit standing | 26 | 0.1% | 31 | 0.2% |
| 8 | Weak credit standing / sub-standard | 13 | 0.1% | 101 | 0.5% |
| 9 | Very weak credit standing / doubtful | 0 | 0.0% | 0 | 0.0% |
| 10 | Default | 14 | 0.1% | 9 | 0.0% |
| NR | Not rated | 8 | 0.0% | 5 | 0.0% |
| Total | 22,105 | 100.0% | 19,207 | 100.0% |
The total credit exposure amounted to € 22,105 million. Compared to year-end 2018, this was an increase of € 2,898 million.
Rating grade 1 increased € 265 million to € 4,062 million, due to new repo business in the United Arab Emirates as well as to swap transactions in Germany. The increase in rating grade 2 of € 1,817 million to € 7,622 million resulted from money market and repo transactions in the Czech Republic and Great Britain. In addition, the rating shift of a Russian customer from rating grade 3 had a positive effect. Increasing repo business in France and Great Britain led to an increase in rating grade 4 of € 971 million to € 2,317 million. Rating grade 8 recorded an € 88 million decrease to € 13 million. This was mainly due to a reduction in overdraft facilities in Belarus, and to documentary credits in Uzbekistan and facility financing in Cuba.
The table below shows the total credit exposure to banks (excluding central banks) by products:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Repo | 6,668 | 30.2% | 3,645 | 19.0% |
| Loans and advances | 4,779 | 21.6% | 4,923 | 25.6% |
| Bonds | 3,841 | 17.4% | 3,829 | 19.9% |
| Money market | 2,880 | 13.0% | 2,723 | 14.2% |
| Derivatives | 2,439 | 11.0% | 2,415 | 12.6% |
| Other | 1,499 | 6.8% | 1,671 | 8.7% |
| Total | 22,105 | 100.0% | 19,207 | 100.0% |
The increase in repo business resulted from France, Germany, Great Britain and the United Arab Emirates.
Another asset class is formed by central governments, central banks, and regional municipalities as well as other public sector entities. The table below provides a breakdown of the total credit exposure to sovereigns (including central banks) by internal rating:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share | |
|---|---|---|---|---|---|
| A1 | Excellent credit standing | 1,169 | 3.3% | 1,210 | 3.3% |
| A2 | Very good credit standing | 15,329 | 42.9% | 14,656 | 40.1% |
| A3 | Good credit standing | 7,472 | 20.9% | 7,955 | 21.8% |
| B1 | Sound credit standing | 348 | 1.0% | 937 | 2.6% |
| B2 | Average credit standing | 5,440 | 15.2% | 3,001 | 8.2% |
| B3 | Mediocre credit standing | 3,800 | 10.6% | 6,631 | 18.2% |
| B4 | Weak credit standing | 1,203 | 3.4% | 1,214 | 3.3% |
| B5 | Very weak credit standing | 594 | 1.7% | 360 | 1.0% |
| C | Doubtful/high default risk | 389 | 1.1% | 542 | 1.5% |
| D | Default | 2 | 0.0% | 2 | 0.0% |
| NR | Not rated | 2 | 0.0% | 1 | 0.0% |
| Total | 35,747 | 100.0% | 36,509 | 100.0% |
Compared to year-end 2018, the credit exposure to sovereigns declined € 762 million to € 35,747 million.
Rating grade A2 recorded an increase of € 673 million to € 15,329 million as a result of deposits at the Austrian National Bank, of credit financing in Austria and of the bond portfolio in France, Germany and the United States of America (partly due to the appreciation of the US dollar). There was a decline of € 483 million in rating grade A3 to € 7,472 million, driven by a reduction in the minimum reserve at the National Bank of Slovakia and by repo business in the Czech Republic. However, this was partially offset by an increase in the portfolio of bonds issued by the Czech Republic. The € 589 million decrease in rating grade B1 to € 348 million resulted from the improvement in Poland's rating to rating grade A3. The rating improvements for Russia and Bulgaria led to shifts from rating grade B3 to rating grade B2. In addition, the increase in the minimum reserve in Russia resulted in an increase in rating grade B2.
The table below shows the total credit exposure to sovereigns (including central banks) by products:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Loans and advances | 16,432 | 46.0% | 16,445 | 45.0% |
| Bonds | 14,756 | 41.3% | 14,875 | 40.7% |
| Repo | 3,267 | 9.1% | 3,905 | 10.7% |
| Money market | 1,170 | 3.3% | 1,158 | 3.2% |
| Derivatives | 29 | 0.1% | 35 | 0.1% |
| Other | 92 | 0.3% | 91 | 0.2% |
| Total | 35,747 | 100.0% | 36,509 | 100.0% |
The € 638 million reduction in repo to € 3,267 million was due to reduced business with the Czech National Bank.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Hungary | 2,151 | 35.9% | 2,001 | 22.9% |
| Croatia | 1,508 | 25.2% | 1,332 | 15.2% |
| Albania | 645 | 10.8% | 664 | 7.6% |
| Serbia | 527 | 8.8% | 535 | 6.1% |
| Ukraine | 386 | 6.4% | 401 | 4.6% |
| Bosnia and Herzegovina | 326 | 5.4% | 330 | 3.8% |
| Belarus | 219 | 3.7% | 132 | 1.5% |
| Romania | 108 | 1.8% | 112 | 1.3% |
| Bulgaria | 3 | 0.1% | 928 | 10.6% |
The table below shows non-investment grade credit exposure to sovereigns (rating B3 and below):
The non-investment grade credit exposure to sovereigns mainly comprised deposits of Group units at central banks in Central, Eastern, and Southeastern Europe. The deposits serve to fulfil the respective minimum reserve requirements and act as a vehicle for short-term investment of excess liquidity and are therefore inextricably linked with business activity in these countries.
Russia - - 2,221 25.4% Other 117 1.9% 96 1.1% Total 5,989 100.0% 8,750 100.0%
Compared to year-end 2018, the non-investment grade credit exposure to sovereigns declined € 2,761 million to € 5,989 million. Rating improvements for Russia and Bulgaria led to a reclassification from rating grade B3 to rating grade B2.
The following table shows the non-performing exposure pursuant to the applicable definition contained in the Implementing Technical Standard (ITS) on Supervisory Reporting (Forbearance and non-performing exposures) issued by EBA. It includes both nondefaulted and defaulted exposure.
| NPE | NPE ratio | NPE coverage ratio | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 |
| General governments | 2 | 2 | 0.2% | 0.2% | 98.8% | 98.8% |
| Banks | 19 | 8 | 0.2% | 0.1% | 100.0% | 100.0% |
| Other financial corporations | 79 | 81 | 0.8% | 0.9% | 71.8% | 80.9% |
| Non-financial corporations | 2,084 | 2,080 | 4.8% | 5.0% | 55.0% | 55.0% |
| Households | 1,225 | 1,228 | 3.7% | 3.8% | 63.7% | 62.5% |
| NPL | 3,409 | 3,400 | 2.9% | 3.0% | 58.5% | 58.4% |
| Bonds | 9 | 9 | 0.1% | 0.1% | - | - |
| NPE | 3,418 | 3,409 | 2.5% | 2.6% | 58.4% | 58.3% |
As of 31/3/2019
The following tables show the development of non-performing exposure in the defined asset classes (excluding items off the statement of financial position):
consolidated group
Change in
General governments 2 0 0 0 0 2 Banks 8 0 0 10 0 19 Other financial corporations 81 0 (9) 15 (8) 79 Non-financial corporations 2,080 0 24 199 (219) 2,084 Households 1,228 0 0 113 (116) 1,225 NPL 3,400 0 15 337 (343) 3,409 Bonds 9 0 0 0 0 9
Exchange
rate Additions Disposals
| NPE | 3,409 | 0 | 15 | 337 | (343) | 3,418 |
|---|---|---|---|---|---|---|
| in € million | As at 1/1/2018 |
Change in consolidated group |
Exchange rate |
Additions | Disposals | As at 31/3/2018 |
| General governments | 0 | 0 | 0 | 0 | 0 | 0 |
| Banks | 10 | 0 | 0 | 0 | 0 | 10 |
| Other financial corporations | 40 | 0 | 0 | 1 | (1) | 40 |
| Non-financial corporations1 | 3,309 | 13 | (14) | 110 | (349) | 3,069 |
| Households1 | 1,561 | 0 | (16) | 98 | (69) | 1,574 |
| NPL | 4,920 | 13 | (30) | 208 | (419) | 4,693 |
| Bonds | 13 | 0 | 0 | 1 | (1) | 13 |
| NPE | 4,933 | 13 | (30) | 209 | (420) | 4,705 |
1 Previous year's figures adjusted due to reclassification of small and medium-sized entities to non-financial corporations
As at 1/1/2019
The volume of non-performing exposure increased slightly by € 9 million. In organic terms, the volume declined € 6 million primarily due to sales and recoveries of non-performing loans and the derecognition of commercially uncollectible loans in Central Europe; in contrast, currency developments led to an increase of € 15 million. The NPE ratio based on total exposure decreased 0.1 percentage points to 2.5 per cent and the NPE coverage ratio increased, also by 0.1 percentage points, to 58.4 per cent.
Since the start of the year, non-financial corporations recorded a slight increase of € 4 million to € 2,084 million, mainly due to the increase in the Group Corporates & Markets segment, which was offset by sales, recoveries and derecognitions especially in Central Europe in a total amount of € 35 million. The ratio of non-performing risk positions to total credit exposure decreased 0.2 percentage points to 4.8 per cent, and the coverage ratio increased 0.1 percentage points to 55.0 per cent. In the households portfolio, non-performing exposure declined € 4 million to € 1,225 million. The ratio of the non-performing exposure to total credit exposure decreased 0.1 percentage points to 3.7 per cent, and the coverage ratio increased 1.2 percentage points to 63.7 per cent. In the other financial corporations portfolio, the non-performing exposure declined € 2 million to € 79 million and the coverage ratio declined 9.1 percentage points to € 71.8 per cent. For banks, non-performing risk positions at the end of the first quarter were € 10 million higher compared to year-end 2018 at € 19 million and the coverage ratio stood at over 100 per cent.
in € million
| NPE | NPE ratio | NPE coverage ratio | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 |
| Central Europe | 1,076 | 1,131 | 2.7% | 2.8% | 57.2% | 56.0% |
| Southeastern Europe |
835 | 849 | 3.5% | 3.6% | 64.0% | 63.5% |
| Eastern Europe | 505 | 492 | 2.8% | 2.9% | 60.9% | 61.8% |
| Group Corporates & Markets |
963 | 899 | 2.3% | 2.4% | 53.3% | 54.1% |
| Corporate Center | 38 | 38 | 0.1% | 0.2% | 61.6% | 62.3% |
| Total | 3,418 | 3,409 | 2.5% | 2.6% | 58.4% | 58.3% |
The following table shows the share of non-performing exposure (NPE) by segment (exluding items off the statement of financial position):
In Central Europe, the non-performing exposure declined € 55 million to € 1,076 million, primarily due to sales, recoveries and derecognitions in the Czech Republic and Hungary in a total amount of € 31 million. The NPE ratio decreased 0.1 percentage points to 2.7 per cent, and the NPE coverage ratio increased 1.2 percentage points to 57.2 per cent.
In Southeastern Europe, non-performing exposure decreased € 13 million compared to the start of the year to € 835 million, driven by factors including slight declines in Romania, Croatia, Bulgaria and Albania amounting to € 14 million in total. The NPE ratio recorded a slight fall of 0.1 percentage points to 3.5 per cent, and the coverage ratio increased 0.5 percentage points to 64.0 per cent.
The Eastern Europe segment reported an increase in non-performing exposure of 2.7 per cent, or € 13 million, to € 505 million, including € 10 million in Russia and € 2 million in Ukraine, driven by effects from the currency appreciation of the Ukrainian hryvnia and the Russian ruble. The ratio of the non-performing exposure to total credit exposure decreased 0.1 percentage points to 2.8 per cent, and the coverage ratio increased 0.9 percentage points to 60.9 per cent.
The non-performing exposure in the Group Corporates & Markets segment increased € 64 million in the first quarter to € 963 million. In the reporting period, the non-performing exposure at RBI AG increased € 69 million due to default events, while Raiffeisen Leasing Group remained unchanged compared to the start of the year. The NPE ratio declined 0.1 percentage points to 2.3 per cent, and the NPE coverage ratio decreased 0.8 percentage points compared to the start of the year to 53.3 per cent.
Starting with the first quarter of 2019, the following table shows the total non-performing exposure with restructuring measures. The previous year's values which included the forborne exposures have therefore been adjusted.
| Refinancing | Instruments with modified time and modified conditions |
NPE total | ||||
|---|---|---|---|---|---|---|
| in € million | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 | 31/3/2019 | 31/12/2018 |
| General governments | 0 | 0 | 0 | 0 | 0 | 0 |
| Banks | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financial corporations |
14 | 13 | 32 | 35 | 46 | 47 |
| Non-financial corporations |
76 | 83 | 1,114 | 1,149 | 1,190 | 1,232 |
| Households | 41 | 41 | 13 | 1 | 54 | 42 |
| Total | 131 | 136 | 1,159 | 1,185 | 1,290 | 1,321 |
The portfolio with accompanying restructuring measures reduced further in the first quarter of 2019, notably due to the continuing recovery of the relevant customers.
The following table shows the breakdown by segment of the non-performing exposure with restructuring measures:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Central Europe | 222 | 17.2% | 227 | 17.2% |
| Southeastern Europe | 260 | 20.1% | 245 | 18.6% |
| Eastern Europe | 218 | 16.9% | 233 | 17.6% |
| Group Corporates & Markets | 590 | 45.7% | 616 | 46.6% |
| Total | 1,290 | 100.0% | 1,321 | 100.0% |
The credit portfolio of the Group is well diversified in terms of geographical region and industry. Single name concentrations are also actively managed (based on the concept of groups of connected customers) by way of limits and regular reporting. As a result, portfolio granularity is high.
As part of the Group's strategic realignment, the limit structures for concentration risk were reviewed for each customer segment. The regional breakdown of the exposures reflects the broad diversification of credit business in the Group's Markets.
The following table shows the distribution of credit exposures across all asset classes by the country of risk, grouped by regions:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Central Europe | 48,407 | 26.9% | 48,379 | 27.8% |
| Czech Republic | 20,429 | 11.4% | 20,600 | 11.8% |
| Slovakia | 15,301 | 8.5% | 15,721 | 9.0% |
| Hungary | 7,439 | 4.1% | 6,903 | 4.0% |
| Poland | 4,897 | 2.7% | 4,806 | 2.8% |
| Other | 341 | 0.2% | 349 | 0.2% |
| Austria | 40,645 | 22.6% | 39,683 | 22.8% |
| Other European Union | 31,026 | 17.2% | 26,804 | 15.4% |
| Germany | 10,142 | 5.6% | 9,073 | 5.2% |
| Great Britain | 6,942 | 3.9% | 5,460 | 3.1% |
| France | 5,098 | 2.8% | 3,947 | 2.3% |
| Luxembourg | 2,064 | 1.1% | 1,701 | 1.0% |
| Spain | 1,340 | 0.7% | 1,137 | 0.7% |
| Netherlands | 1,192 | 0.7% | 1,319 | 0.8% |
| Italy | 920 | 0.5% | 838 | 0.5% |
| Other | 3,327 | 1.8% | 3,328 | 1.9% |
| Southeastern Europe | 27,735 | 15.4% | 28,435 | 16.3% |
| Romania | 10,469 | 5.8% | 11,273 | 6.5% |
| Croatia | 5,200 | 2.9% | 5,008 | 2.9% |
| Bulgaria | 4,563 | 2.5% | 4,614 | 2.6% |
| Serbia | 3,008 | 1.7% | 3,016 | 1.7% |
| Bosnia and Herzegovina | 2,144 | 1.2% | 2,191 | 1.3% |
| Albania | 1,517 | 0.8% | 1,532 | 0.9% |
| Other | 834 | 0.5% | 800 | 0.5% |
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Eastern Europe | 23,705 | 13.2% | 22,679 | 13.0% |
| Russia | 18,682 | 10.4% | 17,803 | 10.2% |
| Ukraine | 2,833 | 1.6% | 2,816 | 1.6% |
| Belarus | 1,995 | 1.1% | 1,871 | 1.1% |
| Other | 196 | 0.1% | 190 | 0.1% |
| North America | 2,525 | 1.4% | 2,382 | 1.4% |
| Asia | 2,276 | 1.3% | 2,011 | 1.2% |
| Switzerland | 2,185 | 1.2% | 2,427 | 1.4% |
| Rest of World | 1,400 | 0.8% | 1,498 | 0.9% |
| Total | 179,903 | 100.0% | 174,299 | 100.0% |
The credit exposure of all asset classes increased € 5,605 million compared to year-end 2018 to € 179,903 million. The largest increase, of € 4,221 million, to € 31,026 million, in other European Union, was mainly due to repo business in France, Germany and Great Britain. In addition, the portfolio of bonds, as well as money market and swap transactions, increased in Germany. The decline in Romania of € 805 million to € 10,469 million was responsible for the decline in Southeastern Europe. Romania reported a decrease in the portfolio of bonds and the minimum reserve as well as a reduction in facility financing and repo business. The increase in Eastern Europe of € 1,026 million to € 23,705 million mainly resulted from Russia and the appreciation of the Russian ruble and the Ukrainian hryvnia. In Russia, credit financing, guarantees issued, the minimum reserve and retail business reported an increase. This rise was offset by a decline in the portfolio of bonds and in repo business.
The following table shows credit exposure across all asset classes by currencies:
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Euro (EUR) | 97,974 | 54.5% | 95,470 | 54.8% |
| Czech koruna (CZK) | 18,315 | 10.2% | 18,657 | 10.7% |
| US-Dollar (USD) | 17,838 | 9.9% | 16,423 | 9.4% |
| Russian ruble (RUB) | 14,521 | 8.1% | 12,969 | 7.4% |
| Romanian leu (RON) | 6,745 | 3.7% | 7,108 | 4.1% |
| Hungarian forint (HUF) | 6,012 | 3.3% | 5,526 | 3.2% |
| Swiss franc (CHF) | 3,028 | 1.7% | 3,004 | 1.7% |
| Croatian kuna (HRK) | 2,894 | 1.6% | 2,748 | 1.6% |
| Bulgarian lev (BGN) | 2,814 | 1.6% | 2,907 | 1.7% |
| Ukrainian hryvnia (UAH) | 2,161 | 1.2% | 2,109 | 1.2% |
| Bosnian marka (BAM) | 2,136 | 1.2% | 2,165 | 1.2% |
| Serbian dinar (RSD) | 1,309 | 0.7% | 1,358 | 0.8% |
| Albanian lek (ALL) | 1,058 | 0.6% | 1,076 | 0.6% |
| Other foreign currencies | 3,097 | 1.7% | 2,779 | 1.6% |
| Total | 179,903 | 100.0% | 174,299 | 100.0% |
The increase in euro exposure of € 2,504 million to € 97,974 million was mainly due to credit financing and repo business. The US dollar exposure increased € 1,415 million to € 17,838 million due to repo business. With regard to Russian ruble exposure, credit financing and an increase in the minimum reserve resulted in growth of € 1,552 million to € 14,521 million. The Russian ruble also appreciated.
| in € million | 31/3/2019 | Share | 31/12/2018 | Share |
|---|---|---|---|---|
| Banking and insurance | 53,233 | 29.6% | 50,711 | 29.1% |
| Private households | 36,286 | 20.2% | 35,298 | 20.3% |
| Public administration and defence and social insurance institutions |
14,812 | 8.2% | 14,168 | 8.1% |
| Wholesale trade and commission trade (except car trading) |
12,950 | 7.2% | 12,794 | 7.3% |
| Other manufacturing | 11,446 | 6.4% | 11,410 | 6.5% |
| Real estate activities | 9,110 | 5.1% | 9,255 | 5.3% |
| Construction | 5,383 | 3.0% | 5,273 | 3.0% |
| Other business activities | 6,277 | 3.5% | 6,113 | 3.5% |
| Retail trade except repair of motor vehicles | 4,320 | 2.4% | 3,983 | 2.3% |
| Electricity, gas, steam and hot water supply | 3,260 | 1.8% | 3,269 | 1.9% |
| Manufacture of basic metals | 2,412 | 1.3% | 2,202 | 1.3% |
| Other transport | 1,685 | 0.9% | 1,571 | 0.9% |
| Land transport, transport via pipelines | 2,189 | 1.2% | 2,187 | 1.3% |
| Manufacture of food products and beverages | 1,846 | 1.0% | 1,900 | 1.1% |
| Manufacture of machinery and equipment | 1,657 | 0.9% | 1,648 | 0.9% |
| Sale of motor vehicles | 1,090 | 0.6% | 1,028 | 0.6% |
| Extraction of crude petroleum and natural gas | 440 | 0.2% | 494 | 0.3% |
| Other industries | 11,508 | 6.4% | 10,996 | 6.3% |
| Total | 179,903 | 100.0% | 174,299 | 100.0% |
The following table shows the Group's total credit exposure based on customer industry classification:
Market risk management is based on figures from an internal model that calculates value-at-risk (VaR) for changes in the following risk factors: foreign exchange, interest rate changes, credit spreads, implied volatility, equity indices and base spreads. The Austrian Financial Market Authority approved this model so that it can be used for calculating total capital requirements for market risks.
The following table shows the VaR for overall market risk in the trading and banking book for each risk type. The main drivers of the VaR result are risks arising from equity positions held in foreign currencies, structural interest rate risks and credit spread risks in the bond books (frequently held as a liquidity reserve).
| Total VaR 99% 1d in € million |
VaR as at 31/3/2019 |
Average VaR | Minimum VaR | Maximum VaR | VaR as at 31/12/2018 |
|---|---|---|---|---|---|
| Currency risk | 10 | 9 | 7 | 12 | 10 |
| Interest rate risk | 10 | 11 | 9 | 14 | 11 |
| Credit spread risk | 19 | 17 | 14 | 23 | 20 |
| Share price risk | 1 | 0 | 0 | 1 | 1 |
| Vega risk | 1 | 1 | 0 | 1 | 0 |
| Basis risk | 4 | 4 | 3 | 5 | 5 |
| Total | 32 | 26 | 21 | 32 | 28 |
The overall currency risk includes equity of subsidiaries denominated in foreign currencies. The structural exchange rate risk resulting from equity capital is managed independently from the mainly short-term trading positions.
The Group's funding structure is highly focused on retail business in Central and Eastern Europe. In addition, as a result of the Austrian Raiffeisen Banking Group's strong local market presence, the Group also benefits from funding through the Raiffeisen Landesbanken. Different funding sources are utilized in accordance with the principle of diversification. These include the issue of international bonds by RBI AG, the issue of local bonds by the Group units and the use of third-party financing loans (including from supranationals). Partly due to tight country limits and partly due to beneficial pricing, the Group units also use interbank loans with third-party banks.

The Going Concern report shows the structural liquidity position. It covers all material risk drivers which might affect the Group in a business as usual scenario. The results of the going concern scenario are shown in the following table. It illustrates excess liquidity and the ratio of expected cash inflows plus counterbalancing capacity to cash outflows (liquidity ratio) for selected maturities on a cumulative basis. Based on assumptions employing expert opinions, statistical analyses and country specifics, this calculation also incorporates estimates of the stability of customer deposits base, outflows from items off the statement of financial position and downward market movements in relation to positions which influence the liquidity counterbalancing capacity.
| in € million | 31/3/2019 | 31/12/2018 | ||
|---|---|---|---|---|
| Maturity | 1 month | 1 year | 1 month | 1 year |
| Liquidity gap | 23,494 | 26,564 | 22,097 | 26,432 |
| Liquidity ratio | 146% | 127% | 151% | 130% |
The short-term resilience of banks requires corresponding liquidity coverage in the form of a liquidity coverage ratio (LCR). They must ensure that they have an adequate stock of unen-cumbered high-quality liquid assets (HQLA) to meet potential liability run offs that might occur in a crisis, which can be converted into cash to meet liquidity needs for a minimum of 30 calendar days in a liquidity stress scenario.
The calculation of expected inflows and outflows of funds and the HQLAs is based on regulatory guidelines The regulatory LCR limit is 100 per cent.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Average liquid assets | 26,685 | 29,140 |
| Net outflows | 18,310 | 21,706 |
| Inflows | 12,536 | 8,392 |
| Outflows | 30,846 | 30,098 |
| Liquidity Coverage Ratio | 146% | 134% |
RBI AG has made a significant contribution to the increase in the Group's LCR. Firstly, average liquid assets have reduced, and on the other hand capital market transactions have led to a disproportionate increase in inflows. Deposits from corporate customers correspond to funding planning and support the growth in loans and advances to customers.
The NSFR is defined as the ratio of available stable funding to required stable funding. The regulatory limit is expected to be set at 100 per cent and to be used for the first time in 2020. Available stable funding is defined as the portion of equity and debt which is expected to be a reliable source of funds over the time horizon of one year covered by the NSFR. A bank's required stable funding depends on the liquidity characteristics and residual maturities of the various assets and off-balance sheet positions. The RBI Group targets a balanced funding position. The regulatory provisions are currently being revised by the regulatory authorities.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Required stable funding | 103,880 | 99,974 |
| Available stable funding | 116,371 | 114,337 |
| Net Stable Funding Ratio | 112% | 114% |
The main companies exercising a significant influence are Raiffeisenlandesbank Niederösterreich-Wien AG, Vienna, as the largest single shareholder, and its parent company, Raiffeisen-Holding Nie-derösterreich-Wien registrierte Genossenschaft mit beschränkter Haftung, Vienna. Affiliated companies that are not consolidated due to immateriality are shown under affiliated companies.
Transactions with related parties are limited to banking business transactions that are carried out at fair market conditions. Moreover, members of the Management Board hold shares of RBI AG. Detailed information regarding this is published on the homepage of Raiffeisen Bank International.
| 31/3/2019 in € million |
Companies with significant influence |
Affiliated companies |
Associates valued at equity |
Other interests |
|---|---|---|---|---|
| Selected financial assets | 159 | 507 | 1,903 | 623 |
| Equity instruments | 0 | 204 | 769 | 255 |
| Debt securities | 5 | 0 | 14 | 12 |
| Loans and advances | 154 | 303 | 1,120 | 357 |
| Selected financial liabilities | 1,989 | 106 | 5,021 | 608 |
| Deposits | 1,989 | 106 | 5,021 | 608 |
| Debt securities issued | 0 | 0 | 0 | 0 |
| Other items | 202 | 32 | 317 | 137 |
| Loan commitments, financial guarantees and other commitments given |
183 | 32 | 285 | 115 |
| Loan commitments, financial guarantees and other commitments received |
20 | 0 | 32 | 22 |
| 31/12/2018 in € million |
Companies with significant influence |
Affiliated companies |
Associates valued at equity |
Other interests |
|---|---|---|---|---|
| Selected financial assets | 201 | 439 | 1,792 | 690 |
| Equity instruments | 0 | 199 | 765 | 266 |
| Debt securities | 14 | 0 | 44 | 12 |
| Loans and advances | 187 | 240 | 983 | 411 |
| Selected financial liabilities | 2,000 | 107 | 4,849 | 472 |
| Deposits | 2,000 | 106 | 4,849 | 472 |
| Debt securities issued | 0 | 1 | 0 | 0 |
| Other items | 187 | 45 | 500 | 132 |
| Loan commitments, financial guarantees and other commitments given |
167 | 45 | 469 | 108 |
| Loan commitments, financial guarantees and other commitments received |
20 | 0 | 31 | 24 |
| 1/1-31/3/2019 in € million |
Companies with significant influence |
Affiliated companies |
Associates valued at equity |
Other interests |
|---|---|---|---|---|
| Interest income | 1 | 2 | 2 | 4 |
| Interest expenses | (2) | 0 | (6) | (1) |
| Dividend income | 0 | 0 | 7 | 0 |
| Fee and commission income | 1 | 1 | 3 | 1 |
| Fee and commission expenses | (1) | (4) | (1) | 0 |
| 1/1-31/3/2018 in € million |
Companies with significant influence |
Affiliated companies |
Associates valued at equity |
Other interests |
|---|---|---|---|---|
| Interest income | 10 | 2 | 3 | 4 |
| Interest expenses | (15) | 0 | (9) | 0 |
| Dividend income | 0 | 0 | 1 | 0 |
| Fee and commission income | 1 | 5 | 3 | 2 |
| Fee and commission expenses | 0 | 0 | (2) | (3) |
| Full-time equivalents | 1/1-31/3/2019 | 1/1-31/3/2018 |
|---|---|---|
| Salaried employees | 46,557 | 49,137 |
| Wage earners | 605 | 868 |
| Total | 47,162 | 50,005 |
Based on an annually undertaken Supervisory Review and Evaluation Process (SREP), the ECB currently instructs RBI by way of an official notification to hold additional common equity tier 1 capital to cover risks which are not or not adequately covered under Pillar I.
The so-called Pillar 2 requirement is calculated based on the business model, risk management or capital situation, for example. In addition, the RBI Group is subject to the minimum requirements of the CRR and the combined buffer requirement. The combined buffer requirement for the RBI Group currently contains a capital conservation buffer, a systemic risk buffer and a countercyclical buffer. As at 31 March 2019, the CET1 ratio requirement (including the combined buffer requirement) is 11.5 per cent for the RBI Group. A breach of the combined buffer requirement would induce constraints, for example in relation to dividend distributions and coupon payments on certain capital instruments. The capital requirements applicable during the year were complied with, including an adequate buffer, on both a consolidated and individual basis.
National supervisors can principally determine systemic risk buffers (up to 5 per cent) as well as additional capital add-ons for systemic banks (up to 3.5 per cent). In the event that systemic risk buffers as well as add-ons for systemic banks are determined for an institution, only the higher of the two values is applicable. In September 2015, the responsible Financial Market Stability Board (FMSB) of the FMA recommended the requirement of a systemic risk buffer (SRB) for certain banks, including RBI. This came into force as of the beginning of 2016 through the FMA via the Capital Buffer Regulation. The SRB for RBI was set at 0.25 per cent in the year 2016, was raised to 0.50 per cent from 1 January 2017 on and this progressively increases to 2 per cent by 2019.
The establishment of a countercyclical buffer is also the responsibility of the national supervisors and results in a weighted average at the level of the RBI Group in order to curb excessive lending growth. This buffer was set at 0 per cent in Austria for the present time due to restrained lending growth and the stable macroeconomic environment. The buffer rates defined in other member states apply at the level of the RBI Group (based on a weighted calculation of averages).
Further expected regulatory changes and developments are monitored, and included and analyzed in scenario calculations undertaken by Group Regulatory Affairs on an ongoing basis. Potential effects are taken into account in planning and governance, insofar as the extent and implementation are foreseeable.
The following consolidated figures have been calculated in accordance with the provisions of the Capital Requirements Regulation (CRR) and other statutory provisions such as the Implementing Technical Standards (ITS) of the European Banking Authority (EBA).
As at 31 March 2019, RBI's common equity tier (CET1) after deductions amounted to € 9,965 million, representing a € 263 million increase compared to the 2018 year-end figure. Material factors behind the improvement were foreign exchange effects directly booked in equity and changes to qualifying minority interests. Tier 1 capital after deductions increased € 251 million to € 11,179 million solely as a result of the the increase in CET1. There was a € 75 million reduction in tier 2 capital to € 2,283 million, mainly due to the regulatory amortization of outstanding issues. RBI's total capital amounted to € 13,462 million, representing an increase of € 176 million compared to the 2018 year-end figure.
Risk-weighted assets (total RWA) reached € 74,218 million as at 31 March 2019. The major factor for the € 1,546 million increase was new loan business, as well as general business developments in Bulgaria and at RBI AG. Foreign exchange effects also raised risk-weighted assets (total RWA), primarily due to the Russian ruble. The changes in market risk and operational risk balanced each other out.
As a result, the common equity tier 1 ratio (fully loaded) was 13.4 per cent, the tier 1 ratio (fully loaded) was 14.9 per cent and the total capital ratio (fully loaded) was 18.0 per cent. All the ratios are essentially unchanged from the end of 2018.
The capital ratios including interim profit from the first quarter would be around 18 basis points higher than the presented ratios (common equity tier 1 ratio, tier 1 ratio, and total capital ratio).
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Paid-in capital | 5,974 | 5,974 |
| Earned capital | 4,224 | 4,034 |
| Non-controlling interests | 482 | 429 |
| Common equity tier 1 (before deductions) | 10,679 | 10,436 |
| Deduction intangible fixed assets/goodwill | (678) | (699) |
| Deduction provision shortage for IRB positions | 0 | 0 |
| Deductions for net new provisioning | (11) | 0 |
| Deduction securitizations | (15) | (15) |
| Deduction deferred tax assets | 0 | 0 |
| Deduction loss carry forwards | (11) | (20) |
| Deduction insurance and other investments | 0 | 0 |
| Common equity tier 1 (after deductions) | 9,965 | 9,702 |
| Additional tier 1 | 1,206 | 1,221 |
| Non-controlling interests | 8 | 5 |
| Deduction intangible fixed assets/goodwill | 0 | 0 |
| Deduction provision shortage for IRB positions | 0 | 0 |
| Tier 1 | 11,179 | 10,928 |
| Long-term subordinated capital | 2,010 | 2,087 |
| Non-controlling interests | 41 | 41 |
| Provision excess of internal rating approach positions | 232 | 229 |
| Tier 2 (after deductions) | 2,283 | 2,358 |
| Total capital | 13,462 | 13,286 |
| Total capital requirement | 5,937 | 5,814 |
| Common equity tier 1 ratio (transitional) | 13.4% | 13.4% |
| Common equity tier 1 ratio (fully loaded) | 13.4% | 13.4% |
| Tier 1 ratio (transitional) | 15.1% | 15.0% |
| Tier 1 ratio (fully loaded) | 14.9% | 14.9% |
| Total capital ratio (transitional) | 18.1% | 18.3% |
| Total capital ratio (fully loaded) | 18.0% | 18.2% |
1 In the course of the regulatory reporting process, the reduction of tier 2 capital due to the adjustment of an eligible threshold resulted in a correction of the total capital as at 31 December 2018.
The transitional ratios are the currently applicable ratios according to CRR requirements under consideration of the applicable transitional provisions for the current calendar year set out in Part 10 of the CRR. The CRR Supplementary Regulation (CRR-BV) published by the FMA were also used as a basis.
The fully loaded ratios are for information purposes only and are calculated assuming full implementation without taking the transitional provisions into account.
As at 31 March 2019, direct transitional provisions were no longer applied for RBI. Consequently, there were no effects for the common equity tier 1 ratio. Only the tier 1 ratio and the total capital ratio showed differences due to capital instruments which are no longer eligible.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Total capital requirement for credit risk | 5,020 | 4,895 |
| Internal rating approach | 3,097 | 3,060 |
| Standardized approach | 1,905 | 1,817 |
| CVA risk | 19 | 17 |
| Total capital requirement for position risk in bonds, equities, commodities and open currency positions |
274 | 303 |
| Total capital requirement for operational risk | 644 | 616 |
| Total capital requirement | 5,937 | 5,814 |
| Risk-weighted assets (total RWA) | 74,218 | 72,672 |
Risk-weighted assets for credit risk according to asset classes broke down as follows:
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Risk-weighted assets according to standardized approach | 23,708 | 22,719 |
| Central governments and central banks | 644 | 541 |
| Regional governments | 104 | 98 |
| Public administration and non-profit organizations | 30 | 31 |
| Multilateral development banks | 0 | 0 |
| Banks | 190 | 171 |
| Corporate customers | 6,941 | 7,031 |
| Retail customers | 10,795 | 10,504 |
| Equity exposures | 1,851 | 1,823 |
| Covered bonds | 12 | 13 |
| Mutual funds | 53 | 53 |
| Securitization position | 0 | 0 |
| Other positions | 3,089 | 2,454 |
| Risk-weighted assets according to internal rating approach | 38,811 | 38,250 |
| Central governments and central banks | 1,910 | 2,187 |
| Banks | 1,587 | 1,424 |
| Corporate customers | 28,528 | 27,876 |
| Retail customers | 5,884 | 5,971 |
| Equity exposures | 402 | 374 |
| Securitization position | 500 | 419 |
| CVA risk | 233 | 214 |
| Basel I floor | 0 | 0 |
| Risk-weighted assets (credit risk) | 62,752 | 61,182 |
| Total capital requirement (credit risk) | 5,020 | 4,895 |
The leverage ratio is defined in Part 7 of the CRR and as at 31 March 2019 was not yet a mandatory quantitative requirement. Until then it serves only information purposes.
| in € million | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Leverage exposure | 170,717 | 163,077 |
| Tier 1 | 11,179 | 10,928 |
| Leverage ratio (transitional) | 6.5% | 6.7% |
| Leverage ratio (fully loaded) | 6.5% | 6.6% |
There were no significant events after the reporting date.
Common equity tier 1 ratio (fully loaded) – Common equity tier 1 as a percentage of risk-weighted assets (total RWA) according to CRR/CRD IV, without application of the transitional provisions set out in Part Ten of CRR and the accompanying CRR regulation of the FMA, respectively (425th regulation issued on 11 December 2013).
Common equity tier 1 ratio (transitional) – Common equity tier 1 as a percentage of risk-weighted assets (total RWA) according to CRR/CRD IV methodology.
Earnings per share - Profit/loss attributable to ordinary shares divided by the average number of ordinary shares outstanding in the reporting period.
LCR – Liquidity Coverage Ratio. The LCR supports the short-term resilience of banks by ensuring that they have an adequate stock of unencumbered high-quality liquid assets (HQLA) to meet potential liability run offs that might occur in a crisis, which can be converted into cash to meet liquidity needs for a minimum of 30 calendar days in a liquidity stress scenario.
Leverage ratio – The ratio of tier 1 capital to specific exposures on and off the statement of financial position calculated in accordance with the methodology set out in CRD IV.
NSFR – Net Stable Funding Ratio. Relation of available stable funding to required stable funding.
Risk-weighted assets (RWA credit risk) – The sum of the weighted accounts receivable including receivables in the form of items on and off the statement of financial position and CVA (Credit Value Adjustment) risk.
Risk-weighted assets (total RWA) – Risk-weighted assets (credit risk, CVA risk) including market risk and operational risk.
Tier 1 ratio (transitional) – Tier 1 capital to risk-weighted assets (total RWA).
Total capital ratio – Total capital as a percentage of risk-weighted assets (total RWA).
The Group uses alternative performance measures in its financial reporting, not defined by IFRS or CRR regulations, to describe RBI Group's financial position and performance. These should not be viewed in isolation, but treated as supplementary information.
For the purpose of the analysis and description of the performance and the financial position these ratios are commonly used within the financial industry. The special items used below to calculate some alternative performance measures arise from the nature of Group's business, i.e. that of a universal banking group. However it is to mention that the definitions mostly vary between companies. Please find the definitions of these ratios below.
Consolidated return on equity – consolidated profit in relation to average consolidated equity, i.e. the equity attributable to the shareholders of RBI. Average equity is based on month-end figures excluding non-controlling interests and does not include current year profit.
Cost/income ratio is an economic metric and shows the company's costs in relation to its income. The ratio gives a clear view of operational efficiency. Banks use the cost/income ratio as an efficiency measure for steering the bank and for easily comparing its efficiency with other financial institutions. General administrative expenses in relation to operating income are calculated for the cost/income ratio. General administrative expenses comprise staff expenses, other administrative expenses and depreciation/amortization of intangible and tangible fixed assets. Operating income comprises net interest income, dividend income, net fee and commission income, net trading income and fair value result, net gains/losses from hedge accounting and other net operating income.
Effective tax rate (ETR) gives a good understanding of the tax rate the company faces and simplifies comparison among companies. It will often differ from the company´s jurisdictional tax rate due to many accounting factors. The effective tax rate of a company is the average rate at which its pre-tax profits are taxed. It is calculated by dividing total tax expense (income taxes) by profit before tax. Total tax expense includes current income taxes and deferred taxes.
Loan/deposit ratio indicates a bank's ability to refinance its loans by deposits rather than wholesale funding. It is calculated with loans to non-financial corporations and households in relation to deposits from non-financial corporations and households.
Net interest margin is used for external comparison with other banks as well as an internal profitability measurement of products and segments. It is caulcauted with net interest income set in relation to average interest-bearing assets (total assets less investments in subsidiaries and associates, intangible fixed assets, tangible fixed assets, tax assets and other assets).
NPE – Non-performing exposure. It contains all non-performing loans and debt securities according to the applicable definition of the EBA document Implementing Technical Standards (ITS) on Supervisory Reporting (Forbearance and non-performing exposures) and comprises all defaulted non-performing loans and debt securities and non-defaulted non-performing loans and debt securities.
NPL – Non-performing loans. It contains all non-performing loans according to the applicable definition of the EBA document Implementing Technical Standards (ITS) on Supervisory Reporting (Forbearance and non-performing exposures) and comprises all defaulted non-performing loans and and non-defaulted non-performing loans.
NPE ratio is an economic ratio to demonstrate the proportion of non-defaulted and defaulted non-performing loans and debt securities according to the applicable EBA definition in relation to the entire loan portfolio of customers and banks (gross carrying amount) and debt securities. The ratio reflects the quality of the loan portfolio of the bank and provides an indicator for the performance of the bank's credit risk management.
NPL ratio is an economic ratio to demonstrate the proportion of non-defaulted and defaulted non-performing loans according to the applicable EBA definition in relation to the entire loan portfolio of customers and banks. The ratio reflects the quality of the loan portfolio of the bank and provides an indicator for the performance of the bank's credit risk management.
NPE coverage ratio describes to which extent, non-defaulted and defaulted non-performing loans and debt securities have been covered by impairments (stage 3) thus expressing also the ability of a bank to absorb losses from its NPE. It is calculated with impairment losses on loans to customers and banks and on debt securities in relation to non-defaulted and defaulted nonperforming loans to customers and banks and debt securities.
NPL coverage ratio describes to which extent, non-defaulted and defaulted non-performing loans have been covered by impairments (stage 3) thus expressing also the ability of a bank to absorb losses from its NPE. It is calculated with impairment losses on loans to customers and banks set in relation to non-defaulted and defaulted non-performing loans to customers and banks.
Operating result is used to describe the operative performance of a bank for the reporting period. It consists of operating income less general administrative expenses.
Operating income – It comprises net interest income, dividend income, net fee and commission income, net trading income and fair value result, net gains/losses from hedge accounting and other net operating income.
Other result – Consists of impairment/reversal of impairment on investments in subsidiaries, joint ventures and associates, impairment on non-financial assets, negative goodwill recognized in profit or loss, current income from investments in subsidiaries and associates, result from non-current assets and disposal groups classified as held for sale and deconsolidation.
Provisioning ratio is an indicator for development of risk costs and provisioning policy of an enterprise. It is computed by dividing impairment or reversal of impairment on financial assets (customers loans) by average loans to customers (categories: financial assets measured at amortized cost and financial assets at fair value through other comprehensive income).
Return on assets (ROA before/after tax) is a profitability ratio and measures how efficiently a company can manage its assets to produce profits during a period. It is computed by dividing profit before tax/after tax by average assets (based on total assets, average means the average of year-end figure and the relevant month´s figures).
Return on equity (ROE before/after tax) provides a profitability measure for both management and investors by expressing the net profit for the period as presented in the income statement as a percentage of the respective underlying (either equity related or asset related). Return on equity demonstrates the profitability of the bank on the capital invested by its shareholders and thus the success of their investment. Return on equity is a useful measure to easily compare the profitability of a bank with other financial institutions. Return on the total equity including non-controlling interests, i.e. profit before tax respectively after tax in relation to average equity on the statement of financial position. Average equity is calculated on month-end figures including non-controlling interests and does not include current year profit.
Return on risk-adjusted capital (RORAC) is a ratio of a risk-adjusted performance management and shows the yield on the riskadjusted capital (economic capital). The return on risk-adjusted capital is computed by dividing consolidated profit by the riskadjusted capital (i.e. average economic capital). This capital requirement is calculated within the economic capital model for credit, market and operational risk.
Publisher: Raiffeisen Bank International AG, Am Stadtpark 9, 1030 Vienna, Austria Editorial team: Group Investor Relations Editorial deadline: 10 May 2019 Production: In-house using Firesys financial reporting system Internet: www.rbinternational.com
This report is also available in German.
Group Investor Relations inquiries: Group Communications inquiries: E-mail: [email protected] E-mail: [email protected] Internet: www.rbinternational.com → Investor Relations Internet: www.rbinternational.com → Public Relations Phone: +43-1-71 707-2089 Phone: +43-1-71 707-1298
The forecasts, plans and forward-looking statements contained in this report are based on the state of knowledge and assessments of Raiffeisen Bank International AG at the time of its preparation. Like all statements addressing the future, they are subject to known and unknown risks and uncertainties that could cause actual results to differ materially. No guarantees can therefore be given that the forecasts and targeted values or the forward-looking statements will actually materialize.
This report is for information purposes only and contains neither a recommendation to buy or sell nor an offer of sale or subscription to shares nor does it constitute an invitation to make an offer to sell shares.
This report has been prepared and the data checked with the greatest possible care. Nonetheless, rounding, transmission, typesetting and printing errors cannot be ruled out. In the summing up of rounded amounts and percentages, rounding-off differences may occur. This report was prepared in German. The report in English is a translation of the original German report. The only authentic version is the German version. Raiffeisen Bank International AG is not liable for any losses or similar damages that may occur as a result of or in connection with the use of this report.

www.rbinternational.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.