AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Polytec Holding AG

Interim / Quarterly Report Aug 7, 2020

754_ir_2020-08-07_2bf5edd0-ce33-43d8-a439-ce567bcc0fe8.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

HALF YEAR FINANCIAL REPORT H1 2020

POLYTEC SOLUTION FORCE WE TRANSFORM VISIONS INTO PLASTIC SOLUTIONS

KEY FIGURES

Key figures Q1 Unit H1 2020 H1 2019 Change
Sales EUR m 242.3 320.6 -24.4%
EBITDA EUR m 10.7 33.2 -67.6%
EBITDA margin (EBITDA/sales) % 4.4% 10.4% -6.0%-pt.
EBIT EUR m -7.0 16.1 N/A
EBIT margin (EBIT/sales) % -2.9% 5.0% -7.9%-pt.
Earnings after tax EUR m -8.9 10.4 N/A
Earnings per share EUR -0.42 0.46 N/A
Investments in fixed assets EUR m 6.5 21.6 -69.8%
Equity ratio (equity/balance steet total) % 40.0% 39.7% 0.3%-pt.
Net working capital (NWC) EUR m 120.9 113.4 6.6%
Average capital employed EUR m 426.9 383.1 11.4%
Net debt (+)/assets (-) EUR m 153.4 136.3 12.5%
Employees (incl. leasing personnel) end of period FTE 3,870 4,269 -9.3%
Key figures quarterly Unit Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Sales EUR m 159.4 149.6 156.8 149.1 93.2
EBITDA EUR m 15.5 14.6 20.6 11.7 -1.0
EBITDA margin (EBITDA/sales) % 9.7% 9.8% 13.1% 7.8% -1.0%
EBIT EUR m 7.0 6.1 10.4 2.7 -9.7
EBIT margin (EBIT/sales) % 4.4% 4.0% 6.6% 1.8% -10.4%
Earnings after tax EUR m 4.4 3.7 9.0 1.5 -10.3
Earnings per share EUR 0.19 0.16 0.40 0.06 -0.48
Investments in fixed assets EUR m 13.4 6.6 20.0 5.8 0.7
Equity ratio
(equity/balance steet total)
% 39.7% 41.3% 41.7% 40.7% 40.0%
Net working capital (NWC) EUR m 113.4 125.3 125.4 122.6 120.9
Capital employed EUR m 401.5 432.6 436.1 425.8 417.7
Net debt (+)/assets (-) EUR m 136.3 163.3 156.0 150.3 153.4
Employees (incl. leasing
personnel) end of period
FTE 4,269 4,571 4,406 4,085 3,870

GROUP SALES BY CUSTOMERS

compared to previous year

HALF YEAR FINANCIALREPORT H1 2020

This interim report has not been subject to an audit or a review.

KEY FIGURES 02
Group Sales by Customers 03
Sales & Ebit Margin 03
GROUP MANAGEMENT REPORT 05
Automotive Industry Development 05
Group Results 06
Assets and Financial Status 08
Employees 09
Risks and uncertainties 09
Material transactions with related parties and companies 10
Material events after the reporting period 10
Outlook 10
INTERIM CONSOLIDATED FINANCIAL STATEMENT
ACCORDING TO IAS 34 11
Consolidated Income Statement 11
Consolidated Balance Sheet 12
Consolidated Cash Flow Statement 13
Consolidated Statement of Changes In Equity 14
Consolidated Statement of Comprehensive Income 14
Selected Notes 14
SHARE AND INVESTOR RELATIONS 16
Polytec Share Price Development 16
Share Key Figures 16
Research Coverage 17
STATEMENT OF ALL LEGAL REPRESENTATIVES 17

GROUP MANAGEMENT REPORT H1 2020

AUTOMOTIVE INDUSTRY DEVELOPMENT

Since March 2020, the COVID-19 crisis has afflicted numerous areas of the economy, including the automotive industry. Accordingly, in spite of a slight easing of the situation in Europe since June, the second quarter of 2020 was massively affected by the consequences of the global economic slump.

The tables below show the numbers of new vehicle registrations during the period from January to June 2020 as compared to the figures from the previous year. The numbers of new car registrations by drive technology relate to the period from January to March 2020, respectively 2019:

REGISTRATIONS OF NEW CARS IN THE MAJOR INTERNATIONAL MARKETS

In pieces H1 2020 Share H1 2019 Share Change
China 7,717,000 40.1% 9,932,900 37.1% -22.3%
USA 6,429,000 33.4% 8,412,900 31.4% -23.6%
European Union (EU+EFTA+UK) 5,101,700 26.5% 8,427,600 31.5% -39.5%
Total three major markets 19,247,700 100% 26,773,400 100% -28.10%
Other selected countries
Japan 1,826,000 2,285,700 -20.1%
Brazil 765,200 1,251,800 -38.9%
Russia 636,000 828,800 -23.3%

REGISTRATIONS OF NEW CARS IN THE EUROPEAN UNION (EU+EFTA+UK)

In pieces H1 2020 Share H1 2019 Share Change
Germany 1,210,600 23.7% 1,849,000 21.9% -34.5%
France 715,800 14.0% 1,166,400 13.8% -38.6%
United Kingdom 653,500 12.8% 1,269,200 15.1% -48.5%
Italy 584,000 11.5% 1,083,200 12.9% -46.1%
Spain 339,800 6.7% 692,400 8.2% -50.9%
Other selected countries 1,598,000 31.3% 2,367,400 28.1% -32.5%
EUROPEAN UNION (EU+EFTA+UK) 5,101,700 100% 8,427,600 100% -39.5%

REGISTRATIONS OF NEW CARS IN THE EUROPEAN UNION – BY DRIVE TECHNOLOGY

In pieces Q1 2020 Share Q1 2019 Share Change
Petrol-driven cars 1,617,000 53.1% 2,413,600 58.6% -33.0%
Diesel-driven cars 847,400 27.9% 1,310,000 31.8% -35.3%
Electric chargeable vehicles (ECV) 228,200 7.5% 125,600 3.1% 81.7%
Hybrid electric vehicles (HEV) 310,300 10.2% 208,300 5.1% 49.0%
Alternatively-powered vehicles (APV) 39,800 1.3% 56,900 1.4% -30.1%
EUROPEAN UNION (EU+EFTA+UK) 3,042,700 100% 4,114,400 100% -26.0%

REGISTRATIONS OF NEW COMMERCIAL VEHICLES IN THE EUROPEAN UNION (EU+EFTA+UK)

In pieces H1 2020 Share H1 2019 Share Change
Light commercial vehicles <=3.5 t 758,200 83.3% 1,144,500 81.4% -33.8%
Medium commercial vehicles >3.5 t to <=16 t 29,000 3.2% 43,900 3.1% -33.9%
Heavy commercial vehicles >16 t 107,600 11.8% 194,600 13.8% -44.7%
Medium and heavy buses & coaches >3.5 t 15,500 1.7% 23,900 1.7% -35.2%
EUROPEAN UNION (EU+EFTA+UK) 910,300 100% 1,406,900 100% -35.3%

Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)

GROUP RESULTS

SALES

In the first half of 2020, the POLYTEC GROUP was subject to the negative economic developments that emanated from the COVID-19 pandemic. Moreover, owing to the fact that major customers introduced a halt to production at their plants at the end of March, POLYTEC was also forced to cease production at numerous locations. During April in particular, this resulted in huge sales revenue losses and in May, the slow resumption of plant output also burdened sales activity. In June sales recovered slightly, but overall the lockdown and its repercussions impacted the second quarter of 2020 to a massive extent.

As compared to the same period of the preceding year, consolidated POLYTEC GROUP sales in the first half of 2020 fell by 24.4% to stand at EUR 242.3 million (H1 2019: EUR 320.6 million).

SALES BY MARKET AREA

In EUR m Q2 2020 Share Q2 2019 H1 2020 Share H1 2019
Passenger Cars & Light
Commercial Vehicles
52.2 56.0% 94.6 155.7 64.2% 187.1
Commercial Vehicles 21.8 23.4% 42.8 51.5 21.3% 94.8
Smart Plastic & Industrial
Applications
19.2 20.6% 22.0 35.1 14.5% 38.7
POLYTEC GROUP 93.2 100% 159.4 242.3 100% 320.6

Due in particular to the COVID-19 crisis, a marked decline in sales was evident in all three market areas.

In the passenger cars and light commercial vehicles market area, which with a 64.2% (H1 2019: 58.4%) share of total sales represents the strongest area within the POLYTEC GROUP, sales in the first half of 2020 fell sharply and as compared to the identical period of the previous year were 16.8% lower at EUR 155.7 million (H1 2019: EUR 187.1 million).

When compared to the first half of 2019, the share of sales in the commercial vehicles market area (21.3%; H1 2019: 29.5%) showed a marked fall of 45.7% from EUR 94.8 million to EUR 51.5 million. The sales of parts for trucks and other commercial vehicles had already declined considerably in the first three months of 2020 and the Turkish truck market collapsed almost completely, necessitating the first quarter closure of the local POLYTEC plant. Moreover, owing to the far more important downturn in the global economy during the second quarter, the level of call-offs dropped even further. Therefore, in order to adjust production capacity to market demand, the POLYTEC GROUP management has initiated the shutdown of additional plants, which will be implemented in the course of the current financial year.

In the first half of 2020, the smart plastic and industrial applications market area accounted for a 14.5% (H1 2019: 12.1%) share of POLYTEC GROUP consolidated sales. Despite the sales revenues from the production of logistics boxes for the foods industry, which were also generated during the months affected by COVID-19, in the first six months of 2020 non-automotive products showed a fall of 9.3%.

SALES BY CATEGORY

In EUR m Q2 2020 Share Q2 2019 H1 2020 Share H1 2019
Parts and other sales 73.6 79.0% 143.9 212.5 87.7% 292.2
Tooling and
other engineering sales
19.6 21.0% 15.5 29.8 12.3% 28.4
POLYTEC GROUP 93.2 100% 159.4 242.3 100% 320.6

As opposed to the same period of the previous year, sales in the serial production area showed a marked fall of 27.3% to EUR 212.5 million. In the first half of 2020, tooling and other engineering sales, which are subject to cyclical fluctuations, demonstrated a slight recovery of 4.9%, or EUR 29.8 million.

SALES BY REGION

In EUR m Q2 2020 Share Q21 2019 H1 2020 Share H1 2019
Austria 18.9 20.3% 6.7 30.0 12.4% 13.9
Germany 44.9 48.2% 88.8 117.6 48.5% 177.4
Other EU countries 18.6 20.0% 37.9 59.0 24.3% 79.4
United Kingdom 6.2 6.6% 16.2 22.5 9.3% 29.8
Other countries 4.6 4.9% 9.8 13.3 5.5% 20.1
POLYTEC GROUP 93.2 100% 159.4 242.3 100% 320.6

GROUP EARNINGS FIGURES

Unit Q2 2020 Q2 2019 H1 2020 H1 2019
Sales EUR m 93.2 159.4 242.3 320.6
EBITDA EUR m -1.0 15.5 10.7 33.2
EBITDA margin (EBITDA/sales) % -1.0% 9.7% 4.4% 10.4%
EBIT EUR m -9.7 7.0 -7.0 16.1
EBIT margin (EBIT/sales) % -10.4% 4.4% -2.9% 5.0%
Earnings after tax EUR m -10.3 4.4 -8.9 10.4
Average capital employed EUR m 426.9 383.1 426.9 383.1
Earnings per share EUR -0.48 0.19 -0.42 0.46

MATERIAL AND PERSONNEL EXPENSES

Due especially to the sharp decline in sales revenues, in the first half of 2020 the POLYTEC GROUP's material costs fell by 19.6%, or EUR 30.0 million, to EUR 123.5 million. In spite of lower prices, owing to the altered product mix and lower serial sales revenues, the material ratio rose by 3.3 percentage points to 50.4%. Group personnel costs in the first six months of 2020 totalled EUR 90.1 million and were thus EUR 20.2 million, or 18.3%, below the level of the same period of the previous year. Despite capacity adjustments, leave reduction measures and the effects emanating from the use of short-time working regulations, due largely to the personnel cost carryover and falling sales, the group personnel ratio increased by 2.9 percentage points to 37.0% (H1 2019: 34.1%).

EBITDA AND EBIT

In the first six months of 2020, POLYTEC GROUP EBITDA was reduced to EUR 10.7 million (H1 2019: EUR 33.2 million), primarily as a result of COVID-19-related falls in demand. Other operational earnings in the first half of 2020 were doubled to EUR 3.5 million, due amongst other factors to the sale of closed plant facilities. As compared to the same period of the previous year, the EBITDA margin declined by six percentage points from 10.4% to 4.4%. Depreciation was at the previous year's level. Group EBIT in the months from January to June totalled minus EUR 7.0 million (H1 2019: EUR 16.1 million), which corresponded with an EBIT margin of minus 2.9% (H1 2019: 5.0%).

FINANCIAL AND GROUP RESULT

The financial result for the first six months of 2020 amounted to minus EUR 1.7 million (H1 2019: minus EUR 2.1 million). The POLYTEC GROUP tax ratio in the period from January to June 2020 stood at minus 1.6% (H1 2019: 25.6%). The group net profit amounted to minus EUR 8.9 million (H1 2019: EUR 10.4 million), which corresponded with earnings per share of minus EUR 0.42 (H1 2019: EUR 0.46).

ASSETS AND FINANCIAL STATUS

IINVESTMENTS

In EUR m Q2 2020 Q2 2019 H1 2020 H1 2019
Investments in fixed assets 0,7 13.4 6.5 21.6

During the first half of 2020 and in the wake of the lockdown, especially in the second quarter, investment activity was restricted to a few important measures. Therefore, additions to fixed assets in the first six months of 2020 totalled EUR 6.5 million (H1 2019: EUR 21.6 million).

GROUP KEY BALANCE SHEET AND FINANCIAL FIGURES

Unit 30.06.2020 31.12.2019 Change
Equity EUR m 238.3 252.6 –5.7%
Equity ratio (equity/balance sheet total) % 40.0% 41.7% –1.7%-pt.
Balance sheet total EUR m 595.4 605.6 –1.7%
Net working capital1) EUR m 120.9 125.4 –3.6%
Net working capital/sales % 22.0% 20.0% 2.0%-pt.

1) Net working capital = current assets less current liabilities

As compared to 31 December 2019, on 30 June 2020 the group's balance sheet total fell slightly by EUR 10.2 million to stand at EUR 595.4 million.

The finances of POLYTEC Holding AG would permit the payment of a dividend at any time. Nevertheless, on 8 July 2020, the Board of Directors decided not to distribute a dividend. As compared to the reporting date of 31 December 2019, the equity ratio remained at a healthy level of 40.0%.

Active working capital management showed positive results, for as opposed to the reporting date of 31 December 2019, net working capital were EUR 4.5 million lower.

Unit 30.06.2020 31.12.2019 Change
Net debt (+)/assets (-) EUR m 153.4 156.0 –1.7%
Net debt (+)/assets (-)/EBITDA 3.44 2.28 50.9%
Gearing (net debt (+)/assets (-)/equity) 0.64 0.62 3.2%

As compared to the 31 December 2019 reporting date, net debt fell by EUR 2.6 million to EUR 153.4 million. The key figure for fictive debt repayment duration rose from 2.28 to 3.44. The gearing ratio was slightly higher at 0.64 and thus remained at the 2019 year-end level.

Apart from steering production, since the March of this year preservation of financial liquidity has been the most important objective of the POLYTEC management. By means of proactive cash flow management, payment flows could be flexibly adjusted and optimised to both internal and external demands at any time. As at 30 June 2020, the POLYTEC GROUP disposed over liquid assets totalling EUR 66.1 million and had a robust equity ratio of 40.0%.

EMPLOYEES

Employees (incl. leasing End of period Change Average period Change
personnel) in terms of
full-time equivalents (FTE)
30.06.2020 30.06.2019 H1 2020 H1 2019
Austria 503 549 –46 520 547 –27
Germany 1,988 2,013 –25 2,076 2,038 38
Other EU countries + UK 1,315 1,512 –197 1,373 1,510 –137
Other countries 64 195 –131 99 193 –94
POLYTEC GROUP 3,870 4,269 –399 4,068 4,288 –220

In terms of a comparison with the same quarter of the preceding year, average group workforce numbers (including leasing personnel) fell by 220 (FTE) to 4,068, which represented a reduction of 5.1%. On average, the leasing personnel percentage amounted to 4.5% (H1 2019: 9.0%). On the reporting date of 30 June 2020, POLYTEC had a total of 3,870 employees. Therefore, in spite of a company acquisition in September 2019, measures aimed at the streamlining of production structures meant that as opposed to 30 June 2019, (4,269 employees), workforce numbers were down by 399, or 9.3%. By the end of the period, the percentage of leasing personnel had been cut from 9.7% to 2.8%, or from 415 to 110 employees. Short-time working is not included in the aforementioned statistics.

RISKS AND UNCERTAINTIES

From March 2020 onwards, a large number of economic sectors were hit by the COVID-19 crisis and despite a marginal improvement in Europe's situation since June, the fallout from the downturn in the global economy had a monumental impact upon the second quarter of 2020.

As a result of the countermeasures to the crisis initiated by national governments with the aim of protecting the health of their citizens, the lockdowns in many nations resulted in negative economic consequences on a huge scale and hence rising unemployment.

Following notable falls in new passenger car registrations in all the major, international automotive markets in the first quarter of 2020, this trend continued in April and May. In addition, there was an even bigger slump in commercial vehicle markets.

Prior to the begin of the corona crisis, automotive branch experts already forecast that that the numbers of cars manufactured worldwide in 2020 and subsequent years would be below those of 2019. Therefore, against the background of current developments, it can be assumed that the anticipated fall in production and sales figures will be even steeper than predicted.

The Association of German Automobile Manufacturers (VDA) expects that overall sales of passenger cars in Germany and the rest of Europe during 2020 will be down by roughly a quarter. Moreover, that the crisis will hit the commercial vehicle markets even harder. The VDA predicts that the global market for vehicles of over 6 t could decline by as much as 24 per cent. A fall of 40 per cent has been calculated for the US market, while in Western Europe an unprecedented drop of 35 per cent is forecast.

Although the COVID-19 crisis has pushed the departure of the United Kingdom from the European Union into the medial background, Brexit remains a serious issue for both the national and European automotive industry. This is because a lack of legal certainty and unresolved trading agreements could lead to falling sales and production figures in Europe's second largest car market.

In view of these developments, manufacturers and their suppliers are facing massive economic challenges. Therefore, company decision makers will have to keep an even sharper eye on costs and production structures and capacities must be matched to the change in the business environment.

In order to improve capacity utilisation and raise production efficiency, the POLYTEC management began to match output levels to demand at an early stage. As a consequence, two works were already closed in 2019 and in the first quarter of this year these were followed by another plant in the commercial vehicles market segment. In addition, owing to the even more significant downturn in the global economy during the second quarter, the number of call-offs for truck and commercial vehicle parts declined still further. Consequently, in order to adjust production capacity to the market trend, the POLYTEC GROUP management has commenced the shutdown of additional plants, which will be implemented in the course of the current financial year.

In March 2020, the POLYTEC GROUP management responded immediately to the circumstances triggered by the corona crisis. Accordingly, the measures prescribed by the national authorities for the protection of the workforce and the general public were implemented in timely and rigorous fashion.

At the end of March, important POLYTEC customers in the automotive industry closed both European and international plants. As a reaction, in consultation with the customers, POLYTEC also cut back its own production and at the affected locations introduced requirement-oriented, short-time working.

In addition to plant production planning and steerage, the preservation of liquidity represents the management's primary objective. As a result of proactive cash flow management, payment flows could be adapted flexibly and optimised to match both internal and external demands at any time. As at 30 June 2020, the POLYTEC GROUP disposed over liquid assets totalling EUR 66.1 million and had a solid equity ratio of 40.0%. Moreover, in order to maintain liquidity, the offers of support from individual national governments, which include the assumption of a share of liabilities and the deferment of tax prepayments, have been utilised on a selective basis.

At present, it is impossible to offer a comprehensive assessment of whether in future the aforementioned and any other additional risks will exert an influence upon the POLYTEC GROUP's sales revenue and income development. However, the management continues to monitor events extremely closely.

With regard to risk reporting we would refer you to the 2019 Annual Report and hence the information contained under the items 3 and 4 in the Group Management Report and item G.2 in the Group Notes.

MATERIAL TRANSACTIONS WITH RELATED PARTIES AND COMPANIES

POLYTEC Holding AG employs the consulting services of IMC Verwaltungsgesellschaft mbH, Hörsching, in exchange for an annual, flat rate fee of EUR 260 k to be paid pro rata on a retroactive, quarterly basis. Otherwise, as compared to 31 December 2019, there were no material changes regarding business transactions with related parties and companies, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2019.

MATERIAL EVENTS AFTER THE REPORTING PERIOD

No events of material significance occurred after 30 June 2020.

OUTLOOK

In view of the gradual improvement in the business trend since June 2020, as far as the course of the second half of the year is concerned, the POLYTEC GROUP management is cautiously optimistic and on the basis of the currently communicated call-offs, anticipates sales revenues of around EUR 520 million. Nonetheless, owing to the COVID-19 pandemic the business environment continues to be characterised by uncertainties and customer behaviour with respect to call-offs remains extremely unpredictable. Therefore, apart from the fulfilment of calloff expectations, the operating result is largely dependent upon the effects of further capacity adjustments, the success of important negotiations with customers, developments in the UK and the actual implementation of governmental instruments for the amelioration of the COV-ID-19 crisis. Consequently, a reliable outlook with regard to results remains impossible.

INTERIM CONSOLIDATED FINANCIAL STATEMENT ACCORDING TO IAS 34

This interim report has not been subject to an audit or a review.

CONSOLIDATED INCOME STATEMENT

for the period from 1 January to 30 June 2020 and the period from 1 April to 30 June 2020 compared to the figures from the previous year

In EUR k H1
01.01. - 30.06.
Q2
01.04. - 30.06.
2020 2019 2020 2019
Sales 242,339 320,622 93,219 159,356
Other operating income 3,454 1,562 2,644 788
Changes in inventory 1,340 2,400 1,009 –183
Other own work capitalised 469 346 14 328
Expenses for materials and services received -123,480 -153,488 -52,910 -76,962
Personnel expenses -90,081 -110,266 -34,850 -54,761
Other operating expenses -23,303 -27,984 -10,075 -13,100
Earnings before interest, taxes and depreciation (EBITDA) 10,738 33,192 -950 15,467
Depreciation -17,769 -17,058 -8,756 -8,466
Earnings before interest and taxes = operating result (EBIT) -7,029 16,134 -9,706 7,001
Interest result -1,656 -2,038 -864 -1,072
Other financial income -54 -66 -85 -172
Financial result -1,710 -2,104 -949 -1,244
Earnings before tax -8,739 14,030 -10,655 5,757
Taxes on income -143 -3,587 319 -1,397
Earnings after tax -8,883 10,443 -10,336 4,360
thereof result of non-controlling interests -381 -309 -184 -79
thereof result of the parent company -9,264 10,134 -10,520 4,282
Earnings per share in EUR -0.42 0.46 -0.48 0.19

CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2020

with comparative figures from the last balance sheet as at 31.12.2019

In EUR k 30.06.2020 31.12.2019
A. Non-current assets
I. Intangible assets 3,860 4,776
II. Goodwill 19,180 19,180
III. Tangible assets 263,741 276,789
IV. Other non-current assets 126 126
V. Deferred tax assets 10,158 7,245
297,066 308,117
B. Current assets
I. Inventories 38,503 40,875
II. Trade accounts receivable 57,726 53,413
III. Contract assets 91,126 104,774
IV. Other current receivables 33,405 31,399
V. Income tax receivables 1,422 1,433
VI. Cash and cash equivalents 66,145 55,609
288,327 287,504
VII. Assets held for sale 9,980 9,980
298,307 297,484
595,373 605,601
In EUR k 30.06.2020 31.12.2019
A. Shareholder's equity
I. Share capital 22,330 22,330
II. Capital reserves 37,563 37,563
III. Treasury stock -1,855 -1,855
IV. Retained earnings 188,509 197,772
V. Other reserves -16,475 -11,286
230,073 244,525
VI. Non-controlling interests 8,191 8,060
238,265 252,585
B. Non-current liabilities
I. Non-current, interest-bearing liabilities 200,210 194,145
II. Provision for deferred taxes 5,983 4,275
III. Provisions for employees 30,362 30,616
IV. Other long-term provisions 1,410 1,753
237,965 230,788
C. Current liabilities
I. Current interest-bearing liabilities 19,290 17,454
II. Liabilities on income taxes 2,990 2,155
III. Trade accounts payable 31,126 52,908
IV. Liabilities from contracts with customers 6,872 2,889
V. Other current liabilities 37,404 29,760
VI. Current provisions 21,461 17,061
119,143 122,228
595,373 605,601

CONSOLIDATED CASH FLOW STATEMENT

For the period from 1 January to 30 June 2020 compared to the figures from the previous year

01.01. - 30.06.
In EUR k 2020 2019
Earnings before tax -8,739 14,030
+(-) Depreciation on fixed assets 17,769 17,058
-(+) Interest result 1,740 2,038
+(-) Other non-cash expenses and income -749 -59
+(-) Increase (decrease) in non-current provisions for employees -432 239
-(+) Profit (loss) from fixed asset disposals -1,791 -117
-(+) Increase (decrease) in inventories 1,736 832
-(+) Increase (decrease) in trade and other receivables and contractual revenues 6,443 -22,201
+(-) Increase (decrease) in trade and other payables and contractual liabilities -9,735 6,445
+(-) Increase (decrease) in current provisions 4,068 -3,080
= Consolidated cash flow from current activities 10,310 15,186
+ Interest received 82 40
- Interest paid -1,393 -1,024
- Taxes paid -568 -3,355
= Consolidated cash flow from operating activities 8,431 10,848
- Investments in fixed assets -6,517 -21,562
- Acquisition of a subsidiary minus cash acquired -13 0
+ Payments from the disposal of intangible and tangible assets 7,615 1,177
= Consolidated cash flow from investing activities 1,085 -20,385
+ Inflows from promissory note loans 0 28,500
- Repayments of loan financing -3,803 -2,635
+(-) Changes of right-of-use-assets according to IFRS 16 -3,388 0 1)
+(-) Repayments of real estate loans -1,618 -892
- Outflows from financial leasing agreements -909 -2,683
+ Equity financing 11,000 1,042
- Third party dividends -250 -8,823
+(-) Other equity changes 250 0
= Consolidated cash flow from financing activities 1,282 14,509
+(-) Consolidated cash flow from operating activities 8,431 10,848
+(-) Consolidated cash flow from investing activities 1,085 -20,385
+(-) Consolidated cash flow from financing activities 1,282 14,509
= Change in cash and cash equivalents 10,798 4,972
+(-) Effect from currency translations -262 16
+ Opening balance of cash and cash equivalents 55,609 73,572
= Closing balance of cash and cash equivalents 66,145 78,560

1) To enhance the readability of the cashflow statement in this interim report the changes of right-of-use-assets according to IFRS 16 are shown in a separate item. The comparative figures of prior year were not adjusted in this matter.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

In EUR k Share capital Capital
reserves
Treasury
stock
Retained
earnings
Other
reserves
Shares of
POLYTEC
Holding AG
stockholders
Non
controlling
interests
Total
As at 01.01.2020 22,330 37,563 -1,855 197,772 -11,289 244,523 8,060 252,584
Comprehensive income
after tax
0 0 0 -9,264 0 -9,264 381 -8,883
Other result after tax 0 0 0 0 -5,186 -5,186 0 -5,186
Dividend 0 0 0 0 0 0 -250 -250
As at 30.06.2020 22,330 37,563 -1,855 188,509 -16,475 230,073 8,191 238,265
In EUR k Share capital Capital
reserves
Treasury
stock
Retained
earnings
Other
reserves
Shares of
POLYTEC
Holding AG
stockholders
Non
controlling
interests
Total
As at 01.01.2019 22,330 37,563 -1,855 184,204 -11,600 230,643 7,363 238,006
Comprehensive income
after tax
0 0 0 10,134 0 10,134 309 10,443
Other result after tax 0 0 0 0 -124 -124 0 -124
Dividend 0 0 0 -8,798 0 -8,798 -25 -8,823
As at 30.06.2019 22,330 37,563 -1,855 185,540 -11,724 231,855 7,647 239,502

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

01.01. - 30.06.2020
In EUR k
Group Non controlling
interests
Total
Earnings after tax -9,264 381 -8,883
Currency translations -5,187 0 -5,187
Total result -14,450 381 -14,069
01.01. - 30.06.2019
In EUR k
Group Non controlling
interests
Total
Earnings after tax 10,134 309 10,443
Currency translations -124 0 -124
Total result 10,010 309 10,319

SELECTED NOTES

GENERAL INFORMATION

POLYTEC Holding AG (listed in the commercial register of the City of Linz under the number FN 197646 g) is an Aus-

ACCOUNTING AND VALUATION METHODS

The interim report as at 30 June 2020 was prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) and in particular IAS 34 (Interim Financial Reporting).

Owing to the negative developments across the global economy in connection with the COVID-19 pandemic, the trian holding company, which together with its group subsidiaries operates mainly in the automotive and plastics industries.

POLYTEC GROUP reappraised its accounting and valuation methodology and examined the value of the goodwill and intangible assets reported as at 30 June 2020. For this reason, impairment tests were carried out and the planning assumptions and parameters employed on the 31 December 2019 closing date subjected to questioning. This process followed the professional advice issued in April 2020 by the Working Group on Business Valuation of the Austrian Chamber of Public Accountants and Tax Advisers regarding the impact of the spread of the coronavirus (COVID-19). The increase in planning uncertainty was countered by the extrapolation of anticipated figures, which were allocated weighted occurrence probabilities. Thereby, the POLYTEC GROUP analysed three scenarios for all cash-generating units (high-case, base-case and low-case). As expected, owing to the adapted calculations, as compared to 31 December 2019, the surplus amounts were lower. Nonetheless, all the cash-generating units, including those to which goodwill is allocated, con-

SCOPE OF CONSOLIDATION

The consolidated financial statement includes all major Austrian and foreign companies in which POLYTEC Holding AG directly or indirectly holds a majority of voting rights. POLYTEC Engineering GmbH, which has its seat in Lohne,

EQUITY

On 8 July 2020, the Board of Directors of POLYTEC Holding AG decided to alter its dividend proposal to the Supervisory Board and the Annual General Meeting for the 2019 financial year and not distribute a dividend. Originally, a proposed dividend of EUR 0.25 per share was communicated, but the possible effects of a potential re-intensification of the COVID-19 pandemic upon POLYTEC Holding AG and

MATERIAL TRANSACTIONS WITH RELATED PARTIES AND COMPANIES

POLYTEC Holding AG employs the consulting services of IMC Verwaltungsgesellschaft mbH, Hörsching, in exchange for an annual, flat rate fee of EUR 260 k to be paid pro rata on a retroactive, quarterly basis. Otherwise, as compared

BUSINESS SEASONALITY

The quarterly reporting of total POLYTEC GROUP sales revenues for a complete financial year correlates largely with the car manufacturing operations of the group's main customers. For this reason, quarters in which cus-

SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

As far as significant events occurring after the reporting

tinued to demonstrate solid surplus cover. For this reason, an impairment requirement was neither identified for the reported goodwill, nor the intangible assets.

The remaining accounting and valuation methods from 31 December 2019 were retained. The interim report does not contain all the information and statements issued in the POLYTEC Holding AG consolidated financial statements as at 31 December 2019 and therefore these should be referred to for further details.

Germany, was added to the POLYTEC GROUP's scope of consolidation in the first half of 2020. The POLYTEC GROUP's scope of consolidation now includes 47 fully consolidated companies (previous year: 46) of which 36 (previous year: 35) are foreign entities.

its subsidiaries are at present difficult to assess. In addition, the Board of Directors wishes to retain the option of receiving government grants. Therefore, although the financial situation of POLYTEC Holding AG would permit a dividend payment at any time, the Board of Directors nevertheless decided to refrain from distributing a dividend. The 20th Ordinary Annual General Meeting of POLYTEC Holding AG will take place at the company seat on 7 August 2020.

to 31 December 2019, there were no material changes regarding business transactions with related parties and companies, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2019.

tomers normally close plants for holidays generally produce lower sales revenues than quarters without such effects. In addition, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.

date of 30 June 2020, reference should be made to the Management Report section of this interim report.

SHARE & INVESTOR RELATIONS

POLYTEC SHARE PRICE DEVELOPMENT

SHARE KEY FIGURES

Various stock performance indicators of the POLYTEC share for the period from January to June 2020 compared to the same period of the previous year and further historical periods are contained in the followingtable:

AT0000A00XX9 Unit H1 2020 H1 2019 Change H1 2018 H1 2017
Closing price last trading day of period EUR 4.95 8.76 -43.5% 12.22 16.49
Highest closing price during period EUR 8.93 10.64 -16.1% 21.00 18.38
Average closing price during period EUR 6.05 9.20 -34.2% 16.00 14.65
Lowest closing price during period EUR 3.21 8.36 -61.6% 12.14 10.40
Market capitalisation last trading day of period EUR m 110.5 195.6 -43.5% 272.9 368.2
Vienna Stock Exchange money turnover (double
counting)
EUR m 56.2 57.8 -2.8% 169.3 131.4
Vienna Stock Exchange share turnover (double
counting)
Shares m 10.0 6.3 58.7% 10.6 9.2
Share turnover (daily average, double counting) Shares 80,179 50,822 57.8% 86,225 74,433

Quelle: Wiener Börse AG

RESEARCH COVERAGE

The following financial institutions publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date are contained in the table below. The current recommendations and price targets can be accessed on the company website, www. polytec-group.com in the Investor Relations, Share, Analyses section.

Institut Recommendation Latest price target Updated
BAADER Helvea Equity Research Buy EUR 8.0 28.07.2020
ERSTE Group Research Accumulate EUR 5.9 06.08.2020
M.M.Warburg Research Buy EUR 8.0 09.07.2020
Raiffeisen CENTROBANK Research Buy EUR 7.0 12.05.2020

STATEMENT OF ALL LEGAL REPRESENTATIVES

We confirm to the best of our knowledge that the condensed interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, and of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed. This interim consolidated financial statement has not been subject to an audit or a review.

Hörsching, August 2020 The Board of Directors of POLYTEC Holding AG

MARKUS HUEMER CEO, Chairman of the Board of Directors

Responsibilities: M & A, Investment Management, Corporate Strategy, Corporate Communications, Purchasing, IT, Human Resources

PETER HAIDENEK CFO, Member of the Board of Directors

Responsibilities: Finance, Controlling, Accounting, Investor Relations, Interal Audit, Legal Affairs

HEIKO GABBERT COO, Member of the Board of Directors

Responsibilities: Operations, Innovation, Industrial Engineering

PETER BERNSCHER CSO, Member of the Board of Directors

Responsibilities: Sales, Engineering, Marketing

The Interim Report Q3 2020 to be published 6 November 2020.

Current news see online in the section Investor Relations of corporate website www.polytec-group.com

CONTACT

POLYTEC Holding AG, Paul Rettenbacher, Investor Relations Manager, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; [email protected]

NOTE

This interim report has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. This interim report contains assessments and assertions relating to the future made on the basis of all the information currently available. Such future-related statements are usually introduced with terms such as "expect", "estimate", "plan", "anticipate", etc. We would draw your attention to the fact that various factors could cause actual conditions and results to deviate from the expectations outlined in this report. This interim report is published in German and English. In cases of doubt, the German version shall take precedence. This interim report was published on 7 August 2020.

IMPRINT

Editor: POLYTEC Holding AG; VAT number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-0; Board of Directors: Markus Huemer, Peter Haidenek, Heiko Gabbert, Peter Bernscher; Chairman of the Supervisory Board: Fred Duswald; Photos: © POLYTEC Holding AG; Typesetting: Ingeborg Schiller Grafik-Design, Salzburg; www.polytec-group.com

HALF YEAR FINANCIAL REPORT H1 2020 18

Talk to a Data Expert

Have a question? We'll get back to you promptly.