AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Allianz SE

Quarterly Report May 12, 2006

29_10-q_2006-05-12_8c50ac79-c947-475f-a776-17e529e55003.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

To go directly to any chapter, simply click on the headline or the page number.

Contents

7.7% share price increase in the first quarter of 2006.

Allianz share price vs DJ EURO STOXX 50 and DJ EURO STOXX Insurance January 1, 2005 – March 31, 2006

in €

80 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar

Allianz

Dow Jones EURO STOXX 50

Dow Jones EURO STOXX Insurance

Source: Thomson Financial Datastream Current information on the development of the Allianz share price is available at www.allianz.com/stock.

Allianz Share Information

Share type: Registered share with restricted transfer
Denomination: No-par-value share
Stock exchanges: All German stock exchanges, London, New York, Paris, Zurich
Security codes: WKN 840 400
ISIN DE 000 840 400 5
Bloomberg: ALV GY
Reuters: ALVG.DE

Financial Calendar 2006/2007

Important dates for shareholders and analysts
August 11, 2006 Interim report first half of 2006
November 10, 2006 Interim report first three quarters of 2006
February 22, 2007 Financial press conference for the 2006 fiscal year
February 23, 2007 Analysts' conference for the 2006 fiscal year
May 2, 2007 Annual General Meeting
May 11, 2007 Interim report first quarter of 2007
August 10, 2007 Interim report first half of 2007
November 14, 2007 Interim report first three quarters of 2007

As we cannot rule out changes to dates, we recommend that you check them at www.allianz.com/financialcalendar.

Allianz Group Selected Consolidated Financial Data

Through the implementation of various reporting changes effective January 1, 2006, and applied retrospectively, we aim to further improve transparency for the readers of our consolidated financial statements. Please see Note 2 to our consolidated financial statements for further information.

March December Change
31, 2006 31, 2005 %
Balance Sheet
Investments
mn
285,585 285,015 0.2
Loans and advances to
banks and customers
mn
391,699 336,808 16.3
Total assets
mn
1,038,035 988,584 5.0
Liabilities to banks and
customers mn 355,253 310,316 14.5
Reserves for loss and loss
adjustment expenses

mn
66,069 67,005 (1.4)
Reserves for insurance and
investment contracts
mn
280,539 278,829 0.6
Shareholders' equity
mn
41,301 39,487 4.6
Minority interests
mn
7,705 7,615 1.2
Three months ended March 31, 2006 2005 Change
%
Income Statement
Total revenues1) mn
29,641 28,262 4.9
Operating profit mn 2,677 1,887 41.9
Income before income
taxes and minority interests
in earnings
mn
3,031 2,255 34.4
Net income
mn
1,779 1,324 34.4
Returns
Return on shareholders' equity
after taxes2) % 4.4 4.2 0.2 pts
Segments
Property-Casualty
Operating profit
mn
1,386 1,214 14.2
Loss ratio % 66.2 66.1 0.1 pts
Expense ratio % 28.5 27.9 0.6 pts
Combined ratio % 94.7 94.0 0.7 pts
Life/Health
Operating profit
mn
723 517 39.8
Statutory expense ratio % 8.3 7.0 1.3 pts
Banking (Dresdner Bank)
Operating profit
mn
529 209 153.1
Cost-income ratio % 73.7 81.0 (7.3) pts
Loan loss provisions
mn
33 (100)
Coverage ratio at March 313) % 60.4 61.9 (1.5) pts
Asset Management
(Allianz Global Investors)
Operating profit mn 300 229 31.0
Cost-income ratio % 59.2 58.7 0.5 pts
Third-party assets under
management at March 31

bn
753 7434) 1.3
Share Information
Basic earnings per share 4.39 3.50 25.4
Diluted earnings per share 4.32 3.48 24.1
Share price at March 31 137.78 127.944) 7.7
Market capitalization
at March 31
bn
55.9 51.94) 7.7

Allianz AG Ratings at March 31, 2006

Standard
& Poor's
Moody's A.M.
Best
Insurer financial strength AA- Aa3 A+
Outlook Stable1) Stable Stable
Counterparty credit AA- Not aa-2)
Outlook Stable1) rated Stable
Senior unsecured debt AA- Aa3 aa
Outlook Stable Stable
Subordinated debt A/A-3) A2 a+/a3)
Outlook Stable Stable
Commercial paper
(short term)
Outlook
A-1+ P-1
Stable
Not
rated

1) Outlook upgraded to "Positive" on April 20, 2006.

2) Issuer credit rating.

3) Ratings vary on the basis of maturity period and terms.

Investor Relations

We endeavor to keep our shareholders up-to-date on all company developments. Our Investor Relations Team is pleased to answer any questions you may have.

Allianz AG
Investor Relations
Koeniginstrasse 28
80802 Munich
Germany
Investor Line: +49 1802 2554269
+49 1802 ALLIANZ
Fax: +49 89 3800 3899
E-Mail: [email protected]
Internet: www.allianz.com/investor-relations

Other Reports

All Allianz Group published quarterly and annual financial reports are available for download at www.allianz.com/investor-relations. Alternatively, you can order printed copies of our reports.

4) At December 31, 2005.

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

2) Based on average shareholders' equity. Average shareholders' equity has been calculated based upon the average of the current and preceding end of period's shareholders' equity.

3) Represents total loan loss allowances as a percentage of total non-performing loans and potential problem loans.

Executive Summary

A very good start into 2006.

  • In 1Q 2006, we were able to successfully capitalize on our operational strengths, the positive capital market developments and the absence of major natural catastrophes.
  • Operating profit rose 41.9% to 2.7 billion, thus establishing a good basis to attain our challenging 2006 targets.
    • Property-Casualty maintained its strong profitability level with a combined ratio of 94.7%.
    • Life/Health operating profit hit 723 million, a 39.8% rise.
    • Banking operating profit more-than-doubled to 547 million.
    • Asset Management had 14 billion in net inflows and increased operating profit by 31.6% to 304 million.

Total Revenues1) Net Income

in € mn in € mn

Operating Profit Shareholders' Equity

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Allianz Group's Consolidated Results of Operations

Total Revenues1)

We experienced substantial growth in total revenues in our Life/Health, Banking and Asset Management segments, whereas total revenues from our Property-Casualty segment remained flat. Overall, our total revenues increased as planned by 4.9% to €29.6 billion. Internal growth amounted to 2.9%.

in € mn

Total Revenues – Segments

Property-Casualty With a clear – and successful – focus on profitability, we continue to allocate our resources with the purpose of balancing profit generation with volume accumulation and accepting only those risks which we believe will produce sufficient returns. Overall, our gross premiums written remained stable at €14.1 billion. On an internal growth basis, we experienced a slight decline of 1.0%.

Life/Health Our statutory premiums rose by 7.9% to €12.8 billion. Internal growth was 5.0%. We were successful in achieving increases in statutory premiums across all geographic regions, with particularly strong growth rates in Europe and Asia-Pacific.

Banking Operating revenues from our Banking segment experienced dynamic growth in the traditionally strong first quarter of the year, and increased by 15.3% to €1.9 billion. At Dresdner Bank, growth was even stronger at 16.1%. All revenue categories contributed to these developments.

Asset Management At March 31, 2006, third-party assets amounted to €753 billion, a €10 billion increase from December 31, 2005. Continued strong net inflows of €14 billion were offset by negative foreign currency impacts of a similar magnitude. Excluding foreign currency impacts, our third-party assets rose by €24 billion, or 3.2%, compared to December 31, 2005. Commensurate with this positive development, our operating revenues increased by 32.5% to €751 million, primarily reflecting higher net fee and commission income.

Operating Profit

Our consolidated operating profit grew by 41.9% to €2.7 billion, driven by strong improvements across all segments.

Operating Profit – Segments

in € mn

16,000

Property-Casualty We were successful in maintaining our strong profitability level and achieved an operating profit growth of 14.2% to €1.4 billion. Our combined ratio remains at a competitive level and, on a comparable basis, increased by 0.7 percentage points to 94.7%. This was driven by a 0.6 percentage point rise in our expense ratio to 28.5%, whereas our loss ratio remained relatively unchanged at 66.2% (1Q 2005: 66.1%), benefiting from improved risk management and the absence of significant losses from natural catastrophes.

Life/Health Our operating profit increased significantly by 39.8% to €723 million. The key factor in this development was the further margin improvement on our in-force business.

Banking We more-than-doubled our operating profit to €547 million, of which Dresdner Bank contributed €529 million. Driven by the strong increase in operating revenues and strict cost management, our Banking segment's cost-income ratio improved significantly by 7.3 percentage points to 73.6% (Dresdner Bank: 7.3 percentage point improvement to 73.7%).

Asset Management Operating profit growth of 31.6% to €304 million reflected the strong increase in our operating revenues. Our Asset Management segment's cost-income ratio of 59.5% remained nearly flat compared to 1Q 2005.

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues, and Asset Management segment's operating revenues.

Non-Operating Items

Non-operating items contributed €354 million, slightly less than in 1Q 2005. We leveraged strong equity capital markets and generated in 1Q 2006 a disproportionate part of our capital gains target for 2006, although not at the prior year's level. In aggregate, the impact from realized gains/losses (net) and impairments of investments (net) was €778 million. Approximately one-half of this development was offset by interest expense from external debt, acquisition-related expenses from our Asset Management segment and other non-operating items.

Net Income

Our net income grew significantly by 34.4% to €1.8 billion.

Income before income taxes and minority interests in earnings increased €776 million to 3.0 billion. Operating profit, with its growth of €790 million and reaching €2.7 billion, was the single main driver behind both the increase in, and magnitude of, income before income taxes and minority interests in earnings.

Largely as a result of our improved operating profit, our income taxes rose to €899 million, representing an effective income tax rate of 29.7% (1Q 2005: 26.0%). The increase in our effective income tax rate stemmed principally from the favorable taxation of a large gain in 1Q 2005 from the sale of the holding in Gecina S.A. at our Life/Health subsidiary AGF Vie, which was not repeated in 1Q 2006. Minority interests in earnings remained rather stable at €353 million, primarily due to significantly higher earnings at RAS in Italy, which more than compensated for the reduced shareholdings of third parties following the buy-out of minorities in late 2005.

The following graph sets forth our basic and diluted earnings per share for 1Q 2006 and 1Q 2005.

Earnings per Share

1) See Note 35 to our consolidated financial statements for further details regarding the dilutive effect of certain outstanding securities.

Property-
Casualty
Life/Health Banking Asset
Management
Corporate adjustments Consolidation Allianz
Group
Three months ended March 31, 2006

mn
2005

mn
2006

mn
2005

mn
2006

mn
2005

mn
2006

mn
2005

mn
2006

mn
2005

mn
2006

mn
2005

mn
2006

mn
2005

mn
Total revenues1) 14,149 14,143 12,822 11,880 1,948 1,689 751 567 (29) (17) 29,641 28,262
Operating profit
Non-operating items
1,386
428
1,214
516
723
158
517
88
547
392
229
450
304
(136)
231
(164)
(180)
(211)
(267)
(123)
(103)
(277)
(37)
(399)
2,677
354
1,887
368
Income before income taxes
and minority interests in
earnings
1,814 1,730 881 605 939 679 168 67 (391) (390) (380) (436) 3,031 2,255
Income taxes
Minority interests in earnings
(524)
(190)
(543)
(191)
(219)
(128)
(104)
(122)
(245)
(28)
(74)
(26)
(65)
(13)
(24)
(13)
154
(2)
153
(1)

8
7
7
(899)
(353)
(585)
(346)
Net income 1,100 996 534 379 666 579 90 30 (239) (238) (372) (422) 1,779 1,324

The following table summarizes the total revenues and operating profit for each of our segments for the three months ended March 31, 2006 and 2005, as well as IFRS consolidated net income of the Allianz Group.

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues, and Asset Management segment's operating revenues.

Allianz Group's Invested Assets and Total Equity

Total Equity

In 1Q 2006, we continued to succeed in strengthening our capital base on a sustainable basis.

Compared to December 31, 2005, our total equity increased by 4.0% to €49.0 billion at March 31, 2006. The increase in shareholders' equity was even stronger at 4.6% to €41.3 billion, whereas minority interests remained relatively flat at €7.7 billion.

The growth in shareholders' equity was driven predominantly by our strong net income in 1Q 2006 and, to a lesser degree, increased unrealized gains on investments due to favorable equity market conditions. Partially offsetting these positive developments were higher negative foreign currency translation adjustments from a weaker U.S. Dollar compared to the Euro at March 31, 2006 as compared to December 31, 2005.

The following graph sets forth the development of our shareholders' equity in 1Q 2006.

Shareholders' Equity

Unrealized gains/losses (net)

Revenue reserves (inclusive of foreign currency translation adjustments)

Paid-in capital

1) Consists of the following developments (in € mn): foreign currency translation adjustments (335); changes in the consolidated subsidiaries of the Allianz Group 12; treasury shares 255; net income 1,779; miscellaneous (259).

Invested Assets

In the following, we present the breakdown of invested assets owned and managed by our Property-Casualty, Life/Health and Banking segments by category and instruments.

Invested Assets – Property-Casualty: Allocation by Category and Instruments at March 31, 2006

Fair Values1) in € bn (Total: €100.0 billion)

1) Held-to-maturity investments and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.

2) Includes debt securities at €3.2 bn and equity securities at €0.4 bn.

3) Includes associates and joint ventures at €0.5 bn, but does not include affiliates at €9.1 bn.

4) Includes held-to-maturity investments at €0.6 bn.

Invested Assets – Life/Health: Allocation by Category and Instruments at March 31, 2006

Fair Values1) in € bn (Total: €271.6 billion)

1) Held-to-maturity investments and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.

2) Includes debt securities at €6.6 bn, equity securities at €2.6 bn and derivative financial instruments at €(3.1) bn.

3) Includes associates and joint ventures at €1.0 bn, but does not include affiliates at €3.5 bn.

4) Includes held-to-maturity investments at €4.0 bn.

Invested Assets – Banking: Trading Portfolio Allocation at March 31, 2006

Fair Values in € bn

Corporate

Our Corporate segment is comprised of all holding activities which are exercised on behalf of the Allianz Group as a whole.

Operating revenues increased by 17.4% to €331 million, largely driven by fee and commission income stemming from Four Seasons Health Care Ltd. Mainly attributable to a significant decline in other operating expenses, specifically investment expenses, operating profit improved to a loss of €180 million. Investment expenses benefited from substantially lower foreign currency losses, resulting from a stronger U.S. Dollar in 1Q 2006.

Three months ended March 31, 2006 2005

mn

mn
Operating revenues 299 258
Interest expense, excluding interest expense
from external debt1) (173) (173)
Acquisition and administrative expenses (net) (156) (121)
Other operating expenses (150) (231)
Operating expenses (479) (525)
Operating profit (180) (267)
Income from financial assets and liabilities
held for trading (net) (96) (4)
Realized gains/losses (net) 70 106
Impairments of investments (net) 13 (32)
Interest expense from external debt1) (198) (193)
Non-operating items (211) (123)
Income before income taxes and
minority interests in earnings (391) (390)

1) The total of these items equals interest expense in the segment income statement.

Events After the Balance Sheet Date

See Note 39 to our consolidated financial statements.

Property-Casualty Insurance Operations

Strong operating profit growth at 14.2%.

Putting profitability first, we maintained our gross premiums written at 14.1 billion.

  • Our combined ratio remained at a competitive level at 94.7%, increasing 0.7 percentage points.
  • Our operating profit rose to 1.4 billion.
  • Net income grew by 10.4% to 1.1 billion, founded on our robust operating profitability.

Earnings Summary

Gross Premiums Written by Region1) in € bn

1) After elimination of transactions between Allianz Group companies in different geographic regions.

Gross Premiums Written – Growth Rates1)

1) Before elimination of transactions between Allianz Group companies in different geographic regions. 2) Comprise "Other Europe".

Gross Premiums Written

With a clear – and successful – focus on profitability, we continue to allocate our resources with the purpose of balancing profit generation with volume accumulation and accepting only those risks which we believe will produce sufficient returns. In summary, our gross premiums written remained stable at €14,149 million and comparable to 1Q 2005. Based on internal growth, gross premiums written declined slightly by 1.0%.

Growth varied considerably across different markets in which we are active. Positive developments were primarily experienced by our operations in the United States, Australia and Spain with additional gross premiums written of €72 million (7.7%), €28 million (9.2%) and €26 million (4.1%), respectively. In the United States, our operations benefited from a stronger U.S. Dollar in 1Q 2006. The positive trend in Australia, where the growth of gross premiums written was well above the market average1), occurred primarily in our financial Y INSURANCE OPERATIONS

1) Source: Own calculations and estimates.

institutions/direct line of business, where sales significantly increased after strengthened marketing and sales activities. All lines of business contributed to the increase of gross premiums written in Spain.

These increases were offset by decreased gross premiums written primarily in Germany and the United Kingdom where gross premiums written declined by €101 million (2.0%) and €53 million (8.4%), respectively.

In Germany, our largest market, we remained committed to our focus on profitability and not volume. Gross written premiums declined mainly due to lower average premiums in our motor business following the introduction of the new "scoring tariff" as well as higher "no claims bonuses". Additionally, softer market conditions in the commercial property business also proved challenging, leading to a decline in gross written premiums. In the United Kingdom, the decline was related to lower premiums written in our personal and commercial lines, as we continued our cycle management efforts, through which we endeavor to balance volume and margin criteria.

Operating Profit

Operating Profit

in € mn

Our operating profit increased by 14.2% to €1,386 million. The top five contributing operating entities included Sachgruppe Deutschland (or "SGD") in Germany at €321 million, Fireman's Fund in the United States at €199 million, AGF in France at €127 million, RAS in Italy at €80 million and Allianz Cornhill in the United Kingdom at €60 million, which represent nearly all of our primary insurance markets. The strongest improvements occurred at AGR/AMA (€108 million), our newly formed unit which combines the activities of Allianz Global Risks Re, Allianz Marine & Aviation and our German corporate customer business, as well as in France (€73 million) and the United States (€52 million).

Claims and insurance benefits incurred (net) increased by 2.4% to €6,182 million, due largely to a €137 million net increase in claims in 1Q 2006 on an accident year basis, while run-off related to prior periods remained relatively unchanged with a benefit of €181 million. As claims and insurance benefits incurred (net) increased relatively at the same rate as premiums earned (net), our loss ratio remained nearly unchanged at 66.2% (1Q 2005: 66.1%), benefiting from our improved risk management and the absence of significant claims from natural catastrophes.

Acquisition and administrative expenses (net) increased by 4.4% to €2,663 million. Thereof, acquisition costs increased by 7.1% to €1,507 million, largely due to higher commission payments. Administrative expenses increased slightly by 1.0% to €1,156 million. As a result of these effects, despite the increase in our premiums earned (net), our expense ratio rose by 0.6 percentage points to 28.5% (1Q 2005: 27.9%).

Driven largely by the rise in our expense ratio, our combined ratio was 94.7%, 0.7 percentage points higher than the prior year period, but continues to remain at a competitive level.

Interest and similar income increased by 6.3% to €922 million, reflecting primarily increased interest income at our operations in the United States and AGR/AMA, largely as a result of higher income from debt securities.

Non-Operating Items

Our non-operating items declined 17.1% to €428 million. This development was primarily attributable to a 16.4% decline in realized gains/losses (net), excluding realized gains/losses (net) on participating policies to €439 million largely as a result of large gains from the sale of MAN AG and Gecina S.A. in 1Q 2005.

Net Income

Net income increased by 10.4% to €1,100 million, driven by our robust operating profitability and an €88 million decline in our non-operating items.

Income taxes amounted to €524 million, resulting in an effective tax rate of 28.9% (2005: 31.4%).

Minority interests in earnings remained relatively stable at €190 million as the result of significantly higher earnings at RAS in Italy, which more than compensated for the reduced shareholdings of third parties following the buy-out of minorities in late 2005.

The following table sets forth our Property-Casualty insurance segment's income statement and key operating ratios for the three months ended March 31, 2006 and 2005.

Three months ended March 31, 2006

mn
2005

mn
Gross premiums written1) 14,149 14,143
Ceded premiums written (1,712) (1,698)
Change in unearned premiums (3,096) (3,305)
Premiums earned (net) 9,341 9,140
Interest and similar income 922 867
Income from financial assets and liabilities
designated at fair value through income (net)
2)
Realized gains/losses (net) on participating
36 21
policies3) 25 14
Fee and commission income 252 216
Other income 14 4
Operating revenues 10,590 10,262
Claims and insurance benefits incurred (net) (6,182) (6,040)
Changes in reserves for insurance and
investment contracts (net) (72) (123)
Interest expense (63) (80)
Loan loss provisions (1)
Impairments of investments (net) on
participating policies4)
(4) (2)
Investment expenses (48) (93)
Acquisition and administrative expenses (net) (2,663) (2,552)
Fee and commission expenses (170) (157)
Other expenses (1) (1)
Operating expenses (9,204) (9,048)
Operating profit 1,386 1,214
Income from financial assets and liabilities
held for trading (net)
2)
4 5
Realized gains/losses (net), excluding realized
gains/losses (net) on participating policies3)
Impairments of investments (net), excluding
439 525
impairments of investments (net) on
participating policies4) (9) (5)
Amortization of intangible assets (4) (5)
Restructuring charges (2) (4)
Non-operating items 428 516
Income before income taxes and minority
interests in earnings 1,814 1,730
Income taxes (524) (543)
Minority interests in earnings (190) (191)
Net income 1,100 996
Loss ratio5) in % 66.2 66.1
Expense ratio6) in % 28.5 27.9
Combined ratio7) in % 94.7 94.0

1) For the Property-Casualty segment, total revenues are measured based upon gross written premiums. 2) The total of these items equals Income from financial assets and liablilities carried at fair value through income (net) in the segment income statement.

3) The total of these items equals Realized gains/losses (net) in the segment income statement. 4) The total of these items equals Impairments of Investments (net) in the segment income

statement. 5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Property-Casualty Operations by Geographic Region

The following table sets forth our property-casualty gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region. Consistent with our general practice, gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Gross premiums
written
Premiums
earned (net)
Combined
ratio
Loss
ratio
Expense
ratio
Operating
Profit
mn mn % % % mn
Three months ended March 31, 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005
Germany1) 4,853 4,954 2,412 2,440 92.7 89.9 59.6 60.2 33.1 29.7 369 408
France 1,713 1,695 1,114 1,103 101.0 104.7 74.3 77.3 26.7 27.4 78 5
Italy 1,247 1,242 1,205 1,189 96.8 98.2 72.9 71.6 23.9 26.6 108 115
United Kingdom 579 632 457 480 99.0 96.0 67.9 65.1 31.1 30.9 56 67
Switzerland 958 993 436 425 96.3 95.1 70.2 67.9 26.1 27.2 63 37
Spain 657 631 395 364 91.4 92.8 72.7 74.0 18.7 18.8 58 49
Other Europe, thereof: 1,655 1,649 1,040 1,017 95.2 91.8 67.3 63.9 27.9 27.9 136 166
Netherlands 318 310 198 200 93.4 93.7 59.5 63.1 33.9 30.6 27 27
Austria 357 359 192 189 109.8 98.1 86.4 73.2 23.4 24.9 (6) 21
Ireland 198 215 153 161 91.8 90.4 67.7 68.2 24.1 22.2 27 30
Belgium 121 118 74 71 101.7 103.1 65.4 65.9 36.3 37.2 9 8
Portugal 84 88 66 70 87.3 88.9 65.5 65.6 21.8 23.3 11 10
Greece 19 19 11 11 95.1 85.6 65.6 54.4 29.5 31.2 1 2
Western and Southern Europe 1,097 1,109 694 702 98.0 94.5 70.2 67.4 27.8 27.1 744) 974)
Hungary 192 185 127 132 91.9 88.9 64.6 62.0 27.3 26.9 27 31
Slovakia 93 123 62 62 80.2 74.8 46.9 35.0 33.3 39.8 17 20
Czech Republic 81 75 43 37 90.1 92.7 67.3 72.9 22.8 19.8 5 5
Poland 72 61 47 36 96.4 89.4 65.5 56.2 30.9 33.2 3 5
Romania 71 54 36 28 89.6 89.8 71.4 64.8 18.2 25.0 3 3
Bulgaria 20 20 17 8 80.3 116.1 49.8 54.5 30.5 61.6 5 3
Croatia 22 17 13 11 96.5 94.7 65.7 59.9 30.8 34.8 1 1
Russia 7 5 1 1 60.3 37.1 28.2 0.9 32.1 36.2 1 1
Central and Eastern Europe 558 540 346 315 89.6 86.0 61.6 56.2 28.0 29.8 62 69
NAFTA, thereof: 1,202 1,105 925 842 89.8 90.7 60.2 61.0 29.6 29.7 221 165
United States 1,002 930 886 816 90.5 91.7 60.1 61.4 30.4 30.3 199 147
Allianz Global Risks US 149 146 14 7 52.4 108.7 42.6 83.6 9.8 25.1 19 15
Mexico 51 29 25 19 108.8 62.0 84.0 36.6 24.8 25.4 3 3
Asia-Pacific, thereof: 418 381 339 309 101.8 98.4 75.5 72.8 26.3 25.6 40 50
Australia 334 306 300 277 102.5 98.6 77.6 74.6 24.9 24.0 38 48
Other 84 75 39 32 94.9 93.8 59.0 56.3 35.9 37.5 2 2
South America 226 153 152 106 101.4 98.5 75.4 73.2 26.0 25.3 41 50
Other 41 39 12 16 –2) –2) –2) –2) –2) –2) 1 1
Specialty Lines
Credit Insurance 468 473 260 242 81.1 70.5 53.9 46.3 27.2 24.2 95 96
AGR/AMA1) 906 952 375 404 85.0 96.7 63.4 72.1 21.6 24.6 127 19
Travel Insurance and Assistance Services 266 253 231 213 101.5 95.8 61.8 63.1 39.7 32.7 22 20
Subtotal 15,189 15,152 9,353 9,150 1,415 1,248
Consolidation adjustments
3)
(1,040) (1,009) (12) (10) (29) (34)
Total 14,149 14,143 9,341 9,140 94.7 94.0 66.2 66.1 28.5 27.9 1,386 1,214

1) With effect from 1Q 2006, we have combined the activities of the former Allianz Global Risk Re and Allianz Marine & Aviation, as well as the corporate customer business of Sachgruppe Deutschland, which was formerly included within ''Germany''. Prior year balances have been adjusted to reflect this reclassification and allow for comparability across periods. Gross premiums written are presented before consolidation within AGR/AMA.

2) Presentation not meaningful.

4) Contains run-off of a former operating entity located in Luxembourg of €5 mn in 2006 and €(1) mn in 2005.

3) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Life/Health Insurance Operations

Very strong operating profit growth of 39.8%.

Overall 7.9% increase in statutory premiums to 12.8 billion, driven by France and South Korea.

Operating profit reached 723 million, reflecting further margin increases on in-force business.

Net income rose 40.9% to 534 million.

Earnings Summary

Statutory Premiums by Regions1) in € bn

1) After elimination of transactions between Allianz Group companies in different geographic regions.

Statutory Premiums – Growth Rates1)

2006 over 2005

1) Before elimination of transactions between Allianz Group companies in different geographic regions. 2) Comprise "Other Europe".

Statutory Premiums

Our statutory premiums rose by 7.9% to €12,822 million, with particularly strong growth in France at €252 million (20.9%) and South Korea at €222 million (63.4%). Based on internal growth, our statutory premiums increased by 5.0%.

At Germany Life, statutory premiums remained relatively unchanged at €3,128 million, despite a prior year period that had seen a strong increase in statutory premiums from the carryover effect of contracts executed in late 2004 following the introduction of legislation, which reduced the favorable tax treatment of life insurance contracts with effect from January 1, 2005. In the United States, statutory premiums increased 1.7% to €2,772 million compared to a strong 1Q 2005, aided by a comparably stronger U.S. Dollar.

In France, dynamic statutory premiums growth of 20.9% to €1,460 million at AGF was well above plan. This success was driven by strong sales of individual life insurance policies, a development caused by favorable tax changes, which took effect in January 2006. Allianz Life Insurance Korea Ltd., Seoul (or "Allianz Life Korea"), with a growth in statutory premiums of 63.4% to €572 million, again enjoyed successful sales from variable life products, thus continuing the sales momentum experienced throughout 2005.

LIFE/HEALTH INSURANCE OPERATIONS

Conversely, in Italy, statutory premiums fell by 3.3% to €2,268 million due to lower production from our banking jointventure.

Operating Profit

Operating Profit

in € mn

Our operating profit increased significantly by 39.8% to €723 million. Further margin increases on our in-force business were a key factor in this development.

The top five contributing operating entities were Allianz Lebensversicherungs-AG (or "Allianz Leben") within Germany Life at €133 million, AGF Vie in France at €124 million, Allianz Life of North America (or "Allianz Life") at €121 million, our German Health subsidiary Allianz Private Krankenversicherungs-AG (or "APKV") at €53 million and Allianz Life Korea at €25 million. The strongest improvements occurred at our operations in the United States, France and Italy, with increases of €85 million, €55 million and €38 million, respectively.

Interest and similar income developed favorably with an increase of 8.4% to €3,047 million, driven by both increased investment yields and an increased investment base as the result of positive business developments producing significant cash inflows from policyholders in recent years.

Realized gains/losses (net), excluding strategic investments declined 19.3% to €1,103 million. This was primarily the result of decreased realizations at our German Life operating entities, where net realized gains/losses declined by €258 million, largely as a result of the gain from the sale of MAN AG in 1Q 2005. Additionally, the decline was driven by lower net realized gains/losses of €41 million at AGF, also owing to the fact that 1Q 2005 had encompassed a significant gain on the sale of Gecina S.A.

Changes in reserves for insurance and investment contracts (net) declined 15.7% to €2,648 million. This decrease was attributable primarily to our German life operating entities, as a result of lower capital gains, higher acquisition related expenses, triggered by a "trueup" for deferred acquisition costs, and lower interest expenses for reduced reinsurance.

Acquisition and administrative expenses (net) increased markedly by 28.8% to €1,042 million, driven by a €241 million increase in acquisition expenses. This development was mainly attributable to Germany Life, in the context of the aforementioned "true-up", and to a lesser extent to increased acquisition expenses at Allianz Life, AGF and RAS.

Our statutory expense ratio increased by 1.3 percentage points to 8.3% (1Q 2005: 7.0%), resulting largely from the aforementioned developments within acquisition and administrative expenses (net). Through the effects of the "true-up", the statutory expense ratio of our German Life operating entities rose by 3.7 percentage points to 8.7%. Excluding the "true-up" effects in 1Q 2006 and 1Q 2005, our Germany Life statutory expense ratio would have improved by 2.1 percentage points, from 9.2% to 7.1%.

Non-Operating Items

Our non-operating items increased by €70 million to €158 million. This development was primarily related to an increase in realized gains/losses (net) from strategic investments, which is attributable to shareholders, of €68 million to €159 million, driven by Allianz Life in the United States, where we recorded an increase of €50 million stemming from gains from the sale of equity securities and an intra-Allianz Group sale of a participation in a sales company.

Net Income

Driven by strong operating profitability, our net income grew significantly by €40.9% to €534 million.

Income taxes more-than-doubled to €219 million. In addition to the significant growth in operating profit in 1Q 2006, income taxes in 1Q 2005 included the favorable tax treatment of a large gain from the sale of the holding in Gecina S.A. at AGF, which was not repeated in 1Q 2006. Hence, our effective tax rate increased to 24.9% from 17.2%.

Minority interests in earnings increased slightly to €128 million, as the result of significantly higher earnings at RAS in Italy, which more than compensated for the reduced shareholdings of third parties following the buy-out of minorities in late 2005.

The following table sets forth our Life/Health insurance segment's income statement and key operating ratio for the three months ended March 31, 2006 and 2005.

Three months ended March 31,
2006


mn
Statutory premiums1)
12,822
Ceded premiums written
(196)
Change in unearned premiums
(58)
Statutory premiums (net)
12,568
Deposits from SFAS 97 insurance and
investment contracts
(7,472)
(6,453)
Premiums earned (net)
5,096
Interest and similar income
3,047
Income from financial assets and liabilities
carried at fair value through income (net)
31
Realized gains/losses (net), excluding
strategic investments
2)
1,103
Fee and commission income
129
Other income
6
Operating revenues
9,412
Claims and insurance benefits incurred (net)
(4,693)
Changes in reserves for insurance and
investment contracts (net)
(2,648)
Interest expense
(64)
Loan loss provisions

Impairments of investments (net), excluding
strategic investments
(35)
Investment expenses
(157)
(122)
Acquisition and administrative expenses (net)
(1,042)
Fee and commission expenses
(50)
Operating expenses
(8,689)
Operating profit
723
Realized gains/losses (net) from strategic
investments
2)
159
Amortization of intangible assets
(1)
2005
mn
11,880
(231)
(29)
11,620
5,167
2,812
23
1,367
92
9
9,470
(4,722)
(3,143)
(104)
(1)
(22)
(809)
(30)
(8,953)
517
91
(3)
Non-operating items 158 88
Income before income taxes and minority
interests in earnings
881
605
Income taxes
(219)
(104)
Minority interests in earnings (128) (122)
Net income 534 379
Statutory expense ratio3) in % 8.3 7.0

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals Realized gains/losses (net) in the segment income statement.

3) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Life/Health Operations by Geographic Region

The following table sets forth our life/health statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region. Consistent with our general practice, statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Statutory premiums
1)
mn
Premiums earned (net)
mn
Statutory expense ratio
%
Operating Profit
mn
Three months ended March 31, 2006 2005 2006 2005 2006 2005 2006 2005
Germany Life 3,128 3,117 2,581 2,699 8.7 5.0 133 156
Germany Health2) 770 756 770 756 7.1 9.5 53 45
Italy 2,268 2,345 242 256 5.8 5.0 94 56
France 1,460 1,208 373 392 14.1 15.0 174 119
Switzerland 519 488 209 196 5.5 5.8 15 12
Spain 142 136 100 117 8.4 7.8 21 16
Other Europe, thereof: 740 500 321 304 11.7 16.4 65 41
Netherlands 124 102 38 34 12.3 13.8 10 7
Austria 102 91 68 63 9.6 6.7 13 8
Belgium 179 152 75 87 8.0 14.4 16 14
Portugal 19 20 17 17 13.7 22.7 7 4
Luxembourg 10 9 7 6 17.4 21.0 1 1
Greece 26 23 15 13 24.2 23.1 2 (1)
Western and Southern Europe 460 397 220 220 10.7 14.0 49 33
Hungary 23 20 19 18 26.7 26.1 4 3
Slovakia 43 36 32 32 19.7 17.7 6 2
Czech Republic 18 13 14 10 22.6 25.4 2 1
Poland 169 17 19 12 7.4 41.8 2 1
Romania 10 3 2 1 31.3 45.1 (1)
Bulgaria 5 4 5 4 14.5 11.7 1 1
Croatia 10 10 8 7 26.0 21.2 1 1
Russia 2 2 39.2
Central and Eastern Europe 280 103 101 84 13.4 25.3 16 8
United States 2,772 2,725 88 113 5.7 3.1 121 36
Asia-Pacific, thereof: 929 516 302 290 8.7 17.0 31 11
South Korea 572 350 255 245 11.0 20.4 25 5
Taiwan 299 126 14 20 1.1 5.3 4 7
Malaysia 22 19 19 15 17.8 16.6 2
Indonesia 15 17 9 7 34.7 21.7
Other 21 4 4 3 18.1 59.2 (1)
South America 46 32 13 7 10.9 13.2
Other4) 113 64 98 37 34.0 17.0 61 27
Subtotal 12,887 11,887 5,097 5,167 768 519
Consolidation adjustments
3)
(65) (7) (1) (45) (2)
Total 12,822 11,880 5,096 5,167 8.3 7.0 723 517

1) Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) Loss ratios were 75.7% and 74.9%, for the three months ended March 31, 2006 and 2005, respectively. 3) Represents elimination of transactions between Allianz Group companies in different geographic regions.

4) Contains, among others, the life/health business assumed by Allianz AG, which was previously reported under "Germany" in the Property-Casualty segment. Prior year balances have been adjusted to reflect this reclassification and allow for comparability across periods.

Banking Operations

Strong first quarter.

  • Operating revenues rose 15.3% to 1.9 billion.
  • Operating profit more-than-doubled to 547 million.

Cost-income ratio strengthened by 7.3 percentage points – both of Dresdner Bank's operating divisions contributed strongly.

Earnings Summary

The €547 million operating profit of our Banking segment is almost exclusively represented by Dresdner Bank, accounting for 96.7% of our total Banking segment's operating revenues and operating profit in 1Q 2006 (1Q 2005: 96.1% and 91.3%). Accordingly, the discussion of our Banking segment's results of operations relates solely to the operations of Dresdner Bank.

Operating Revenues

Operating revenues experienced increases across all categories producing an aggregate increase of 16.1% to €1,884 million. This positive development, which benefited from a favorable market environment in the first quarter, was primarily driven by a significant increase in net fee and commission income to €793 million. Within the Private & Business Clients (or "PBC") division, there was a strong increase in the securities business, especially from equities, investment funds and certificates. Additionally, within the Corporate & Investment Banking (or "CIB") division, revenues from corporate finance and advisory services more-than-doubled. As a result of substantial increases in equity and foreign currency trading, considerable growth occurred in income from financial assets and liabilities carried at fair value through income (net), reaching €487 million. Additionally, and largely attributable to a much lower negative impact from the accounting for derivative financial instruments which do not qualify for hedge accounting, as well as increased revenues from our structured finance activities, net interest income grew to €578 million.

Operating Profit

Operating profit more-than-doubled to €529 million – both PBC and CIB contributed to this positive development, which was primarily due to the strengthening of the said divisions' operating revenues. An additional factor, albeit to a lesser degree, was a net release of loan loss provisions of €33 million. While gross releases and recoveries continued to decrease, the decline in gross new additions to specific loan loss allowances was again even stronger. This resulted from the improved credit quality within our private and corporate customer portfolios, due to improved credit processes. An additional factor influencing this development was the decline in the number of individuals filing for bankruptcy in Germany in 1Q 2006.1) Our coverage ratio remained relatively stable at 60.4% at March 31, 2006 (March 31, 2005: 61.9%).

While our operating revenues within our PBC and CIB divisions increased 11.6% and 28.8%, respectively, our administrative expenses only rose by 5.3%. Specifically, personnel expenses increased by 10.0% to €891 million reflecting higher performance-related payments in our CIB division, offset in part by a slight decline in non-personnel expenses by 2.2% to €490 million. As a consequence of the strong operating revenue development, Dresdner Bank's cost-income ratio improved significantly to 73.7% (1Q 2005: 81.0%).

Operating Profit – Dresdner Bank

in € mn

1) Source: Own calculations and estimates.

Non-Operating Items

Our non-operating items declined by 12.9% to €392 million due to lower realized gains/losses (net) of €414 million (1Q 2005: €492 million). Realized gains/losses (net) in 1Q 2006 included a tax-exempt gain of €282 million from the sale of Dresdner Bank's remaining 2.3 % shareholdings in Munich Re to Allianz AG as well as a significant gain from the disposal of our remaining participation in Eurohypo AG.

Net Income

Founded on the favorable developments within operating profit, net income improved by 15.2% to €658 million.

Due primarily to increased operating profit, income taxes rose significantly to €238 million with an effective tax rate of 25.8% (1Q 2005: 10.3%). In 1Q 2005, a similar tax-exempt gain from the sale of Munich Re shares was realized, which had a larger impact on the 1Q 2005 effective tax rate due to a lower income before taxes and minority interests in earnings.

The following table sets forth the income statements and cost-income ratios for both our Banking segment as a whole and Dresdner Bank's contribution to 1Q 2006 and 1Q 2005.

Three months ended March 31, 2006 2005
Banking Dresdner Banking Dresdner
Segment Bank Segment Bank

mn

mn

mn

mn
Net interest income1) 601 578 549 531
Net fee and commission income2) 832 793 702 666
Income from financial assets and liabilities carried at fair value through income (net) 490 487 438 426
Other income 25 26
Operating revenues3) 1,948 1,884 1,689 1,623
Administrative expenses (1,428) (1,381) (1,366) (1,311)
Investment expenses (6) (7) (7) (10)
Other expenses 6 7
Operating expenses (1,434) (1,388) (1,367) (1,314)
Loan loss provisions 33 33 (93) (100)
Operating profit 547 529 229 209
Realized gains/losses (net) 414 414 492 492
Impairments of investments (net) (20) (20) (42) (42)
Restructuring charges (2) (2)
Non-operating items 392 392 450 450
Income before income taxes and minority interests in earnings 939 921 679 659
Income taxes (245) (238) (74) (68)
Minority interests in earnings (28) (25) (26) (20)
Net income 666 658 579 571
Cost-income ratio4) in % 73.6 73.7 80.9 81.0

1) Represents interest and similar income less interest expense.

2) Represents fee and commission income less fee and commission expense.

3) For the Banking segment, total revenues are measured based upon operating revenues.

4) Represents operating expenses divided by operating revenues.

Banking Operations by Division

The following table sets forth our banking operating revenues, operating profit and cost-income ratio by division. Consistent with our general practice, operating revenues, operating profit and cost-income ratio by division are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different segments.

Three months ended March 31, 2006 2005
Operating Operating Cost-income Operating Operating Cost-income
revenues profit ratio revenues profit ratio

mn

mn
%
mn

mn
%
Private & Business Clients1) 892 270 68.4 799 142 76.3
Corporate & Investment Banking1) 967 263 76.3 751 107 80.3
Corporate Other2) 25 (4) –3) 73 (40) –3)
Dresdner Bank 1,884 529 73.7 1,623 209 81.0
Other Banks4) 64 18 71.9 66 20 80.3
Total 1,948 547 73.6 1,689 229 80.9

1) Effective 1Q 2006, we have reorganized our banking business within Dresdner Bank. Our newly formed Private & Business Clients division combines all banking activities formerly provided by the Personal Banking and Private & Business Banking divisions. Additionally, our Corporate Banking and Dresdner Kleinwort Wasserstein (or "DrKW") divisions have been combined within a single organizational unit, Corporate & Investment Banking.

2) The Corporate Other division contains income and expense items that are not assigned to Dresdner Bank's operating divisions. These items include, in particular, impacts from the accounting for derivative financial instruments which do not qualify for hedge accounting, provisioning requirements for country and general risks, as well as realized gains and losses from Dresdner Bank's non-strategic investment portfolio. In 1Q 2006, the impact from the accounting for derivative financial instruments which do not qualify for hedge accounting on Corporate Other's operating revenues amounted to a charge of €23 mn (1Q 2005: charge of €20 mn). With effect from 1Q 2006, the majority of expenses for support functions and central projects previously included within Corporate Other have been allocated to the operating divisons. Additionally, the non-strategic Institutional Restructuring Unit (or "IRU") was closed down effective September 30, 2005 having successfully completed its mandate to free-up risk capital through the reduction of risk-weighted assets. Furthermore, effective in 1Q 2006, and as a result of Dresdner Bank restructuring its divisions, the IRU's 2005 results of operation were reclassified into Corporate Other. Prior year balances have been adjusted to reflect these reclassifications and allows for comparability across periods.

3) Presentation not meaningful.

4) Consists of non-Dresdner Bank banking operations within our Banking segment.

Asset Management Operations

Net inflows of €14 billion.

  • Compared to December 31, 2005, our third-party assets rose by 3.2%, excluding foreign currency impacts hence, we are well on track to achieve our growth target for 2006.
  • Growth above 30% in both operating revenues and operating profit.
  • Net income tripled versus 1Q 2005, reaching 90 million.

Third-Party Assets Under Management

In 1Q 2006, net inflows to third-party assets under management amounted to €14 billion. Market-related appreciation was €10 billion, primarily attributable to favorable equity capital markets and, to a lesser extent, bond capital markets worldwide. Hence, at March 31, 2006, and excluding foreign currency impacts, third-party assets were €24 billion, or 3.2%, higher compared to December 31, 2005. These achievements further strengthened our position as one of the world's largest asset managers, based on total assets under management.1) A major success factor has been our competitive performance, as the overwhelming majority of the third-party assets we manage continued to outperform in 1Q 2006. Negative effects of €14 billion from exchange rate movements partly offset the growth in third-party assets, resulting primarily from the weaker U.S. Dollar versus the Euro at March 31, 2006, as compared to December 31, 2005.

Our major developments in 1Q 2006 included: United States

  • Allianz/PIMCO Funds were named "Best Mutual Fund Family of 2005" in the annual Lipper/Barron's Fund Families Survey.
  • Particularly strong net inflows of approximately €3 billion at our equity fund manager NFJ Investment Group.

Germany

  • Allianz Global Investors (or "AGI") ranked first among German asset management companies, based on net inflows in retail equity products.2)
  • Feri Rating & Research gave Deutscher Investment-Trust (or "dit") a five star rating as a top asset management company 2005.

We operate our third-party asset management business primarily through AGI. At March 31, 2006, AGI managed approximately 94.7% (December 31, 2005: 95.2%) of our third-party assets. The remaining assets are managed by Dresdner Bank (approximately 2.7% and 2.3% at March 31, 2006 and December 31, 2005, respectively) and other Allianz Group companies (approximately 2.6% and 2.5% at March 31, 2006 and December 31, 2005, respectively).

The following graphs present the third-party assets managed by the Allianz Group by geographic region, investment category and investor class at March 31, 2006 and December 31, 2005, respectively.

Third-party Assets Under Management – Fair Values by Geographic Region1)

1) Based on the origination of the assets.

2) Consists of third-party assets managed by Dresdner Bank (approximately €20 bn and €17 bn at March 31, 2006 and December 31, 2005, respectively) and by other Allianz Group companies (approximately €20 bn and €19 bn at March 31, 2006 and December 31, 2005, respectively).

1) Source: Own internal analysis and estimates.

2) Source: Bundesverband Investment und Asset Management (or "BVI"), an association representing the German investment fund industry.

Third-party Assets Under Management – Fair Values by Investment Category

1) Includes primarily investments in real estate.

Third-party Assets Under Management – Fair Values by Investor Class

in € bn

Earnings Summary

The results of operations of our Asset Management segment are almost exclusively represented by AGI, accounting for 97.9% and 98.7% of our total Asset Management segment's operating revenues and operating profit, respectively, for 1Q 2006 (1Q 2005: 97.9% and 99.1%). Accordingly, the discussion of our Asset Management segment's results of operations relates solely to the operations of AGI.

Operating Revenues

Our operating revenues increased by 32.4% to €735 million, primarily reflecting the strong growth of our third-party assets since March 31, 2005.

Net fee and commission income improved by 28.7% to €704 million, as AGI's third-party assets at March 31, 2006 were €129 billion higher compared to March 31, 2005. The following table sets forth the composition of AGI's net fee and commission income.

Three months ended March 31, 2006 2005

mn

mn
Fee and commission income, thereof: 1,015 792
Management fees 829 647
Loading and exit fees 91 77
Performance fees 16 9
Other 79 59
Fee and commission expenses, thereof: (311) (245)
Commissions (226) (187)
Other (85) (58)
Net fee and commission income 704 547

Income from financial assets and liabilities carried at fair value through income (net) increased by €13 million to €14 million, predominantly due to mark to market valuation of seed money in the United States.

Operating Profit

Operating profit increased significantly by 31.0% to €300 million, primarily resulting from the growth in our operating revenues. Operating profit development was particularly strong in the United States.

Operating expenses grew by 33.4% to €435 million. Thereof, personnel expenses rose to €285 million, an increase of 27.6%, due largely to increased performance-related compensation in the United States as a result of our strong business developments. Further, nonpersonnel expenses increased to €150 million, due to, among other factors, the growth of third-party assets.

As a result, our cost-income ratio increased moderately by 0.5 percentage points to 59.2%.

Operating Profit – Allianz Global Investors

in € mn

Non-Operating Items

Acquisition-related expenses remained flat at €138 million. Thereof, €136 million was due to the deferred purchases of interests in PIMCO related to the PIMCO LLC Class B Unit Purchase Plan (or "Class B Plan"), which increased by 7.1%. The rise was commensurate with the strong operating profit development at PIMCO. During 1Q 2006, the Allianz Group called a further 6,294 Class B equity units from both former and current members of management of PIMCO. The total amount paid related to the call was €89 million. Of the 150,000 Class B equity units, which the plan participants had originally acquired annually through December 31, 2004, the Allianz Group, in aggregate, has acquired 11,721 units as of March 31, 2006.

Amortization of intangible assets decreased by €30 million, benefiting from the expiration of amortization charges in 2005 relating to capitalized bonuses for PIMCO management.

Net Income

Net income reached €87 million, a €60 million improvement from the prior year period.

Income taxes increased by €39 million to €64 million. This development was predominantly driven by our improved operating profit. Overall, AGI's effective income tax rate rose to 39.4% (1Q 2005: 38.4%).

The following table sets forth the income statements and key operating ratio for both our Asset Management segment as a whole and AGI on a stand-alone basis for 1Q 2006 and 1Q 2005.

Three months ended March 31, 2006 2005
Asset Allianz Asset Allianz
Management Global Management Global
Segment Investors Segment Investors

mn

mn

mn

mn
Net fee and commission income1) 717 704 556 547
Net interest income2) 17 14 3 4
Income from financial assets and liabilities
carried at fair value through income (net) 14 14 5 1
Other income 3 3 3 3
Operating revenues3) 751 735 567 555
Administrative expenses, excluding
acquisition-related expenses4) (447) (435) (336) (326)
Operating expenses (447) (435) (336) (326)
Operating profit 304 300 231 229
Realized gains/losses (net) 2 1 2
Acquisition-related expenses, thereof:4)
Deferred purchases of interests in PIMCO (136) (136) (127) (127)
Other acquisition-related expenses5) (2) (2) (9) (9)
Subtotal (138) (138) (136) (136)
Amortization of intangible assets6) (30) (30)
Non-operating items (136) (137) (164) (166)
Income before income taxes and minority interests in earnings 168 163 67 63
Income taxes (65) (64) (24) (25)
Minority interests in earnings (13) (12) (13) (11)
Net income 90 87 30 27
Cost-income ratio7) in % 59.5 59.2 59.3 58.7

1) Represents fee and commission income less fee and commission expense.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals acquisition and administrative expenses (net) in the segment income statement.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate of €2 mn and €9 mn for 1Q 2006 and 1Q 2005, respectively. These retention payments largely expired in 2005.

6) Consists of amortization charges relating to capitalized bonuses for PIMCO management of €– mn and €29 mn for 1Q 2006 and 1Q 2005, respectively. These amortization charges expired in 2005. Until December 31, 2005, these amortization charges were classified as acquisition-related expenses. Prior year balances have been reclassified to allow for comparability across periods.

7) Represents operating expenses divided by operating revenues.

Outlook

Well on track to achieving our targets.

However, as always, natural catastrophes and adverse developments in the capital markets, as well as the factors stated below in our cautionary note regarding forward-looking statements, may severely impact our profitability.

Cautionary Note Regarding Forward-Looking Statements

Certain of the statements contained herein may be statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, the words 'may, will, should, expects, plans, intends, anticipates, believes, estimates, predicts, potential, or continue' and similar expressions identify forward-looking statements. Actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in the Allianz Group's core business and core markets, (ii) performance of financial markets, including emerging markets, (iii) the frequency and severity of insured loss events, (iv) mortality and morbidity levels and trends, (v) persistency levels, (vi) the extent of credit defaults (vii) interest rate levels, (viii) currency exchange rates including the Euro-U.S. dollar exchange rate, (ix) changing levels of competition, (x) changes in laws and regulations, including monetary convergence and the European Monetary Union, (xi) changes in the policies of central banks and/or foreign governments, (xii) the impact of acquisitions, including related integration issues, (xiii) reorganization measures and (xiv) general competitive factors, in each case on a local, regional, national and/or global basis. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences. The company assumes no obligation to update any forward-looking information contained herein.

The previous analysis is based on our consolidated financial statements and should be read in conjunction with those statements. We evaluate the results of our Property-Casualty, Life/Health, Banking, Asset Management and Corporate segments using a financial performance measure we refer to herein as "operating profit". We define our segment operating profit as income before income taxes and minority interests in earnings, excluding, as applicable for each respective segment, all or some of the following items: income from financial assets and liabilities held for trading (net), realized gains/losses (net), impairments of investments (net), amortization of intangible assets, acquisition-related expenses and restructuring charges.

While these excluded items are significant components in understanding and assessing our consolidated financial performance, we believe that the presentation of operating results enhances the understanding and comparability of the performance of our segments by highlighting net income attributable to ongoing segment operations and the underlying profitability of our businesses. For example, we believe that trends in the underlying profitability of our segments can be more clearly identified without the fluctuating effects of the realized gains/losses or impairments of investments, as these are largely dependent on market cycles or issuer specific events over which we have little or no control, and can and do vary, sometimes materially, across periods. Further, the timing of sales that would result in such gains or losses is largely at our discretion. Operating profit is not a substitute for income before income taxes and minority interests in earnings or net income as determined in accordance with International Financial Reporting Standards (or "IFRS"). Our definition of operating profit may differ from similar measures used by other companies, and may change over time. For further information on operating profit, as well as the particular reconciling items between operating profit and net income, see Note 3 to our consolidated financial statements.

In the previous analysis, we analyze the Allianz Group's consolidated results of operations for the three months ended March 31, 2006 (or "1Q 2006") as compared to the three months ended March 31, 2005 (or "1Q 2005"), using operating profit and net income as the relevant performance measures, as permitted under IFRS.

We further believe that an understanding of our total revenue performance is enhanced when the effects from foreign currency translation as well as acquisitions and disposals (or "changes in scope of consolidation") are excluded. Accordingly, in addition to presenting "nominal growth", "internal growth," which excludes the effects from foreign currency translation and changes in scope of consolidation, is also provided. The following table sets forth the reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole for 1Q 2006 as compared to 1Q 2005.

Composition of Total Revenues1) Growth for the Three Months Ended March 31, 2006

Segment2) Nominal Changes in
scope of
Foreign
currency
Internal
% growth consolidation
%
translation
%
growth
%
Property
Casualty
(0.1) 1.1 (1.0)
Life/
Health
7.9 2.9 5.0
Banking
thereof:
Dresdner Bank
15.3
16.1

0.8
0.9
14.5
15.2
Asset
Management
32.5 0.9 8.7 22.9
thereof: Allianz
Global Investors
32.4 0.9 8.5 23.0
Allianz Group 4.9 2.0 2.9

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues, and Asset Management segment's operating revenues.

2) Before the elimination of transactions between Allianz Group companies in different segments.

ALLIANZ GROUP INTERIM REPORT FIRST QUARTER OF 2006 2 4

To go directly to any chapter, simply click on the headline or the page number.

Consolidated Financial Statements Contents

Notes to the Consolidated Financial Statements

Supplementary Information to the Consolidated

Balance Sheets

Supplementary Information to the Consolidated Income Statements

Other Information

To read the notes, simply click on the number.

Consolidated Balance Sheets As of March 31, 2006 and as of December 31, 2005

ASSETS As of March 31, As of December 31,
2006 2005
Note
mn

mn
Cash and cash equivalents 32,897 31,647
Financial assets carried at fair value through income
4
173,191 180,346
Investments
5
285,585 285,015
Loans and advances to banks and customers
6
391,699 336,808
Financial assets for unit linked contracts 57,690 54,661
Reinsurance assets
7
20,872 22,120
Deferred acquisition costs
8
18,447 17,437
Deferred tax assets 5,217 5,299
Other assets
9
39,534 42,293
10
Intangible assets
12,903 12,958
Total assets 1,038,035 988,584
LIABILITIES AND EQUITY As of March 31, As of December 31,
2006 2005
Note
mn

mn
Financial liabilities carried at fair value through income
11
88,267 86,842
Liabilities to banks and customers
12
355,253 310,316
Unearned premiums 16,900 13,303
Reserves for loss and loss adjustment expenses
13
66,069 67,005
Reserves for insurance and investment contracts
14
280,539 278,829
Financial liabilities for unit linked contracts 57,690 54,661
Deferred tax liabilities 5,065 5,324
Other liabilities
15
48,450 51,315
Certificated liabilities
16
55,630 59,203
Participation certificates and subordinated liabilities
17
15,166 14,684
Total liabilities 989,029 941,482
Shareholders' equity 41,301 39,487
Minority interests 7,705 7,615
18
Total equity
49,006 47,102
Total liabilities and equity 1,038,035 988,584

To read the notes, simply click on the number.

Consolidated Income Statements For the three months ended March 31, 2006 and 2005

2006 2005
Note
mn

mn
Premiums earned (net) 19 14,437 14,307
Interest and similar income 20 5,691 5,124
Income from financial assets and liabilities carried at fair value through income (net) 21 500 487
Realized gains/losses (net) 22 1,895 2,219
Fee and commission income 23 2,403 1,938
Other income 24 39 13
Total income 24,965 24,088
Claims and insurance benefits incurred (net) 25 (10,875) (10,762)
Change in reserves for insurance and investment contracts (net) 26 (2,712) (3,281)
Interest expense 27 (1,600) (1,392)
Loan loss provisions 28 32 (94)
Impairments of investments (net) 29 (55) (103)
Investment expenses 30 (183) (299)
Acquisition and administrative expenses (net) 31 (5,843) (5,290)
Fee and commission expenses 32 (688) (567)
Amortization of intangible assets (5) (38)
Restructuring charges (4) (5)
Other expenses 33 (1) (2)
Total expenses (21,934) (21,833)
Income before income taxes and minority interests in earnings 3,031 2,255
Income taxes 34 (899) (585)
Minority interests in earnings (353) (346)
Net income 1,779 1,324
Basic earnings per share 35 4.39 3.50
Diluted earnings per share 35 4.32 3.48

Consolidated Statements of Changes in Equity For the three months ended March 31, 2006 and 2005

Paid-in Revenue Foreign Unrealized Shareholders' Minority Total
capital reserves currency gains and equity interests equity
translation losses
adjustments (net)

mn

mn

mn

mn

mn

mn

mn
Balance as of December 31, 2004 19,433 5,893 (2,634) 7,303 29,995 7,696 37,691
Foreign currency translation adjustments 538 29 567 (1) 566
Capital paid in 174 174 174
Treasury shares 1,611 1,611 1,611
Unrealized gains and losses (net) 24 24 94 118
Net income 1,324 1,324 346 1,670
Dividends paid (23) (23)
Miscellaneous (105) (105) (113) (218)
Balance as of March 31, 2005 19,607 8,723 (2,096) 7,356 33,590 7,999 41,589
Balance as of December 31, 2005 21,616 8,579 (1,032) 10,324 39,487 7,615 47,102
Foreign currency translation adjustments (335) (13) (348) (110) (458)
Changes in the consolidated subsidiaries of the
Allianz Group 12 (4) 8 28 36
Treasury shares 255 255 255
Unrealized gains and losses (net) 379 379 (162) 217
Net income 1,779 1,779 353 2,132
Dividends paid (15) (15)
Miscellaneous (259) (259) (4) (263)
Balance as of March 31, 2006 21,616 10,366 (1,367) 10,686 41,301 7,705 49,006

Consolidated Statements of Cash Flows For the three months ended March 31, 2006 and 2005

Three months ended March 31, 2006 2005

mn

mn
Operating activities
Net income 1,779 1,324
Adjustments to reconcile net income to net cash provided by operating activities:
Minority interests in earnings 353 346
Share of earnings from investments in associates and joint ventures (74) (76)
Realized gains/losses (net) and impairments of investments (net) (1,978) (2,274)
Depreciation and amortization 148 199
Loan loss provisions (32) 94
Net change in:
Financial assets and liabilities held for trading 8,587 (8,828)
Reverse repurchase agreements and collateral paid for securities borrowing transactions (46,705) 41,409
Repurchase agreements and collateral received for securities lending transactions 38,953 (25,206)
Reinsurance assets (177) (328)
Deferred acquisition costs (730) (1,097)
Unearned premiums 3,724 3,870
Reserves for loss and loss adjustment expenses (373) 628
Reserves for insurance and investment contracts 1,586 2,265
Deferred tax assets and liabilities 422 460
Other (net) (194) (537)
Net cash flow provided by operating activities 5,289 12,249
Investing activities
Net change in:
Financial assets designated at fair value through income (111) (2,702)
Available-for-sale investments (2,641) (4,550)
Held-to-maturity investments 42 74
Investments in associates and joint ventures (346) 2,340
Assets held for sale 1,416
Real estate held for investment 96 (78)
Loans and advances to banks and customers (8,296) (11,222)
Other (net) (317) (189)
Net cash flow used in investing activities (10,157) (16,327)
Financing activities
Net change in:
Liabilities to banks and customers 6,050 3,485
Aggregate policy reserves for universal-life type insurance and investment contracts 2,463 2,288
Participation certificates and subordinated liabilities 494 1,915
Certificated liabilities (2,798) (2,240)
Capital paid in 174
Dividends paid (15) (23)
Other (net) (49) 839
Net cash flow provided by financing activities 6,145 6,438
Effect of exchange rate changes on cash and cash equivalents (27) 28
Change in cash and cash equivalents 1,250 2,388
Cash and cash equivalents at beginning of period 31,647 15,628
Cash and cash equivalents at end of period 32,897 18,016

Notes to the Consolidated Financial Statements

1 Basis of presentation

The consolidated financial statements have been prepared in conformity with International Financial Reporting Standards ("IFRS") as adopted under European Union regulations in accordance with clause 315a of the German Commercial Code ("HGB"). Since 2002, the designation IFRS applies to the overall framework of all standards approved by the International Accounting Standards Board. Already approved standards continue to be cited as International Accounting Standards. For years through 2004, IFRS did not provide specific guidance concerning the reporting of insurance and reinsurance contracts. Therefore, as envisioned in the IFRS Framework, the provisions embodied under accounting principles generally accepted in the United States of America have been applied. The financial statements are presented in million Euros (€ mn).

2 Changes in the presentation of the consolidated financial statements

During 2005, the Allianz Group comprehensively reviewed its financial reporting methodology to improve the transparency of its financial results and ensure consistency with its peers. As a result of this review, the Allianz Group implemented numerous changes to its financial reporting that are effective on January 1, 2006. The Allianz Group's financial reporting reflects reclassifications in the consolidated balance sheet and consolidated income statement, changes to segment reporting, changes to operating profit methodology and changes to the cash flow statement.

Reclassifications

A significant portion of these changes to financial reporting resulted from the implementation of changes to the structure of the Allianz Group's consolidated balance sheet and consolidated income statement. These changes were implemented to improve transparency and result in the following:

  • The line items in the consolidated income statement include aggregations of items which are similarly aggregated as the line items utilized for determining operating profit.
  • The line items in the consolidated income statement include aggregations of items that allow the Allianz Group's key performance indicators to be directly derived from the Allianz Group's external financial results.
  • The line items in the consolidated income statement include aggregations of items which are based more on the nature rather than the function.
  • The line items in the consolidated balance sheet include aggregations of items which are similarly aggregated as the line items in the consolidated income statement.
  • The line items in the consolidated balance sheet are relatively displayed in a liquidity format as required by IAS 1.

As a result, the Allianz Group's previously reported consolidated balance sheets and consolidated income statements were reclassified to ensure consistency and comparableness with the presentation as implemented on January 1, 2006. These reclassifications did not have an impact on the Allianz Group's net income or shareholders' equity for any previously reported period.

The key changes to the previous presentation in the Allianz Group's consolidated balance sheets are:

  • Financial assets and liabilities for unit linked contracts are presented as separate line items.
  • Investments in associates and joint ventures have been reclassified to investments.
  • Deferred acquisition costs, including present value of future profits and deferred sales inducements, are presented as a separate line item.
  • Unearned premiums and reserves for loss and loss adjustment expenses are presented as separate line items.
  • Financial liabilities for puttable equity instruments have been reclassified to other liabilities.
  • Deferred tax assets and deferred tax liabilities are presented on a net basis to the extent the requirements of IAS 12 for offset are met.

The key changes to the previous presentation in the Allianz Group's consolidated income statements are:

  • Interest and similar income includes share of earnings from investments in associates and joint ventures.
  • Realized gains and realized losses are presented net as a separate line item. Realized gains/losses (net) include realized gains and losses from disposals of associates and subsidiaries and loans and advances to banks and customers.
  • Impairments and reversals of impairments are presented net as a separate line item. Impairments of investments (net) include impairments and reversals of impairments of investments in associates and joint ventures.
  • Changes in reserves for insurance and investment contracts (net) are presented as a separate line item.
  • Fee and commission expenses and investment expenses are presented as separate line items.
  • Foreign currency gains and losses and depreciation of real estate held for investment are included in investment expenses.
  • Amortization of intangible assets includes amortization of intangible assets previously included in other expenses.
  • Restructuring charges are presented as a separate line item. Restructuring charges were previously presented in other expenses.
  • Acquisition and administrative expenses (net) includes a significant portion of the amounts previously reported in other income and other expense. Acquisition and administrative expenses (net) includes other taxes previously included in taxes.

Summary of the impact of the reclassifications on the consolidated balance sheet as of December 31, 2005:

Balance as of
December 31, 2005 Balance as of
as previously reported Reclassifications December 31, 2005

mn

mn

mn
Cash and cash equivalents 31,647 31,647
Financial assets carried at fair value through income 235,007 (54,661) 180,346
Investments1) 285,015 285,015
Loans and advances to banks and customers2) 336,808 336,808
Financial assets for unit linked contracts 54,661 54,661
Reinsurance assets3) 22,120 22,120
Deferred acquisition costs 17,437 17,437
Deferred tax assets 14,596 (9,297) 5,299
Other assets 57,303 (15,010) 42,293
Intangible assets 15,385 (2,427) 12,958
Total assets 997,881 (9,297) 988,584
Financial liabilities carried at fair value through income 144,640 (57,798) 86,842
Liabilities to banks and customers4) 310,316 310,316
Unearned premiums 13,303 13,303
Reserves for loss and loss adjustment expenses 67,005 67,005
Reserves for insurance and investment contracts 359,137 (80,308) 278,829
Financial liabilities for unit linked contracts 54,661 54,661
Deferred tax liabilities 14,621 (9,297) 5,324
Other liabilities5) 48,178 3,137 51,315
Certificated liabilities 59,203 59,203
Participation certificates and subordinated liabilities 14,684 14,684
Total liabilities 950,779 (9,297) 941,482
Shareholders' equity 39,487 39,487
Minority interests 7,615 7,615
Total equity 47,102 47,102
Total liabilities and equity 997,881 (9,297) 988,584

1) Includes investments in associated enterprises and joint ventures previously reported as a separate balance sheet line item.

2) Includes loans and advances to banks and loans and advances to customers previously reported as two separate balance sheet line items.

3) Formerly "Amounts ceded to reinsurers from reserves for insurance and investment contracts".

4) Includes liabilities to banks and liabilities to customers previously reported as two separate balance sheet line items.

5) Includes other accrued liabilities, other liabilities and deferred income previously reported as three separate balance sheet line items.

Summary of the impact of the reclassifications on the consolidated income statement for the three months ended March 31, 2005:

Balance as of
March 31, 2005 Balance as of
as previously reported Reclassifications March 31, 2005

mn

mn

mn
Premiums earned (net) 14,307 14,307
Interest and similar income 5,048 76 5,124
Income from investments in associated enterprises and joint ventures (net) 713 (713)
Income from financial assets and liabilities carried at fair value through income (net) 487 487
Realized gains/losses (net)1) 1,598 621 2,219
Fee and commission income2) 1,864 74 1,938
Other income 629 (616) 13
Total income 24,646 (558) 24,088
Claims and insurance benefits incurred (net)3) (14,015) 3,253 (10,762)
Change in reserves for insurance and investment contracts (net) (3,281) (3,281)
Interest expense4) (1,390) (2) (1,392)
Loan loss provisions (94) (94)
Impairments of investments (net) (258) 155 (103)
Investment expenses (299) (299)
Acquisition costs and administrative expenses (net) (5,642) 352 (5,290)
Fee and commission expenses (567) (567)
Amortization of intangible assets5) (38) (38)
Restructuring charges (5) (5)
Other expenses (981) 979 (2)
Total expenses (22,380) 547 (21,833)
Income before income taxes and minority interests in earnings 2,266 (11) 2,255
Income taxes6) (596) 11 (585)
Minority interests in earnings (346) (346)
Net income 1,324 1,324

1) Formerly "Other income from investments".

2) Formerly "Fee and commission income, and income from service activities".

3) Formerly "Insurance and investments contract benefits (net)".

4) Formerly "Interest and similar expenses".

5) Formerly "Amortization of goodwill".

6) Formerly "Taxes".

Segment Reporting

Effective January 1, 2006, the Allianz Group introduced a Corporate segment. The Corporate segment includes all group activities which are not allocated to a specific subsidiary. Further, the Corporate segment includes group funding and risk management activities, such as the senior bonds, subordinated bonds and money market securities issued or guaranteed by Allianz AG and the related derivative financial instruments held by Allianz AG or one of its subsidiaries. The activities included in the Corporate segment were previously reported in the Property-Casualty segment.

In addition, the Allianz Group reclassified its life and health reinsurance assumed business to the Life/Health segment. This business was previously reported in the Property-Casualty segment.

Finally, the Allianz Group changed the accounting for intra-Allianz Group dividends. Intra-Allianz Group dividends are now eliminated by the subsidiary receiving the dividend. Intra-Allianz Group dividends were previously eliminated within the segment if the dividend involved subsidiaries within the same segment or eliminated in the consolidation adjustments if the dividend involved subsidiaries in different segments.

The effects of all of these changes to segment reporting were implemented retrospectively; therefore, all previously reported segment balance sheets and segment income statements were reclassified to ensure consistency and comparableness with the presentation as implemented on January 1, 2006.

Operating Profit Methodology

As a result of the reclassifications and changes in segment reporting, as well as improving the consistency of external financial reporting with internal financial reporting, the methodology for defining operating profit was changed effective January 1, 2006. A summary of the key changes is as follows:

  • _ Amortization of intangible assets and restructuring charges are nonoperating items for all segments.
  • _ Realized gains/losses (net) and impairments of investments (net) on participating policies are included in operating profit for the Property-Casualty segment.
  • _ Realized gains/losses (net) and impairments of investments (net) are included in operating profit for the Life/Health segment, with the exception of strategic investments.

Summary of the impact of the changes to operating profit by segment for the three months ended March 31, 2005:

Allianz Group 1,820 67 1,887
Consolidation adjustments (37) (37)
Corporate (267) (267)
Asset Management 231 231
Banking 228 1 229
Life/Health 357 160 517
Property-Casualty 1,004 210 1,214
Three months
ended March 31, 2005
As
previously
reported

mn
Changes

mn
Balance

mn

Cash Flow Statement

As a result of the reclassifications to the consolidated balance sheet and consolidated income statement discussed above, the Allianz Group made corresponding reclassifications to the consolidated statements of cash flows. In addition, the Allianz Group reclassified the following line items from operating activities to investing or financing activities in order to consistently present changes in interest bearing assets and liabilities:

  • _ Loans and advances to banks and customers are reclassified to investing activities.
  • _ Liabilities to banks and customers are reclassified to financing activities.
  • _ Aggregate policy reserves for universal-life type insurance and investment contracts are reclassified to financing activities.
  • _ Certificated liabilities are reclassified to financing activities.

3 Segment reporting

Segment Information – Consolidated Balance Sheets As of March 31, 2006 and as of December 31, 2005

ASSETS Property-Casualty Life/Health Banking
As of As of As of As of As of As of
March 31, December 31, March 31, December 31, March 31, December 31,
2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn
Cash and cash equivalents 4,068 3,793 6,323 5,874 22,304 21,848
Financial assets carried at fair value
through income 4,289 2,243 9,857 10,564 157,247 165,928
Investments 89,999 87,587 184,307 183,350 15,591 17,323
Loans and advances to banks and customers 15,548 15,873 84,737 84,072 300,715 249,212
Financial assets for unit linked contracts 57,690 54,661
Reinsurance assets 12,811 12,728 8,177 9,494
Deferred acquisition costs 3,721 3,563 14,711 13,847
Deferred tax assets 1,859 1,775 632 567 1,903 2,016
Other assets 18,413 16,607 13,386 12,505 8,217 12,273
Intangible assets 1,608 1,595 2,389 2,390 2,285 2,283
Total segment assets 152,316 145,764 382,209 377,324 508,262 470,883
EQUITY AND LIABILITIES Property-Casualty Life/Health Banking
As of As of As of As of As of As of
March 31, December 31, March 31, December 31, March 31, December 31,
2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn
Financial liabilities carried at fair value
through income 719 132 3,725 3,517 82,591 82,080
Liabilities to banks and customers 4,966 4,383 6,812 5,479 345,584 301,586
Unearned premiums 16,471 12,945 430 360
Reserves for loss and loss adjustment
expenses 59,315 60,259 6,831 6,806
Reserves for insurance and investment
contracts 9,228 9,161 271,570 269,950 2
Financial liabilities for unit linked contracts 57,690 54,661
Deferred tax liabilities 4,098 4,155 1,641 1,800 355 405
Other liabilities 16,778 16,491 17,392 18,454 9,975 12,557
Certificated liabilities 416 412 4 4 46,855 50,719
Participation certificates and
subordinated liabilities 1,634 1,634 141 141 7,192 7,428
Total segment liabilities 113,625 109,572 366,236 361,172 492,552 454,777
Asset Management Corporate Consolidation Adjustments Alllianz Group
As of As of As of As of As of As of As of As of
March 31, December 31, March 31, December 31, March 31, December 31, March 31, December 31,
2006 2005 2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn

mn

mn
657 476 172 166 (627) (510) 32,897 31,647
1,093 1,031 1,109 956 (404) (376) 173,191 180,346
795 832 83,589 88,130 (88,696) (92,207) 285,585 285,015
400 477 5,415 2,180 (15,116) (15,006) 391,699 336,808
57,690 54,661
(116) (102) 20,872 22,120
15 27 18,447 17,437
205 213 1,734 1,840 (1,116) (1,112) 5,217 5,299
3,491 3,567 4,950 5,331 (8,923) (7,990) 39,534 42,293
6,621 6,690 12,903 12,958
13,277 13,313 96,969 98,603 (114,998) (117,303) 1,038,035 988,584
Asset Management Corporate Consolidation Adjustments Allianz Group
As of As of As of As of As of As of As of As of
March 31, December 31, March 31, December 31, March 31, December 31, March 31, December 31,
2006 2005 2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn

mn

mn
1,661 1,492 (429) (379) 88,267 86,842
750 667 9,465 9,985 (12,324) (11,784) 355,253 310,316
(1) (2) 16,900 13,303
(77) (60) 66,069 67,005
(40) (78) (219) (206) 280,539 278,829
57,690 54,661
52 54 34 22 (1,115) (1,112) 5,065 5,324
3,806 3,876 12,989 11,931 (12,490) (11,994) 48,450 51,315
4 4 9,144 8,956 (793) (892) 55,630 59,203
7,142 6,428 (943) (947) 15,166 14,684
4,612 4,601 40,395 38,736 (28,391) (27,376) 989,029 941,482
49,006 47,102
Total liabilities and shareholders' equity 988,584

Segment Information – Consolidated Income Statements For the three months ended March 31, 2006 and 2005

Property-Casualty Life/Health Banking
Three months ended March 31, 2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn
Premiums earned (net) 9,341 9,140 5,096 5,167
Interest and similar income 922 867 3,047 2,812 1,880 1,601
Income from financial assets and liabilities
carried at fair value through income (net)
40 26 31 23 490 438
Realized gains/losses (net) 464 539 1,262 1,458 414 492
Fee and commission income 252 216 129 92 992 823
Other income 14 4 6 9 25
Total income 11,033 10,792 9,571 9,561 3,801 3,354
Claims and insurance benefits incurred (net) (6,182) (6,040) (4,693) (4,722)
Change in reserves for insurance and
investment contracts (net)
(72) (123) (2,648) (3,143)
Interest expense (63) (80) (64) (104) (1,279) (1,052)
Loan loss provisions (1) (1) 33 (93)
Impairments of investments (net) (13) (7) (35) (22) (20) (42)
Investment expenses (48) (93) (157) (122) (6) (7)
Acquisition and administrative expenses (net) (2,663) (2,552) (1,042) (809) (1,428) (1,366)
Fee and commission expenses (170) (157) (50) (30) (160) (121)
Amortization of intangible assets (4) (5) (1) (3)
Restructuring charges (2) (4) (2)
Other expenses (1) (1) 6
Total expenses (9,219) (9,062) (8,690) (8,956) (2,862) (2,675)
Income before income taxes and
minority interests in earnings
1,814 1,730 881 605 939 679
Income taxes (524) (543) (219) (104) (245) (74)
Minority interests in earnings (190) (191) (128) (122) (28) (26)
Net income 1,100 996 534 379 666 579
Asset Management Corporate Consolidation Adjustments Alllianz Group
2006 2005 2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn

mn

mn
14,437 14,307
25 17 94 98 (277) (271) 5,691 5,124
14 5 (96) (4) 21 (1) 500 487
2 2 70 106 (317) (378) 1,895 2,219
1,031 805 192 160 (193) (158) 2,403 1,938
3 3 13 (22) (3) 39 13
1,075 832 273 360 (788) (811) 24,965 24,088
(10,875) (10,762)
8 (15) (2,712) (3,281)
(8) (7) (371) (366) 185 217 (1,600) (1,392)
32 (94)
13 (32) (55) (103)
(7) (17) (114) 45 44 (183) (299)
(585) (472) (156) (121) 31 30 (5,843) (5,290)
(314) (249) (133) (110) 139 100 (688) (567)
(30) (5) (38)
(1) (4) (5)
(7) (1) (2)
(907) (765) (664) (750) 408 375 (21,934) (21,833)
168 67 (391) (390) (380) (436) 3,031 2,255
(65) (24) 154 153 7 (899) (585)
(13) (13) (2) (1) 8 7 (353) (346)
90 30 (239) (238) (372) (422) 1,779 1,324

Segment Information – Total Revenues and Operating Profit For the three months ended March 31, 2006 and 2005

The following table summarizes the total revenues and operating profit for each of the segments for the three months ended March 31, 2006 and 2005, as well as IFRS consolidated net income of the Allianz Group.

Property- Life/ Asset Consolidation Allianz
Casualty Health Banking Management Corporate adjustments Group
Three months ended 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005
March 31,
mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn
Total revenues1) 14,149 14,143 12,822 11,880 1,948 1,689 751 567 (29) (17) 29,641 28,262
Operating profit 1,386 1,214 723 517 547 229 304 231 (180) (267) (103) (37) 2,677 1,887
Non-operating items 428 516 158 88 392 450 (136) (164) (211) (123) (277) (399) 354 368
Income before income
taxes and minority
interests in earnings
Income taxes
1,814
(524)
1,730
(543)
881
(219)
605
(104)
939
(245)
679
(74)
168
(65)
67
(24)
(391)
154
(390)
153
(380)
(436)
7
3,031
(899)
2,255
(585)
Minority interests in
earnings
(190) (191) (128) (122) (28) (26) (13) (13) (2) (1) 8 7 (353) (346)
Net income 1,100 996 534 379 666 579 90 30 (239) (238) (372) (422) 1,779 1,324

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Property-Casualty Segment

Three months ended March 31, 2006 2005

mn

mn
Gross premiums written1) 14,149 14,143
Ceded premiums written (1,712) (1,698)
Change in unearned premiums (3,096) (3,305)
Premiums earned (net) 9,341 9,140
Interest and similar income 922 867
Income from financial assets and liabilities designated at fair value through income (net)2) 36 21
Realized gains/losses (net) on participating policies3) 25 14
Fee and commission income 252 216
Other income 14 4
Operating revenues 10,590 10,262
Claims and insurance benefits incurred (net) (6,182) (6,040)
Changes in reserves for insurance and investment contracts (net) (72) (123)
Interest expense (63) (80)
Loan loss provisions (1)
Impairments of investments (net) on participating policies4) (4) (2)
Investment expenses (48) (93)
Acquisition and administrative expenses (net) (2,663) (2,552)
Fee and commission expenses (170) (157)
Other expenses (1) (1)
Operating expenses (9,204) (9,048)
Operating profit 1,386 1,214
Income from financial assets and liabilities held for trading (net)2) 4 5
Realized gains/losses (net), excluding realized gains/losses (net) on participating policies3) 439 525
Impairments of investments (net), excluding impairments of investments (net) on participating policies4) (9) (5)
Amortization of intangible assets (4) (5)
Restructuring charges (2) (4)
Non-operating items 428 516
Income before income taxes and minority interests in earnings 1,814 1,730
Income taxes (524) (543)
Minority interests in earnings (190) (191)
Net income 1,100 996
Loss ratio5) in % 66.2 66.1
Expense ratio6) in % 28.5 27.9
Combined ratio7) in % 94.7 94.0

1) For the Property-Casualty segment, total revenues are measured based upon gross written premiums.

2) The total of these items equals Income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) The total of these items equals Realized gains/losses (net) in the segment income statement.

4) The total of these items equals Impairments of Investments (net) in the segment income statement.

5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Life/Health Segment

Three months ended March 31, 2006 2005

mn

mn
Statutory premiums1) 12,822 11,880
Ceded premiums written (196) (231)
Change in unearned premiums (58) (29)
Statutory premiums (net) 12,568 11,620
Deposits from SFAS 97 insurance and investment contracts (7,472) (6,453)
Premiums earned (net) 5,096 5,167
Interest and similar income 3,047 2,812
Income from financial assets and liabilities carried at fair value through income (net) 31 23
Realized gains/losses (net), excluding strategic investments2) 1,103 1,367
Fee and commission income 129 92
Other income 6 9
Operating revenues 9,412 9,470
Claims and insurance benefits incurred (net) (4,693) (4,722)
Changes in reserves for insurance and investment contracts (net) (2,648) (3,143)
Interest expense (64) (104)
Loan loss provisions (1)
Impairments of investments (net), excluding strategic investments (35) (22)
Investment expenses (157) (122)
Acquisition and administrative expenses (net) (1,042) (809)
Fee and commission expenses (50) (30)
Operating expenses (8,689) (8,953)
Operating profit 723 517
Realized gains/losses (net) from strategic investments2) 159 91
Amortization of intangible assets (1) (3)
Non-operating items 158 88
Income before income taxes and minority interests in earnings 881 605
Income taxes (219) (104)
Minority interests in earnings (128) (122)
Net income 534 379
Statutory expense ratio3) in % 8.3 7.0

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals Realized gains/losses (net) in the segment income statement.

3) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Banking Segment

Three months ended March 31, 2006 2005
Banking Dresdner Banking Dresdner
Segment Bank Segment Bank

mn

mn

mn

mn
Net interest income1) 601 578 549 531
Net fee and commission income2) 832 793 702 666
Income from financial assets and liabilities carried at fair value through income (net) 490 487 438 426
Other income 25 26
Operating revenues3) 1,948 1,884 1,689 1,623
Administrative expenses (1,428) (1,381) (1,366) (1,311)
Investment expenses (6) (7) (7) (10)
Other expenses 6 7
Operating expenses (1,434) (1,388) (1,367) (1,314)
Loan loss provisions 33 33 (93) (100)
Operating profit 547 529 229 209
Realized gains/losses (net) 414 414 492 492
Impairments of investments (net) (20) (20) (42) (42)
Restructuring charges (2) (2)
Non-operating items 392 392 450 450
Income before income taxes and minority interests in earnings 939 921 679 659
Income taxes (245) (238) (74) (68)
Minority interests in earnings (28) (25) (26) (20)
Net income 666 658 579 571
Cost-income ratio4) in % 73.6 73.7 80.9 81.0

1) Represents interest and similar income less interest expense.

2) Fee and commission income less fee and commission expense.

3) For the Banking segment, total revenues are measured based upon operating revenues.

4) Represents operating expenses divided by operating revenues.

Asset Management Segment

Three months ended March 31, 2006 2005
Asset Allianz Asset Allianz
Management Global Management Global
Segment Investors Segment Investors

mn

mn

mn

mn
Net fee and commission income1) 717 704 556 547
Net interest income2) 17 14 3 4
Income from financial assets and liabilities carried at fair value through income (net) 14 14 5 1
Other income 3 3 3 3
Operating revenues3) 751 735 567 555
Administrative expenses, excluding acquisition-related expenses4) (447) (435) (336) (326)
Operating expenses (447) (435) (336) (326)
Operating profit 304 300 231 229
Realized gains/losses (net) 2 1 2
Acquisition-related expenses, thereof4)
Deferred purchases of interests in PIMCO (136) (136) (127) (127)
Other acquisition-related expenses5) (2) (2) (9) (9)
Subtotal (138) (138) (136) (136)
Amortization of intangible assets6) (30) (30)
Non-operating items (136) (137) (164) (166)
Income before income taxes and minority interests in earnings 168 163 67 63
Income taxes (65) (64) (24) (25)
Minority interests in earnings (13) (12) (13) (11)
Net income 90 87 30 27
Cost-income ratio7) in % 59.5 59.2 59.3 58.7

1) Represents fee and commission income less fee and commission expense.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals Acquisition and administration expenses (net) in the segment income statement.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate of €2 million and €9 million for 1Q 2006 and 1Q 2005, respectively. These retention payments largely expired in 2005.

6) Consists of amortization charges relating to capitalized bonuses for PIMCO management of €– million and €29 million for IQ 2006 and 1Q 2005, respectively. These amortization charges expired in 2005. Until December 31, 2005, these amortization charges were classified as acquisition-related expenses. Prior year balances have been reclassified to allow for comparability across periods.

7) Represents operating expenses divided by operating revenues.

Corporate Segment

Three months ended March 31, 2006 2005

mn

mn
Interest and similar income 94 98
Fee and commission income 192 160
Other income 13
Operating revenues 299 258
Interest expense, excluding interest expense from external debt1) (173) (173)
Investment expenses (17) (114)
Acquisition and administrative expenses (net) (156) (121)
Fee and commission expenses (133) (110)
Other expenses (7)
Operating expenses (479) (525)
Operating profit (180) (267)
Income from financial assets and liabilities held for trading (net) (96) (4)
Realized gains/losses (net) 70 106
Impairments of investments (net) 13 (32)
Interest expense from external debt1) (198) (193)
Non-operating items (211) (123)
Income before income taxes and minority interests in earnings (391) (390)
Income taxes 154 153
Minority interests in earnings (2) (1)
Net income (239) (238)

1) The total of these items equals Interest expense in the segment income statement.

Supplementary Information to the Consolidated Balance Sheets

4 Financial assets carried at fair value through income

As of March 31,
2006

mn
As of December 31,
2005

mn
Financial assets held for trading
Debt securities 100,105 109,384
Equity securities 31,547 30,788
Derivative financial instruments 27,153 26,012
Subtotal 158,805 166,184
Financial assets designated at
fair value through income
Debt securities 10,701 10,686
Equity securities 3,685 3,476
Subtotal 14,386 14,162
Total 173,191 180,346

5 Investments

As of March 31, As of December 31,
2006 2005

mn

mn
Available-for-sale investments 267,212 266,953
Held-to-maturity investments 4,758 4,826
Funds held by others under
reinsurance contracts assumed
1,460 1,572
Investments in associates and
joint ventures 2,620 2,095
Real estate held for investment 9,535 9,569
Total 285,585 285,015

Available-for-sale investments

Amortized cost Unrealized gains Unrealized losses Fair value
As of As of As of As of As of As of As of As of
March 31, December 31, March 31, December 31, March 31, December 31, March 31, December 31,
2006 2005 2006 2005 2006 2005 2006 2005

mn

mn

mn

mn

mn

mn

mn

mn
Equity securities 39,370 38,157 22,567 19,161 (213) (188) 61,724 57,130
Government debt securities 119,113 119,308 3,845 6,463 (1,373) (542) 121,585 125,229
Corporate debt securities 80,748 79,733 2,028 3,420 (979) (267) 81,797 82,886
Other debt securities 1,934 1,556 178 154 (6) (2) 2,106 1,708
Total 241,165 238,754 28,618 29,198 (2,571) (999) 267,212 266,953

6 Loans and advances to banks and customers

As of March 31, 2006 As of December 31, 2005
Banks Customers Total Banks Customers Total

mn

mn

mn

mn

mn

mn
Short-term investments and certificates of deposit 9,686 9,686 5,292 5,292
Reverse repurchase agreements 90,813 41,560 132,373 63,009 42,322 105,331
Collateral paid for securities borrowing transactions 15,319 29,369 44,688 6,369 18,659 25,028
Loans 65,286 114,379 179,665 65,488 114,933 180,421
Other advances 7,212 19,557 26,769 11,427 10,956 22,383
Subtotal 188,316 204,865 393,181 151,585 186,870 338,455
Loan loss allowance (206) (1,276) (1,482) (201) (1,446) (1,647)
Total 188,110 203,589 391,699 151,384 185,424 336,808

Loans and advances to customers net of loan loss allowance, by type of customer

Total 203,589 185,424
Subtotal
Loan loss allowance
204,865
(1,276)
186,870
(1,446)
Public authorities 4,451 4,539
Private customers 59,027 59,316
Corporate customers 141,387 123,015

mn

mn
2006 2005
As of March 31, As of December 31,

8 Deferred acquisition costs

As of March 31, As of December 31,
2006

mn
2005

mn
Deferred acquisition costs
Property-Casualty 3,710 3,550
Life/Health 12,827 12,013
Asset Management 14 23
Subtotal 16,551 15,586
Present value of future profits 1,332 1,336
Deferred sales inducements 564 515
Total 18,447 17,437

7 Reinsurance assets

As of March 31, As of December 31,
2006 2005

mn

mn
Unearned premiums 1,924 1,448
Reserves for loss and loss
adjustment expenses
10,378 10,874
Reserves for insurance and
investment contracts
8,570 9,798
Total 20,872 22,120

9 Other assets

As of March 31, As of December 31,
2006 2005

mn

mn
Receivables arising from
insurance and reinsurance
contracts
Due from policyholders 4,130 4,105
Due from agents 4,663 3,852
Due from reinsurers 2,175 2,489
Other receivables 5,637 6,772
Less allowance for doubtful
accounts
(308) (317)
Subtotal 16,297 16,901
Tax receivables
Income tax 1,102 1,523
Other tax 843 600
Subtotal 1,945 2,123
Dividends, interest
and rent receivable
5,168 5,474
Prepaid expenses
Interest and rent 2,630 2,518
Other prepaid expenses 152 139
Subtotal 2,782 2,657
Derivative financial instruments
used for hedging that meet
the criteria of hedge accounting
863 849
Property and equipment
Real estate held for use 4,804 4,391
Equipment 1,340 1,385
Software 1,103 1,091
Subtotal 7,247 6,867
Non-current assets and disposal
groups held for sale 1,692 3,292
Other assets 3,540 4,130
Total 39,534 42,293

10 Intangible assets

As of March 31, As of December 31,
2006 2005

mn

mn
Goodwill 11,956 12,023
Brand names 740 740
Other 207 195
Total 12,903 12,958

Changes in goodwill for the three months ended March 31, 2006, were as follows:


mn
Cost as of 12/31/2005 12,247
Accumulated impairments as of 12/31/2005 (224)
Carrying amount as of 12/31/2005 12,023
Additions 21
Foreign currency translation adjustments (88)
Carrying amount as of 3/31/2006 11,956
Accumulated impairments as of 3/31/2006 224
Cost as of 3/31/2006 12,180

Additions include goodwill from the acquisition of 100.0% interest in 1. Pensionssparkasse a.s., Bratislava.

11 Financial liabilities carried at fair value through income

As of March 31, As of December 31,
2006 2005

mn

mn
Financial liabilities held for
trading
Obligations to deliver securities 47,694 49,029
Derivative financial instruments 29,445 28,543
Other trading liabilities 10,470 8,820
Subtotal 87,609 86,392
Financial liabilities designated
at fair value through income
658 450
Total 88,267 86,842
As of March 31, 2006 As of December 31, 2005
Banks Customers Total Banks Customers Total

mn

mn

mn

mn

mn

mn
Payable on demand 17,359 61,963 79,322 14,534 57,624 72,158
Savings deposits 5,584 5,584 5,608 5,608
Term deposits and certificates of deposit 71,351 46,810 118,161 73,189 45,968 119,157
Repurchase agreements 65,511 58,800 124,311 50,850 39,156 90,006
Collateral received from securities lending transactions 15,164 8,746 23,910 11,369 7,908 19,277
Other 1,738 2,227 3,965 2,015 2,095 4,110
Total 171,123 184,130 355,253 151,957 158,359 310,316

12 Liabilities to banks and customers

13 Reserves for loss and loss adjustment expenses

As of March 31, As of December 31,
2006 2005

mn

mn
Property-Casualty 59,315 60,259
Life/Health 6,831 6,806
Consolidation adjustments (77) (60)
Total 66,069 67,005

Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the three months ended March 31, 2006 and 2005, are as follows:

2006 2005
Gross Ceded Net Gross Ceded Net

mn

mn

mn

mn

mn

mn
60,259 (10,604) 49,655 55,693 (10,192) 45,501
7,148 (785) 6,363 6,990 (764) 6,226
(180) (1) (181) (278) 92 (186)
6,968 (786) 6,182 6,712 (672) 6,040
(1,515) 34 (1,481) (1,306) 85 (1,221)
(5,745) 962 (4,783) (4,923) 735 (4,188)
(7,260) 996 (6,264) (6,229) 820 (5,409)
(652) 258 (394) 646 (114) 532
59,315 (10,136) 49,179 56,822 (10,158) 46,664

14 Reserves for insurance and investment contracts

As of March 31, As of December 31,
2006 2005

mn

mn
Aggregate policy reserves 251,496 249,530
Reserves for premium refunds 28,315 28,510
Other insurance reserves 728 789
Total 280,539 278,829

15 Other liabilities

As of March 31, As of December 31,
2006 2005

mn

mn
Payables arising from insurance
and reinsurance contracts
Policyholders 5,616 6,295
Reinsurance 1,768 1,648
Agents 1,651 1,764
Payables for social security 364 176
Subtotal 9,399 9,883
Tax payables
Income tax 2,463 2,150
Other 1,275 1,004
Subtotal 3,738 3,154
Interest and rent payable 419 513
Unearned income
Interest and rent 2,234 2,257
Other 237 236
Subtotal 2,471 2,493
Provisions
Pensions and similar obligations 3,771 5,594
Employee related 2,347 2,737
Share based compensation 1,730 1,703
Restructuring 177 186
Loan commitments 137 117
Other 1,834 1,947
Subtotal 9,996 12,284
Deposits retained for
reinsurance ceded 6,039 7,105
Derivative financial instruments
used for hedging purposes that
meet the criteria for hedge
accounting 1,227 1,019
Financial liabilities for puttable
equity instruments 2,955 3,137
Disposal groups held for sale 1,249 1,389
Other liabilities 10,957 10,338
Total 48,450 51,315

16 Certificated liabilities

As of March 31, As of December 31,
2006 2005

mn

mn
Allianz AG1)
Senior bonds 4,784 4,781
Exchangeable bonds 1,892 2,326
Money market securities 1,747 1,131
Subtotal 8,423 8,238
Banking subsidiaries
Senior bonds 24,981 26,262
Money market securities 21,806 24,287
Subtotal 46,787 50,549
All other subsidiaries
Certificated liabilities 15 16
Money market securities 405 400
Subtotal 420 416
Total 55,630 59,203

1) Includes senior bonds, exchangeable bonds and money market securities issued by Allianz Finance B. V., Allianz Finance II B. V. guaranteed by Allianz AG and money market securities issued by Allianz Finance Corporation, a wholly-owned subsidiary of Allianz AG, which are fully and unconditionally guaranteed by Allianz AG.

17 Participation certificates and subordinated liabilities

Total 15,166 14,684
Subtotal 965 975
Hybrid equity 45 45
Subordinated liabilities 920 930
All other subsidiaries
Subtotal 7,182 7,404
Participation certificates 1,513 1,517
Hybrid equity 1,590 1,614
Banking subsidiaries
Subordinated liabilities
4,079 4,273
Subtotal 7,019 6,305
Participation certificates 85 85
Subordinated bonds 6,934 6,220
Allianz AG1)

mn

mn
2006 2005
As of March 31, As of December 31,

1) Includes subordinated bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. and guaranteed by Allianz AG.

18 Equity

As of March 31, As of December 31,
2006 2005

mn

mn
Shareholders' equity
Issued capital 1,039 1,039
Capital reserve 20,577 20,577
Revenue reserves 11,462 9,930
Treasury shares (1,096) (1,351)
Foreign currency translation
adjustments
(1,367) (1,032)
Unrealized gains and losses (net) 10,686 10,324
Subtotal 41,301 39,487
Minority interests 7,705 7,615
Total 49,006 47,102

Supplementary Information to the Consolidated Income Statements

19 Premiums earned (net)

Three months ended March 31, 2006 2005
Property- Consolidation Allianz Property- Consolidation Allianz
Casualty Life/Health adjustments Group Casualty Life/Health adjustments Group

mn

mn

mn

mn

mn

mn

mn

mn
Premiums written
Direct 13,471 5,272 18,743 13,316 5,331 18,647
Assumed 678 72 (5) 745 827 92 (7) 912
Subtotal 14,149 5,344 (5) 19,488 14,143 5,423 (7) 19,559
Ceded (1,712) (190) 5 (1,897) (1,698) (227) 7 (1,918)
Net 12,437 5,154 17,591 12,445 5,196 17,641
Change in unearned premiums
Direct (3,532) (61) (3,593) (3,609) (29) (3,638)
Assumed (63) 3 (60) (156) (1) (157)
Subtotal (3,595) (58) (3,653) (3,765) (30) (3,795)
Ceded 499 499 460 1 461
Net (3,096) (58) (3,154) (3,305) (29) (3,334)
Premiums earned
Direct 9,939 5,211 15,150 9,707 5,302 15,009
Assumed 615 75 (5) 685 671 91 (7) 755
Subtotal 10,554 5,286 (5) 15,835 10,378 5,393 (7) 15,764
Ceded (1,213) (190) 5 (1,398) (1,238) (226) 7 (1,457)
Net 9,341 5,096 14,437 9,140 5,167 14,307

20 Interest and similar income

Three months ended March 31, 2006 2005

mn

mn
Interest from held-to-maturity
investments 60 69
Dividends from available-for
sale investments 273 193
Interest from available-for-sale
investments 2,217 2,038
Share of earnings from
investments in associates and
joint ventures 74 76
Rent from real estate held for
investment 227 239
Interest from loans to banks
and customers 2,807 2,472
Other 33 37
Total 5,691 5,124

21 Income from financial assets and liabilities carried at fair value through income (net)

Property- Life/ Asset Consolidation Allianz
Casualty Health Banking Management Corporate adjustments Group
Three months ended 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005 2006 2005
March 31,
mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn

mn
Income (expense) from
financial assets and liabilities
held for trading (net)
4 4 (18) (53) 487 447 3 4 (96) (4) 21 (1) 401 397
Income from financial assets
designated at fair value
through income
44 12 154 36 21 13 36 1 255 62
Expense from financial
liabilities designated at fair
value through income
(1) (1) (18) (22) (19) (23)
Income (expense) from
financial liabilities for
puttable equity instruments
(net)
(7) 11 (105) 40 (25) (137) 51
Total 40 26 31 23 490 438 14 5 (96) (4) 21 (1) 500 487

Income from financial assets and liabilities held for trading (net)

Banking Segment

Income from financial assets and liabilities held for trading of the Banking segment comprises:

Total 487 447
Other trading activities (1) 105
Foreign exchange/precious
metals trading
110 59
Trading in equity products 136 72
Trading in interest products 242 211

mn

mn
Three months ended March 31, 2006 2005

Corporate Segment

Income from financial assets and liabilities held for trading for the three months ended March 31, 2006, includes expenses of €96 mn (2005: €4 mn) from derivative financial instruments used by the Corporate segment for which hedge accounting is not applied. This includes expenses from derivative financial instruments embedded in exchangeable bonds of €335 mn (2005: €81 mn), income from derivative financial instruments which economically hedge the exchangeable bonds, however which do not qualify for hedge accounting, of €220 mn (2005: €66 mn), and income from other derivative financial instruments of €19 mn (2005: €11 mn).

22 Realized gains/losses (net)

Three months ended March 31, 2006 2005

mn

mn
Realized gains
Available-for-sale investments
Equity securities 1,518 1,187
Debt securities 224 316
Subtotal 1,742 1,503
Investments in associates and
joint ventures1) 141 689
Loans to banks and customers 27 71
Real estate held for investment 174 78
Subtotal 2,084 2,341
Realized losses
Available-for-sale investments
Equity securities (72) (42)
Debt securities (90) (63)
Subtotal (162) (105)
Investments in associates and
joint ventures2) (3) (6)
Loans to banks and customers (6) (5)
Real estate held for investment (18) (6)
Subtotal (189) (122)
Total 1,895 2,219

1) During the three months ended March 31, 2006, includes realized gains from the disposal of

subsidiaries and businesses of €45 mn (2005: €5 mn).

2) During the three months ended March 31, 2006, includes realized losses from the disposal of subsidiaries of €– mn (2005: €4 mn).

23 Fee and commission income

Three months ended March 31, 2006 2005
Consolidation Allianz Consolidation Allianz
Segment adjustments Group Segment adjustments Group

mn

mn

mn

mn

mn

mn
Property-Casualty
Fees from credit and assistance business 174 174 132 132
Service agreements 75 (10) 65 82 (18) 64
Investment advisory 3 3 2 2
Subtotal 252 (10) 242 216 (18) 198
Life/Health
Service agreements 37 (21) 16 39 (20) 19
Investment advisory 87 87 49 49
Other 5 (3) 2 4 (2) 2
Subtotal 129 (24) 105 92 (22) 70
Banking
Securities business 465 (47) 418 396 (40) 356
Investment advisory 152 (40) 112 126 (28) 98
Payment transactions 91 91 93 93
Mergers and acquisitions advisory 65 65 30 30
Underwriting business (new issues) 35 35 21 21
Other 184 (26) 158 157 (3) 154
Subtotal 992 (113) 879 823 (71) 752
Asset Management
Management fees 841 (21) 820 658 (22) 636
Loading and exit fees 93 93 79 79
Performance fees 16 16 9 9
Other 81 (3) 78 59 (1) 58
Subtotal 1,031 (24) 1,007 805 (23) 782
Corporate
Service agreements1) 192 (22) 170 160 (24) 136
Subtotal 192 (22) 170 160 (24) 136
Total 2,596 (193) 2,403 2,096 (158) 1,938

1) Includes fee revenue from Four Seasons Health Care Ltd., Wilmslow and Bettercare Group Limited, Kingston upon Thames of €151 mn and €124 mn for the three months ended March 31, 2006, 2005, respectively.

24 Other income

Three months ended March 31, 2006 2005

mn

mn
Income from real estate held
for use
Realized gains from disposals
of real estate held for use
35 2
Other income from real estate
held for use
4 7
Subtotal 39 9
Income from non-current assets
and disposal groups held for sale
3
Other 1
Total 39 13

25 Claims and insurance benefits incurred (net)

Three months ended March 31, 2006 2005
Property- Consolidation Allianz Property- Allianz
Casualty Life/Health adjustments Group Casualty Life/Health Group

mn

mn

mn

mn

mn

mn

mn
Gross
Claims and insurance benefits paid (7,260) (4,956) 4 (12,212) (6,229) (5,084) (11,313)
Change in loss and loss adjustment
expenses 292 86 (1) 377 (483) 115 (368)
Subtotal (6,968) (4,870) 3 (11,835) (6,712) (4,969) (11,681)
Ceded
Claims and insurance benefits paid 996 176 (4) 1,168 820 229 1,049
Change in loss and loss adjustment
expenses (210) 1 1 (208) (148) 18 (130)
Subtotal 786 177 (3) 960 672 247 919
Net
Claims and insurance benefits paid (6,264) (4,780) (11,044) (5,409) (4,855) (10,264)
Change in loss and loss adjustment
expenses 82 87 169 (631) 133 (498)
Total (6,182) (4,693) (10,875) (6,040) (4,722) (10,762)

26 Changes in reserves for insurance and investment contracts (net)

Three months ended March 31, 2006 2005
Property- Consolidation Allianz Property- Consolidation Allianz
Casualty Life/Health adjustments Group Casualty Life/Health adjustments Group

mn

mn

mn

mn

mn

mn

mn

mn
Gross
Aggregate policy reserves (59) (583) (642) (59) (1,246) (1,305)
Other insurance reserves 8 (17) (9) 4 4
Expenses for premium refunds (28) (2,101) 8 (2,121) (72) (1,907) (15) (1,994)
Subtotal (79) (2,701) 8 (2,772) (131) (3,149) (15) (3,295)
Ceded
Aggregate policy reserves 6 43 49 5 (4) 1
Other insurance reserves (1) 5 4 (2) 5 3
Expenses for premium refunds 2 5 7 5 5 10
Subtotal 7 53 60 8 6 14
Net
Aggregate policy reserves (53) (540) (593) (54) (1,250) (1,304)
Other insurance reserves 7 (12) (5) (2) 9 7
Expenses for premium refunds (26) (2,096) 8 (2,114) (67) (1,902) (15) (1,984)
Total (72) (2,648) 8 (2,712) (123) (3,143) (15) (3,281)

27 Interest expense

Three months ended March 31, 2006 2005

mn

mn
Liabilities to banks and
customers
(746) (505)
Deposits retained on
reinsurance ceded
(33) (73)
Certificated liabilities (447) (546)
Participating certificates and
subordinated liabilities
(177) (200)
Other (197) (68)
Total (1,600) (1,392)

28 Loan loss provisions

Three months ended March 31, 2006 2005

mn

mn
Additions to allowances
including direct impairments (120) (323)
Amounts released 100 217
Recoveries on loans previously
impaired 52 12
Total 32 (94)

29 Impairments of investments (net)

Three months ended March 31, 2006 2005

mn

mn
Impairments
Available-for-sale investments
Equity securities (47) (34)
Debt securities (2)
Subtotal (49) (34)
Held-to-maturity investments (1)
Investments in associates and
joint ventures (6) (38)
Real estate held for investment (1) (33)
Subtotal (56) (106)
Reversals of impairments
Available-for-sale investments
Debt securities 1 3
Subtotal 1 3
Total (55) (103)

30 Investment expenses

Total (183) (299)
Subtotal 11 (102)
Foreign currency losses (131) (254)
Foreign currency gains 142 152
Foreign currency gains and
losses (net)
Other expenses from real estate
held for investment
(53) (44)
Depreciation from real estate
held for investment
(58) (64)
Investment management
expenses
(83) (89)
Three months ended March 31, 2006

mn
2005

mn

31 Acquisition and administrative expenses (net)

Three months ended March 31, 2006 2005
Consolidation Allianz Consolidation Allianz
Segment adjustments Group Segment adjustments Group

mn

mn

mn

mn

mn

mn
Property-Casualty
Acquisition costs
Incurred (1,901) (1,901) (1,908) (1,908)
Commissions and profit received on reinsurance business ceded 168 168 229 229
Deferrals of acquisition costs 1,178 1,178 997 997
Amortization of deferred acquisition costs (952) (952) (725) (725)
Subtotal (1,507) (1,507) (1,407) (1,407)
Administrative expenses (1,156) 21 (1,135) (1,145) 3 (1,142)
Subtotal (2,663) 21 (2,642) (2,552) 3 (2,549)
Life/Health
Acquisition costs
Incurred (980) (980) (920) (920)
Commissions and profit received on reinsurance business ceded 26 26 23 23
Deferrals of acquisition costs 808 808 704 704
Amortization of deferred acquisition costs (524) (524) (237) (237)
Subtotal (670) (670) (430) (430)
Administrative expenses (372) 10 (362) (379) 2 (377)
Subtotal (1,042) 10 (1,032) (809) 2 (807)
Banking
Personnel expenses (910) (910) (829) (829)
Non-personnel expenses (518) 10 (508) (537) 16 (521)
Subtotal (1,428) 10 (1,418) (1,366) 16 (1,350)
Asset Management
Personnel expenses (427) (427) (360) (360)
Non-personnel expenses (158) (158) (112) (112)
Subtotal (585) (585) (472) (472)
Corporate
Administrative expenses (156) (10) (166) (121) 9 (112)
Subtotal (156) (10) (166) (121) 9 (112)
Total (5,874) 31 (5,843) (5,320) 30 (5,290)

32 Fee and commission expenses

Three months ended March 31, 2006 2005
Consolidation Allianz Consolidation Allianz
Segment adjustments Group Segment adjustments Group

mn

mn

mn

mn

mn

mn
Property-Casualty
Fees from credit and assistance business (129) (2) (131) (115) (2) (117)
Service agreements (39) 5 (34) (41) 5 (36)
Investment advisory (2) 1 (1) (1) (1)
Subtotal (170) 4 (166) (157) 3 (154)
Life/Health
Service agreements (25) 6 (19) (30) 8 (22)
Investment advisory (25) (25)
Subtotal (50) 6 (44) (30) 8 (22)
Banking
Securities business (33) (33) (29) (29)
Investment advisory (50) 2 (48) (36) 1 (35)
Payment transactions (5) (5) (5) (5)
Mergers and acquisitions advisory (9) (9) (8) (8)
Underwriting business (new issues) (1) (1)
Other (62) 17 (45) (43) 3 (40)
Subtotal (160) 19 (141) (121) 4 (117)
Asset Management
Commissions (226) 107 (119) (189) 82 (107)
Other (88) 1 (87) (60) 2 (58)
Subtotal (314) 108 (206) (249) 84 (165)
Corporate
Service agreements1) (133) 2 (131) (110) 1 (109)
Subtotal (133) 2 (131) (110) 1 (109)
Total (827) 139 (688) (667) 100 (567)

1) Includes fee expenses from Four Seasons Health Care Ltd., Wilmslow and Bettercare Group Limited, Kingston upon Thames of €110 mn and €91 mn for the three months ended March 31, 2006 and March 31, 2005, respectively.

33 Other expenses

Total (1) (2)
Depreciation of real estate held
for use
(1) (2)
Expenses from real estate held
for use
Three months ended March 31, 2006

mn
2005

mn

34 Income taxes

Total (899) (585)
Deferred income tax expense (241) (83)
Current income tax expense (658) (502)

mn

mn
Three months ended March 31, 2006 2005

35 Earnings per share

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the effect of dilutive securities. Dilutive securities include participation certificates issued by Allianz AG which can potentially be converted to Allianz shares, warrants issued by Allianz AG, share-based compensation plans, and derivatives on own shares.

Three months ended March 31, 2006 2005

mn

mn
Numerator for basic earnings
per share (net income)
Effect of dilutive securities
1,779
1,324
Numerator for diluted
earnings per share (net
income after assumed
conversion)
1,779 1,324
Denominator for basic
earnings per share (weighted
average shares)
405,332,211 378,250,878
Dilutive securities:
Participation certificates 1,469,443 1,469,443
Warrants 674,870 368,506
Share-based compensation plans 86,941 398,166
Derivatives on own shares 3,987,500
Subtotal 6,218,754 2,236,115
Denominator for diluted
earnings per share (weighted
average shares after assumed
conversion) 411,550,965 380,486,993
Basic earnings per share 4.39 3.50
Diluted earnings per share 4.32 3.48

For the three months ended March 31, 2006, the weighted average number of shares excludes 707,789 (2005: 7,524,122) treasury shares.

Other Information

36 Supplemental information on the Banking Segment

Net interest income from the Banking Segment

Three months ended March 31, 2006 2005
Consolidation Allianz Consolidation Allianz
Segment adjustments Group Segment adjustments Group

mn

mn

mn

mn

mn

mn
Interest and similar income 1,880 (23) 1,857 1,601 (15) 1,586
Interest expense (1,279) 19 (1,260) (1,052) 20 (1,032)
Net interest income 601 (4) 597 549 5 554

Net fee and commission income from the Banking Segment

(160) 19 (141) (121) 4 (117)
992 (113) 752

mn

mn

mn

mn

mn

mn
Segment Group Segment adjustments Group
Allianz Allianz
2006 2005
Consolidation
adjustments
Consolidation
879
823
(71)

The net fee and commission income of the Allianz Group's Banking segment includes the following:

Three months ended March 31, 2006 2005

mn

mn
Securities business 432 367
Asset management 102 90
Payment transactions 86 88
Mergers and acquisitions advisory 56 22
Underwriting business (new issues) 34 21
Other 122 114
Total 832 702

37 Supplemental information on the consolidated statements of cash flows

Three months ended March 31, 2006 2005

mn

mn
Income taxes received 78 84
Dividends received 235 188
Interest received 5,445 4,865
Interest paid 1,693 1,371
Significant non-cash transactions
Settlement of exchangeable bonds
issued by Allianz Finance B.V. II for
shares of RWE AG:
Available-for-sale investments (552)
Certificated liabilities (552)
Novation of quota share
reinsurance agreement
Reinsurance assets (1,134) (1,107)
Deferred acquisition costs 73 72
Payables from reinsurance
contracts
(1,061) (1,035)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

38 Other information

Number of employees

The Allianz Group had a total of 176,403 (2005: 177,625) employees as of March 31, 2006. 70,585 (2005: 72,195) of these were employed in Germany and 105,818 (2005: 105,430) in other countries. The number of employees undergoing training decreased by 510 to 3,513.

Personnel expenses

Three months ended March 31, 2006 2005

mn

mn
Salaries and wages 2,331 2,191
Social security contributions
and employee assistance
402 370
Expenses for pensions and
other post-retirement benefits
222 155
Total 2,955 2,716

39 Subsequent events

On May 2, 2006, the Allianz Group settled the equity-linked loan, which was issued in the amount of €1.1 billion in connection with, and a component of, financing the cash tender offer for the RAS shares not owned by it. The redemption amount of the loan was linked to the share price of Allianz AG and, could be settled, at the Allianz Group's option, in cash or with 10.7 million Allianz AG shares. The amount due upon redemption of €1.4 billion was paid in cash.

Munich, May 11, 2006

Allianz Aktiengesellschaft The Board of Management

Allianz AG Königinstraße 28 D-80802 Munich Telephone +49 89 38 00 00 Telefax +49 89 34 99 41 www.allianz.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.