AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Allianz SE

Quarterly Report May 14, 2007

29_10-q_2007-05-14_0e07316d-8645-47cf-bad8-163ecf6dee6c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Allianz Group

Interim Report First Quarter of 2007

INSURANCE | ASSET MANAGEMENT | BANKING

Content

Group Management Report 2
Executive Summary and Outlook 2
Property-Casualty Insurance Operations 7
Life/Health Insurance Operations 12
Banking Operations 16
Asset Management Operations 20
Corporate Activities 24
Balance Sheet Review 25
Other Information 28
Consolidated Financial Statements
for the First Quarter of 2007 31
Notes to the Consolidated Financial Statements 37

Development of the Allianz share price versus Dow Jones EURO STOXX 50 and Dow Jones EURO STOXX Insurance indexed on the Allianz share price in €

Source: Thomson Financial Datastream

Current information on the development of the Allianz share price is available on the internet at www.allianz.com/stock.

Basic Allianz share information

Registered share with restricted transfer
No-par-value share
All German stock exchanges, London, Paris,
Zurich, Milan, New York
WKN 840 400
ISIN DE 000 840 400 5
ALV GY
ALVG.DE

Investor Relations

We endeavour to keep our shareholders up-to-date on all company developments. Our Investor Relations Team is pleased to answer any questions you may have.

Allianz SE Investor Relations Koeniginstrasse 28 80802 Muenchen Germany

Investor Line: + 49 1802 2554269 + 49 1802 ALLIANZ Fax: + 49 89 3800 3899 E-mail: [email protected] Internet: www.allianz.com/investor-relations

Allianz Group Key Data

Balance sheet

As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
Change from
previous year
Investments 298,763 298,134 0.2%
Loans and advances to
banks and customers 444,446 408,278 8.9%
Total assets 1,102,373 1,053,226 4.7%
Liabilities to banks and
customers 393,010 361,078 8.8%
Reserves for loss and loss
adjustment expenses 64,200 65,464 (1.9)%
Reserves for insurance and
investment contracts 289,390 287,697 0.6%
Shareholders' equity 52,283 50,481 3.6%
Minority interests 6,639 6,409 3.6%

Allianz SE ratings as of March 31, 20071)

Standard
& Poor's
Moody's A.M. Best
Insurer financial strength AA– Aa3 A+
Outlook Positive Stable Stable
Counterparty credit AA– Not rated aa–2)
Outlook Positive Stable
Senior unsecured debt AA– Aa3 aa–
Outlook Stable Stable
Subordinated debt A/A–3) A2/A33) a+/a3)
Outlook Stable Stable
Commercial paper
(short term) A-1+ P-1 Not rated
Outlook Stable

1) Includes ratings for securities issued by Allianz Finance B.V., Allianz Finance II B.V. and Allianz Finance Corporation.

2) Issuer credit rating.

3) Ratings vary on the basis of maturity period and terms.

Other selected financial data

Change
from
previous
Three months ended March 31, 2007 2006 year
Income statement
Total revenues1) € mn 29,323 29,641 (1.1)%
Operating profit2) € mn 2,870 2,677 7.2%
Income before income taxes
and minority interests in
earnings € mn 4,556 3,031 50.3%
Net income € mn 3,240 1,779 82.1%
Return
Return on equity after income
taxes3) % 6.3 4.4 1.9 pts
Segments
Property-Casualty
Operating profit2) € mn 1,267 1,386 (8.6)%
Loss ratio % 68.2 66.2 2.0 pts
Expense ratio % 28.6 28.5 0.1 pts
Combined ratio % 96.8 94.7 2.1 pts
Life/Health
Operating profit2) € mn 750 723 3.7%
Statutory expense ratio % 7.2 8.2 (1.0) pts
Banking
Operating profit2) € mn 700 547 28.0%
Cost-income ratio % 66.9 73.6 (6.7) pts
Loan loss provisions € mn 5 33 (84.8)%
Coverage ratio as of March 31,4) % 61.3 60.4 0.9 pts
Asset Management
Operating profit2) € mn 312 304 2.6%
Cost-income ratio % 60.0 59.5 0.5 pts
Third-party assets under
management as of March 31, € bn 781 7645) 2.2%
Share information
Basic earnings per share 7.51 4.39 71.1%
Diluted earnings per share 7.34 4.32 69.9%
Share price as of March 31, 153.71 154.765) (0.7)%
Market capitalization as of
March 31,
€ bn 66.4 66.95) (0.7)%

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

  • 2) The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole.
  • 3) Based on average shareholders' equity. Average shareholders' equity has been calculated based upon the average of the current and preceding end of period's shareholders' equity.
  • 4) Represents total loan loss allowances as a percentage of total nonperforming loans and potential problem loans.

5) As of December 31, 2006.

Executive Summary and Outlook

Good start to 2007 and on track to achieve our targets.

  • Total revenues in line with expectations.
  • Operating profit was up 7.2% to € 2.9 billion.
  • € 2.0 billion of realized capital gains.
  • Net income of € 3.2 billion.
  • Shareholder's equity increased to € 52.3 billion.

in € bn 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 23.7 23.8 25.2 29.6 24.1 22.6 24.8 29.3 2005 2006 2007 28.3 (1.1)% internal growth: +0.2%1)

Operating profit

Net income

Total revenues

in € mn

Shareholders' equity2)

in € mn

1) Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please see page 29 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.

2) Does not include minority interests.

Allianz Group's Consolidated Results of Operations

Total revenues

Total revenues – Segments in € mn

At € 29.3 billion, total revenues were slightly up 0.2% on an internal growth basis, in line with our expectations. Due largely to the depreciation of the U.S. Dollar compared to the Euro primarily impacting the development in our Property-Casualty, Life/Health and Asset Management segments, overall, total revenues declined by 1.1%.

Property-Casualty Gross premiums written were flat at € 14.1 billion, principally reflecting slightly increased volume offset by a negative price impact of a similar magnitude. We continued to stay disciplined in our risk selection and to focus on profitability.

Life/Health At € 12.3 billion, statutory premiums were down 2.0% from a year earlier before foreign currency translation effects, however this was not unexpected. We recorded strong growth in our Italian bancassurance

distribution channel at RAS Group, while our operations in the United States successfully stabilized statutory premium level compared to 4Q 2006, although it was significantly down from 1Q 2006. However, the slowdown at our U.S. entities bottoms out.

Banking Our Banking segment's operating revenues, at € 2.1 billion in 1Q 2007, exceeded the already outstanding prior year level by 7.9%. This increase was supported by a significant positive one-off effect within our net interest income.

Asset Management Internal operating revenue growth was 9.9%, benefiting from the growth of third-party assets with solid net inflows of € 12 billion based on our consistent strong investment performance. Together with effects from market-related appreciation of € 13 billion and negative foreign currency impacts, third-party assets as of March 31, 2007 amounted to € 781 billion, up 2.2% from December 31, 2006.

Operating profit

Operating profit – Segments

Except for Property-Casualty, where losses from natural catastrophes had a significant impact, all business segments delivered higher operating profits than a year ago.

Property-Casualty We had another quarter of strong operating profitability, "Kyrill", one of the heaviest winterstorms in Europe ever, caused net losses of € 340 million. Despite this burden, operating profit only decreased € 119 million from a year ago.

Life/Health Operating profit, at € 750 million in 1Q 2007, was up 3.7% from an already strong level a year ago. We continued to benefit from our growing asset base, while, at the same time, our operating margin also increased.

Banking Operating profit grew 28.0% over the already outstanding level last year, benefiting from higher revenues and lower expenses.

Asset Management Operating profit was up 2.6%. On a local currency basis, the increase was 9.9%. These improvements were driven by our growing asset base and tight expense management. At 60.0% in 1Q 2007, our cost-income ratio remained at a very competitive level.

Non-operating items

Non-operating items created an aggregate income of € 1.7 billion in 1Q 2007, compared to € 354 million a year ago, primarily due to a high level of realized capital gains.

Overall, the impact from net realized gains and impairments of investments amounted to € 2.0 billion, up from € 778 million last year. This coincided with the early redemption of 64.35% of our BITES bond with shares of Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft ("Munich Re"). Furthermore, we realized significant gains from the sale of shares in BMW AG and KarstadtQuelle AG. We locked in unrealized gains after the strong performance of our equity investments and generated in 1Q 2007 a significant part of our capital gains target for 2007. In addition, these gains were also harvested in preparation for the contemplated acquisition of the outstanding shares in Assurances Générales de France ("AGF", and together with its subsidiaries, the "AGF Group") that Allianz SE does not already own.

Net income

Following the operating profit growth and the high level of realized capital gains, net income in 1Q 2007 rose 82.1% over the prior year period to € 3.2 billion.

Income tax expenses at € 967 million remained relatively stable despite the significant increase in income before income taxes and minority interests in earnings, primarily benefiting from the tax-exemption of the realized capital gains. Hence, our effective tax rate dropped from 29.7% to 21.2%.

Minority interests in earnings were flat at € 349 million. Increased minority interests in higher earnings at AGF Group in France and at our credit insurer Euler Hermes were offset by now zero minority interests at Riunione Adriatica di Sicurtà S.p.A. (or "RAS", and taken together with its subsidiaries, the "RAS Group") in Italy following the execution of RAS's merger with and into Allianz SE in October 2006. The high level of realized gains arose in entities with almost no minority interests.

Earnings per share1)

1) See Note 37 to our consolidated financial statements for further details.

The following table summarizes the total revenues, operating profit and net income for each of our segments for the three months ended March 31, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.

Property Life/Health Banking Asset Corporate Consolidation Allianz Group
Casualty Management adjustments
Three months ended March 31, € mn € mn € mn € mn € mn € mn € mn
2007
Total revenues1) 14,111 12,326 2,101 780 5 29,323
Operating profit (loss) 1,267 750 700 312 (101) (58) 2,870
Non-operating items 664 103 117 (122) 511 413 1,686
Income (loss) before income taxes
and minority interests in earnings 1,931 853 817 190 410 355 4,556
Income taxes (537) (201) (168) (80) (25) 44 (967)
Minority interests in earnings (214) (99) (24) (11) (4) 3 (349)
Net income (loss) 1,180 553 625 99 381 402 3,240
2006
Total revenues1) 14,149 12,822 1,948 751 (29) 29,641
Operating profit (loss) 1,386 723 547 304 (180) (103) 2,677
Non-operating items 428 158 392 (136) (211) (277) 354
Income (loss) before income taxes
and minority interests in earnings 1,814 881 939 168 (391) (380) 3,031
Income taxes (524) (219) (245) (65) 154 (899)
Minority interests in earnings (190) (128) (28) (13) (2) 8 (353)
Net income (loss) 1,100 534 666 90 (239) (372) 1,779

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Events After the Balance Sheet Date

See Note 41 to the consolidated financial statements.

Outlook

Our outlook remains unchanged.

In the years 2007 to 2009, we expect average annual consolidated operating profit growth of 10% from the 2006 level, adjusted for the particularly favorable natural catastrophe trend in 2006. Within the same time period,

we are striving to maintain a strong combined ratio of less than 94% on average in our Property-Casualty segment. In Life/Health we aim to achieve an average new business margin1) greater than 3%. We are also confident of an average return on risk-adjusted capital in our Banking segment of above 15%. For our Asset Management segment, we are targeting average annual growth of third-party assets under management of 10%, excluding foreign currency conversion effects.

As always, natural catastrophes and adverse developments in the capital markets, as well as the factors stated below in our cautionary note regarding forwardlooking statements, may severely impact our results of operations.

Cautionary Note Regarding Forward-Looking Statements

The statements contained herein may include statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, the words "may", "will", "should", "expects", "plans", "intends", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" and similar expressions identify forward-looking statements.

Actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in the Allianz Group's core business and core markets, (ii) performance of financial markets, including emerging markets, (iii) the frequency and severity of insured loss events, (iv) mortality and

morbidity levels and trends, (v) persistency levels, (vi) the extent of credit defaults, (vii) interest rate levels, (viii) currency exchange rates including the Euro/U.S. Dollar exchange rate, (ix) changing levels of competition, (x) changes in laws and regulations, including monetary convergence and the European Monetary Union, (xi) changes in the policies of central banks and/or foreign governments, (xii) the impact of acquisitions, including related integration issues, (xiii) reorganization measures, and (xiv) general competitive factors, in each case on a local, regional, national and/or global basis. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences.

The matters discussed herein may also be affected by risks and uncertainties described from time to time in Allianz SE's filings with the U.S. Securities and Exchange Commission. The company assumes no obligation to update any forward-looking statement.

1) New business margin according to the definition of European Embedded Value.

Property-Casualty Insurance Operations

Strong operating profit despite "Kyrill".

  • 3.7% impact on loss ratio from natural catastrophes.
  • We grew selectively and stayed disciplined.
  • Higher yields drove current investment income.

Earnings Summary

Gross premiums written

Gross premiums written by region1)

in %
2.8 3.1 3.3
9.1 10.4 9.6
12.1 12.0 12.8
4.5 4.7 4.9
4.7 4.4 4.3
8.5 8.3 6.7
12.8 12.8 14.6
9.1 9.1 9.2
36.4 35.2 34.6
1Q 2005 1Q 2006 1Q 2007
Germany
Spain
Italy
Other Europe
France
North and South America
Switzerland
Asia-Pacific and Rest of World
United Kingdom

Gross premiums written – Growth rates1)

in %

10

20

30

40

50

60

70

80

90

100

0

Germany -
2)
Allianz Sach
(1.3)
Italy (0.1)
France (1.1)
Switzerland 0.8
United Kingdom (6.9)
Spain 5.2
Western and Southern Europe (1.1)
New Europe 19.7
United States (11.9)
South America 4.4
Asia-Pacific 5.1
Specialty Lines 7.2
(15) (10) (5) 5
0
10 15 20 25

1Q 2007 over 1Q 2006

1) Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.

2) Together with our property-casualty assumed reinsurance business, primarily attributable to Allianz SE, the decline within Germany was 4.9%.

1) After elimination of transactions between Allianz Group companies in different geographic regions and different segments. Gross premiums written from our specialty lines have been allocated to the respective geographic regions.

1Q 2007 was another quarter of selective profitable growth. Our gross premiums written remained basically flat overall at € 14,111 million, principally reflecting our successful cycle management efforts. On an internal our successful cycle management efforts. On an internal basis, gross premiums written slightly increased by 0.3%. The development of gross premiums varied considerably across our various markets and operations.

At Allianz Sach within Germany, gross premiums written decreased moderately by 1.3% to € 4,144 million as premiums from our motor business were down, largely reflecting higher no claims bonuses.

Growth was primarily achieved within our markets in Central and Eastern Europe, at Allianz Global Corporate & Specialty, and in Spain, with additional gross premiums written of € 110 million, € 64 million, and € 34 million, respectively. Within New Europe, our subsidiaries successfully leveraged the well-performing economies in this region. In particular, our motor business in Romania and Poland delivered solid premium growth from higher volumes. Furthermore, the first-time consolidation of Russian People's Insurance Society "Rosno" contributed to the higher premium volume within New Europe. At Allianz Global Corporate & Specialty, gross premiums written benefited from increased business volumes in the United Kingdom and North America. Our Spanish operations recorded growth due to increased sales in motor business, a good performance of our direct distribution channel Fénix Directo and a favorable volume development in the industrial line of business.

At Fireman's Fund Insurance Company in the United States, the decline of 11.9% in gross premiums written resulted mainly from the depreciation of the U.S. Dollar against the Euro. Based on internal growth gross premiums written were down 4.0% reflecting primarily a lower volume of crop insurance business.

Operating profit

Operating profit

in € mn

Operating profit, at € 1,267 million in 1Q 2007, was again strong, despite net losses from natural catastrophes of € 349 million, of which € 340 million related to winterstorm "Kyrill" in Europe. Catastrophe risk ("CAT risk") is an integral part of our property-casualty business and we therefore manage and quantify CAT risk and price for it. We, at the same time, closely monitor severity and frequency of all other claims to determine our underlying profitability, which is measured by accident year loss ratio without natural catastrophes and which we were able to reduce by 1.0 percentage point to 66.7%. We continued to benefit from our strong underwriting profitability and our initiatives to improve claims management processes. With the impact from natural catastrophes our accident year loss ratio increased from 68.1% a year ago to 70.4%. At 2.2%, compared to 1.9% in 1Q 2006, the net development in prior year's loss reserves remained positive.

Overall, natural catastrophes drove up net claims and insurance benefits incurred by € 201 million to € 6,383 million. Hence, on a calendar year basis, our loss ratio was up from 66.2% to 68.2%. With a nearly flat expense ratio, our combined ratio increased from 94.7% to 96.8%.

Interest and similar income rose by € 84 million to € 1,006 million, mainly reflecting higher yields on debt securities.

Other income amounted to € 84 million, up € 70 million due to a gain on the disposal of an office building in Ireland.

Top contributing markets to our operating profit included Italy at € 175 million and the United States at € 166 million. The strongest absolute increases were recorded in Ireland by € 71 million and Italy by € 67 million. In Germany we experienced a decrease in operating profit of € 254 million, mainly attributable to losses associated with "Kyrill".

Non-operating items

In aggregate, non-operating items rose substantially by 55.1% to a gain of € 664 million. This improvement resulted predominantly from higher net realized gains from investments which amounted to € 733 million, up € 294 million from a year ago.

Net income

Net income was up 7.3% to € 1,180 million, driven both by the solid operating profit development and a significantly higher aggregate gain from non-operating items.

Income tax expenses, at € 537 million in 1Q 2007, remained stable. Based on considerably increased income before income taxes and minority interests in earnings, our effective tax rate decreased from 28.9% to 27.8%, benefiting from, among other factors, taxexempted realized gains.

Minority interests in earnings rose by € 24 million to € 214 million. The execution of the merger of RAS with and into Allianz SE in October 2006 led to now zero minority interests in earnings at our Italian subsidiary. However, higher earnings at our French propertycasualty operations of AGF Group as well as at Euler Hermes had a more than offsetting increasing effect.

The following table sets forth our Property-Casualty insurance segment's income statement, loss ratio, expense ratio and combined ratio for the three months ended March 31, 2007 and 2006.

Three months ended March 31, 2007 2006
€ mn € mn
Gross premiums written1) 14,111 14,149
Ceded premiums written (1,586) (1,712)
Change in unearned premiums (3,167) (3,096)
Premiums earned (net) 9,358 9,341
Interest and similar income 1,006 922
Income from financial assets and liabilities designated at fair value through income (net)2) 32 36
Income from financial assets and liabilities held for trading (net), shared with policyholders2) (15)
Realized gains/losses (net) from investments, shared with policyholders3) 34 25
Fee and commission income 272 252
Other income 84 14
Operating revenues 10,771 10,590
Claims and insurance benefits incurred (net) (6,383) (6,182)
Changes in reserves for insurance and investment contracts (net) (81) (72)
Interest expense (92) (63)
Loan loss provisions (1)
Impairments of investments (net), shared with policyholders4) (2) (4)
Investment expenses (74) (48)
Acquisition and administrative expenses (net) (2,675) (2,663)
Fee and commission expenses (197) (170)
Other expenses (1)
Operating expenses (9,504) (9,204)
Operating profit 1,267 1,386
Income from financial assets and liabilities held for trading (net), not shared with policyholders2) (29) 4
Realized gains/losses (net) from investments, not shared with policyholders3) 733 439
Impairments of investments (net), not shared with policyholders4) (24) (9)
Amortization of intangible assets (2) (4)
Restructuring charges (14) (2)
Non-operating items 664 428
Income before income taxes and minority interests in earnings 1,931 1,814
Income taxes (537) (524)
Minority interests in earnings (214) (190)
Net income 1,180 1,100
Loss ratio5) in % 68.2 66.2
Expense ratio6) in % 28.6 28.5
Combined ratio7) in % 96.8 94.7

1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements.

3) The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the consolidated financial statements.

4) The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the consolidated financial statements.

5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Property-Casualty Operations by Geographic Region

The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region for the three months ended March 31, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Gross premiums
written
Premiums earned
(net)
Combined ratio Loss ratio Expense ratio Operating profit
Three months ended 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
March 31, € mn € mn € mn € mn % % % % % % € mn € mn
Germany 4,616 4,853 2,267 2,412 103.2 92.7 73.6 59.6 29.6 33.1 115 369
France 1,695 1,713 1,114 1,114 101.2 101.0 73.7 74.3 27.5 26.7 75 78
Italy 1,246 1,247 1,197 1,205 93.4 96.8 70.1 72.9 23.3 23.9 175 108
United Kingdom 539 579 491 457 96.3 98.9 62.9 67.9 33.4 31.0 63 56
Switzerland 966 958 404 436 97.6 96.3 70.3 70.2 27.3 26.1 51 63
Spain 691 657 434 395 90.1 91.4 71.2 72.7 18.9 18.7 69 58
Netherlands 306 318 198 198 93.6 93.4 62.2 59.5 31.4 33.9 24 27
Austria 351 357 183 192 97.3 109.8 76.6 86.4 20.7 23.4 21 (6)
Ireland 203 198 151 153 93.2 91.8 68.6 67.7 24.6 24.1 98 27
Belgium 124 121 75 74 109.2 101.7 75.3 65.4 33.9 36.3 5 9
Portugal 80 84 62 66 89.5 87.3 60.9 65.5 28.6 21.8 10 11
Greece 21 19 12 11 85.8 95.1 56.7 65.6 29.1 29.5 3 1
Western and Southern
Europe 1,085 1,097 681 694 95.7 98.0 68.7 70.2 27.0 27.8 1661) 741)
Hungary 194 192 126 127 92.1 91.9 64.8 64.6 27.3 27.3 23 27
Slovakia 106 93 67 62 66.4 80.2 40.3 46.9 26.1 33.3 28 17
Czech Republic 78 81 45 43 79.8 90.1 57.6 67.3 22.2 22.8 12 5
Poland 86 72 56 47 96.4 96.4 63.8 65.5 32.6 30.9 5 3
Romania 90 71 36 36 103.8 89.6 80.8 71.4 23.0 18.2 3
Bulgaria 23 20 16 17 77.5 74.1 39.0 44.4 38.5 29.7 4 5
Croatia 23 22 15 13 97.7 96.5 68.5 65.7 29.2 30.8 1 1
Russia2) 68 7 45 1 104.8 60.3 66.5 28.2 38.3 32.1 1 1
New Europe 668 558 406 346 90.3 89.2 60.6 61.5 29.7 27.7 74 62
Other Europe 1,753 1,655 1,087 1,040 93.2 95.2 65.6 67.3 27.6 27.9 240 136
United States 882 1,001 801 886 90.8 90.2 57.0 59.8 33.8 30.4 166 199
Mexico3) 39 51 19 25 84.5 108.8 58.2 84.0 26.3 24.8 5 3
NAFTA 921 1,052 820 911 90.6 90.7 57.0 60.4 33.6 30.3 171 202
Australia 352 334 304 300 102.4 102.5 77.9 77.6 24.5 24.9 50 38
Other 81 78 37 34 100.5 95.2 60.5 57.8 40.0 37.4 3 4
Asia-Pacific 433 412 341 334 102.2 101.7 76.0 75.5 26.2 26.2 53 42
South America 236 226 168 152 100.1 103.0 65.3 66.5 34.8 36.5 14 12
Other 34 25 8 5 —4) —4) —4) —4) —4) —4) 3 1
Specialty lines
Credit Insurance 489 468 301 260 76.3 81.1 48.5 53.9 27.8 27.2 117 95
Allianz Global Corporate &
Specialty 934 870 467 389 94.0 83.1 66.3 62.6 27.7 20.5 95 145
Travel Insurance and
Assistance Services 296 266 259 231 100.6 101.5 54.9 61.8 45.7 39.7 31 22
Subtotal 14,849 14,981 9,358 9,341 1,272 1,387
Consolidation
adjustments5) (738) (832) (5) (1)
Total 14,111 14,149 9,358 9,341 96.8 94.7 68.2 66.2 28.6 28.5 1,267 1,386

1) Contains run-off of € 5 mn in both 1Q 2007 and 1Q 2006 from a former operating entity located in Luxembourg.

2) Effective February 21, 2007, Russian People's Insurance Society "Rosno" was consolidated following the acquisition of approximately 49.2% of the shares in Rosno by the Allianz Group, increasing our holding to approximately 97%.

3) Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

4) Presentation not meaningful.

5) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Life/Health Insurance Operations

Promising start going into 2007.

  • Significant revenue growth in Italy, first signs of recovery in the United States.
  • Strong level of operating profitability maintained.
  • Investment income grew with asset base.

Earnings Summary

Statutory premiums

Statutory premiums by region1)

in %

1) After elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Statutory premiums, at € 12,326 million in 1Q 2007, were in line with our expectations, albeit down 3.9% from a year earlier. Nearly half of that decrease was brought about by negative currency conversion effects, primarily from the depreciation of the U.S. Dollar and of various currencies in the Asia-Pacific region compared to the Euro. On an internal growth basis, statutory premiums declined 2.0%.

Statutory premiums – Growth rates1)

in %

Germany Life (2.8)
Germany Health 1.3
Italy 24.8
France 2.1
Switzerland (4.0)
Spain 9.9
Western and Southern Europe 2.0
New Europe 40.0
United States (39.8)
South America (28.3)
Asia-Pacific (0.8)
(50) (25) 0 25 50

1Q 2007 over 1Q 2006

1) Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.

In Italy, total revenues increased by € 562 million, mainly as our bancassurance distribution channel at RAS Group showed strong growth. Statutory premiums in the United States decreased by € 1,103 million from the very high level of a year ago. However, the slowdown at Allianz Life bottoms out.

In Germany, total life revenues were down € 89 million to € 3,039 million in 1Q 2007. A year ago, the sale of socalled "Riester" pension products was promoted by an increase at that time in the maximum premium amount entitled to subsidies and tax incentives according to German law. Partially offsetting this negative effect on premium development were higher volumes of new recurring premium business versus last year.

Aggregate statutory premiums from our growth markets in Central and Eastern Europe significantly increased by € 112 million to € 392 million. In the fourth quarter of 2006, we successfully launched a limited-edition indexlinked life insurance product across six markets which largely contributed to this increase. The highest absolute growth in the region was generated in Poland where we also continued to record increasing sales through our bank partner.

Our operations in Taiwan and China grew significantly. In China, statutory premiums grew primarily due to our expanded sales capacity. In South Korea, total revenues were down following regulatory discussions regarding variable annuity products.

Operating profit

Operating profit

in € mn

Operating profit was € 750 million in 1Q 2007, up 3.7% from an already very high level a year ago. On balance, this improvement was a result of lower expenses. The markets which contributed strongest to operating profit were Germany, France, Italy, the United States and South Korea.

Interest and similar income continued to increase in line with our growing asset base. Income from financial assets and liabilities carried at fair value through income amounted to a net charge of € 311 million in 1Q 2007 mainly as we observed negative effects from the accounting treatment for certain derivative instruments.

Net acquisition and administrative expenses were down € 151 million to € 874 million. This development reflected primarily adjustments within our deferred acquisition costs asset as a result of the regular review of calculation parameters. Consequently, our statutory expense ratio decreased 1.0 percentage point to 7.2%.

Non-operating items

Income from non-operating items, at € 103 million in 1Q 2007, was down € 55 million from a year earlier. This development resulted primarily from lower net realized gains from investments, not shared with policyholders, at our U.S. operations.

Net income

Net income increased € 19 million to € 553 million. Lower income tax expenses and minority interests in earnings more than balanced the € 28 million decline in income before income taxes and minority interests in earnings.

Allianz Group Interim Report First Quarter of 2007

With income tax expenses down € 18 million to € 201 million, our effective tax rate decreased to 23.6% in 1Q 2007 from 24.9% a year ago. A key factor in this decline was a relatively higher tax-exempted income in 1Q 2007 compared to last year.

Minority interests in earnings decreased to € 99 million primarily as a result of now zero minority interests at RAS in Italy following the execution of its merger with and into Allianz SE, and lower earnings at the life operating entities of AGF Group in France.

The following table sets forth our Life/Health insurance segment's income statement and statutory expense ratio for the three months ended March 31, 2007 and 2006.

Three months ended March 31, 2007 2006
€ mn € mn
Statutory premiums1) 12,326 12,822
Ceded premiums written (193) (196)
Change in unearned premiums (27) (75)
Statutory premiums (net) 12,106 12,551
Deposits from SFAS 97 insurance and investment contracts (6,921) (7,472)
Premiums earned (net) 5,185 5,079
Interest and similar income 3,155 3,047
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2) (311) 31
Realized gains/losses (net) from investments, shared with policyholders3) 1,088 1,103
Fee and commission income 171 129
Other income 54 6
Operating revenues 9,342 9,395
Claims and insurance benefits incurred (net) (4,702) (4,693)
Changes in reserves for insurance and investment contracts (net) (2,624) (2,648)
Interest expense (91) (64)
Loan loss provisions (3)
Impairments of investments (net), shared with policyholders (37) (35)
Investment expenses (196) (157)
Acquisition and administrative expenses (net) (874) (1,025)
Fee and commission expenses (62) (50)
Operating restructuring charges4) (3)
Operating expenses (8,592) (8,672)
Operating profit 750 723
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2) 1
Realized gains/losses (net) from investments, not shared with policyholders3) 105 159
Amortization of intangible assets (1) (1)
Non-operating restructuring charges4) (2)
Non-operating items 103 158
Income before income taxes and minority interests in earnings 853 881
Income taxes (201) (219)
Minority interests in earnings (99) (128)
Net income 553 534
Statutory expense ratio5) in % 7.2 8.2

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements.

3) The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the consolidated financial statements.

4) The total of these items equals restructuring charges in the segment income statement included in Note 3 to the consolidated financial statements.

5) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Life/Health Operations by Geographic Region

The following table sets forth our Life/Health statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region for the three months ended March 31, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Statutory premiums1) Premiums earned (net) Statutory expense ratio Operating profit
Three months ended March 31, 2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn % % € mn € mn
Germany Life 3,039 3,128 2,567 2,581 1.4 8.7 191 133
Germany Health2) 779 769 780 770 10.2 7.1 41 53
Italy 2,830 2,268 243 242 5.3 5.8 94 94
France 1,490 1,460 435 356 13.5 13.1 135 174
Switzerland 498 519 195 209 4.5 5.5 16 15
Spain 156 142 111 100 10.6 8.4 27 21
Netherlands 112 124 36 38 12.4 12.3 11 10
Austria 102 102 68 68 10.1 9.6 19 13
Belgium 194 179 76 75 7.7 8.0 44 16
Portugal 22 19 18 17 31.3 13.8 10 7
Luxembourg 10 10 6 7 24.2 17.4 3 1
Greece 29 26 16 15 16.7 24.2 1 2
Western and Southern Europe 469 460 220 220 11.4 10.7 873) 483)
Hungary 30 23 20 19 20.5 26.7 4 4
Slovakia 63 43 40 32 14.9 19.7 7 6
Czech Republic 21 18 13 14 20.0 22.6 4 2
Poland 248 169 28 19 8.5 7.4 3 2
Romania 9 10 2 2 28.0 31.3 (1)
Bulgaria 7 5 6 5 14.3 14.5 1 1
Croatia 12 10 9 8 16.5 26.0 2 1
Russia 2 2 2 2 147.0 39.2 (1)
New Europe 392 280 120 101 12.4 13.4 19 16
Other Europe 861 740 340 321 11.9 11.7 106 64
United States 1,669 2,772 101 88 9.3 5.7 71 121
Mexico4) 7 7 16.2 1
NAFTA 1,676 2,772 108 88 9.4 5.7 72 121
South Korea 465 572 253 255 14.0 11.0 54 25
Taiwan 350 299 15 14 2.3 1.1 3 4
Malaysia 29 22 23 19 15.0 17.8 3 2
Indonesia 30 15 11 9 21.4 34.7 2
Other 48 21 4 4 13.5 18.1 (4)
Asia-Pacific 922 929 306 301 9.9 8.7 58 31
South America 33 46 9 13 20.4 10.9 (2)
Other5) 102 114 91 98 —6) —6) 20 19
Subtotal 12,386 12,887 5,185 5,079 758 725
Consolidation adjustments7) (60) (65) (8) (2)
Total 12,326 12,822 5,185 5,079 7.2 8.2 750 723

1) Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investmentoriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) Loss ratios were 77.8% and 75.7% for the three months ended March 31, 2007 and 2006, respectively.

3) Contains run-off of € (1) mn in both 1Q 2007 and 1Q 2006 from our former life insurance business in the United Kingdom which we sold in December 2004.

4) Effective 1Q 2007, life business in Mexico is shown within the Life/Health Segment.

5) Contains, among others, the Life/Health business assumed by Allianz SE.

6) Presentation not meaningful.

7) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Banking Operations

Strong operating profit.

  • Overall revenues exceeded prior year outstanding level.
  • Ongoing efficiency improvements.
  • Disciplined risk taking.

Earnings Summary

The results of operations of our Banking segment are almost exclusively represented by Dresdner Bank, accounting for 96.3% of our total Banking segment's operating revenues in 1Q 2007 (1Q 2006: 96.7%). Accordingly, the discussion of our Banking segment's results of operations relates solely to the operations of Dresdner Bank.

Operating revenues

At € 2,023 million, up 7.4% from a year ago, Dresdner Bank's operating revenues exceeded the outstanding prior year level, driven by net interest income.

Net interest income increased to € 900 million in 1Q 2007, up € 322 million compared to a year earlier, of which € 171 million stemmed from the disposal of subsidiaries at an associated company and € 72 million from a favourable impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting. Net interest income from our operating divisions grew by € 34 million, or 5.3%. The remaining increase was brought about by higher net interest income from our own funds.

Net trading income dropped by € 139 million to € 345 million. In the amount of € 69 million, this decline resulted from a higher negative impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting in 1Q 2007 compared to a year ago. An additional negative impact of € 44 million was brought about by trading positions in own financial instruments. Net trading income from our operating divisions was down € 14 million, or 3.2%, from the level of a year ago.

Net fee and commission income, at € 789 million in 1Q 2007, was almost on a par with the already high level of a year earlier. A favourable development of our leveraged finance business was offset by a slight decline of our securities business.

Operating profit

Operating profit

Operating profit amounted to € 677 million, up 28.0% over the already outstanding prior year level. 1Q 2007 represents the seventh consecutive quarter of year-onyear increase in operating profit, despite a lower net release of loan loss provisions. Our cost-income ratio decreased significantly to 66.9% from 73.7% a year ago. Excluding the disposal gain of € 171 million previously mentioned, our cost-income ratio improved by 0.7 percentage points to 73.0%.

Benefiting from further efficiency gains and the ongoing progress of the "Neue Dresdner Plus" reorganization program, at € 1,353 million, operating expenses declined 2.5%, mainly attributable to the reduction of administrative expenses to € 1,355 million. Thereof, nonpersonnel expenses amounted to € 470 million, down

4.1%. While lower costs for office space and for external services were the main contributors to this development, we achieved reductions across almost all cost categories. Personnel expenses, at € 885 million, were also slightly below the prior year level. Non-performance-related personnel expenses declined following the headcount reduction. Performance-related payments increased in line with the new value-based bonus system in our Investment Banking division.

In 1Q 2007, loan loss provisions amounted to a net release of € 7 million after a net release of € 33 million a year ago. While new provisions of € 101 million were slightly reduced, aggregate releases and recoveries decreased from € 147 million to € 108 million. Our coverage ratio1) improved to 61.3% as of March 31, 2007 from 60.4% a year ago.

Non-operating items

In aggregate, the positive impact from non-operating items dropped from € 392 million to € 115 million. This development was almost exclusively driven by a € 277 million decrease in realized gains.

Net income

Based on the favorable operating profit development and despite the significant reduction of non-operating income, net income came in at € 612 million in 1Q 2007. With income tax expenses of € 158 million, down € 80 million from a year ago, our effective tax rate fell to 19.9% from 25.8%, primarily benefiting from increased taxexempted income and effects from the utilization of tax losses.

1) Represents total loan loss allowance as a percentage of total non-performing loans and potential problem loans.

The following table sets forth the income statements and cost-income ratios for both our Banking segment as a whole and Dresdner Bank for the three months ended March 31, 2007 and 2006.

Three months ended March 31, 2007 2006
Banking Dresdner Banking Dresdner
Segment Bank Segment Bank
€ mn € mn € mn € mn
Net interest income1) 928 900 601 578
Net fee and commission income2) 832 789 832 793
Trading income (net)3) 351 345 487 484
Income from financial assets and liabilities designated at fair value
through income (net)3) (10) (11) 3 3
Other income 25 26
Operating revenues4) 2,101 2,023 1,948 1,884
Administrative expenses (1,410) (1,355) (1,428) (1,381)
Investment expenses (9) (11) (6) (7)
Other expenses 13 13
Operating expenses (1,406) (1,353) (1,434) (1,388)
Loan loss provisions 5 7 33 33
Operating profit 700 677 547 529
Realized gains/losses (net) 139 137 414 414
Impairments of investments (net) (13) (13) (20) (20)
Restructuring charges (9) (9) (2) (2)
Non-operating items 117 115 392 392
Income before income taxes and minority interests in earnings 817 792 939 921
Income taxes (168) (158) (245) (238)
Minority interests in earnings (24) (22) (28) (25)
Net income 625 612 666 658
Cost-income ratio5) in % 66.9 66.9 73.6 73.7

1) Represents interest and similar income less interest expense.

2) Represents fee and commission income less fee and commission expense.

3) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements.

4) For the Banking segment, total revenues are measured based upon operating revenues.

5) Represents operating expenses divided by operating revenues.

Banking Operations by Division

The following table sets forth our banking operating revenues, operating profit and cost-income ratio by division. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different segments.

Operating revenues Operating profit (loss) Cost-Income ratio
Three months ended March 31, 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn % %
Private & Corporate Clients1) 984 991 316 312 67.8 67.3
Investment Banking1) 891 864 213 220 77.1 78.6
Corporate Other2) 148 29 148 (3) —3) —3)
Dresdner Bank 2,023 1,884 677 529 66.9 73.7
Other Banks4) 78 64 23 18 67.9 71.9
Total 2,101 1,948 700 547 66.9 73.6

1) Our reporting by division reflects the organizational changes within Dresdner Bank effective starting with 1Q 2007, resulting in two operating divisions, Private & Corporate Clients ("PCC") and Investment Banking ("IB"). PCC combines all banking activities formerly provided by the Personal Banking and Private & Business Banking (including Private Wealth Management) divisions as well as our activities with medium-sized business clients from our former Corporate Banking division. IB, with Global Banking and Capital Markets, unites the activities formerly provided by the Dresdner Kleinwort Wasserstein division and the remaining activities of the former Corporate Banking division. Prior year balances have been adjusted accordingly to reflect these reorganization measures and allow for comparability across periods.

2) The Corporate Other division contains income and expense items that are not assigned to Dresdner Bank's operating divisions. These items include, in particular, impacts from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting as well as provisioning requirements for country and general risks. In 1Q 2007 the impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting on Corporate Other's operating revenues amounted to € (20) mn (1Q 2006: € (23) mn).

3) Presentation not meaningful.

4) Consists of non-Dresdner Bank banking operations within our Banking segment.

Asset Management Operations

Solid growth masked by U.S. Dollar depreciation.

  • Operating profit increased 2.6%.
  • Continuous high investment performance attracts inflows.
  • Cost-income ratio of 60.0% in 1Q 2007.

Third-Party Assets Under Management of the Allianz Group

Our third-party assets increased by € 17 billion1) to € 781 billion as of March 31, 2007, compared to € 764 billion as of December 31, 2006. In 1Q 2007, we achieved net inflows to third-party assets of € 12 billion, primarily in the United States, France and Asia-Pacific. Of the total net inflows, our fixed income business made up for € 10 billion and our equity business for € 2 billion. These strong net inflow levels were achieved despite uncertainty in the fixed income markets and very volatile equity markets.

Market-related appreciation was € 13 billion. The overwhelming majority of both the fixed income and equity assets we manage again outperformed their respective benchmarks, one of our key success factors.

Net inflows and positive market effects were partly offset by negative currency translation effects of € 6 billion, resulting primarily from a weaker U.S. Dollar versus the Euro.

We operate our third-party asset management business primarily through Allianz Global Investors ("AGI"). As of March 31, 2007, AGI managed approximately 94.7% (December 31, 2006: 94.6%) of the Allianz Group's thirdparty assets. The remaining third-party assets are managed by Dresdner Bank (approximately 2.7% as of both, March 31, 2007 and December 31, 2006) and other Allianz Group subsidiaries (approximately 2.6% and 2.7% as of March 31, 2007 and December 31, 2006, respectively).

The following graphs present the third-party assets managed by the Allianz Group by geographic region, investment category and investor class as of March 31, 2007 and December 31, 2006, respectively.

Third-party assets under management – Fair values by geographic region1)

in € bn

1) Based on the origination of the assets.

2) Consists of third-party assets managed by Dresdner Bank (approximately € 21 bn as of both, March 31, 2007 and December 31, 2006) and by other Allianz Group companies (approximately € 20 bn as of both, March 31, 2007 and December 31, 2006).

1) Including a negative deconsolidation effect of € 2 bn.

Third-party assets under management – Fair values by investment category

in € bn

1) Includes primarily investments in real estate.

Third-party assets under management – Fair values by Investor class

in € bn

Institutional

Third-party assets under management – Composition of fair value development in the United States in € bn

Third-party assets under management – Composition of fair value development in Germany

in € bn

Net Inflows (1) -
Market-related appreciation 3
2
Deconsolidation (1) -
Total 2
1
0 10 20 30

31 Mar 2006 over 31 Dec 2005

31 Mar 2007 over 31 Dec 2006

Our major achievements in the first quarter of 2007 included:

  • Particularly strong net inflows of approximately € 1.2 billion at our U.S. equity fund manager NFJ Investment Group.
  • AGI Germany with assets under management of € 278.6 billion and a market share of 19.5% market leader in Germany.1)
  • Market leadership in "Zertifikatefonds" business with € 3.7 billion assets under management and 63% market share.1)

1) Source: Bundesverband Investment und Asset Management ("BVI"), an association representing the German investment fund industry.

Earnings Summary

The results of operations of our Asset Management segment are almost exclusively represented by AGI, accounting for 97.2% and 97.4% of our total Asset Management segment's operating revenues and operating profit, respectively, in 1Q 2007 (1Q 2006: 97.9% and 98.7%, respectively). Accordingly, the discussion of our Asset Management segment's results of operations relates solely to the operations of AGI.

Operating revenues

At € 758 million, operating revenues were up € 23 million from a year ago, a development which was significantly subdued by currency related effects. Internal operating revenue growth amounted to 9.9%.

Higher asset-based management fees at stable revenue margins resulted from the growth of our third-party asset base. Loading and exit fees did not reach the prior year level due to less mutual funds sales. Other net fee and commission income increased as a result of our business expansion.

The following table sets forth the composition of AGI's net fee and commission income.

Three months ended March 31, 2007 2006
€ mn € mn
Management fees 851 829
Loading and exit fees 81 91
Performance fees 16 16
Other income 101 79
Fee and commission income 1,049 1,015
Commissions (220) (226)
Other expenses (101) (85)
Fee and commission expenses (321) (311)
Net fee and commission income 728 704

Operating profit

Operating profit

in € mn

Operating profit, at € 304 million in 1Q 2007, was up slightly compared with a year earlier on a Euro-basis. At constant exchange rates, operating profit would have grown by 8.7%.

Administrative expenses, excluding acquisition-related expenses, increased 4.4% to € 454 million in 1Q 2007. Thereof, personnel expenses amounted to € 297 million, up from € 285 million a year ago, and non-personnel expenses were at € 157 million, compared to € 149 million. These developments were in line with our business expansion and investments in future growth, such as investments in our distribution network and human resources development.

Following the slightly more than proportionate increase in operating expenses compared to that in operating revenues, our cost-income-ratio was up 0.7 percentage points to 59.9%.

Non-operating items

Acquisition-related expenses fell 11.6% to € 122 million. As of March 31, 2007, the Allianz Group had acquired 37,760 of the 150,000 PIMCO LLC Class B Units originally outstanding, compared to 11,721 as of March 31, 2006. The resulting lowering effect on acquisition-related expenses was partially offset by the positive operating profit development at PIMCO in the United States.

Net income

At € 93 million, net income was up 6.9% from a year ago.

With income tax expenses of € 79 million, up 23.4%, our effective tax rate increased to 43.4% from 39.3%. This increase was, among other factors, driven by higher taxable income in the United States.

The following table sets forth the income statements and cost-income ratios for both our Asset Management segment as a whole and AGI for the three months ended March 31, 2007 and 2006.

Three months ended March 31, 2007 2006
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Net fee and commission income1) 746 728 717 704
Net interest income2) 23 19 17 14
Income from financial assets and liabilities carried at fair value through
income (net) 7 7 14 14
Other income 4 4 3 3
Operating revenues3) 780 758 751 735
Administrative expenses, excluding acquisition-related expenses4) (468) (454) (447) (435)
Operating expenses (468) (454) (447) (435)
Operating profit 312 304 304 300
Realized gains/losses (net) 2 2 2 1
Acquisition-related expenses, thereof4)
Deferred purchases of interests in PIMCO (122) (122) (136) (136)
Other acquisition-related expenses5) (2) (2)
Subtotal (122) (122) (138) (138)
Restructuring charges (2) (2)
Non-operating items (122) (122) (136) (137)
Income before income taxes and minority interests in earnings 190 182 168 163
Income taxes (80) (79) (65) (64)
Minority interests in earnings (11) (10) (13) (12)
Net income 99 93 90 87
Cost-income ratio6) in % 60.0 59.9 59.5 59.2

1) Represents fee and commission income less fee and commission expense.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals acquisition and administration expenses (net) in the segment income statement in Note 3 to the consolidated financial statements.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) Represents operating expenses divided by operating revenues.

Corporate Activities

Earnings Summary

Operating loss was € 101 million in 1Q 2007, down € 79 million from a year earlier, reflecting improvements in both Holding Function and Private Equity.

Mainly attributable to exceptionally high realized capital gains, non-operating items rose from an aggregate loss of € 211 million to an aggregate gain of € 511 million.

These developments translate into improved income before income taxes and minorities, amounting to a gain of € 410 million in 1Q 2007 after a loss of € 391 million in the same period last year.

2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
(132)
31
(188)
8
512
(1)
(217)
6
(211)
(101) (180) 511

Holding Function

Operating profit The decline in operating profit loss primarily driven by higher investment result due to an increased asset base.

Non-operating items Realized capital gains of € 640 million resulted from the sale of shares.

Private Equity

Operating profit Operating profit rose by € 23 million to € 31 million. This development resulted predominantly from higher dividends received from equity investments as well as an increased gain from fully consolidated private equity investments, specifically from MAN Roland Druckmaschinen AG.

Balance Sheet Review

At € 52.3 billion, shareholders' equity was up 3.6% compared to year-end 2006.

Shareholders' Equity

As of March 31, 2007, shareholders' equity was 3.6% higher than at year-end 2006, primarily driven by the high net income in 1Q 2007. Commensurate with the high level of realizations which benefited net income, net unrealized gains/losses declined. An additional negative impact on shareholders' equity was brought about by increased negative foreign currency translation adjustments, included in revenue reserves in the graph below, stemming predominantly from the depreciation of the U.S. Dollar compared to the Euro in the first three months of the year.

The following graph sets forth the development of our shareholders' equity.

Shareholders' equity1)

in € mn

1) Does not include minority interests of € 6.6 bn as of March 31, 2007 and of € 6.4 bn as of December 31, 2006. Please see Note 18 to the consolidated financial statements for further information.

2) Includes foreign currency translation adjustments.

Total Assets and Total Liabilities

Total assets and total liabilities increased by € 49.1 billion and € 47.1 billion, respectively. In the following sections we analyze important developments within the balance sheets of our Life/Health, Property-Casualty and Banking segments. Relative to the Allianz Group's total assets and total liabilities, we consider the total assets and total liabilities from our Asset Management segment as immaterial and have, accordingly, excluded these assets and liabilities from the following discussion. Our Asset Management segment's results of operations stem primarily from its business with third-party assets. Please see pages 20 to 21 for further information on the development of our third-party assets.

Insurance Assets and Liabilities

Life/Health insurance operations

Reserves for insurance and investment contracts from our Life/Health segment rose by € 1.7 billion, mainly due to increased aggregate policy reserves for universal-life type insurance contracts. Financial liabilities for unitlinked contracts as of March 31, 2007 were € 1.9 billion higher than as of year-end 2006, reflecting our continuous sales successes with unit-linked insurance and investment contracts. Similarly, our Life/Health asset base grew by € 5.1 billion.

The following graph sets forth the development of our Life/Health asset base.

Life/Health asset base

fair values1) in € bn

1) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.

linked contracts

  • 2) Financial assets for unit-linked contracts represent assets owned by, and managed on the behalf of, policyholders of the Allianz Group, with all appreciation and depreciation in these assets accruing to the benefit of policyholders. As a result, the value of financial assets for unit-linked contracts in our balance sheet corresponds with the value of financial liabilities for unitlinked contracts.
  • 3) Does not include affiliates at € 2.8 bn and € 2.8 bn as of March 31, 2007 and December 31, 2006, respectively.
  • 4) Includes, in each case as of March 31, 2007 and December 31, 2006, respectively, debt securities at € 8.1 bn and € 7.3 bn, equity securities at € 2.9 bn and € 2.9 bn, and derivative financial instruments at € (4.6) bn and € (4.4) bn.

Property-Casualty insurance operations

Our Property-Casualty segment's reserves for loss and loss adjustment expenses declined € 1.3 billion from year-end 2006 to € 57.3 billion as of March 31, 2007, due, among other factors, to the depreciation of the U.S. Dollar relative to the Euro. Our Property-Casualty asset base increased by € 1.7 billion.

The following graph sets forth the development of our Property-Casualty asset base.

Property-Casualty asset base

fair values1) in € bn

Financial assets and liabilities carried at fair value through income Loans and advances to banks and customers

  • 1) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.
  • 2) Does not include affiliates at € 9.5 bn and € 9.5 bn as of March 31, 2007 and December 31, 2006, respectively.
  • 3) Includes, in each case as of March 31, 2007 and December 31, 2006, respectively, debt securities at € 3.6 bn and € 3.2 bn, equity securities at € 0.4 bn and € 0.4 bn, and derivative financial instruments at € 0.1 bn and € 0.1 bn.

Investments

Banking Assets and Liabilities

Loans and advances to banks and customers in our Banking segment were € 346.8 billion as of March 31, 2007, up € 33.1 billion from year-end 2006. This increase was particularly driven by higher volumes of collateralized refinancing activities at Dresdner Bank which also led to an increase in our liabilities to banks and customers, primarily in the from of repurchase agreements and collateral received from securities lending transactions.

The following graph sets forth the development of our Banking segment's loans and advances to banks and customers.

Banking loans and advances to banks and customers in € bn

1) Includes loan loss allowance at € (1.0) bn as of both March 31, 2007 and December 31, 2006, respectively.

Other Information

Reconciliation of Consolidated Operating Profit and Income before Income Taxes and Minority Interests in Earnings

The previous analysis is based on our consolidated financial statements and should be read in conjunction with those statements. The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. The Allianz Group considers the presentation of operating profit to be useful and meaningful to investors because it enhances the understanding of the Allianz Group's underlying operating performance and the comparability of its operating performance over time. Operating profit highlights the portion of income before income taxes and minority interests in earnings attributable to the on-going core operations of the Allianz Group. To better understand the on-going operations of the business, we exclude the effects of acquisition-related expenses and the amortization of intangible assets, as these relate to business combinations; and we exclude interest expense from external debt and income from financial assets and liabilities held for trading (relating to exchangeables on external debt) as these relate to our capital structure.

We believe that trends in the underlying profitability of our business can be more clearly identified without the fluctuating effects of the realized capital gains and losses or impairments of investment securities, as these are largely dependent on market cycles or issuer-specific

events over which we have little or no control, and can and do vary, sometimes materially, across periods. Further, the timing of sales that would result in such gains or losses is largely at our discretion. Similarly, we exclude restructuring charges because the timing of the restructuring charges are largely within our control, and accordingly their exclusion provides additional insight into the operating trends of the underlying business.

Operating profit should be viewed as complementary to, and not a substitute for, income before income taxes and minority interests in earnings or net income as determined in accordance with IFRS.

The following table reconciles operating profit on a consolidated basis to the Allianz Group's income before income taxes and minority interests in earnings.

Three months ended 2007 2006
March 31, € mn € mn
Operating profit 2,870 2,677
Realized gains/losses and
impairments of investments (net) 2,045 778
Income from financial assets and
liabilities held for trading (net) 34 (79)
Interest expense from external debt (222) (198)
Restructuring charges (27) (4)
Acquisition-related expenses (122) (138)
Amortization of intangible assets (3) (5)
Reclassification of policyholder
participation in tax benefits arising in
connection with tax-exempt income (19)
Income before income taxes and
minority interests in earnings 4,556 3,031

Composition of Total Revenue Growth

We further believe that an understanding of our total revenue performance is enhanced when the effects of foreign currency translation as well as acquisitions and disposals (or "changes in scope of consolidation") are excluded. Accordingly, in addition to presenting "nominal growth", we also present "internal growth", which excludes the effects of foreign currency translation and changes in scope of consolidation. The following table sets forth the reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole for the three months ended March 31, 2007.

Composition of total revenue1) growth for the three months ended March 31, 2007

Segment Nominal
growth
Changes
in scope
Foreign
currency
Internal
growth
of translation
consoli
dation
% % % %
Property-Casualty (0.3) 0.4 (1.0) 0.3
Life/Health (3.9) (1.9) (2.0)
Banking 7.9 (0.3) 8.2
thereof: Dresdner
Bank 7.4 (0.3) 7.7
Asset Management 3.9 0.6 (6.6) 9.9
thereof: Allianz Global
Investors 3.1 (6.8) 9.9
Allianz Group (1.1) 0.2 (1.5) 0.2

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments.

Allianz Group Interim Report First Quarter of 2007

Consolidated Financial Statements Contents

Notes to the Consolidated Financial Statements

Supplementary Information to the Consolidated Balance Sheets

Supplementary Information to the Consolidated Income Statements

53 19 Premiums earned (net) 54 20 Interest and similar income 54 21 Income from financial assets and liabilities carried at fair value through income (net) 55 22 Realized gains/losses (net) 56 23 Fee and commission income 56 24 Other income 56 25 Income from fully consolidated private equity 57 26 Claims and insurance benefits incurred (net) 58 27 Changes in reserves for insurance and investment contracts (net) 58 28 Interest expense 58 29 Loan loss provisions 59 30 Impairments of investments (net) 59 31 Investment expenses 60 32 Acquisition and administrative expenses (net) 61 33 Fee and commission expenses 62 34 Other expenses 62 35 Expenses from fully consolidated private equity 62 36 Income taxes 62 37 Earnings per share

Other Information

Consolidated Balance Sheets As of March 31, 2007 and as of December 31, 2006

As of As of
March 31, December 31,
2007 2006
Note € mn € mn
ASSETS
Cash and cash equivalents 35,713 33,031
Financial assets carried at fair value through income 4 162,238 156,869
Investments 5 298,763 298,134
Loans and advances to banks and customers 6 444,446 408,278
Financial assets for unit linked contracts 63,765 61,864
Reinsurance assets 7 17,477 19,360
Deferred acquisition costs 8 19,926 19,135
Deferred tax assets 4,562 4,727
Other assets 9 42,058 38,893
Intangible assets 10 13,425 12,935
Total assets 1,102,373 1,053,226
As of As of
March 31, December 31,
2007 2006
Note € mn € mn
LIABILITIES AND EQUITY
Financial liabilities carried at fair value through income 11 90,429 79,699
Liabilities to banks and customers 12 393,010 361,078
Unearned premiums 18,731 14,868
Reserves for loss and loss adjustment expenses 13 64,200 65,464
Reserves for insurance and investment contracts 14 289,390 287,697
Financial liabilities for unit linked contracts 63,765 61,864
Deferred tax liabilities 4,588 4,618
Other liabilities 15 50,282 49,764
Certificated liabilities 16 53,129 54,922
Participation certificates and subordinated liabilities 17 15,927 16,362
Total liabilities 1,043,451 996,336
Shareholders' equity 52,283 50,481
Minority interests 6,639 6,409
Total equity 18 58,922 56,890
Total liabilities and equity 1,102,373 1,053,226

Consolidated Income Statements For the three months ended March 31, 2007 and 2006

Three months ended March 31,

Three months ended March 31, 2007 2006
Note € mn € mn
Premiums earned (net) 19 14,543 14,420
Interest and similar income 20 6,266 5,683
Income from financial assets and liabilities carried at fair value through income (net) 21 115 500
Realized gains/losses (net) 22 3,209 1,895
Fee and commission income 23 2,356 2,252
Other income 24 93 39
Income from fully consolidated private equity investments 25 471 159
Total income 27,053 24,948
Claims and insurance benefits incurred (net) 26 (11,085) (10,875)
Changes in reserves for insurance and investment contracts (net) 27 (2,736) (2,712)
Interest expense 28 (1,598) (1,565)
Loan loss provisions 29 2 32
Impairments of investments (net) 30 (67) (55)
Investment expenses 31 (261) (183)
Acquisition and administrative expenses (net) 32 (5,638) (5,809)
Fee and commission expenses 33 (634) (578)
Amortization of intangible assets (3) (5)
Restructuring charges (30) (4)
Other expenses 34 13 (1)
Expenses from fully consolidated private equity investments 35 (460) (162)
Total expenses (22,497) (21,917)
Income before income taxes and minority interests in earnings 4,556 3,031
Income taxes 36 (967) (899)
Minority interests in earnings (349) (353)
Net income 3,240 1,779
Three months ended March 31, 2007 2006
Note
Basic earnings per share 37 7.51 4.39
Diluted earnings per share 37 7.34 4.32

Consolidated Statements of Changes in Equity For the three months ended March 31, 2007 and 2006

Paid-in Revenue Foreign Unrealized Shareholders' Minority Total
capital reserves currency gains and equity interests equity
translation losses (net)
adjustments
€ mn € mn € mn € mn € mn € mn € mn
Balance as of December 31, 2005 21,616 8,579 (1,032) 10,324 39,487 7,615 47,102
Foreign currency translation adjustments (335) (13) (348) (110) (458)
Available-for-sale investments
Unrealized gains and losses (net) arising
during the year 858 858 (71) 787
Transferred to net income on disposal (463) (463) (91) (554)
Cash flow hedges (16) (16) (16)
Miscellaneous (259) (259) (4) (263)
Total income and expense recognized
directly in shareholders' equity (259) (335) 366 (228) (276) (504)
Net income 1,779 1,779 353 2,132
Total recognized income and expense
for the period 1,520 (335) 366 1,551 77 1,628
Treasury shares 255 255 255
Transactions between equity holders 12 (4) 8 28 36
Dividends paid (15) (15)
Balance as of March 31, 2006 21,616 10,366 (1,367) 10,686 41,301 7,705 49,006
Balance as of December 31, 2006 25,398 13,629 (2,210) 13,664 50,481 6,409 56,890
Foreign currency translation adjustments (141) (4) (145) (23) (168)
Available-for-sale investments
Unrealized gains and losses (net) arising
during the year 233 233 (28) 205
Transferred to net income on disposal (1,787) (1,787) (86) (1,873)
Cash flow hedges 5 5 5
Miscellaneous (84) (84) 7 (77)
Total income and expense recognized
directly in shareholders' equity (84) (141) (1,553) (1,778) (130) (1,908)
Net income 3,240 3,240 349 3,589
Total recognized income and expense
for the period 3,156 (141) (1,553) 1,462 219 1,681
Treasury shares 348 348 348
Transactions between equity holders (6) (2) (8) 34 26
Dividends paid (23) (23)
Balance as of March 31, 2007 25,398 17,127 (2,351) 12,109 52,283 6,639 58,922

Consolidated Statements of Cash Flows For the three months ended March 31, 2007 and 2006

Three months ended March 31, 2007 2006
€ mn € mn
Cash flow from operating activities:
Net income 3,240 1,779
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities:
Minority interests in earnings 349 353
Share of earnings from investments in associates and joint ventures (259) (74)
Realized gains/losses (net) and impairments of investments (net) of:
Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate
held for investment, loans to banks and customers (3,142) (1,840)
Other investments, mainly financial assets held for trading and designated at fair value through income (459) (138)
Depreciation and amortization 200 163
Loan loss provision (2) (32)
Interest credited to policyholder accounts 657 656
Net change in:
Financial assets and liabilities held for trading 7,597 8,842
Reverse repurchase agreements and collateral paid for securities borrowing transactions (30,887) (46,705)
Repurchase agreements and collateral received from securities lending transactions 25,798 38,953
Reinsurance assets 623 (177)
Deferred acquisition costs (756) (712)
Unearned premiums 3,554 3,699
Reserves for losses and loss adjustment expenses (1,221) (373)
Reserves for insurance and investment contracts 1,866 1,781
Deferred tax assets/liabilities 266 215
Other (net) (1,757) 205
Net cash flow provided by operating activities 5,667 6,595
Cash flow from investing activities:
Net change in:
Financial assets designated at fair value through income (977) (111)
Available-for-sale investments (1,420) (2,720)
Held-to-maturity investments 21 42
Investments in associates and joint ventures (331) (346)
Non-current assets and disposal groups held for sale 1,416
Real estate held for investment 157 96
Loans and advances to banks and customers (5,422) (8,296)
Property and equipment 49 (460)
Acquisition of subsidiary, net of cash acquired (507)
Other (net) (124) 141
Net cash flow used in investing activities (8,554) (10,238)
Cash flow from financing activities:
Net change in:
Policyholders' accounts 491 1,827
Liabilities to banks and customers 6,139 6,050
Certificated liabilities, participation certificates and subordinated liabilities (1,009) (2,304)
Transactions between equity holders 21 (9)
Dividends paid to shareholders (23) (15)
Net cash from sale or purchase of treasury shares 189 73
Other (net) (225) (702)
Net cash flow provided by financing activities 5,583 4,920
Effect of exchange rate changes on cash and cash equivalents (14) (27)
Change in cash and cash equivalents 2,682 1,250
Cash and cash equivalents at beginning of period 33,031 31,647
Cash and cash equivalents at end of period 35,713 32,897

Allianz Group Interim Report First Quarter of 2007

[THIS PAGE INTENTIONALLY LEFT BLANK]

1 Basis of presentation

The consolidated financial statements of the Allianz Group have been prepared in conformity with International Financial Reporting Standards ("IFRS"), as adopted under European Union ("EU") regulations in accordance with section 315a of the German Commercial Code ("HGB"). IFRS as adopted by the EU offers certain options for applying IFRS standards. The Allianz Group's application of these options results in no material differences between IFRS as adopted by the EU and IFRS as adopted by the International Accounting Standard Board ("IASB").

IFRS does not provide specific guidance concerning all aspects of the recognition and measurement of insurance and reinsurance contracts. Therefore, as envisioned in IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, the provisions embodied under accounting principles generally accepted in the United States of America ("US GAAP") have been applied to those aspects where specific guidance is not provided by IFRS 4, Insurance Contracts.

The consolidated financial statements are presented in millions of Euro (€ mn).

2 Changes in the presentation of the consolidated financial statements

Recently adopted US accounting pronouncements

In September 2005, the Accounting Standards Executive Committee ("AcSEC") of the AICPA issued SOP 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts ("SOP 05-1"). SOP 05-1 provides guidance on accounting by insurance enterprises for deferred costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS 97. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. SOP 05-1 is effective for the year ending December 31, 2007.

Consistent with the Allianz Group's application of US GAAP for insurance and reinsurance contracts, Allianz has adopted SOP 05-1 as of January 1, 2007. SOP 05-1 has had no material impact on Allianz's net income or financial position.

Reclassifications

Beginning with the third quarter of 2006, income from fully consolidated private equity investments and expenses from fully consolidated private equity investments have been included as separate line items in the consolidated income statements. Accordingly, the prior period income statement has been reclassified to conform to the current period presentation.

A summary of the impact of these changes on the consolidated income statement for the three months ended March, 31, 2006 is as follows:

Three months
ended
Reclassifi
cations
Three months
ended
March 31,
2006
€ mn
5,691 (8) 5,683
2,403 (151) 2,252
159 159
(1,565)
(5,826)
(688) 110 (578)
(162) (162)
March 31,
2006
as previously
reported
€ mn
(1,600)
(5,843)
€ mn
35
17

Certain immaterial amounts of unearned premiums were previously netted against deferred acquisition costs in the consolidated balance sheets and against the related amortization account in the income statements. All periods have now been presented on a gross basis.

3 Segment reporting

Business Segment Information – Consolidated Balance Sheets As of March 31, 2007 and as of December 31, 2006

Property-Casualty Life/Health Banking
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
ASSETS
Cash and cash equivalents 4,865 4,100 10,531 6,998 13,121 21,528
Financial assets carried at fair value
through income 4,996 4,814 11,823 11,026 143,967 139,505
Investments 88,901 88,819 190,330 190,607 18,435 17,803
Loans and advances to banks and
customers 17,954 16,825 88,686 85,769 346,788 313,709
Financial assets for unit linked
contracts 63,765 61,864
Reinsurance assets 10,835 11,437 6,679 7,966
Deferred acquisition costs 4,065 3,704 15,809 15,381
Deferred tax assets 1,635 1,651 505 503 1,709 1,679
Other assets 21,039 17,737 15,475 12,891 11,307 9,571
Intangible assets 2,182 1,653 2,397 2,399 2,284 2,285
Total assets 156,472 150,740 406,000 395,404 537,611 506,080
Property-Casualty Life/Health Banking
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
LIABILITIES AND EQUITY
Financial liabilities carried at fair
value through income 951 1,070 5,439 5,251 83,559 72,215
Liabilities to banks and customers 4,709 4,473 10,931 7,446 371,704 350,148
Unearned premiums 16,789 12,994 1,943 1,874
Reserves for loss and loss
adjustment expenses 57,321 58,664 6,877 6,804
Reserves for insurance and
investment contracts 9,011 8,956 280,387 278,701
Financial liabilities for unit linked
contracts 63,765 61,864
Deferred tax liabilities 3,690 3,902 1,328 1,181 92 83
Other liabilities 20,156 18,699 18,293 16,314 12,702 12,140
Certificated liabilities 58 657 603 3 44,088 46,191
Participation certificates and
subordinated liabilities 1,606 1,605 66 66 8,025 8,456
Total liabilities 114,291 111,020 389,632 379,504 520,170 489,233
Asset Management Corporate Consolidation Group
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
578 767 7,313 536 (695) (898) 35,713 33,031
1,032 985 896 1,158 (476) (619) 162,238 156,869
720 774 97,286 96,652 (96,909) (96,521) 298,763 298,134
511 367 3,376 2,963 (12,869) (11,355) 444,446 408,278
63,765 61,864
(37) (43) 17,477 19,360
52 50 19,926 19,135
191 196 1,223 1,473 (701) (775) 4,562 4,727
3,602 3,471 5,270 7,020 (14,635) (11,797) 42,058 38,893
6,300 6,334 262 264 13,425 12,935
12,986 12,944 115,626 110,066 (126,322) (122,008) 1,102,373 1,053,226
Asset Management Corporate Consolidation Group
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
899 1,713 (419) (550) 90,429 79,699
670 605 14,799 7,293 (9,803) (8,887) 393,010 361,078
(1) 18,731 14,868
2 (4) 64,200 65,464
257 306 (265) (266) 289,390 287,697
63,765 61,864
43 46 123 171 (688) (765) 4,588 4,618
3,471 3,689 13,702 14,149 (18,042) (15,227) 50,282 49,764
9,579 9,265 (1,199) (1,194) 53,129 54,922
7,097 7,099 (867) (864) 15,927 16,362
4,184 4,340 46,456 39,996 (31,282) (27,757) 1,043,451 996,336
Total equity 58,922 56,890
Total liabilities and equity 1,102,373 1,053,226

Business Segment Information – Consolidated Income Statements For the three months ended March 31, 2007 and 2006

Property-Casualty Life/Health Banking
Three months ended March 31, 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn
Premiums earned (net) 9,358 9,341 5,185 5,079
Interest and similar income 1,006 922 3,155 3,047 2,209 1,880
Income from financial assets and
liabilities carried at fair value
through income (net) (12) 40 (310) 31 341 490
Realized gains/losses (net) 767 464 1,193 1,262 139 414
Fee and commission income 272 252 171 129 978 992
Other income 84 14 54 6 25
Income from fully consolidated
private equity investments
Total income 11,475 11,033 9,448 9,554 3,667 3,801
Claims and insurance benefits
incurred (net) (6,383) (6,182) (4,702) (4,693)
Changes in reserves for insurance
and investment contracts (net) (81) (72) (2,624) (2,648)
Interest expense (92) (63) (91) (64) (1,281) (1,279)
Loan loss provisions (1) (3) 5 33
Impairments of investments (net) (26) (13) (37) (35) (13) (20)
Investment expenses (74) (48) (196) (157) (9) (6)
Acquisition and administrative
expenses (net) (2,675) (2,663) (874) (1,025) (1,410) (1,428)
Fee and commission expenses (197) (170) (62) (50) (146) (160)
Amortization of intangible assets (2) (4) (1) (1)
Restructuring charges (14) (2) (5) (9) (2)
Other expenses (1) 13
Expenses from fully consolidated
private equity investments
Total expenses (9,544) (9,219) (8,595) (8,673) (2,850) (2,862)
Income before income taxes and
minority interests in earnings 1,931 1,814 853 881 817 939
Income taxes (537) (524) (201) (219) (168) (245)
Minority interests in earnings (214) (190) (99) (128) (24) (28)
Net income 1,180 1,100 553 534 625 666
Asset Management Corporate Consolidation Group
2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn € mn € mn
14,543 14,420
33 25 154 86 (291) (277) 6,266 5,683
7 14 85 (96) 4 21 115 500
2 2 640 70 468 (317) 3,209 1,895
1,073 1,031 45 41 (183) (193) 2,356 2,252
4 3 5 13 (54) (22) 93 39
471 159 471 159
1,119 1,075 1,400 273 (56) (788) 27,053 24,948
(11,085) (10,875)
(31) 8 (2,736) (2,712)
(11) (8) (353) (336) 230 185 (1,598) (1,565)
2 32
9 13 (67) (55)
1 (34) (17) 51 45 (261) (183)
(590) (585) (117) (139) 28 31 (5,638) (5,809)
(327) (314) (35) (23) 133 139 (634) (578)
(3) (5)
(2) (30) (4)
13 (1)
(460) (162) (460) (162)
(929) (907) (990) (664) 411 408 (22,497) (21,917)
190 168 410 (391) 355 (380) 4,556 3,031
(80) (65) (25) 154 44 (967) (899)
(11) (13) (4) (2) 3 8 (349) (353)
99 90 381 (239) 402 (372) 3,240 1,779

Segment Information – Total Revenues and Operating Profit For the three months ended March 31, 2007 and 2006

The following table summarizes the total revenues and operating profit for each of the segments for the three months ended March 31, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.

Property
Casualty
Life/Health Banking Asset
Management
Corporate Consolidation Group
Three months ended March 31, € mn € mn € mn € mn € mn € mn € mn
2007
Total revenues1) 14,111 12,326 2,101 780 5 29,323
Operating profit (loss) 1,267 750 700 312 (101) (58) 2,870
Non-operating items 664 103 117 (122) 511 413 1,686
Income (loss) before income taxes
and minority interests in earnings 1,931 853 817 190 410 355 4,556
Income taxes (537) (201) (168) (80) (25) 44 (967)
Minority interests in earnings (214) (99) (24) (11) (4) 3 (349)
Net income (loss) 1,180 553 625 99 381 402 3,240
2006
Total revenues1) 14,149 12,822 1,948 751 (29) 29,641
Operating profit (loss) 1,386 723 547 304 (180) (103) 2,677
Non-operating items 428 158 392 (136) (211) (277) 354
Income (loss) before income taxes
and minority interests in earnings 1,814 881 939 168 (391) (380) 3,031
Income taxes (524) (219) (245) (65) 154 (899)
Minority interests in earnings (190) (128) (28) (13) (2) 8 (353)
Net income (loss) 1,100 534 666 90 (239) (372) 1,779

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Property-Casualty Segment

Three months ended March 31, 2007 2006
€ mn € mn
Gross premiums written1) 14,111 14,149
Ceded premiums written (1,586) (1,712)
Change in unearned premiums (3,167) (3,096)
Premiums earned (net) 9,358 9,341
Interest and similar income 1,006 922
Income from financial assets and liabilities designated at fair value through income (net)2) 32 36
Income from financial assets and liabilities held for trading (net), shared with policyholder2) (15)
Realized gains/losses (net) from investments, shared with policyholders3) 34 25
Fee and commission income 272 252
Other income 84 14
Operating revenues 10,771 10,590
Claims and insurance benefits incurred (net) (6,383) (6,182)
Changes in reserves for insurance and investment contracts (net) (81) (72)
Interest expense (92) (63)
Loan loss provisions (1)
Impairments of investments (net), shared with policyholders4) (2) (4)
Investment expenses (74) (48)
Acquisition and administrative expenses (net) (2,675) (2,663)
Fee and commission expenses (197) (170)
Other expenses (1)
Operating expenses (9,504) (9,204)
Operating profit 1,267 1,386
Income from financial assets and liabilities held for trading (net), not shared with policyholders2) (29) 4
Realized gains/losses (net) from investments, not shared with policyholders3) 733 439
Impairments of investments (net), not shared with policyholders4) (24) (9)
Amortization of intangible assets (2) (4)
Restructuring charges (14) (2)
Non-operating items 664 428
Income before income taxes and minority interests in earnings 1,931 1,814
Income taxes (537) (524)
Minority interests in earnings (214) (190)
Net income 1,180 1,100
Loss ratio5) in % 68.2 66.2
Expense ratio6) in % 28.6 28.5
Combined ratio7) in % 96.8 94.7

1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) The total of these items equals realized gains/losses (net) in the segment income statement.

4) The total of these items equals impairments of investments (net) in the segment income statement.

5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Life/Health Segment

Three months ended March 31, 2007 2006
€ mn € mn
Statutory premiums1) 12,326 12,822
Ceded premiums written (193) (196)
Change in unearned premiums (27) (75)
Statutory premiums (net) 12,106 12,551
Deposits from SFAS 97 insurance and investment contracts (6,921) (7,472)
Premiums earned (net) 5,185 5,079
Interest and similar income 3,155 3,047
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2) (311) 31
Realized gains/losses (net) from investments, shared with policyholders3) 1,088 1,103
Fee and commission income 171 129
Other income 54 6
Operating revenues 9,342 9,395
Claims and insurance benefits incurred (net) (4,702) (4,693)
Changes in reserves for insurance and investment contracts (net) (2,624) (2,648)
Interest expense (91) (64)
Loan loss provisions (3)
Impairments of investments (net), shared with policyholders (37) (35)
Investment expenses (196) (157)
Acquisition and administrative expenses (net) (874) (1,025)
Fee and commission expenses (62) (50)
Operating restructuring charges4) (3)
Operating expenses (8,592) (8,672)
Operating profit 750 723
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2) 1
Realized gains/losses (net) from investments, not shared with policyholders3) 105 159
Amortization of intangible assets (1) (1)
Non-operating restructuring charges4) (2)
Non-operating items 103 158
Income before income taxes and minority interests in earnings 853 881
Income taxes (201) (219)
Minority interests in earnings (99) (128)
Net income 553 534
Statutory expense ratio5) in % 7.2 8.2

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) The total of these items equals realized gains/losses (net) in the segment income statement.

4) The total of these items equals restructuring charges in the segment income statement.

5) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Banking Segment

Three months ended March 31, 2007 2006
Banking Dresdner Banking Dresdner
Segment Bank Segment Bank
€ mn € mn € mn € mn
Net interest income1) 928 900 601 578
Net fee and commission income2) 832 789 832 793
Trading income (net)3) 351 345 487 484
Income from financial assets and liabilities designated at fair value through
income (net)3) (10) (11) 3 3
Other income 25 26
Operating revenues4) 2,101 2,023 1,948 1,884
Administrative expenses (1,410) (1,355) (1,428) (1,381)
Investment expenses (9) (11) (6) (7)
Other expenses 13 13
Operating expenses (1,406) (1,353) (1,434) (1,388)
Loan loss provisions 5 7 33 33
Operating profit 700 677 547 529
Realized gains/losses (net) 139 137 414 414
Impairments of investments (net) (13) (13) (20) (20)
Restructuring charges (9) (9) (2) (2)
Non-operating items 117 115 392 392
Income before income taxes and minority interests in earnings 817 792 939 921
Income taxes (168) (158) (245) (238)
Minority interests in earnings (24) (22) (28) (25)
Net income 625 612 666 658
Cost-income ratio5) in % 66.9 66.9 73.6 73.7

1) Represents interest and similar income less interest expense.

2) Represents fee and commission income less fee and commission expense.

3) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

4) For the Banking segment, total revenues are measured based upon operating revenues.

5) Represents operating expenses divided by operating revenues.

Asset Management Segment

Three months ended March 31, 2007 2006
Asset Allianz Asset Allianz
Management Global Management Global
Segment Investors Segment Investors
€ mn € mn € mn € mn
Net fee and commission income1) 746 728 717 704
Net interest income2) 23 19 17 14
Income from financial assets and liabilities carried at fair value through
income (net) 7 7 14 14
Other income 4 4 3 3
Operating revenues3) 780 758 751 735
Administrative expenses, excluding acquisition-related expenses4) (468) (454) (447) (435)
Operating expenses (468) (454) (447) (435)
Operating profit 312 304 304 300
Realized gains/losses (net) 2 2 2 1
Acquisition-related expenses, thereof4)
Deferred purchases of interests in PIMCO (122) (122) (136) (136)
Other acquisition-related expenses5) (2) (2)
Subtotal (122) (122) (138) (138)
Restructuring charges (2) (2)
Non-operating items (122) (122) (136) (137)
Income before income taxes and minority interests in earnings 190 182 168 163
Income taxes (80) (79) (65) (64)
Minority interests in earnings (11) (10) (13) (12)
Net income 99 93 90 87
Cost-income ratio6) in % 60.0 59.9 59.5 59.2

1) Represents fee and commission income less fee and commission expense.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals acquisition and administration expenses (net) in the segment income statement.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) Represents operating expenses divided by operating revenues.

Corporate Segment

Three months ended March 31, 2007 2006
€ mn € mn
Interest and similar income 154 86
Income from financial assets and liabilities designated at fair value through income (net)1) 1
Fee and commission income 45 41
Other income 5 13
Income from fully consolidated private equity investments 471 159
Operating revenues 676 299
Interest expense, excluding interest expense from external debt2) (131) (138)
Investment expenses (34) (17)
Acquisition and administrative expenses (net) (117) (139)
Fee and commission expenses (35) (23)
Expenses from fully consolidated private equity investments (460) (162)
Operating expenses (777) (479)
Operating profit (loss) (101) (180)
Income from financial assets and liabilities held for trading (net)1) 84 (96)
Realized gains/losses (net) 640 70
Impairments of investments (net) 9 13
Interest expense from external debt2) (222) (198)
Non-operating items 511 (211)
Income (loss) before income taxes and minority interests in earnings 410 (391)
Income taxes (25) 154
Minority interests in earnings (4) (2)
Net income (loss) 381 (239)

1) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

2) The total of these items equals interest expense in the segment income statement.

Supplementary Information to the Consolidated Balance Sheets

4 Financial assets carried at fair value through income

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Financial assets held for trading
Debt securities 76,678 81,881
Equity securities 38,765 31,266
Derivative financial instruments 26,153 24,835
Subtotal 141,596 137,982
Financial assets designated at fair
value through income
Debt securities 16,107 14,414
Equity securities 3,828 3,834
Loans to banks and customers 707 639
Subtotal 20,642 18,887
Total 162,238 156,869

5 Investments

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Available-for-sale investments 278,149 277,898
Held-to-maturity investments 4,687 4,748
Funds held by others under
reinsurance contracts assumed 1,021 1,033
Investments in associates and
joint ventures 5,475 4,900
Real estate held for investment 9,431 9,555
Total 298,763 298,134

Available-for-sale investments

As of March 31, 2007 As of December 31, 2006
Amortized
cost
€ mn
Unrealized
gains
€ mn
Unrealized
losses
€ mn
Fair
value
€ mn
Amortized
cost
€ mn
Unrealized
gains
€ mn
Unrealized
losses
€ mn
Fair
value
€ mn
Equity securities
Government debt
42,612 25,343 (250) 67,705 43,139 26,795 (159) 69,775
securities
Corporate debt
113,382 2,267 (1,272) 114,377 112,893 2,813 (1,077) 114,629
securities 93,332 1,321 (962) 93,691 90,493 1,542 (860) 91,175
Other debt securities 2,263 145 (32) 2,376 2,122 215 (18) 2,319
Total 251,589 29,076 (2,516) 278,149 248,647 31,365 (2,114) 277,898

6 Loans and advances to banks and customers

As of March 31, 2007 As of December 31, 2006
Banks
€ mn
Customers
€ mn
Total
€ mn
Banks
€ mn
Customers
€ mn
Total
€ mn
Short-term investments and
certificates of deposit 8,467 8,467 6,775 6,775
Reverse repurchase agreements 92,127 62,949 155,076 86,957 52,456 139,413
Collateral paid for securities
borrowing transactions 23,670 32,582 56,252 17,612 23,419 41,031
Loans 69,295 127,128 196,423 69,211 129,319 198,530
Other advances 13,106 16,187 29,293 15,225 8,358 23,583
Subtotal 206,665 238,846 445,511 195,780 213,552 409,332
Loan loss allowance (108) (957) (1,065) (108) (946) (1,054)
Total 206,557 237,889 444,446 195,672 212,606 408,278

Loans and advances to customers by type of customer

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Corporate customers 171,682 146,750
Private customers 58,935 59,505
Public authorities 8,229 7,297
Subtotal 238,846 213,552
Loan loss allowance (957) (946)
Total 237,889 212,606

7 Reinsurance assets

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Unearned premiums 1,758 1,317
Reserves for loss and loss
adjustment expenses 8,795 9,719
Aggregate policy reserves 6,868 8,223
Other insurance reserves 56 101
Total 17,477 19,360

8 Deferred acquisition costs

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Deferred acquisition costs
Property-Casualty 4,054 3,692
Life/Health 13,967 13,619
Asset Management 52 50
Subtotal 18,073 17,361
Present value of future profits 1,296 1,227
Deferred sales inducements 557 547
Total 19,926 19,135

9 Other assets

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Receivables
Policyholders 4,442 4,292
Agents 4,592 3,698
Reinsurers 2,118 2,832
Other 7,789 6,283
Less allowance for doubtful
accounts (336) (330)
Subtotal 18,605 16,775
Tax receivables
Income tax 2,088 1,995
Other tax 755 690
Subtotal 2,843 2,685
Accrued dividends, interest
and rent 5,487 5,658
Prepaid expenses
Interest and rent 3,149 2,678
Other prepaid expenses 247 173
Subtotal 3,396 2,851
Derivative financial instruments
used for hedging that meet the
criteria for hedge accounting and
firm commitments 479 463
Property and equipment
Real estate held for use 4,708 4,758
Equipment 1,629 1,597
Software 1,057 1,078
Subtotal 7,394 7,433
Non-current assets and disposal
groups held for sale 18
Other assets1) 3,836 3,028
Total 42,058 38,893

1) As of March 31, 2007, includes prepaid benefit costs for defined benefit plans of € 274 mn.

10 Intangible assets

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Goodwill 12,486 12,007
Brand names 731 717
Other 208 211
Total 13,425 12,935

Changes in goodwill for the three months ended March 31, 2007, were as follows:

€ mn
Cost as of 1/1/2007 12,231
Accumulated impairments as of 1/1/2007 (224)
Carrying amount as of 1/1/2007 12,007
Additions 515
Foreign currency translation adjustments (36)
Carrying amount as of 3/31/2007 12,486
Accumulated impairments as of 3/31/2007 224
Cost as of 3/31/2007 12,710

Additions include goodwill from

  • increasing the interest in Russian People's Insurance Society, Moscow, from 47.4% to 97.2%,
  • the acquisition of 100.0% participation in United Mercantile Agencies, Inc., Kentucky.

11 Financial liabilities carried at fair value through income

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Financial liabilities held for trading
Obligations to deliver securities 47,812 39,951
Derivative financial instruments 28,906 27,823
Other trading liabilities 12,722 10,988
Subtotal 89,440 78,762
Financial liabilities designated at fair
value through income 989 937
Total 90,429 79,699

12 Liabilities to banks and customers

As of March 31, 2007 As of December 31, 2006
Banks Customers Total Banks Customers Total
€ mn € mn € mn € mn € mn € mn
Payable on demand 13,473 59,696 73,169 18,216 68,677 86,893
Savings deposits 5,345 5,345 5,421 5,421
Term deposits and certificates
of deposit 65,361 65,262 130,624 68,429 50,380 118,809
Repurchase agreements 80,778 57,519 138,297 68,189 49,403 117,592
Collateral received from securities
lending transactions 22,545 11,165 33,710 19,914 8,703 28,617
Other 8,756 3,109 11,865 876 2,870 3,746
Total 190,913 202,096 393,010 175,624 185,454 361,078

13 Reserves for loss and loss adjustment expenses

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Property-Casualty 57,321 58,664
Life/Health 6,877 6,804
Consolidation 2 (4)
Total 64,200 65,464

Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the three months ended March 31, 2007 and 2006, are as follows:

2007 2006
Gross Ceded Net Gross Ceded Net
€ mn € mn € mn € mn € mn € mn
Reserves for loss and loss
adjustment expenses as of 1/1/ 58,664 (9,333) 49,331 60,259 (10,604) 49,655
Loss and loss adjustment expenses
incurred
Current year 7,581 (990) 6,591 7,148 (785) 6,363
Prior years (407) 199 (208) (180) (1) (181)
Subtotal 7,174 (791) 6,383 6,968 (786) 6,182
Loss and loss adjustment expenses
paid
Current year (1,825) 142 (1,683) (1,515) 34 (1,481)
Prior years (5,879) 771 (5,108) (5,745) 962 (4,783)
Subtotal (7,704) 913 (6,791) (7,260) 996 (6,264)
Foreign currency translation
adjustments and other (920) 782 (138) (652) 258 (394)
Changes in the consolidated
subsidiaries of the Allianz Group 107 (9) 98
Reserves for loss and loss
adjustment expenses as of 3/31/ 57,321 (8,438) 48,883 59,315 (10,136) 49,179

14 Reserves for insurance and investment contracts

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Aggregate policy reserves 257,949 256,333
Reserves for premium refunds 30,668 30,689
Other insurance reserves 773 675
Total 289,390 287,697

15 Other liabilities

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Payables
Policyholders 4,830 5,322
Reinsurance 2,053 1,868
Agents 1,583 1,494
Subtotal 8,466 8,684
Payables for social security 466 219
Tax payables
Income tax 2,321 2,076
Other 1,251 968
Subtotal 3,572 3,044
Accrued interest and rent 572 793
Unearned income
Interest and rent 2,742 2,645
Other 284 279
Subtotal 3,026 2,924
Provisions
Pensions and similar obligations 4,130 4,120
Employee related 2,561 3,120
Share-based compensation 1,700 1,898
Restructuring plans 774 887
Loan commitments 240 261
Other provisions 1,833 1,943
Subtotal 11,238 12,229
Deposits retained for reinsurance
ceded 4,465 5,716
Derivative financial instruments
used for hedging purposes that
meet the criteria for hedge
accounting and firm commitments 803 907
Financial liabilities for puttable
equity instruments 4,098 3,750
Other liabilities 13,576 11,498
Total 50,282 49,764

16 Certificated liabilities

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Allianz SE1)
Senior bonds 6,197 6,195
Exchangeable bonds 450 1,262
Money market securities 1,986 870
Subtotal 8,633 8,327
Banking subsidiaries
Senior bonds 20,031 23,337
Money market securities 23,861 22,655
Subtotal 43,892 45,992
All other subsidiaries
Certificated liabilities 4 4
Money market securities 600 599
Subtotal 604 603
Total 53,129 54,922

1) Includes senior bonds, exchangeable bonds and money market securities issued by Allianz Finance B. V. and Allianz Finance II B. V. guaranteed by Allianz SE and money market securities issued by Allianz Finance Corporation, a wholly-owned subsidiary of Allianz SE, which are fully and unconditionally guaranteed by Allianz SE.

17 Participation certificates and subordinated liabilities

As of As of
March 31, December 31,
2007 2006
€ mn € mn
Allianz SE1)
Subordinated bonds 6,881 6,883
Participation certificates 85 85
Subtotal 6,966 6,968
Banking subsidiaries
Subordinated liabilities 3,257 3,669
Hybrid equity 2,505 2,513
Participation certificates 2,249 2,262
Subtotal 8,011 8,444
All other subsidiaries
Subordinated liabilities 905 905
Hybrid equity 45 45
Subtotal 950 950
Total 15,927 16,362

1) Includes subordinated bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. and guaranteed by Allianz SE.

18 Equity

As of
March 31,
2007
€ mn
As of
December 31,
2006
€ mn
Shareholders' equity
Issued capital 1,106 1,106
Capital reserve 24,292 24,292
Revenue reserves 17,220 14,070
Treasury shares (93) (441)
Foreign currency translation
adjustments
(2,351) (2,210)
Unrealized gains and
losses (net)1)
12,109 13,664
Subtotal 52,283 50,481
Minority interests 6,639 6,409
Total 58,922 56,890

1) As of March 31, 2007 includes € 145 mn related to cash flow hedges (2006: € 140 mn).

Supplementary Information to the Consolidated Income Statements

19 Premiums earned (net)

Property Life/Health Consolidation Total
Casualty
Three months ended March 31, € mn € mn € mn € mn
2007
Premiums written
Direct 13,464 5,311 18,775
Assumed 647 84 (3) 728
Subtotal 14,111 5,395 (3) 19,503
Ceded (1,586) (178) 3 (1,761)
Net 12,525 5,217 17,742
Change in unearned premiums
Direct (3,498) (38) (3,536)
Assumed (39) 4 (35)
Subtotal (3,537) (34) (3,571)
Ceded 370 2 372
Net (3,167) (32) (3,199)
Premiums earned
Direct 9,966 5,273 15,239
Assumed 608 88 (3) 693
Subtotal 10,574 5,361 (3) 15,932
Ceded (1,216) (176) 3 (1,389)
Net 9,358 5,185 14,543
2006
Premiums written
Direct 13,471 5,272 18,743
Assumed 678 72 (5) 745
Subtotal 14,149 5,344 (5) 19,488
Ceded (1,712) (190) 5 (1,897)
Net 12,437 5,154 17,591
Change in unearned premiums
Direct (3,532) (77) (3,609)
Assumed (63) 2 (61)
Subtotal (3,595) (75) (3,670)
Ceded 499 499
Net (3,096) (75) (3,171)
Premiums earned
Direct 9,939 5,195 15,134
Assumed 615 74 (5) 684
Subtotal 10,554 5,269 (5) 15,818
Ceded (1,213) (190) 5 (1,398)
Net 9,341 5,079 14,420

20 Interest and similar income

Three months ended March 31, 2007
€ mn
2006
€ mn
Interest from held-to-maturity
investments 56 60
Dividends from available-for-sale
investments 307 273
Interest from available-for-sale
investments 2,368 2,217
Share of earnings from investments
in associates and joint ventures 259 74
Rent from real estate held
for investment 209 219
Interest from loans to banks
and customers 2,998 2,807
Other 69 33
Total 6,266 5,683

21 Income from financial assets and liabilities carried at fair value through income (net)

Property Life/Health Banking Asset Corporate Consolidation Group
Casualty Management
Three months ended March 31, € mn € mn € mn € mn € mn € mn € mn
2007
Income (expense) from financial assets
and liabilities held for trading (net) (44) (414) 351 (1) 82 4 (22)
Income from financial assets
designated at fair value through
income 30 139 32 22 3 226
Expense from financial liabilities
designated at fair value through
income 2 8 (42) (32)
Income (expense) from financial
liabilities for puttable equity
instruments (net) (43) (14) (57)
Total (12) (310) 341 7 85 4 115
2006
Income (expense) from financial assets
and liabilities held for trading (net) 4 (18) 487 3 (96) 21 401
Income from financial assets
designated at fair value through
income 44 154 21 36 255
Expense from financial liabilities
designated at fair value through
income (1) (18) (19)
Income (expense) from financial
liabilities for puttable equity
instruments (net) (7) (105) (25) (137)
Total 40 31 490 14 (96) 21 500

Income from financial assets and liabilities held for trading (net)

Life/Health Segment

Income from financial assets and liabilities held for trading for the three months ended March 31, 2007 includes expenses of € 417 mn (2006: € 17 mn) from derivative financial instruments in the Life/Health insurance segment. This includes expenses from derivative financial instruments related to equity indexed annuity contracts and guaranteed benefits under unit-linked contracts of € 140 mn (2006: income: € 39 mn) and expenses from other derivative financial instruments of € 277 mn (2006: € 56 mn).

Banking Segment

Income from financial assets and liabilities held for trading of the Banking segment comprises:

Three months ended March 31, 2007
€ mn
2006
€ mn
Trading in interest products 240 242
Trading in equity products 145 136
Foreign exchange/precious metals
trading 82 110
Other trading activities (116) (1)
Total 351 487

Corporate Segment

Income from financial assets and liabilities held for trading for the three months ended March 31, 2007, includes income of € 50 mn (2006: expenses: € 71 mn) from derivative financial instruments used by the Corporate segment for which hedge accounting is not applied. This includes expenses from derivative financial instruments embedded in exchangeable bonds of € 97 mn (2006: € 335 mn), income from derivative financial instruments which economically hedge the exchangeable bonds, however which do not qualify for hedge accounting, of € 164 mn (2006: € 232 mn), and expenses from other derivative financial instruments of € 17 mn (2006: income: € 32 mn).

22 Realized gains/losses (net)

Three months ended March 31, 2007 2006
€ mn € mn
Realized gains
Available-for-sale investments
Equity securities 3,158 1,518
Debt securities 139 224
Subtotal 3,297 1,742
Investments in associates
and joint ventures1) 7 141
Loans to banks and customers 9 27
Real estate held for investment 109 174
Subtotal 3,422 2,084
Realized losses
Available-for-sale investments
Equity securities (54) (72)
Debt securities (136) (90)
Subtotal (190) (162)
Investments in associates
and joint ventures2) (3) (3)
Loans to banks and customers (13) (6)
Real estate held for investment (7) (18)
Subtotal (213) (189)
Total 3,209 1,895

1) During the three months ended March 31, 2007, includes realized gains from the disposal of subsidiaries of € 1 mn (2006: € 45 mn).

2) During the three months ended March 31, 2007, includes realized losses from the disposal of subsidiaries of € – mn (2006: € – mn).

23 Fee and commission income

Three months ended March 31, 2007 2006
Segment Consolidation Group Segment Consolidation Group
€ mn € mn € mn € mn € mn € mn
Property-Casualty
Fees from credit and assistance
business 173 173 168 168
Service agreements 99 (5) 94 81 (10) 71
Investment advisory 3 3
Subtotal 272 (5) 267 252 (10) 242
Life/Health
Service agreements 54 (11) 43 37 (21) 16
Investment advisory 114 (8) 106 87 87
Other 3 (3) 5 (3) 2
Subtotal 171 (22) 149 129 (24) 105
Banking
Securities business 465 (49) 416 465 (47) 418
Investment advisory 154 (38) 116 152 (40) 112
Payment transactions 91 91 91 91
Mergers and acquisitions advisory 41 41 65 65
Underwriting business 23 23 35 35
Other 204 (9) 195 184 (26) 158
Subtotal 978 (96) 882 992 (113) 879
Asset Management
Management fees 866 (30) 836 841 (21) 820
Loading and exit fees 82 82 93 93
Performance fees 16 16 16 16
Other 109 (2) 107 81 (3) 78
Subtotal 1,073 (32) 1,041 1,031 (24) 1,007
Corporate
Service agreements 45 (28) 17 41 (22) 19
Subtotal 45 (28) 17 41 (22) 19
Total 2,539 (183) 2,356 2,445 (193) 2,252

24 Other income

Three months ended March 31, 2007 2006
€ mn € mn
Income from real estate held
for use
Realized gains from disposals of
real estate held for use 91 35
Other income from real estate
held for use 4
Subtotal 91 39
Income from non-current assets
and disposal groups held for sale 2
Total 93 39

25 Income from fully consolidated private equity investments

MAN
Roland
Druckma
schinen AG
€ mn
Four
Seasons
Health
Care Ltd.
€ mn
Total
€ mn
456 456
12 12
3 3
471 471
159 159
159 159

26 Claims and insurance benefits incurred (net)

Property Life/Health Consolidation Total
Casualty
Three months ended March 31, € mn € mn € mn € mn
2007
Gross
Claims and insurance benefits paid (7,704) (4,888) 6 (12,586)
Change in loss and loss adjustment expenses 530 10 (1) 539
Subtotal (7,174) (4,878) 5 (12,047)
Ceded
Claims and insurance benefits paid 912 202 (6) 1,108
Change in loss and loss adjustment expenses (121) (26) 1 (146)
Subtotal 791 176 (5) 962
Net
Claims and insurance benefits paid (6,792) (4,686) (11,478)
Change in loss and loss adjustment expenses 409 (16) 393
Total (6,383) (4,702) (11,085)
2006
Gross
Claims and insurance benefits paid (7,260) (4,956) 4 (12,212)
Change in loss and loss adjustment expenses 292 86 (1) 377
Subtotal (6,968) (4,870) 3 (11,835)
Ceded
Claims and insurance benefits paid 996 176 (4) 1,168
Change in loss and loss adjustment expenses (210) 1 1 (208)
Subtotal 786 177 (3) 960
Net
Claims and insurance benefits paid (6,264) (4,780) (11,044)
Change in loss and loss adjustment expenses 82 87 169
Total (6,182) (4,693) (10,875)

27 Changes in reserves for insurance and investment contracts (net)

Property Life/Health Consolidation Total
Casualty
Three months ended March 31, € mn € mn € mn € mn
2007
Gross
Aggregate policy reserves (62) (504) (566)
Other insurance reserves (94) (94)
Expenses for premium refunds (21) (2,046) (31) (2,098)
Subtotal (83) (2,644) (31) (2,758)
Ceded
Aggregate policy reserves (1) 19 18
Other insurance reserves 1 (4) (3)
Expenses for premium refunds 2 5 7
Subtotal 2 20 22
Net
Aggregate policy reserves (63) (485) (548)
Other insurance reserves 1 (98) (97)
Expenses for premium refunds (19) (2,041) (31) (2,091)
Total (81) (2,624) (31) (2,736)
2006
Gross
Aggregate policy reserves (59) (583) (642)
Other insurance reserves 8 (17) (9)
Expenses for premium refunds (28) (2,101) 8 (2,121)
Subtotal (79) (2,701) 8 (2,772)
Ceded
Aggregate policy reserves 6 43 49
Other insurance reserves (1) 5 4
Expenses for premium refunds 2 5 7
Subtotal 7 53 60
Net
Aggregate policy reserves (53) (540) (593)
Other insurance reserves 7 (12) (5)
Expenses for premium refunds (26) (2,096) 8 (2,114)
Total (72) (2,648) 8 (2,712)

28 Interest expense

Three months ended March 31, 2007 2006
€ mn € mn
Liabilities to banks and customers (833) (746)
Deposits retained on reinsurance
ceded (20) (33)
Certificated liabilities (380) (413)
Participating certificates and
subordinated liabilities (178) (177)
Other (187) (196)
Total (1,598) (1,565)

29 Loan loss provisions

Three months ended March 31, 2007 2006
€ mn € mn
Additions to allowances including
direct impairments (106) (120)
Amounts released 51 100
Recoveries on loans previously
impaired 57 52
Total 2 32

30 Impairments of investments (net)

Three months ended March 31, 2007 2006
€ mn € mn
Impairments
Available-for-sale investments
Equity securities (81) (47)
Debt securities (2)
Subtotal (81) (49)
Investments in associates and joint
ventures (6)
Real estate held for investment (2) (1)
Subtotal (83) (56)
Reversals of impairments
Available-for-sale investments
Debt securities 13 1
Real estate held for investment 3
Subtotal 16 1
Total (67) (55)

31 Investment expenses

Three months ended March 31, 2007 2006
€ mn € mn
Investment management expenses (103) (83)
Depreciation from real estate held
for investment (54) (58)
Other expenses from real estate
held for investment (72) (53)
Foreign currency gains and
losses (net)
Foreign currency gains 127 142
Foreign currency losses (159) (131)
Subtotal (32) 11
Total (261) (183)

32 Acquisition and administrative expenses (net)

Three months ended March 31, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Acquisition costs
Incurred (2,070) (2,070) (1,901) (1,901)
Commissions and profit received
on reinsurance business ceded 170 170 168 168
Deferrals of acquisition costs 1,587 1,587 1,178 1,178
Amortization of deferred
acquisition costs (1,267) (1,267) (952) (952)
Subtotal (1,580) (1,580) (1,507) (1,507)
Administrative expenses (1,095) 16 (1,079) (1,156) 51 (1,105)
Subtotal (2,675) 16 (2,659) (2,663) 51 (2,612)
Life/Health
Acquisition costs
Incurred (907) 1 (906) (980) (980)
Commissions and profit received
on reinsurance business ceded 48 48 26 26
Deferrals of acquisition costs 627 627 830 830
Amortization of deferred
acquisition costs (182) (182) (529) (529)
Subtotal (414) 1 (413) (653) (653)
Administrative expenses (460) (10) (470) (372) 12 (360)
Subtotal (874) (9) (883) (1,025) 12 (1,013)
Banking
Personnel expenses (907) (907) (910) (910)
Non-personnel expenses (503) 9 (494) (518) 10 (508)
Subtotal (1,410) 9 (1,401) (1,428) 10 (1,418)
Asset Management
Personnel expenses (425) (425) (427) (427)
Non-personnel expenses (165) 6 (159) (158) (158)
Subtotal (590) 6 (584) (585) (585)
Corporate
Administrative expenses (117) 6 (111) (139) (42) (181)
Subtotal (117) 6 (111) (139) (42) (181)
Total (5,666) 28 (5,638) (5,840) 31 (5,809)

33 Fee and commission expenses

Three months ended March 31, 2007 2006
Segment Consolidation Group Segment Consolidation Group
€ mn € mn € mn € mn € mn € mn
Property-Casualty
Fees from credit and assistance
business (118) (118) (124) (124)
Service agreements (79) 4 (75) (44) 4 (40)
Investment advisory (2) (2)
Subtotal (197) 4 (193) (170) 4 (166)
Life/Health
Service agreements (21) 8 (13) (25) 6 (19)
Investment advisory (41) 1 (40) (25) (25)
Subtotal (62) 9 (53) (50) 6 (44)
Banking
Securities business (40) (40) (33) (33)
Investment advisory (46) 2 (44) (50) 2 (48)
Payment transactions (5) (5) (5) (5)
Mergers and acquisitions advisory (3) (3) (9) (9)
Underwriting business (1) (1)
Other (52) 3 (49) (62) 17 (45)
Subtotal (146) 5 (141) (160) 19 (141)
Asset Management
Commissions (235) 112 (123) (242) 107 (135)
Other (92) 1 (91) (72) 1 (71)
Subtotal (327) 113 (214) (314) 108 (206)
Corporate
Service agreements (35) 2 (33) (23) 2 (21)
Subtotal (35) 2 (33) (23) 2 (21)
Total (767) 133 (634) (717) 139 (578)

34 Other expenses

Three months ended March 31, 2007
€ mn
2006
€ mn
Expenses from real estate held
for use
Depreciation of real estate held
for use (1)
Other 13
Total 13 (1)

35 Expenses from fully consolidated private equity investments

Three months ended
March 31,
MAN
Roland
Druckma
schinen AG
€ mn
Four
Seasons
Health
Care Ltd.
€ mn
Total
€ mn
2007
Cost of goods sold (352) (352)
Commissions (39) (39)
General and administrative
expenses (62) (62)
Interest expense (7) (7)
Total (460) (460)
2006
Cost of goods sold
Commissions
General and administrative
expenses (128) (128)
Interest expense (34) (34)
Total (162) (162)

37 Earnings per share

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the effect of dilutive securities. Dilutive securities include participation certificates issued by Allianz SE which can potentially be converted to Allianz shares, warrants issued by Allianz SE, share-based compensation plans, and derivatives on own shares.

Three months ended March 31, 2007 2006
€ mn € mn
Numerator for basic earnings per
share (net income) 3,240 1,779
Effect of dilutive securities (7)
Numerator for diluted earnings per
share (net income after assumed
conversion) 3,233 1,779
Denominator for basic earnings per
share (weighted-average shares) 431,473,954 405,332,211
Dilutive securities:
Participation certificates 1,469,443 1,469,443
Warrants 964,831 674,870
Share-based compensation plans 1,088,515 86,941
Derivatives on own shares 5,639,750 3,987,500
Subtotal 9,162,539 6,218,754
Denominator for diluted earnings
per share (weighted-average
shares after assumed conversion) 440,636,493 411,550,965
Basic earnings per share 7.51 4.39
Diluted earnings per share 7.34 4.32

36 Income taxes

Three months ended March 31, 2007 2006
€ mn € mn
Current income tax expense (686) (658)
Deferred income tax expense (281) (241)
Total (967) (899)

For the three months ended March 31, 2007, the weighted average number of shares excludes 676,046 (2006: 707,789) treasury shares.

Other Information

38 Supplemental information on the Banking segment

Net interest income from the Banking segment

Three months ended
March 31,
Segment
€ mn
Consolidation
€ mn
Group
€ mn
2007
Interest and similar
income 2,209 (11) 2,198
Interest expense (1,281) 31 (1,250)
Net interest income 928 20 948
2006
Interest and similar
income 1,880 (23) 1,857
Interest expense (1,279) 19 (1,260)
Net interest income 601 (4) 597

Net fee and commission income from the Banking segment

Three months ended
March 31,
Segment
€ mn
Consolidation
€ mn
Group
€ mn
2007
Fee and commission
income 978 (96) 882
Fee and commission
expense (146) 5 (141)
Net fee and commission
income 832 (91) 741
2006
Fee and commission
income 992 (113) 879
Fee and commission
expense (160) 19 (141)
Net fee and commission
income 832 (94) 738

The net fee and commission income of the Allianz Group's Banking segment includes the following:

2007 2006
€ mn
425 432
108 102
86 86
38 56
23 34
152 122
832 832
€ mn

39 Supplemental information on the consolidated statements of cash flows

Three months ended March 31, 2007 2006
€ mn € mn
Income taxes (paid)/received (533) 78
Dividends received 238 235
Interest received 5,725 5,445
Interest paid (1,829) (1,659)
Significant non-cash transactions:
Settlement of exchangeable
bonds issued by Allianz
Finance II B.V. for shares:
Available-for-sale investments (812) (552)
Certificated liabilities (812) (552)
Novation of quota share
reinsurance agreement:
Reinsurance assets (1,213) (1,134)
Deferred acquisition costs 70 73
Payables from reinsurance
contracts (1,143) (1,061)

On February 21, 2007, the Allianz Group increased its investment in Russians People's Insurance Society "Rosno", Moscow from 47.4% to 97.2% at a purchase price of € 571 mn. The impact of the acquisition, net of cash acquired, on the consolidated statement of cash flows for the three months ended March 31, 2007 was:

As of March 31, 2007
€ mn
Intangible assets (525)
Other assets (798)
Other liabilities 713
Deferred tax liabilities 15
Minority interests 10
Less: previous investment in Rosno 78
Acquisition of subsidiary, net of cash acquired (507)

40 Other information

Number of employees

The Allianz Group had a total of 171,879 (2006: 166,505) employees as of March 31, 2007. 75,198 (2006: 76,731) of these were employed in Germany and 96,681 (2006: 89,774) in other countries. The number of employees undergoing training decreased by 50 to 3,905.

41 Subsequent events

Allianz Group increases stake in Allianz Lebensversicherungs-AG to 92.58%

On February 28, 2007 Allianz AZL Vermögensverwaltung GmbH & Co. KG, a subsidiary of Allianz Deutschland AG ("ADAG") announced a tender offer to the shareholders of Allianz Lebensversicherungs-AG ("Allianz Leben"). The deadline for acceptance of the offer elapsed on March 29, 2007. The Allianz Group increased its ownership interest from the 91.03% interest already indirectly held by ADAG

and Allianz SE, by 1.55% to a total of 92.58% of the share capital. Allianz Group's interest therefore stays below the 95% level required for a squeeze-out of the remaining minority shareholders pursuant to the German Stock Corporation Act.

Minority buyout in Assurances Générales de France ("AGF")

On April 27, 2007 the French stock market authority Autorité des Marchés Financiers ("AMF") announced, that following the closing of the tender offer for the outstanding shares of AGF, the Allianz SE (directly and indirectly through its subsidiary AZ Holding France SAS) will hold 92.18% of AGF share capital and voting rights. Taking into account treasury shares held by AGF representing 3.21% of the share capital, minority shareholders will hold 4.61% and therefore less than 5% of the AGF share capital and voting rights following the tender offer. As stated already in the tender offer document, the Allianz Group intends to launch a squeeze-out procedure pursuant to the conditions set forth in the General Regulations of the AMF.

Munich, May 7, 2007

Allianz SE The Board of Management

Allianz SE Koeniginstrasse 28 80802 Muenchen Germany Telephone +49 89 38 00 0 Telefax +49 89 34 99 41 www.allianz.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.