AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Allianz SE

Quarterly Report Nov 19, 2007

29_10-q_2007-11-19_ea8f29af-af04-4c13-9766-716647f99e1a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Allianz Group

Interim Report Third Quarter and First Nine Months of 2007

INSURANCE | ASSET MANAGEMENT | BANKING

Content

Group Management Report 2
Executive Summary and Outlook 2
Property-Casualty Insurance Operations 8
Life/Health Insurance Operations 14
Banking Operations 20
Asset Management Operations 25
Corporate Activities 30
Balance Sheet Review 32
Other Information 35

Condensed Consolidated Financial Statements for the Third Quarter and First Nine Months of 2007 37 Notes to the Condensed Consolidated Financial Statements 43

Development of the Allianz share price versus Dow Jones EURO STOXX 50 and Dow Jones EURO STOXX Insurance indexed on the Allianz share price in €

Jan Feb Jan Feb Mar Mar Apr May Jun Jul Aug Sep Oct Nov Dec Apr May Jun Jul Aug Sep 100

Allianz

Dow Jones EURO STOXX 50

Dow Jones EURO STOXX Insurance

Source: Thomson Financial Datastream

Current information on the development of the Allianz share price is available on the internet at www.allianz.com/stock.

Basic Allianz share information

Registered share with restricted transfer
No-par-value share
All German stock exchanges, London, Paris,
Zurich, Milan, New York
WKN 840 400
ISIN DE 000 840 400 5
ALV GY
ALVG.DE

Investor Relations

We endeavor to keep our shareholders up-to-date on all company developments. Our Investor Relations Team is pleased to answer any questions you may have.

Allianz SE Investor Relations Koeniginstrasse 28 80802 Muenchen Germany

Investor Line: + 49 1802 2554269 + 49 1802 ALLIANZ Fax: + 49 89 3800 3899 E-mail: [email protected] Internet: www.allianz.com/investor-relations

Allianz Group Key Data

Balance sheet

As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
Change
Investments 292,185 298,134 (2.0)%
Loans and advances to
banks and customers 457,441 408,278 12.0%
Total assets 1,094,763 1,053,226 3.9%
Liabilities to banks and
customers 392,629 361,078 8.7%
Reserves for loss and loss
adjustment expenses 64,712 65,464 (1.1)%
Reserves for insurance and
investment contracts 290,997 287,697 1.1%
Shareholders' equity 49,050 50,481 (2.8)%
Minority interests 2,819 6,409 (56.0)%

Allianz SE ratings as of September 30, 20071)

Standard
& Poor's
Moody's A.M. Best
Insurer financial strength AA Aa3 A+
Outlook Stable Stable Stable
Counterparty credit AA Not rated aa–2)
Outlook Stable Stable
Senior unsecured debt AA Aa3 aa–
Outlook Stable Stable
Subordinated debt A+/A3) A2/A33) a+/a3)
Outlook Stable Stable
Commercial paper
(short term) A-1+ P-1 Not rated
Outlook Stable

1) Includes ratings for securities issued by Allianz Finance B.V., Allianz Finance II B.V. and Allianz Finance Corporation.

2) Issuer credit rating.

3) Ratings vary on the basis of maturity period and terms.

Other selected financial data

Three months ended September 30, Nine months ended September 30,
2007 2006 Change from
previous year
2007 2006 Change from
previous year
Income statement
Total revenues1) € mn 23,004 22,599 1.8% 76,664 76,308 0.5%
Operating profit2) € mn 2,604 2,660 (2.1)% 8,762 8,131 7.8%
Income before income taxes and minority interests
in earnings € mn 2,694 2,673 0.8% 10,448 8,696 20.1%
Net income € mn 1,921 1,591 20.7% 7,301 5,649 29.2%
Segments
Property-Casualty
Operating profit2) € mn 1,487 1,727 (13.9)% 4,648 4,958 (6.3)%
Loss ratio % 66.5 64.2 2.3%-p 66.5 65.1 1.4%-p
Expense ratio % 27.6 26.0 1.6%-p 28.1 27.1 1.0%-p
Combined ratio % 94.1 90.2 3.9%-p 94.6 92.2 2.4%-p
Life/Health
Operating profit2) € mn 873 617 41.5% 2,381 1,867 27.5%
Statutory expense ratio % 11.0 11.3 (0.3)%-p 9.2 9.5 (0.3)%-p
Banking
Operating profit2) € mn 78 406 (80.8)% 1,226 1,219 0.6%
Cost-income ratio % 92.2 78.9 13.3%-p 75.0 78.6 (3.6)%-p
Loan loss provisions € mn (21) 52 —4) (81) 78 —4)
Coverage ratio3) as of September 30, % 66.3 58.55) 7.8%-p 66.3 58.55) 7.8%-p
Asset Management
Operating profit2) € mn 330 294 12.2% 967 895 8.0%
Cost-income ratio % 58.9 59.5 (0.6)%-p 59.4 59.4
Third-party assets under management
as of September 30, € bn 775 7645) 1.4% 775 7645) 1.4%
Share information
Basic earnings per share 4.30 3.93 9.4% 16.72 13.94 19.9%
Diluted earnings per share 4.23 3.88 9.0% 16.41 13.69 19.9%
Share price as of September 30, 163.85 154.765) 5.9% 163.85 154.765) 5.9%
Market capitalization as of September 30, € bn 73.6 66.95) 10.0% 73.6 66.95) 10.0%

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

2) The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole.

3) Represents total loan loss allowances as a percentage of total non-performing loans and potential problem loans.

4) Presentation not meaningful.

5) As of December 31, 2006.

Executive Summary and Outlook

We are on track to achieve our targets despite some difficult market conditions.

  • High level of operating profitability with €2.6 billion maintained.
  • 94.1% combined ratio in Property-Casualty.
  • Double-digit operating profit growth in Life/Health and Asset Management.
  • Dresdner Bank operating profit despite financial markets turbulence.
  • Net income significantly increased by 20.7% to €1.9 billion.

Operating profit

Net income

in € mn

Shareholders' equity2)

in € mn

1) Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please see page 36 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.

2) Does not include minority interests.

Allianz Group's Consolidated Results of Operations

Total revenues

Total revenues – Segments in € mn

Our total revenues were up 1.8% to € 23,004 million for the third quarter and 0.5% to € 76,664 million for the first nine months. Total internal revenue growth amounted to 2.5% and 1.4% for the third quarter and the first nine months respectively. The main driver in 3Q was the development in the insurance segments delivering 4.1% internal revenue growth. Asset Management revenues grew on an internal basis by 15.7%, whereas in the Banking segment, effects from the current market situation led to a significant shortfall in net trading income, reflected in negative internal growth of 23.0%.

Property-Casualty Gross premiums written increased by 2.5% to € 10,674 million, reflecting our diligent risk selection and focus on profitability. Through this policy we were able to selectively grow premiums. Internal revenue growth amounted to 1.8% (9M 2007: 1.2%).

Life/Health At € 10,268 million in the third quarter, statutory premiums were up 4.3% (9M 2007: € 34,352 million). We achieved strong double-digit growth in many markets around the world, with substantial contributions from Asia-Pacific, Italy and France. The situation in the United States is still challenging, however good progress is being made, notwithstanding the current revenue shortfall. On an internal basis, premiums grew by 6.2% (9M 2007: 1.1%). At the same time our operating asset base increased from € 341.9 billion as of September 30, 2006 to € 354.4 billion as of September 30, 2007.

Banking The third quarter was challenging for the Banking business due to the effects of the financial markets turbulence. Revenues showed a decline of 23.9% to € 1,269 million, entirely attributable to a significant drop in net trading income, whereas the other revenue components developed positively. The development of the first nine months was also affected by the current market situation which led to a decrease of 1.9% to € 5,220 million compared to the same period a year ago. Internal growth was (23.0)% and (1.2)% for the third quarter and the first nine months respectively.

Asset Management The strong performance track record of our asset management business continued. The third quarter was characterized by a challenging market environment which led to a negative market sentiment. Our own net outflows in the third quarter were € 8 billion, leaving net inflows for the nine months at € 12 billion. In line with the higher asset base operating revenues were up 10.6% in 3Q 2007.

Operating profit

Operating profit – Segments

Operating profit increased by € 631 million for the first nine months.

Property-Casualty We saw another quarter of strong operating profitability. At € 1,487 million, operating profit was only € 240 million below the comparison period which benefited from exceptionally low claims from natural catastrophes. On a nine months basis, the decline in operating profit amounted to 6.3% or € 310 million. Higher current investment income partially compensated the € 480 million increase in claims due to natural catastrophes in the first nine months of 2007.

Life/Health Operating profit of € 873 million was up 41.5%, growing for the fifth quarter in a row. This was mainly driven by a one-time benefit and margin improvements with most operating entities contributing to this development. For the first nine months, operating profit grew by 27.5% to € 2,381 million.

Banking As a result of the financial markets turbulence, we recorded an operating profit in the third quarter of only € 78 million (3Q 2006: € 406 million) mainly stemming from a negative trading income, which was affected by the financial markets turbulence.

Asset Management Our Asset Management's operating profit was up 12.2% and 8.0% in the third quarter and the first nine months of 2007, respectively. At 58.9% for the third quarter, our cost-income ratio remained at a very competitive level.

Non-operating items

Non-operating items resulted in an aggregate gain of € 90 million, € 77 million higher than a year ago. Although not material in total, there were some line-item movements worth mentioning. While equity harvesting remained at last year's level, realized losses and impairments on debt securities increased by € 94 million leaving net realized gains and impairments of investments down € 98 million to € 367 million. At the same time, interest expense from external debt increased by € 80 million to € 271 million, mainly in connection with the bridge financing transaction for the acquisition of the outstanding shares in AGF. These negative effects were more than compensated by a positive trading result, lower acquisition-related expenses and movements in restructuring charges due to lower provisions and a partial release of restructuring provisions at Allianz Sach in Germany.

Non-operating items, on a nine months basis resulted in an aggregate gain of € 1,686 million, 198.4% above prior year's level. The locking-in of unrealized gains on investments in the first quarter and significantly reduced restructuring charges were the main reasons behind this development.

Net income

Net income, at € 1,921 million, increased by 20.7% on the prior year level, primarily as a result of lower income tax expenses and lower minority interests in earnings. Our effective tax rate declined to 24.3%. Mainly due to the minority buy-out at AGF, minority interests in earnings declined by € 167 million.

On a nine months basis, net income grew by 29.2% to € 7,301 million. In aggregate, this resulted from our strong operating income and a significantly higher non-operating result as well as lower minority interests in earnings.

Earnings per share1)

in €

1) See Note 37 to our condensed consolidated financial statements for further details.

The following table summarizes the total revenues, operating profit and net income for each of our segments for the three and nine months ended September 30, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.

Property
Casualty
Life/Health Banking Asset
Management
Corporate Consolidation Group
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn
Three months ended
September 30,
Total revenues1) 10,674 10,412 10,268 9,847 1,269 1,668 803 726 (10) (54) 23,004 22,599
Operating profit (loss) 1,487 1,727 873 617 78 406 330 294 (155) (331) (9) (53) 2,604 2,660
Non-operating items 252 139 9 (8) 61 (8) (97) (133) (166) 27 31 (4) 90 13
Income (loss) before
income taxes and mino
rity interests in earnings 1,739 1,866 882 609 139 398 233 161 (321) (304) 22 (57) 2,694 2,673
Income taxes 34 (600) (293) (240) (177) (96) (87) (67) (126) 180 (6) 26 (655) (797)
Minority interests in
earnings (65) (177) (26) (81) (16) (19) (4) (10) (8) 1 2 (118) (285)
Net income (loss) 1,708 1,089 563 288 (54) 283 142 84 (455) (124) 17 (29) 1,921 1,591
Nine months ended
September 30,
Total revenues1) 34,767 34,243 34,352 34,600 5,220 5,322 2,380 2,203 (55) (60) 76,664 76,308
Operating profit (loss) 4,648 4,958 2,381 1,867 1,226 1,219 967 895 (266) (585) (194) (223) 8,762 8,131
Non-operating items 1,096 1,007 127 133 217 396 (301) (403) 271 276 (568) 1,686 565
Income (loss) before
income taxes and mino
rity interests in earnings 5,744 5,965 2,508 2,000 1,443 1,615 666 492 5 (585) 82 (791) 10,448 8,696
Income taxes (1,081) (1,590) (728) (549) (401) (430) (268) (194) (71) 414 69 296 (2,480) (2,053)
Minority interests in
earnings (395) (604) (185) (301) (60) (74) (23) (34) (16) (9) 12 28 (667) (994)
Net income (loss) 4,268 3,771 1,595 1,150 982 1,111 375 264 (82) (180) 163 (467) 7,301 5,649

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Risk Management

Risk management is an integral part of our business processes and supports our value-based management. As our internal risk capital model provides management with information which allows for active asset-liability management and monitoring, risk is well controlled and there are no identified risks which could in the future pose a threat to the existence of the Allianz Group.

The financial markets turbulence driven by the subprime issue in the US led to abnormal conditions with regard to short-term refinancing, as well as declining market prices in the structural finance business. The negative effects from this development for the banking segment are covered in the 3Q interim financial statements.

If the market disturbances continue, then we cannot rule out further write-downs or the necessity to draw on liquidity facilities. Furthermore, strategic changes in the business area of structured finance could be considered in the long run.

The information contained in the risk report in our 2006 Annual Report is still valid.

Events After the Balance Sheet Date

See Note 41 to the condensed consolidated financial statements.

Cautionary Note Regarding Forward-Looking Statements

The statements contained herein may include statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, the words "may", "will", "should", "expects", "plans", "intends", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" and similar expressions identify forward-looking statements.

Actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in the Allianz Group's core business and core markets, (ii) performance of financial markets, including emerging markets, (iii) the frequency and severity of insured loss events, (iv) mortality

Opportunities

As presented in our 2006 Annual Report, we remain confident that the business prospects for financial service providers remain positive against the background of continuous dynamic global economic development.

Outlook

Our outlook remains unchanged; we are on track to achieve our targets.

In the years 2007 to 2009, we expect average annual consolidated operating profit growth of 10% from the 2006 level, adjusted for the particularly favorable natural catastrophe trend in 2006. Within the same time period, we are striving to maintain a strong combined ratio of less than 94% on average in our Property-Casualty segment. In Life/Health we aim to achieve an average new business margin1) greater than 3%. We also target an average return on risk-adjusted capital in our Banking segment of above 15%. For our Asset Management segment, we are targeting average annual growth of thirdparty assets under management of 10%, excluding foreign currency conversion effects. We expect net income of around € 8 billion for the full year 2007.

As always, natural catastrophes and adverse developments in the capital markets, as well as the factors stated below in our cautionary note regarding forwardlooking statements, may severely impact our results of operations.

and morbidity levels and trends, (v) persistency levels, (vi) the extent of credit defaults, (vii) interest rate levels, (viii) currency exchange rates including the Euro/U.S. Dollar exchange rate, (ix) changing levels of competition, (x) changes in laws and regulations, including monetary convergence and the European Monetary Union, (xi) changes in the policies of central banks and/or foreign governments, (xii) the impact of acquisitions, including related integration issues, (xiii) reorganization measures, and (xiv) general competitive factors, in each case on a local, regional, national and/or global basis. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences.

The matters discussed herein may also be affected by risks and uncertainties described from time to time in Allianz SE's filings with the U.S. Securities and Exchange Commission. The company assumes no obligation to update any forward-looking statement.

1) New business margin according to the definition of European Embedded Value.

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

Property-Casualty Insurance Operations

Operating profit at the target level.

  • Disciplined underwriting continued.
  • Steady growth in gross premiums.

Earnings Summary

Gross premiums written

Gross premiums written by region1)

in %

Gross premiums written – Growth rates1)

Germany -
2)
Allianz Sach
(1.5)
(1.1)
France (0.3)
(0.3)
Italy (2.8)
(1.7)
United Kingdom (8.4)
(6.8)
Switzerland (8.1) 0.1
Spain 7.4
6.7
Western and Southern Europe (0.6) 0.9
New Europe 42.5 55.0
United States 2.7 (2.7)
Asia-Pacific 6.6
5.6
South America (1.4) 8.3
Specialty Lines 7.4
5.1
(20)
(10)
0
10
20 30 40 50 60

1) Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.

2) Together with our property-casualty assumed reinsurance business, primarily attributable to Allianz SE, the decline within Germany was (7.5)% for 3Q 2007 over 3Q 2006 and (6.0)% for 9M 2007 over 9M 2006.

1) After elimination of transactions between Allianz Group companies in different geographic regions and different segments. Gross premiums written from our specialty lines have been allocated to the respective geographic regions.

2007 to 2006 third quarter comparison

Compared to previous year, gross premiums written increased by 2.5% to € 10,674 million. Internal growth amounted to 1.8%, which excludes € 208 million of premiums written by the acquired Russian insurance companies ROSNO and Progress Garant, and large foreign currency translation effects of € (114) million.

The revenue environment remained mixed across our different regions, with ongoing downward pressure on prices in mature markets. Nonetheless, through our policy of selective underwriting we maintained a profitfirst approach.

At Allianz Sach within Germany, gross premiums declined by 1.5 % mainly due to price pressures in the motor market. Internal reinsurance business at Allianz SE was also reduced. Taken together, this led to a premium reduction in Germany of € 183 million.

The decline in Italy of € 30 million stemmed from stagnation in motor markets and the impact from a new regulation, the so-called Bersani law, which will result in an overall price reduction.

Premiums in the United Kingdom decreased primarily due to the internal transfer of business to Allianz Global Corporate & Specialty (or "AGCS"). Without this effect, the business in the UK grew internally by 11.2%.

The main contributors to growth were our markets in New Europe, the United States and Spain as well as our global travel and assistance business at Mondial.

In New Europe, premiums increased by € 251 million. Revenue volume benefited mainly from the first time consolidation of ROSNO and Progress Garant in Russia as already mentioned. Additionally, motor insurance business in Romania and Poland contributed to the rise in premiums.

In our travel insurance business we saw growth across all regions. Gross premiums increased by € 60 million.

At Fireman's Fund Insurance Company (or "Fireman's Fund") in the United States, revenues increased by 2.7% to € 1,644 million, mainly driven by crop insurance business and personal lines. Revenues were up 10.7% on a U.S. Dollar basis.

Our Spanish operations recorded higher revenues from all lines of business. The good ongoing performance of our direct sales channel Fénix Directo also contributed to the development. Total revenues were up by € 33 million.

2007 to 2006 nine months comparison

For the first nine months of 2007, gross premiums written increased by 1.5% to € 34,767 million. While the developments in most of our markets were consistent with the third quarter comparison, we recorded lower premiums at Fireman's Fund due to the unfavorable development of the U.S. Dollar against the Euro. On an internal basis, segment growth amounted to 1.2%.

Operating profit

Operating profit

in € mn

2007 to 2006 third quarter comparison

At € 1,487 million operating profit met our expectation. Compared to a prior year period that was characterized by a high profit level due to unusually low claims from natural catastrophes, the operating profit declined. Except for the specialty lines and Allianz Sach, operating profit development was flat or negative in most of our markets.

Our combined ratio went up by 3.9 percentage points to 94.1%. The accident year loss ratio went up 3.6 percentage points to 69.0%. Thereof, 2.3 percentage points are attributable to claims from natural catastrophes in the third quarter (3Q 2006: 0.6%), following the floods in the United Kingdom and severe storms in several parts of the world. Additionally, the first time consolidation of our Russian entities contributed to the rise in the loss ratio. Adding the positive net development in prior years' loss reserves, our calendar year loss ratio increased by 2.3 percentage points to 66.5%.

The expense ratio increased by 1.6 percentage points to 27.6%.

2007 to 2006 nine months comparison

On a nine months basis, operating profit amounted to € 4,648 million, € 310 million less than in the prior year period. Both higher net losses from natural catastrophes as well as higher acquisition and administrative expenses are responsible for this change. An increase in profitable, higher-commission business resulted in both an absolute and relative increase in acquisition costs. The increase in administrative expenses resulted from acquisitions (€ 49 million), higher Group investments (€ 79 million), and changes in the business mix (€ 95 million). These increases were partially offset by lower expense run rates of € 99 million. Our combined ratio rose by 2.4 percentage points to 94.6%.

Non-operating items

2007 to 2006 third quarter comparison

In aggregate, non-operating items nearly doubled to € 252 million. Higher realized gains on investments contributed € 79 million to the increase. Additionally, the movements in provisions for restructuring charges added € 48 million.

2007 to 2006 nine months comparison

In contrast to the third quarter comparison, non-operating items increased to a lesser extent, namely by 8.8% to € 1,096 million, as lower realized gains were more than offset by negative restructuring charges.

Net income

2007 to 2006 third quarter comparison

Net income was up 56.8% to € 1,708 million, driven predominantly by a high tax benefit and, to a lesser extent, by lower minorities in earnings.

Income taxes changed by € 634 million from an income tax expense of € 600 million to an income tax benefit of € 34 million in the third quarter. This predominantly reflects the effect of the favorable change in the German tax rate driving our effective tax rate significantly down from 32.2% to (1.9)%.

Minority interests in earnings decreased by € 112 million to € 65 million mainly due to the minority buy-out at AGF.

2007 to 2006 nine months comparison

Net income for the first nine months increased by 13.2% to € 4,268 million. Consistent with the third quarter comparison, income tax benefits due to the tax rate change in Germany and decreased minority interests in earnings contributed to this development. The income tax charge decreased by € 509 million to € 1,081 million driving the effective tax rate down from 26.7% to 18.8%.

The following table sets forth our Property-Casualty insurance segment's income statement, loss ratio, expense ratio and combined ratio for the three and nine months ended September 30, 2007 and 2006.

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Gross premiums written1) 10,674 10,412 34,767 34,243
Ceded premiums written (1,460) (1,486) (4,291) (4,428)
Change in unearned premiums 737 750 (1,511) (1,440)
Premiums earned (net) 9,951 9,676 28,965 28,375
Interest and similar income 1,007 928 3,393 3,107
Income from financial assets and liabilities designated at fair value through
income (net)2) 32 39 103 81
Income from financial assets and liabilities held for trading (net), shared
with policyholder2) 45 (10)
Realized gains/losses (net) from investments, shared with policyholders3) 13 8 48 44
Fee and commission income 290 253 842 770
Other income 14 13 109 51
Operating revenues 11,352 10,917 33,450 32,428
Claims and insurance benefits incurred (net) (6,615) (6,208) (19,264) (18,480)
Changes in reserves for insurance and investment contracts (net) (114) (151) (292) (344)
Interest expense (108) (67) (292) (196)
Loan loss provisions 5 (4) (3)
Impairments of investments (net), shared with policyholders4) (17) (5) (24) (22)
Investment expenses (74) (63) (217) (178)
Acquisition and administrative expenses (net) (2,745) (2,512) (8,125) (7,686)
Fee and commission expenses (193) (184) (580) (559)
Other expenses (4) (4) (2)
Operating expenses (9,865) (9,190) (28,802) (27,470)
Operating profit 1,487 1,727 4,648 4,958
Income from financial assets and liabilities held for trading (net), not shared
with policyholders2) (26) (7) (56) (4)
Realized gains/losses (net) from investments, not shared with policyholders3) 302 223 1,251 1,540
Impairments of investments (net), not shared with policyholders4) (59) (64) (106) (153)
Amortization of intangible assets (3) (3) (9) (10)
Restructuring charges 38 (10) 16 (366)
Non-operating items 252 139 1,096 1,007
Income before income taxes and minority interests in earnings 1,739 1,866 5,744 5,965
Income taxes 34 (600) (1,081) (1,590)
Minority interests in earnings (65) (177) (395) (604)
Net income 1,708 1,089 4,268 3,771
Loss ratio5) in % 66.5 64.2 66.5 65.1
Expense ratio6) in % 27.6 26.0 28.1 27.1
Combined ratio7) in % 94.1 90.2 94.6 92.2

1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

3) The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

4) The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Property-Casualty Operations by Geographic Region

The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region for the three and nine months ended September 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Gross premiums
written
Premiums earned
(net)
Combined ratio Loss ratio Expense ratio Operating profit
Three months ended 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
September 30, € mn € mn € mn € mn % % % % % % € mn € mn
Germany 2,256 2,439 2,335 2,475 88.5 87.0 60.7 62.2 27.8 24.8 446 454
France 1,204 1,208 1,125 1,121 98.5 99.6 71.9 72.2 26.6 27.4 78 99
Italy 1,048 1,078 1,192 1,214 91.9 89.9 68.8 68.0 23.1 21.9 195 209
United Kingdom 536 585 499 473 106.9 90.7 75.3 60.7 31.6 30.0 18 98
Switzerland 339 369 393 401 102.1 90.7 77.9 67.5 24.2 23.2 13 52
Spain 479 446 460 428 91.3 91.1 70.8 71.1 20.5 20.0 63 62
Netherlands 207 207 205 206 91.9 87.3 58.8 53.1 33.1 34.2 36 43
Austria 195 195 196 198 95.5 91.1 75.7 65.2 19.8 25.9 16 35
Ireland 181 182 155 157 99.9 56.8 74.3 34.9 25.6 21.9 23 85
Belgium 89 80 75 74 85.2 100.5 50.5 61.5 34.7 39.0 18 10
Portugal 66 68 61 64 91.4 88.1 64.3 63.3 27.1 24.8 9 10
Greece 18 17 13 11 91.0 82.1 60.0 51.2 31.0 30.9 2 3
Western and Southern
Europe 756 749 705 710 93.8 83.0 66.5 54.2 27.3 28.8 1091) 1911)
Hungary 141 135 127 123 87.4 89.8 57.5 65.4 29.9 24.4 31 22
Slovakia 76 72 71 65 63.7 65.2 37.6 35.7 26.1 29.5 32 27
Czech Republic 58 56 45 45 73.2 76.5 51.5 60.1 21.7 16.4 12 12
Poland 85 71 62 50 103.0 88.6 64.8 54.7 38.2 33.9 7
Romania 84 79 42 37 106.4 85.9 92.3 68.1 14.1 17.8 3 6
Bulgaria 22 24 16 15 98.5 88.7 57.2 56.0 41.3 32.7 2 2
Croatia 18 15 15 12 102.5 101.8 67.5 66.1 35.0 35.7
Russia2) 223 8 186 1 101.2 127.0 65.3 68.8 35.9 58.2 5
New Europe3) 707 456 565 349 93.1 84.6 60.7 57.6 32.4 27.0 75 71
Other Europe 1,463 1,205 1,270 1,059 93.5 83.6 63.9 55.4 29.6 28.2 184 262
United States 1,644 1,601 1,052 1,049 94.0 89.4 68.8 64.8 25.2 24.6 147 201
Mexico4) 51 40 23 24 106.3 114.2 84.5 89.3 21.8 24.9 1 1
NAFTA 1,695 1,641 1,075 1,073 94.3 90.0 69.1 65.4 25.2 24.6 148 202
Australia 432 413 321 289 103.9 93.7 79.4 68.6 24.5 25.1 63 60
Other 88 75 45 35 93.6 94.7 57.1 58.8 36.5 35.9 6 5
Asia-Pacific 520 488 366 324 102.7 93.9 76.7 67.6 26.0 26.3 69 65
South America 204 207 168 157 98.8 99.9 62.3 66.4 36.5 33.5 14 12
Other 19 12 14 9 —5) —5) —5) —5) —5) —5) 2 1
Specialty lines
Credit Insurance 403 404 309 285 72.8 74.9 40.7 48.8 32.1 26.1 131 111
Allianz Global Corporate &
Specialty 687 649 432 390 101.9 95.3 70.5 64.4 31.4 30.9 86 75
Travel Insurance and Assis
tance Services 312 252 312 267 101.8 102.3 58.3 62.3 43.5 40.0 37 26
Subtotal 11,165 10,983 9,950 9,676 1,484 1,728
Consolidation
adjustments6) (491) (571) 3 (1)
Total 10,674 10,412 9,950 9,676 94.1 90.2 66.5 64.2 27.6 26.0 1,487 1,727

1) Contains run-off of € 5 mn in both 2007 and 2006 from a former operating entity located in Luxembourg.

2) Effective February 21, 2007, Russian People's Insurance Society "ROSNO" was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time.

3) Contains income and expense items from a management holding in both 2007 and 2006.

4) Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) Presentation not meaningful.

6) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Gross premiums
written
Premiums earned
(net)
Combined ratio Loss ratio Expense ratio Operating profit
Nine months ended 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
September 30, € mn € mn € mn € mn % % % % % % € mn € mn
Germany 8,831 9,390 6,928 7,328 94.6 90.8 66.3 63.3 28.3 27.5 1,028 1,272
France 4,042 4,053 3,343 3,327 98.8 99.7 71.6 72.5 27.2 27.2 315 315
Italy 3,634 3,698 3,623 3,661 93.1 93.4 69.6 70.4 23.5 23.0 634 567
United Kingdom 1,688 1,812 1,488 1,392 100.6 94.7 67.8 64.7 32.8 30.0 145 225
Switzerland 1,611 1,610 1,199 1,269 97.3 94.0 71.5 70.2 25.8 23.8 135 170
Spain 1,672 1,567 1,345 1,240 90.8 90.9 71.7 71.5 19.7 19.4 198 185
Netherlands 741 752 606 609 91.7 89.3 60.0 55.9 31.7 33.4 93 117
Austria 746 752 562 578 95.2 99.1 74.0 73.8 21.2 25.3 67 64
Ireland 550 556 461 463 95.9 71.4 71.0 48.3 24.9 23.1 151 180
Belgium 297 286 225 223 97.5 100.3 63.0 63.4 34.5 36.9 39 33
Portugal 213 220 185 194 90.2 87.2 62.6 63.2 27.6 24.0 29 34
Greece 58 55 37 34 91.3 84.9 60.7 55.2 30.6 29.7 6 7
Western and Southern
Europe 2,605 2,621 2,076 2,101 94.1 89.0 66.8 60.6 27.3 28.4 4011) 4501)
Hungary 463 451 379 373 91.7 88.3 63.5 62.0 28.2 26.3 72 85
Slovakia 252 224 206 187 63.9 69.9 37.7 39.8 26.2 30.1 91 71
Czech Republic 190 194 136 132 76.1 82.8 53.8 63.4 22.3 19.4 37 26
Poland 265 213 179 147 97.5 89.5 62.0 56.5 35.5 33.0 12 19
Romania 257 215 117 97 98.9 91.7 82.0 76.7 16.9 15.0 7 10
Bulgaria 69 67 47 46 89.6 83.6 47.8 50.2 41.8 33.4 9 9
Croatia 62 54 45 39 102.0 97.7 68.6 64.7 33.4 33.0 1 2
Russia2) 490 19 386 3 102.5 91.1 65.3 45.4 37.2 45.7 9 1
New Europe3) 2,048 1,437 1,493 1,024 92.0 85.4 60.5 58.3 31.5 27.1 218 215
Other Europe 4,653 4,058 3,569 3,125 93.1 87.8 64.1 59.8 29.0 28.0 619 665
United States 3,555 3,655 2,657 2,772 91.2 88.0 61.4 58.7 29.8 29.3 502 627
Mexico4) 142 132 65 73 95.5 105.5 71.3 81.0 24.2 24.5 8 9
NAFTA 3,697 3,787 2,722 2,845 91.3 88.5 61.6 59.3 29.7 29.2 510 636
Australia 1,173 1,116 936 890 99.0 94.0 74.1 68.8 24.9 25.2 197 181
Other 250 232 120 104 93.3 94.5 56.2 56.9 37.1 37.6 17 14
Asia-Pacific 1,423 1,348 1,056 994 98.4 94.0 72.1 67.5 26.3 26.5 214 195
South America 682 630 515 457 99.2 101.6 63.7 65.9 35.5 35.7 42 39
Other 76 53 35 25 —5) —5) —5) —5) —5) —5) 6 5
Specialty lines
Credit Insurance 1,338 1,270 941 828 74.0 77.6 44.1 51.1 29.9 26.5 409 328
Allianz Global Corporate &
Specialty 2,243 2,206 1,361 1,147 96.6 93.6 70.3 66.2 26.3 27.4 297 286
Travel Insurance and Assis
tance Services 878 767 839 737 103.3 100.9 57.4 60.9 45.9 40.0 92 73
Subtotal 36,468 36,249 28,964 28,375 4,644 4,961
Consolidation
adjustments6) (1,701) (2,006) 4 (3)
Total 34,767 34,243 28,964 28,375 94.6 92.2 66.5 65.1 28.1 27.1 4,648 4,958

1) Contains run-off of € 16 mn and € 15 mn in 2007 and 2006 respectively from a former operating entity located in Luxembourg.

2) Effective February 21, 2007, Russian People's Insurance Society "ROSNO" was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time.

3) Contains income and expense items from a management holding in both 2007 and 2006. 4) Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) Presentation not meaningful.

6) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Life/Health Insurance Operations

Operating profit growth driven by strong margin improvements.

  • Dynamic statutory premium development in Asia-Pacific.
  • Operating asset base increased by €12.5 billion.

Earnings Summary

Statutory premiums

Statutory premiums by region1)

in %

1) After elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Statutory premiums – Growth rates1)

in %

(3.9) 1.7
0.9
1.3
18.0
16.9
7.2
5.3
(0.7)
(3.9)
8.1
4.0
8.4
17.4
20.8 52.1
-60 -50 -40 -30 -20 -10 60
0 10.0
10 20
29.2 30 40 50

3Q 2007 over 3Q 2006

9M 2007 over 9M 2006

1) Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.

2007 to 2006 third quarter comparison

Statutory premiums increased by 4.3% to € 10,268 million, and on an internal basis revenues grew by 6.2%. Many of our operating entities worldwide, especially our growth markets of Asia-Pacific and New Europe but also some more mature markets, showed double-digit growth rates. The total revenue volume from Asia-Pacific and New Europe accounted for 14.6% of our Life/Health segment's statutory premiums in the third quarter 2007, compared to 10.6% in the same period last year.

Whereas most of our markets showed a solid performance, statutory premiums in the United States declined by € 464 million. Here, the premium development is still challenged by the legal and regulatory environment relating to the sale of indexed-annuity products. However, during the past months we made progress in closing pending litigations. On a local currency basis the decline in statutory premiums amounted to USD 424 million or 15.5%.

The highest absolute growth was achieved in Asia-Pacific, where revenues increased by € 435 million in aggregate. Taiwan, with € 220 million delivered the biggest portion to the rise, recording increases in new business mainly due to the dynamic sales of unit-linked products and the ongoing good performance of the bancassurance channel. Within South Korea, we saw a further strong increase in single premium income, driving revenues up € 107 million. Furthermore, we benefited from organic revenue growth of € 78 million in China where we benefited from our strategic partnership with Industrial and Commercial Bank of China Limited (or "ICBC").

In Italy, statutory premiums grew by € 228 million. This was achieved despite an ongoing poor overall market performance, principally because sales through our bancassurance channel at RAS Group increased and we successfully launched new products.

Within France, we generated revenue growth of € 94 million. This positive development was brought about by strong sales within the group life business, and sales of individual life insurance policies also picked up. Growth was achieved both through our tied agents network and the dynamically developing bancassurance channel.

In our German life insurance business, premiums grew by € 45 million, mainly coming from growth in our single premium business.

2007 to 2006 nine months comparison

Statutory premiums declined by 0.7% to € 34,352 million. In most of our markets, revenue developments were consistent with those described for the third quarter. However, in Germany, premiums declined by € 344 million due to an overall weak market environment and high interest rates which made some of our short-term savings products less attractive. Based on internal growth, our statutory premiums increased slightly by 1.1%.

Operating profit

2007 to 2006 third quarter comparison

Operating profit was up for the fifth consecutive quarter, growing by 41.5% or € 256 million. Our technical margin benefited from an extraordinary reserve release. The higher asset base also increased our current investment income. Interest and similar income grew by € 81 million as both payments on debt securities and dividends grew. In contrast net realized gains on investments declined as no major single transaction was executed in the third quarter. The high increase of € 251 million in income from financial assets and liabilities carried at fair value through income stemmed predominantly from trading activities.

Our statutory expense ratio declined by 0.3 percentage points to 11.0%.

Most life insurance markets delivered operating profit growth. The highest contributions came from Asia-Pacific (+ € 192 million including a one-off reserve release of € 170 million), the United States (+ € 72 million), France (+ € 47 million) and Italy (+ € 33 million).

2007 to 2006 nine months comparison

Operating profit was up 27.5% to € 2,381 million. Unlike in the third quarter comparison this was mostly impacted by an improved technical margin and an improved expense result.

Non-operating items

2007 to 2006 third quarter comparison

Non-operating items improved to an aggregate gain of € 9 million coming from an aggregate loss in 2006 of almost the same amount, as we recorded higher net realized gains not to be shared with policyholders.

2007 to 2006 nine months comparison

Significantly lower net realized gains not to be shared with policyholders in the United States led to a decrease in our non-operating result of € 6 million.

Net income

2007 to 2006 third quarter comparison

Driven by the higher operating profit, net income rose by 95.5% to € 563 million. The aggregate of higher income tax expenses of € 53 million and lower minority interests in earnings of € 55 million contributed little to this development. Our effective tax rate went down from 39.4% to 33.2%.

2007 to 2006 nine months comparison

Net income for the first nine months amounted to € 1,595 million, up 38.7% from the prior year level. Consistent with the third quarter comparison, this development was predominantly attributable to the improved operating profit. Income tax expenses increased by € 179 million, driving our effective tax rate up from 27.5% to 29.0%. Minority interests in earnings declined by € 116 million.

The following table sets forth our Life/Health insurance segment's income statement and statutory expense ratio for the three and nine months ended September 30, 2007 and 2006.

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Statutory premiums1) 10,268 9,847 34,352 34,600
Ceded premiums written (108) (163) (487) (572)
Change in unearned premiums (17) (49) (41) (200)
Statutory premiums (net) 10,143 9,635 33,824 33,828
Deposits from SFAS 97 insurance and investment contracts (5,662) (5,169) (19,475) (19,515)
Premiums earned (net) 4,481 4,466 14,349 14,313
Interest and similar income 3,174 3,093 10,112 9,838
Income from financial assets and liabilities carried at fair value through
income (net), shared with policyholders2) 231 (20) (748) (205)
Realized gains/losses (net) from investments, shared with policyholders3) 617 537 2,351 2,587
Fee and commission income 171 144 506 435
Other income 10 7 73 20
Operating revenues 8,684 8,227 26,643 26,988
Claims and insurance benefits incurred (net) (3,901) (3,942) (12,761) (12,738)
Changes in reserves for insurance and investment contracts (net) (2,140) (2,262) (6,975) (7,860)
Interest expense (85) (70) (287) (207)
Loan loss provisions 1 (2) 1
Impairments of investments (net), shared with policyholders4) (288) (63) (381) (308)
Investment expenses (235) (129) (594) (497)
Acquisition and administrative expenses (net) (1,113) (1,087) (3,102) (3,217)
Fee and commission expenses (49) (57) (154) (177)
Operating restructuring charges4) (1) (6) (118)
Operating expenses (7,811) (7,610) (24,262) (25,121)
Operating profit 873 617 2,381 1,867
Income from financial assets and liabilities carried at fair value through
income (net), not shared with policyholders2) 3 3
Realized gains/losses (net) from investments, not shared with policyholders3) 11 133 186
Impairments of investments (net), not shared with policyholders4) (1) (1)
Amortization of intangible assets (1) (2) (2)
Non-operating restructuring charges5) (3) (8) (6) (51)
Non-operating items 9 (8) 127 133
Income before income taxes and minority interests in earnings 882 609 2,508 2,000
Income taxes (293) (240) (728) (549)
Minority interests in earnings (26) (81) (185) (301)
Net income 563 288 1,595 1,150
Statutory expense ratio6) in % 11.0 11.3 9.2 9.5

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

3) The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

4) The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) The total of these items equals restructuring chargesin the segment income statement included in Note 3 to the condensed consolidated financial statements.

6) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Life/Health Operations by Geographic Region

The following table sets forth our Life/Health statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region for the three and nine months ended September 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

Statutory premiums1) Premiums earned (net) Statutory expense ratio Operating profit (loss)
Three months ended September 30, 2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn % % € mn € mn
Germany Life 2,685 2,640 2,099 2,205 8.0 9.9 139 208
Germany Health2) 783 776 781 773 9.2 10.5 25 33
Italy 1,495 1,267 186 198 8.0 10.2 99 66
France 1,407 1,313 458 332 15.0 12.3 142 95
Switzerland 142 143 66 76 20.4 16.9 17 14
Spain 120 111 80 72 12.3 15.6 26 24
Netherlands 89 96 32 38 3.4 36.8 8 11
Austria 84 86 67 69 15.3 14.8 8 6
Belgium 154 120 73 64 9.4 13.4 1 35
Portugal 26 19 18 16 29.3 13.2 5 5
Luxembourg 10 14 6 7 20.0 12.3 1
Greece 23 21 15 14 24.1 25.6 2 1
Western and Southern Europe 386 356 211 208 11.7 20.7 243) 563)
Hungary 51 24 20 18 15.5 23.9 2 3
Slovakia 65 43 39 33 8.3 11.6 5 1
Czech Republic 19 17 13 13 20.1 8.6 (1) 3
Poland 53 76 32 29 41.3 26.8 5 2
Romania 6 5 3 3 37.6 38.6 1
Bulgaria 7 6 6 5 18.9 15.4 1 1
Croatia 11 11 9 9 23.9 16.8 1
Russia 4 2 3 2 134.0 14.1 (3)
New Europe 216 184 125 112 23.0 20.6 11 10
Other Europe 602 540 336 320 15.8 20.8 35 66
United States 1,680 2,144 60 95 14.3 7.6 163 91
Mexico4) 7 8 18.4 1
NAFTA 1,687 2,144 68 95 14.3 7.6 164 91
South Korea 574 467 243 243 13.7 13.1 195 17
Taiwan 516 296 12 24 1.9 6.2 19 3
Malaysia 30 26 25 21 19.2 12.8 3 2
Indonesia 47 21 13 9 15.2 30.4 1 1
Other 103 25 4 4 11.6 19.4 (5) (2)
Asia-Pacific 1,270 835 297 301 9.0 11.3 213 21
South America 19 28 15 8 38.1 21.3 1 (1)
Other5) 108 96 95 86 —6) —6) 11
Subtotal 10,318 9,893 4,481 4,466 872 617
Consolidation adjustments7) (50) (46) 1
Total 10,268 9,847 4,481 4,466 11.0 11.3 873 617

1) Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investmentoriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) Loss ratios were 71.8% and 67.4% for 2007 and 2006, respectively.

3) Contains run-off of € (1) mn and € (2) mn in 2007 and 2006 respectively from our former life insurance business in the United Kingdom which we sold in December 2004.

4) Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) Contains, among others, the Life/Health business assumed by Allianz SE.

6) Presentation not meaningful.

7) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Statutory premiums1) Premiums earned (net) Statutory expense ratio Operating profit (loss)
Nine months ended September 30, 2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn % % € mn € mn
Germany Life 8,500 8,844 6,887 7,103 5.7 9.4 471 454
Germany Health2) 2,346 2,317 2,344 2,315 9.6 8.4 107 132
Italy 6,897 5,898 684 720 6.0 7.2 295 269
France 4,472 4,247 1,283 1,064 14.6 12.5 504 370
Switzerland 807 840 344 365 9.2 9.0 52 41
Spain 444 427 309 294 10.2 10.7 78 65
Netherlands 303 324 101 111 10.1 19.5 32 33
Austria 282 270 206 201 11.3 13.3 33 28
Belgium 503 415 220 209 9.0 11.3 72 67
Portugal 75 64 54 49 28.7 14.6 22 17
Luxembourg 57 35 20 22 12.7 14.1 6 3
Greece 77 71 47 45 21.4 23.9 4 3
Western and Southern Europe 1,297 1,179 648 637 11.7 14.9 1673) 1483)
Hungary 107 69 61 55 19.9 25.9 10 11
Slovakia 191 131 119 100 11.8 16.8 21 15
Czech Republic 64 55 39 40 18.4 17.0 5 7
Poland 368 307 76 69 14.9 14.7 11 5
Romania 22 20 9 9 35.2 39.0
Bulgaria 21 17 18 15 16.5 15.7 3 2
Croatia 40 31 28 25 14.3 21.9 2 2
Russia 9 6 8 6 133.7 16.4 (7)
New Europe 822 636 358 319 16.9 17.6 45 42
Other Europe 2,119 1,815 1,006 956 13.8 15.9 212 190
United States 5,145 7,120 266 263 11.0 6.9 323 244
Mexico4) 23 23 16.1 3
NAFTA 5,168 7,120 289 263 11.1 6.9 326 244
South Korea 1,506 1,561 734 746 15.0 13.2 273 55
Taiwan 1,410 1,040 42 65 2.5 3.6 27 11
Malaysia 88 76 73 62 18.5 18.3 9 6
Indonesia 153 55 35 25 12.6 31.3 4 1
Other 233 75 12 12 11.5 18.6 (10) (3)
Asia-Pacific 3,390 2,807 896 910 9.6 10.3 303 70
South America 66 116 32 33 30.5 16.0 (2)
Other5) 308 338 275 290 —6) —6) 32 33
Subtotal 34,517 34,769 14,349 14,313 2,380 1,866
Consolidation adjustments7) (165) (169) 1 1
Total 34,352 34,600 14,349 14,313 9.2 9.5 2,381 1,867

1) Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investmentoriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) Loss ratios were 72.5% and 68.9% for 2007 and 2006, respectively.

3) Contains run-off of € (2) mn and € (3) mn in 2007 and 2006 respectively, from our former life insurance business in the United Kingdom which we sold in December 2004.

4) Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) Contains, among others, the Life/Health business assumed by Allianz SE.

6) Presentation not meaningful.

7) Represents elimination of transactions between Allianz Group companies in different geographic regions.

Banking Operations

Operating profit of €87 million in the third quarter.

  • €575 million charges related to the financial markets turbulence.
  • Net trading loss of €204 million.
  • All other businesses developed favorably.

Earnings Summary1)

Operating revenues

2007 to 2006 third quarter comparison

Operating revenues of € 1,217 million were down by 24.0%, as the financial markets turbulence had a damaging effect on our trading income (net).

The net trading income declined from € 269 million to a loss of € 204 million. This decline stemmed predominantly from our investment banking activities.

Conversely, the other two revenue components showed good performance.

Net interest income of € 724 million, was up 4.2%. This was driven mainly by strong growth at the Investment Bank and positive developments in the deposit business of the Private & Corporate Clients division. Conversely, loan business in this division is suffering from margin pressure.

Net fee and commission income increased by 9.2% to € 689 million. Higher advisory fees of the Investment Bank, principally from mergers & acquisitions and loan advisory activities contributed most to the improvement.

2007 to 2006 nine months comparison

Operating revenues for the first nine months were also affected by the current market situation. Revenues decreased by € 103 million to € 5,010 million, including a decline of 54.8% in our trading income (net) of € 476 million, for the reasons already mentioned.

Impacts from the financial markets turbulence

Dresdner Bank carries asset backed securities (or "ABS") within trading assets of € 18 billion on its balance sheet, but due to hedging strategies is economically only exposed by € 7.9 billion, comprising CDO2)/CLO3) warehouses of € 3.0 billion, other CDO/CLO positions of € 1.3 billion and other RMBS4)/ABS of € 3.6 billion.

Exposure by rating

Our ABS assets are of high quality but CDO/CLO positions were significantly impacted by discounts due to current market conditions.

1) The results of operations of our Banking segment are almost exclusively represented by Dresdner Bank, accounting for 96.0% of our total Banking segment's operating revenues for the first nine months of 2007 (9M 2006: 96.1%). Accordingly, the discussion of our Banking segment's results of operations relates solely to the operations of Dresdner Bank.

2) Collateralized debt obligations

  • 3) Collateralized loan obligations
  • 4) Residential mortgage backed securities
Three months
ended
September 30,
2007
€ mn
Nine months
ended
September 30,
2007
€ mn
Write-downs on CDO/CLO warehouses 246 282
Write-downs on other ABS 52 52
Write-downs on other CDO/CLO 52 82
Total 350 416

In addition, spill-over effects on other credit products negatively impacted the net trading income by € 195 million in the third quarter and the first nine months of 2007. We had also entered into leveraged buy-out (or "LBO") commitments of € 5.0 billion which resulted in write-downs of € 30 million in the third quarter.

In summary, the negative profit & loss impact from the financial markets turbulence was € 575 million in the third quarter.

Operating profit

2007 to 2006 third quarter comparison

At € 87 million, operating profit was down 77.7%. The € 384 million drop in operating revenues, triggered by current market conditions outweighed a € 150 million reduction in operating expenses. Net additional loan loss provisions of € 70 million make up the balance of the movement.

Operating expenses were down 11.9% to € 1,109 million. Personnel expenses decreased by 22.3% to € 595 million, driven by reduced performance-related compensation in Investment Banking and lower personnel costs due to outsourcing. Non-personnel expenses were 8.3% higher at € 510 million, due to extended marketing activities and external costs from outsourcing.

Despite the positive effect of lower expenses, the costincome ratio was driven up by the scale of the revenue shortfall, coming in 12.5 percentage points higher, at 91.1%.

Gross additions to loan loss provisions were € 161 million. Gross releases and recoveries amounted to € 140 million. Combined, this led to a net charge in the quarter of € 21 million, compared to a release of € 49 million in the prior period.

2007 to 2006 nine months comparison

Despite the difficult market conditions in the third quarter, our operating profit grew by 2.8% to € 1,191 million. We achieved significantly lower operating expenses by 7.2% to € 3,743 million, due to further efficiency gains, continuous adherence to cost discipline and lower performance-related expenses, which partially offset the revenue decrease. At 74.7%, the cost-income-ratio was 4.2 percentage points lower than last year.

Net additions to loan loss provisions in the first nine months of 2007 were € 76 million, further demonstrating adherence to our cautious risk approach and the high quality of the loan portfolio. As of September 30, 2007, our coverage ratio was 66.3% (September 30, 2006: 59.8%).

Non-operating items

2007 to 2006 third quarter comparison

Non-operating items amounted to an aggregate gain of € 48 million, compared to a loss of € 8 million a year ago. This is mainly attributable to lower restructuring charges and decreased impairments of investments.

2007 to 2006 nine months comparison

Non-operating items declined by 51.3% to € 193 million. This is largely due to the significant reduction in realized gains, as reported at the half year. In the first half of 2006

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

these included the sale of Dresdner Bank's remaining shareholdings in Munich Re to Allianz SE, and the disposal of our remaining participation in Eurohypo AG. Impairments of investments (net) stood at € 35 million compared to € 80 million in the previous nine months, and restructuring charges declined by € 24 million to € 17 million.

Net income

2007 to 2006 third quarter comparison

Net income declined to € (52) million compared to € 278 million a year ago, driven by the lower operating profit. The tax expenses at € 173 million rose by 96.6% resulting in an effective tax rate of 128.1% (3Q 2006: 23.0%) significantly influenced by the revaluation of our domestic tax assets due to the German tax reform.

2007 to 2006 nine months comparison

Net income declined by 12.0% to € 955 million. The higher operating profit was offset by the decline in gains from non-operating items, however the nine months tax expense of € 375 million was down 7.6%, leading to an effective tax rate at 27.1%, compared to 26.1% a year earlier.

The following table sets forth the income statements and cost-income ratios for both our Banking segment as a whole and Dresdner Bank for the three and nine months ended September 30, 2007 and 2006.

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Banking
Segment
€ mn
Dresdner
Bank
€ mn
Banking
Segment
€ mn
Dresdner
Bank1)
€ mn
Banking
Segment
€ mn
Dresdner
Bank
€ mn
Banking
Segment
€ mn
Dresdner
Bank1)
€ mn
Net interest income2) 745 724 709 695 2,403 2,325 1,962 1,904
Net fee and commission
income3)
Trading income (net)4)
727
(210)
689
(204)
668
285
631
269
2,325
479
2,196
476
2,228
1,080
2,104
1,053
Income from financial
assets and liabilities
designated at fair value
through income (net)4) 7 8 6 6 13 13 27 27
Other income 25 25
Operating revenues5) 1,269 1,217 1,668 1,601 5,220 5,010 5,322 5,113
Administrative expenses
Investment expenses
(1,166)
(2)
(1,105)
(4)
(1,294)
(19)
(1,237)
(21)
(3,910)
(15)
(3,737)
(20)
(4,158)
(35)
(4,004)
(40)
Other expenses (2) (1) (1) 12 14 12 12
Operating expenses (1,170) (1,109) (1,314) (1,259) (3,913) (3,743) (4,181) (4,032)
Loan loss provisions (21) (21) 52 49 (81) (76) 78 77
Operating profit 78 87 406 391 1,226 1,191 1,219 1,158
Realized gains/losses (net)
Impairments of invest
78 65 71 73 268 245 517 517
ments (net)
Amortization of intangible
(13) (13) (48) (48) (35) (35) (80) (80)
assets 1
Restructuring charges
Non-operating items
(4)
61
(4)
48
(32)
(8)
(33)
(8)
(16)
217
(17)
193
(41)
396
(41)
396
Income before income
taxes and minority inter
ests in earnings 139 135 398 383 1,443 1,384 1,615 1,554
Income taxes
Minority interests in
(177) (173) (96) (88) (401) (375) (430) (406)
earnings (16) (14) (19) (17) (60) (54) (74) (63)
Net income (loss) (54) (52) 283 278 982 955 1,111 1,085
Cost-income ratio6) in % 92.2 91.1 78.8 78.6 75.0 74.7 78.6 78.9

1) We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

2) Represents interest and similar income less interest expense.

3) Represents fee and commission income less fee and commission expense.

4) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) For the Banking segment, total revenues are measured based upon operating revenues.

6) Represents operating expenses divided by operating revenues.

Banking Operations by Division

The following table sets forth our banking operating revenues, operating profit and cost-income ratio by division. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different segments.

Operating revenues Operating profit (loss) Cost-Income ratio
Three months ended September 30, 2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
2007
%
2006
%
Private & Corporate Clients1) 845 863 149 167 82.0 76.9
Investment Banking1) 347 627 (147) 88 134.9 88.8
Corporate Other2) 25 111 85 136 —3) —3)
Dresdner Bank4) 1,217 1,601 87 391 91.1 78.6
Other Banks5) 52 67 (9) 15 117.3 82.1
Total 1,269 1,668 78 406 92.2 78.8
Operating revenues Operating profit (loss) Cost-Income ratio
Nine months ended September 30, 2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
2007
%
2006
%
Private & Corporate Clients1) 2,723 2,731 645 660 75.1 73.4
Investment Banking1) 1,996 2,358 230 489 85.8 81.4
Corporate Other2) 291 24 316 9 —3) —3)
Dresdner Bank4) 5,010 5,113 1,191 1,158 74.7 78.9
Other Banks5) 210 209 35 61 81.0 71.3
Total 5,220 5,322 1,226 1,219 75.0 78.6

1) Our reporting by division reflects the organizational changes within Dresdner Bank effective starting with 1Q 2007, resulting in two operating divisions, Private & Corporate Clients ("PCC") and Investment Banking ("IB"). PCC combines all banking activities formerly provided by the Personal Banking and Private & Business Banking (including Private Wealth Management) divisions as well as our activities with medium-sized business clients from our former Corporate Banking division. IB, with Global Banking and Capital Markets, unites the activities formerly provided by the Dresdner Kleinwort (formerly Dresdner Kleinwort Wasserstein) division and the remaining activities of the former Corporate Banking division. Prior year balances have been adjusted accordingly to reflect these reorganization measures and allow for comparability across periods.

2) The Corporate Other division contains income and expense items that are not assigned to Dresdner Bank's operating divisions. These items include, in particular, impacts from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting as well as provisioning requirements for country and general risks. For the three and nine months, the impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting on Corporate Other's operating revenues amounted to € (24) mn and € (40) mn respectively (2006: € (35) mn and € (49) mn respectively).

3) Presentation not meaningful.

4) We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

5) Consists of non-Dresdner Bank banking operations within our Banking segment.

Reconciliation of Operating Profit and Operating Revenues1)

2006
Three months ended March 31, June 30, September 30, December 31,
€ mn € mn € mn € mn
Operating revenues
Dresdner Bank – previously stated 1,884 1,709 1,520 1,697
Reversal of impact "Own shares" (previously shown on segment level) (81) 81 (6)
Dresdner Bank 1,884 1,628 1,601 1,691
Operating profit
Dresdner Bank – previously stated 529 319 310 202
Reversal of impact "Own shares" (previously shown on segment level) (81) 81 (6)
Dresdner Bank 529 238 391 196

1) We have restated the prior year presentation of revenues and operating profit stemming from trades in own shares (shares of Allianz SE and its affiliates). From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

Asset Management Operations

Internal growth in asset base up 7.1%, on track.

  • Double digit revenue and operating profit growth.
  • Cost income ratio at very competitive 58.9% including investments in future growth.

Third-Party Assets Under Management of the Allianz Group

The vast majority of our assets under management continued to outperform their respective benchmarks. On the fixed income side, our conservative approach over the past year and a half really paid off over the last few months as the macroeconomic outlook we forecast has largely come to fruition.

On an internal basis, growth of our asset base was 7.1% as at September 30, 2007 (total growth amounted to 1.4%) compared to the year end 2006. The net inflows across all regions amounted to € 12 billion, driven primarily by the United States, France and Asia-Pacific, and market appreciation amounted to € 42 billion. These additions to the asset base were largely offset by negative currency translation effects of € 40 billion, resulting primarily from a weaker U.S. Dollar against the Euro.

Third-party assets under management – Fair values by

geographic region1)

1) Based on the origination of the assets.

2) Consists of third-party assets managed by Dresdner Bank (approximately € 21 bn as of both, September 30, 2007 and December 31, 2006) and by other Allianz Group companies (approximately € 21 bn as of September 30, 2007 and € 20 bn as of December 31, 2006).

The allocation between retail and institutional clients remained almost unchanged.

Third-party assets under management – Fair values by investor class

Our fixed income business contributed € 11 billion to the total net inflows, the remainder of € 1 billion was generated by our equity business.

Third-party assets under management – Fair values by investment category

1) Includes primarily investments in real estate.

The third quarter was characterized by a challenging market environment which led to a negative market sentiment. Our net outflows in the third quarter were € 8 billion, leaving net inflows for the nine months at € 12 billion as already mentioned. Thereof, the majority was attributable to the fixed income business.

Third-party assets under management – Composition of fair value development in the United States

in €bn

30 Sep 2007 over 31 Dec 2006

Third-party assets under management – Composition of fair value development in Germany

30 Sep 2007 over 31 Dec 2006

Our major achievements in the first nine months of 2007 included:

  • Strategic partnership with Xchanging Transaction Bank in investment account administration.
  • PIMCO was awarded "Best Third-Party Provider of Fixed Income Portfolio Management Services in Asia" from Euromoney Private Banking Survey 2007.

Earnings Summary1)

Operating revenues

2007 to 2006 third quarter comparison

On an internal basis, operating revenues were up 15.2%. This considerable increase was subdued by currencyrelated effects, predominantly the weakening of the U.S. Dollar against the Euro. At stable revenue margins, assetbased management fees increased, driven by the growth of our third party asset base. The development of the performance fees was largely influenced by a performance fee recognition in the third quarter instead of the fourth quarter as a result of a change in German fund contracts. This change affected the majority of those funds.

2007 to 2006 nine months comparison

At € 2,314 million operating revenues were up 6.8%. At constant exchange rates, operating revenues would have been 13.1% ahead of the prior year period. The rise in management fees was commensurate with the increase in our third party asset base. The decline of loading and exit fees reflected the development of mutual fund sales.

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Management fees 913 818 2,625 2,469
Loading and exit fees 76 75 235 253
Performance fees 31 5 67 30
Other income 25 86 220 261
Fee and commission income 1,045 984 3,147 3,013
Commissions (215) (214) (661) (663)
Other expenses (83) (81) (268) (256)
Fee and commission expenses (298) (295) (929) (919)
Net fee and commission income 747 689 2,218 2,094

1) The results of operations of our Asset Management segment are almost exclusively represented by Allianz Global Investors (AGI), accounting for 97.2% of our total Asset Management segment's operating revenues and operating profit in the first nine months of 2007 (9M 2006: 98.3% and 99.1%, respectively). Accordingly, the discussion of our Asset Management segment's results of operations relates solely to the operations of AGI.

Operating profit

2007 to 2006 third quarter comparison

Operating profit was € 322 million, up 10.3%. Internal growth amounted to 17.2%. This sizeable increase was driven by positive business developments across all the regions on a local currency basis.

Administrative expenses, excluding acquisition related expenses, increased by 8.1% to € 456 million, containing € 290 million compensation-related expenses.

At 58.6%, our cost-income ratio decreased by 0.5 percentage points.

2007 and 2006 nine months comparison

Operating profit of € 940 million was 6.0% higher than the prior year period, resulting from further growth in all regions. Excluding the effects of exchange rate movements, operating profit improved by 12.7%.

Administrative expenses, excluding acquisition-related expenses, were up 7.4%. At € 883 million, compensationrelated expenses increased by € 55 million. Non-compensation related expenses rose by € 40 million to € 491 million. Both developments were in line with our business expansion plans and investments in future growth.

Our cost-income ratio slightly improved by 0.4 percentage points to 59.4%.

Non-operating items

2007 to 2006 third quarter comparison

Acquisition-related expenses significantly dropped from € 134 million to € 97 million. This decline of 27.6% was predominantly due to a lower number of outstanding PIMCO LLC Class B Units (or "Class B Units"). As of September 30, 2007, the Allianz Group had acquired 43,917 of the 150,000 units originally outstanding.

2007 to 2006 first nine months comparison

At € 302 million, acquisition-related expenses were 25.2% below last year's period. This development was mainly driven by the effect of a lower number of outstanding Class B Units as previously described.

Net income

2007 to 2006 third quarter comparison

Net income increased by 67.1% to € 137 million. Internal growth rate amounted to 75.0%. This development was primarily driven by operating profit growth and lower acquisition-related expenses which were partly compensated by higher tax expenses. The effective tax rate was 37.8% (3Q 2006: 42.1%).

2007 to 2006 nine months comparison

Net income was up 37.5%, reaching € 356 million for the reasons already mentioned in the quarter-to-quarter comparison. At constant exchange rates, net income exceeded 9M 2006 by 45.7%. The effective tax rate increased by 1.4 percentage points to 41.3%.

The following table sets forth the income statements and cost-income ratios for both our Asset Management segment as a whole and AGI for the three and nine months ended September 30, 2007 and 2006.

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Net fee and commission
income1) 767 747 699 689 2,278 2,218 2,128 2,094
Net interest income2)
Income from financial
assets and liabilities carried
at fair value through
24 19 19 17 60 55 49 46
income (net) 8 8 5 5 31 30 17 17
Other income 4 4 3 3 11 11 9 9
Operating revenues3) 803 778 726 714 2,380 2,314 2,203 2,166
Administrative expenses,
excluding acquisition
related expenses4) (473) (456) (432) (422) (1,413) (1,374) (1,308) (1,279)
Operating expenses (473) (456) (432) (422) (1,413) (1,374) (1,308) (1,279)
Operating profit 330 322 294 292 967 940 895 887
Realized gains/losses (net) 1 1 3 3 2 1
Impairments of
investments (net) 1
Acquisition-related
expenses, thereof4)
Deferred purchases of
interests in PIMCO
(97) (97) (131) (131) (299) (299) (397) (397)
Other acquisition
related expenses5) (3) (3) (3) (3) (7) (7)
Subtotal (97) (97) (134) (134) (302) (302) (404) (404)
Amortization of
intangible assets
Restructuring charges


(1)


(2)

(2)
(1)

Non-operating items (97) (97) (133) (133) (301) (301) (403) (403)
Income before income
taxes and minority inter
ests in earnings 233 225 161 159 666 639 492 484
Income taxes (87) (85) (67) (67) (268) (264) (194) (193)
Minority interests in
earnings (4) (3) (10) (10) (23) (19) (34) (32)
Net income 142 137 84 82 375 356 264 259
Cost-income ratio6) in % 58.9 58.6 59.5 59.1 59.4 59.4 59.4 59.0

1) Represents fee and commission income less fee and commission expense.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals acquisition and administration expenses (net) in the segment income statement in Note 3 to the condensed consolidated financial statements.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) Represents operating expenses divided by operating revenues.

Corporate Activities

Earnings Summary

Three months ended September 30, Nine months ended September 30,
Holding Function Private Equity Holding Function Private Equity
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Operating profit (loss) (128) (276) (27) (55) (306) (561) 40 (24)
Non-operating items (153) (248) (13) 275 298 (296) (27) 296
Income before income
taxes and minorities (281) (524) (40) 220 (8) (857) 13 272
Net income (loss) (431) (343) (24) 219 (68) (439) (14) 259

Holding Function

Operating profit

2007 to 2006 third quarter comparison

The operating loss decreased significantly. At € 128 million, down € 148 million, the main drivers were higher interest and similar income, and positive exchange rate movements. These positive developments were partly offset by a negative operating trading result from our hedge program for Group Equity Incentives.

2007 to 2006 nine months comparison

At € 306 million the operating loss was 45.5% lower than the previous year figure, stemming from both an increase in operating revenues of 43.7% and reduced operating expenses.

Non-operating items

2007 to 2006 third quarter comparison

Total non-operating items amounted to an aggregate loss of € 153 million, € 95 million lower than in the comparison period. A trading loss of € 63 million in the prior year was turned into a trading gain of € 83 million this year, mainly resulting from derivative transactions. Conversely, there was an increase in interest expense, € 70 million of which derived from external debt in connection with AGF bridge financing.

2007 to 2006 nine months comparison

Non-operating profit turned into an aggregate gain of € 298 million coming from an aggregate loss of almost the same amount in the prior year. The trading result turned positive, primarily driven by derivative transactions and increased realized gains (net) which more than doubled due to the sale of shares in the first half of the year.

Private Equity

Operating profit

2007 to 2006 third quarter comparison

At € 27 million the operating loss was almost halved. Income from fully consolidated private equity investments contributed most on the revenue side. This was partly offset by corresponding costs within the expenses.

2007 to 2006 nine months comparison

On a year-to-date comparison the operating result developed favorably, from a € 24 million loss to a profit of € 40 million. Whereas higher income from fully consolidated private equity investments was partly compensated by the rise of the corresponding expenses, interest and fee income contributed significantly to the operating profit development.

Non-operating items

2007 to 2006 third quarter comparison

With an aggregate loss of € 13 million non-operating items turned negative coming from a € 275 million gain a year earlier. This development is almost exclusively due to one-off gains of almost € 300 million from the disposal of investments in 2006.

2007 to 2006 nine months comparison

Non-operating items recorded a loss of € 27 million. The € 296 million gain from a year earlier resulted from one-off disposals of investments.

Balance Sheet Review

Slight decrease in shareholders' equity.

Shareholders' Equity

Shareholders' equity1)

in € mn

1) Does not include minority interests of € 2.8 bn as of September 30, 2007 and of € 6.4 bn as of December 31, 2006. Please see Note 18 to the condensed consolidated financial statements for further information.

2) Includes foreign currency translation adjustments.

Shareholders' equity decreased by 2.8% to € 49.0 billion. The net income of € 7.3 billion earned in the first nine months was offset by the minority buy-out that resulted in various impacts to shareholders' equity, primarily stemming from the accounting treatment of the goodwill and the capital increase. Additionally, the transfer on disposal of unrealized gains and losses to realized of € 2.6 billion and the dividend payment of € 1.6 billion contributed to this development.

Total Assets and Total Liabilities

Total assets and liabilities increased by € 41.5 billion and € 46.6 billion, respectively. In the following sections we analyze important developments within the balance sheets of our Life/Health, Property-Casualty and Banking segments as presented on page 44. Relative to the Allianz Group's total assets and total liabilities, we consider the total assets and total liabilities from our Asset Management segment as immaterial and have, accordingly, excluded these assets and liabilities from the following discussion. Our Asset Management segment's results of operations stem primarily from its business with thirdparty assets. Please see pages 25 and 26 for further information on the development of our third-party assets

Insurance Assets and Liabilities

Life/Health insurance operations

Life/Health asset base

fair values1) in €bn

linked contracts

  • 1) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity,
  • depending upon, among other factors, our ownership percentage. 2) Financial assets for unit-linked contracts represent assets owned by, and managed on the behalf of, policyholders of the Allianz Group, with all appreciation and depreciation in these assets accruing to the benefit of policyholders. As a result, the value of financial assets for unit-linked contracts in our balance sheet corresponds with the value of financial liabilities for unitlinked contracts.
  • 3) Does not include affiliates at € 2.9 bn and € 2.8 bn as of September 30, 2007 and December 31, 2006, respectively.
  • 4) Includes, in each case as of September 30, 2007 and December 31, 2006, respectively, debt securities at € 9.4 bn and € 7.3 bn, equity securities at € 3.6 bn and € 2.9 bn, and derivative financial instruments at € (5.0) bn and € (4.4) bn.

In aggregate, our Life/Health asset base grew by € 8.5 billion to € 349.8 billion, stemming primarily from increased assets for unit-linked contracts (+ € 4.4 billion) and higher loans and advances to banks and customers (+ € 4.0 billion). This reflected our strong sales performance with unit-linked insurance and investment contracts.

The reserves for insurance and investment contracts were up € 3.2 billion amounting to € 281.9 billion since December 31, 2006. This development was mainly driven by higher policy reserves especially out of our German Life- and Health business.

Property-Casualty insurance operations

Property-Casualty asset base

fair values1) in €bn

  • carried at fair value through income banks and customers
  • Investments
  • 1) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.
  • 2) Does not include affiliates at € 9.8 bn and € 9.5 bn as of September 30, 2007 and December 31, 2006, respectively.
  • 3) Includes, in each case as of September 30, 2007 and December 31, 2006, respectively, debt securities at € 3.7 bn and € 3.2 bn, equity securities at € 0.5 bn and € 0.4 bn, and derivative financial instruments at € 0.2 bn and € 0.1 bn.

Our Property-Casualty asset base increased by € 2.1 billion to € 101.9 billion.

Investments Financial assets for unit

Banking Assets and Liabilities

Banking loans and advances to banks and customers in €bn

1) Includes loan loss allowance at € (1.0) bn as of both September 30, 2007 and December 31, 2006, respectively.

Loans and advances to banks and customers in our Banking segment amounted to € 357.7 billion as of September 30, 2007. This increase of 14.0% compared to December 31, 2006 was particularly driven by an increasing volume of the collateralized refinancing business of Dresdner Bank. Therefore, at € 369.7 billion, liabilities to banks and customers also experienced an increase up 5.6% namely in the form of repurchase agreements and collateral received from securities lending transactions.

Reconciliation of Consolidated Operating Profit and Income before Income Taxes and Minority Interests in Earnings

The previous analysis is based on our condensed consolidated financial statements and should be read in conjunction with those statements. The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. The Allianz Group considers the presentation of operating profit to be useful and meaningful to investors because it enhances the understanding of the Allianz Group's underlying operating performance and the comparability of its operating performance over time. Operating profit highlights the portion of income before income taxes and minority interests in earnings attributable to the on-going core operations of the Allianz Group. To better understand the ongoing operations of the business, we exclude the effects of acquisition-related expenses and the amortization of intangible assets, as these relate to business

combinations; and we exclude interest expense from external debt and income from financial assets and liabilities held for trading (relating to exchangeables on external debt) as these relate to our capital structure.

We believe that trends in the underlying profitability of our business can be more clearly identified without the fluctuating effects of the realized capital gains and losses or impairments of investment securities, as these are largely dependent on market cycles or issuer-specific events over which we have little or no control, and can and do vary, sometimes materially, across periods. Further, the timing of sales that would result in such gains or losses is largely at our discretion. Similarly, we exclude restructuring charges because the timing of the restructuring charges are largely within our control, and accordingly their exclusion provides additional insight into the operating trends of the underlying business.

Operating profit should be viewed as complementary to, and not a substitute for, income before income taxes and minority interests in earnings or net income as determined in accordance with IFRS.

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Operating profit 2,604 2,660 8,762 8,131
Realized gains/losses and impairments of investments (net) 367 465 2,813 2,539
Income from financial assets and liabilities held for trading (net) 48 (49) 45 (203)
Interest expense from external debt (271) (191) (771) (585)
Restructuring charges 23 (50) (16) (458)
Acquisition-related expenses (72) (134) (329) (404)
Amortization of intangible assets (4) (3) (11) (13)
Reclassification of policyholder participation in tax benefits arising in
connection with tax-exempt income (1) (25) (45) (311)
Income before income taxes and minority interests in earnings 2,694 2,673 10,448 8,696

The following table reconciles operating profit on a consolidated basis to the Allianz Group's income before income taxes and minority interests in earnings.

Composition of Total Revenue Growth

We further believe that an understanding of our total revenue performance is enhanced when the effects of foreign currency translation as well as acquisitions and disposals (or "changes in scope of consolidation") are excluded. Accordingly, in addition to presenting "nominal growth", we also present "internal growth",

which excludes the effects of foreign currency translation and changes in scope of consolidation. The following table sets forth the reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole for the three and nine months ended September 30, 2007.

Three months ended September 30, 2007 Nine months ended September 30, 2007
Segment Nominal
growth
Changes in
scope of
consoli
dation
Foreign
currency
translation
Internal
growth
Nominal
growth
Changes in
scope of
consoli
dation
Foreign
currency
translation
Internal
growth
% % % % % % % %
Property-Casualty 2.5 1.8 (1.1) 1.8 1.5 1.3 (1.0) 1.2
Life/Health 4.3 0.1 (2.0) 6.2 (0.7) (1.8) 1.1
Banking (23.9) (0.9) (23.0) (1.9) (0.7) (1.2)
thereof: Dresdner
Bank (24.0) (1.0) (23.0) (2.0) (0.7) (1.3)
Asset Management 10.6 0.9 (6.1) 15.7 8.0 0.7 (6.2) 13.5
thereof: Allianz Global
Investors 9.0 (6.2) 15.2 6.8 (6.3) 13.1
Allianz Group 1.8 0.9 (1.6) 2.5 0.5 0.6 (1.5) 1.4

Composition of total revenue1) growth

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments.

Condensed Consolidated Interim Financial Statements

Contents

  • 38 Consolidated Balance Sheets
  • 39 Consolidated Income Statements
  • 40 Consolidated Statements of Changes in Equity
  • 41 Condensed Consolidated Statements of Cash Flows

Notes to the Condensed Consolidated Interim Financial Statements

  • 43 1 Basis of presentation
  • 43 2 Changes in the presentation of the condensed consolidated interim financial statements
  • 44 3 Segment reporting

Supplementary Information to the Consolidated Balance Sheets

  • 56 4 Financial assets carried at fair value through 56 5 Investments 56 6 Loans and advances to banks and customers
  • 57 7 Reinsurance assets
  • 57 8 Deferred acquisition costs
  • 57 9 Other assets
  • 58 10 Intangible assets
  • 58 11 Financial liabilities carried at fair value through
  • 59 12 Liabilities to banks and customers
  • 59 13 Reserves for loss and loss adjustment expenses
  • 60 14 Reserves for insurance and investment contracts
  • 60 15 Other liabilities
  • 60 16 Certificated liabilities
  • 60 17 Participation certificates and subordinated liabilities
  • 61 18 Equity

Supplementary Information to the Consolidated Income Statements

  • 62 19 Premiums earned (net) 63 20 Interest and similar income 64 21 Income from financial assets and liabilities carried at fair value through income (net) 65 22 Realized gains/losses (net) 66 23 Fee and commission income 67 24 Other income 67 25 Income from fully consolidated private equity
  • 68 26 Claims and insurance benefits incurred (net)
  • 69 27 Changes in reserves for insurance and investment contracts (net)
  • 70 28 Interest expense
  • 70 29 Loan loss provisions
  • 70 30 Impairments of investments (net)
  • 71 31 Investment expenses
  • 71 32 Acquisition and administrative expenses (net)
  • 73 33 Fee and commission expenses
  • 74 34 Other expenses
  • 74 35 Expenses from fully consolidated private equity
  • 74 36 Income taxes
  • 75 37 Earnings per share

Other Information

  • 76 38 Supplemental information on the Banking segment
  • 77 39 Supplemental information on the condensed consolidated statements of cash flows
  • 77 40 Other information
  • 77 41 Subsequent events
  • 78 Responsibility statement
  • 79 Review report

Consolidated Balance Sheets As of September 30, 2007 and as of December 31, 2006

As of As of
September 30, December 31,
2007 2006
Note € mn € mn
ASSETS
Cash and cash equivalents 28,263 33,031
Financial assets carried at fair value through income 4 153,527 156,869
Investments 5 292,185 298,134
Loans and advances to banks and customers 6 457,441 408,278
Financial assets for unit linked contracts 66,254 61,864
Reinsurance assets 7 17,396 19,360
Deferred acquisition costs 8 19,850 19,135
Deferred tax assets 4,548 4,727
Other assets 9 40,794 38,893
Intangible assets 10 14,505 12,935
Total assets 1,094,763 1,053,226
As of As of
September 30, December 31,
2007 2006
Note € mn € mn
LIABILITIES AND EQUITY
Financial liabilities carried at fair value through income 11 90,092 79,699
Liabilities to banks and customers 12 392,629 361,078
Unearned premiums 16,750 14,868
Reserves for loss and loss adjustment expenses 13 64,712 65,464
Reserves for insurance and investment contracts 14 290,997 287,697
Financial liabilities for unit linked contracts 66,254 61,864
Deferred tax liabilities 4,248 4,618
Other liabilities 15 50,057 49,764

Certificated liabilities 16 52,044 54,922 Participation certificates and subordinated liabilities 17 15,111 16,362 Total liabilities 1,042,894 996,336

Shareholders' equity 49,050 50,481 Minority interests 2,819 6,409 Total equity 18 51,869 56,890

Total liabilities and equity 1,094,763 1,053,226

Consolidated Income Statements For the three months and nine months ended September 30, 2007 and 2006

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Note € mn € mn € mn € mn
Premiums written 15,262 15,079 49,598 49,303
Ceded premiums written (1,546) (1,637) (4,722) (4,973)
Change in unearned premiums 716 700 (1,562) (1,642)
Premiums earned (net) 19 14,432 14,142 43,314 42,688
Interest and similar income 20 6,145 5,765 19,727 18,007
Income from financial assets and liabilities carried at fair value
through income (net) 21 116 210 (112) 773
Realized gains/losses (net) 22 1,079 1,128 5,376 5,360
Fee and commission income 23 2,278 2,072 6,956 6,486
Other income 24 9 2 108 58
Income from fully consolidated private equity investments 25 686 436 1,627 764
Total income 24,745 23,755 76,996 74,136
Claims and insurance benefits incurred (gross) (11,138) (10,908) (34,606) (33,582)
Claims and Insurance benefits incurred (ceded) 622 758 2,581 2,364
Claims and insurance benefits incurred (net) 26 (10,516) (10,150) (32,025) (31,218)
Changes in reserves for insurance and investment contracts (net) 27 (2,254) (2,438) (7,322) (8,508)
Interest expense 28 (1,592) (1,432) (5,031) (4,281)
Loan loss provisions 29 (15) 52 (87) 76
Impairments of investments (net) 30 (388) (186) (557) (548)
Investment expenses 31 (278) (212) (741) (694)
Acquisition and administrative expenses (net) 32 (5,751) (5,644) (17,339) (17,171)
Fee and commission expenses 33 (588) (570) (1,823) (1,755)
Amortization of intangible assets (4) (3) (11) (13)
Restructuring charges 22 (50) (22) (576)
Other expenses 34 (5) (2) 8 9
Expenses from fully consolidated private equity investments 35 (682) (447) (1,598) (761)
Total expenses (22,051) (21,082) (66,548) (65,440)
Income before income taxes and minority interests in earnings 2,694 2,673 10,448 8,696
Income taxes 36 (655) (797) (2,480) (2,053)
Minority interests in earnings (118) (285) (667) (994)
Net income 1,921 1,591 7,301 5,649
Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Note
Basic earnings per share 37 4.30 3.93 16.72 13.94
Diluted earnings per share 37 4.23 3.88 16.41 13.69

Consolidated Statements of Changes in Equity For the nine months ended September 30, 2007 and 2006

Paid-in
capital
Revenue
reserves
Foreign
currency
translation
adjustments
Unrealized
gains and
losses (net)
Shareholders'
equity
Minority
interests
Total
equity
€ mn € mn € mn € mn € mn € mn € mn
Balance as of December 31, 2005 21,616 8,579 (1,032) 10,324 39,487 7,615 47,102
Foreign currency translation adjustments (797) (5) (802) (207) (1,009)
Available-for-sale investments
Unrealized gains and losses (net) arising
during the period 1,625 1,625 (68) 1,557
Transferred to net income on disposal (1,534) (1,534) (134) (1,668)
Cash flow hedges (3) (3) (1) (4)
Miscellaneous 21 21 (30) (9)
Total income and expense recognized
directly in shareholders' equity 21 (797) 83 (693) (440) (1,133)
Net income 5,649 5,649 994 6,643
Total recognized income and expense
for the period 5,670 (797) 83 4,956 554 5,510
Treasury shares 1,266 1,266 1,266
Transactions between equity holders 48 (3) (9) 36 81 117
Dividends paid (811) (811) (636) (1,447)
Balance as of September 30, 2006 21,616 14,752 (1,832) 10,398 44,934 7,614 52,548
Balance as of December 31, 2006 25,398 13,629 (2,210) 13,664 50,481 6,409 56,890
Foreign currency translation adjustments (819) (819) (139) (958)
Available-for-sale investments
Unrealized gains and losses (net) arising
during the period (531) (531) (45) (576)
Transferred to net income on disposal (2,577) (2,577) (99) (2,676)
Cash flow hedges 18 18 18
Miscellaneous (26) (26) 16 (10)
Total income and expense recognized
directly in shareholders' equity (26) (819) (3,090) (3,935) (267) (4,202)
Net income 7,301 7,301 667 7,968
Total recognized income and expense
for the period 7,275 (819) (3,090) 3,366 400 3,766
Treasury shares 357 357 357
Transactions between equity holders 2,765 (6,832) (66) 621 (3,512) (3,660) (7,172)
Dividends paid (1,642) (1,642) (330) (1,972)
Balance as of September 30, 2007 28,163 12,787 (3,095) 11,195 49,050 2,819 51,869

Condensed Consolidated Statements of Cash Flows For the nine months ended September 30, 2007 and 2006

Nine months ended September 30, 2007 2006
€ mn € mn
Cash flow from operating activities:
Net income 7,301 5,649
Adjustments to reconcile net income to net cash flow provided by operating activities:
Minority interests in earnings 667 994
Share of earnings from investments in associates and joint ventures (393) (180)
Realized gains/losses (net) and impairments of investments (net) of:
Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate
held for investment, loans to banks and customers (4,819) (4,812)
Other investments, mainly financial assets held for trading and designated at fair value through income 354 1
Depreciation and amortization 638 481
Loan loss provisions 87 (76)
Interest credited to policyholder accounts 2,651 2,809
Net change in:
Financial assets and liabilities held for trading 17,018 18,409
Reverse repurchase agreements and collateral paid for securities borrowing transactions (39,890) (59,897)
Repurchase agreements and collateral received from securities lending transactions 23,262 57,398
Reinsurance assets 181 213
Deferred acquisition costs (802) (1,104)
Unearned premiums 1,701 1,862
Reserves for loss and loss adjustment expenses 3 304
Reserves for insurance and investment contracts 4,710 5,655
Deferred tax assets/liabilities 273 445
Other (net) (1,094) (1,605)
Net cash flow provided by operating activities 11,848 26,546
Cash flow from investing activities:
Net change in:
Financial assets designated at fair value through income (2,356) (4,116)
Available-for-sale investments (363) (12,039)
Held-to-maturity investments 43 50
Investments in associates and joint ventures (1,129) 130
Non-current assets and disposal groups held for sale 3 2,193
Real estate held for investment 418 617
Loans and advances to banks and customers (9,502) (18,094)
Property and equipment (267) (736)
Acquisition of subsidiaries, net of cash acquired (1,580) (344)
Other (net) 771 35
Net cash flow used in investing activities (13,962) (32,304)
Cash flow from financing activities:
Net change in:
Policyholders' accounts 1,407 3,654
Liabilities to banks and customers 8,278 4,086
Certificated liabilities, participation certificates and subordinated liabilities (3,131) (592)
Transactions between equity holders (7,172) 8
Dividends paid to shareholders (1,972) (1,447)
Net cash from sale or purchase of treasury shares 25 (217)
Other (net) (13) 307
Net cash flow provided by (used in) financing activities (2,578) 5,799
Effect of exchange rate changes on cash and cash equivalents (76) (56)
Change in cash and cash equivalents (4,768) (15)
Cash and cash equivalents at beginning of period 33,031 31,647
Cash and cash equivalents at end of period 28,263 31,632

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

[THIS PAGE INTENTIONALLY LEFT BLANK]

Notes to the Condensed Consolidated Interim Financial Statements

1 Basis of presentation

The condensed consolidated interim financial statements of the Allianz Group – comprising the consolidated balance sheet, income statement, condensed cash flow statement, statement of changes in equity and selected explanatory notes – are presented in accordance with the requirements of IAS 34, Interim Financial Reporting, and have been prepared in accordance with International Financial Reporting Standards ("IFRSs"), as published by the International Accounting Standards Board ("IASB") and as endorsed by the European Union ("EU").

The condensed consolidated interim financial statements comply with all new or amended IFRSs, where application is compulsory for the first time for periods beginning on January 1, 2007. For existing and unchanged IFRSs the accounting policies for recognition, measurement, consolidation and presentation applied in the preparation of the condensed consolidated interim financial statements are consistent with the accounting policies that have been applied in the preparation of the consolidated financial statements for the year ended December 31, 2006.

IFRSs do not provide specific guidance concerning all aspects of the recognition and measurement of insurance and reinsurance contracts. Therefore, as envisioned in IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, the provisions embodied under accounting principles generally accepted in the United States of America ("US GAAP") have been applied to those aspects where specific guidance is not provided by IFRS 4, Insurance Contracts.

IFRS 7, Financial Instruments: Disclosures, is applicable for annual periods beginning January 1, 2007. IFRS 7 requires extended disclosures about the significance of financial instruments and the nature and extent of risks arising from financial instruments. Simultaneously with the development of IFRS 7, the IASB amended IAS 1, Presentation of Financial Statements, to add disclosures about capital management and capital requirements. The new requirements of IFRS 7 and IAS 1 will be of significance for the consolidated financial statements for the year ended December 31, 2007.

The condensed consolidated interim financial statements are presented in millions of Euro (€ mn).

2 Changes in the presentation of the condensed consolidated interim financial statements

Reclassifications

Certain immaterial amounts of unearned premiums were previously netted against deferred acquisition costs in the consolidated balance sheets and against the related amortization account in the consolidated income statements. All periods have now been presented on a gross basis.

3 Segment reporting

Business Segment Information – Consolidated Balance Sheets As of September 30, 2007 and as of December 31, 2006

Property-Casualty Life/Health Banking
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
ASSETS
Cash and cash equivalents 5,293 4,100 10,736 6,998 12,063 21,528
Financial assets carried at fair value
through income 4,460 4,814 13,852 11,026 134,267 139,505
Investments 86,525 88,819 188,596 190,607 16,621 17,803
Loans and advances to banks and
customers 20,798 16,825 89,836 85,769 357,670 313,709
Financial assets for unit linked
contracts 66,254 61,864
Reinsurance assets 11,005 11,437 6,432 7,966
Deferred acquisition costs 3,816 3,704 15,980 15,381
Deferred tax assets 1,581 1,651 456 503 1,661 1,679
Other assets 20,735 17,737 13,063 12,891 9,885 9,571
Intangible assets 2,343 1,653 2,393 2,399 2,283 2,285
Total assets 156,556 150,740 407,598 395,404 534,450 506,080
Property-Casualty Life/Health Banking
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
LIABILITIES AND EQUITY
Financial liabilities carried at fair
value through income 84 1,070 5,837 5,251 83,791 72,215
Liabilities to banks and customers 7,136 4,473 10,027 7,446 369,703 350,148
Unearned premiums 14,827 12,994 1,924 1,874
Reserves for loss and loss
adjustment expenses 57,956 58,664 6,758 6,804
Reserves for insurance and
investment contracts 9,068 8,956 281,856 278,701
Financial liabilities for unit linked
contracts 66,254 61,864
Deferred tax liabilities 2,906 3,902 1,036 1,181 114 83
Other liabilities 20,250 18,699 18,147 16,314 11,815 12,140
Certificated liabilities 159 657 4 3 44,308 46,191
Participation certificates and
subordinated liabilities 1,607 1,605 65 66 8,232 8,456
Total liabilities 113,993 111,020 391,908 379,504 517,963 489,233
Asset Management Corporate Consolidation Group
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
866 767 367 536 (1,062) (898) 28,263 33,031
1,053 985 914 1,158 (1,019) (619) 153,527 156,869
821 774 104,531 96,652 (104,909) (96,521) 292,185 298,134
521 367 4,249 2,963 (15,633) (11,355) 457,441 408,278
66,254 61,864
(41) (43) 17,396 19,360
54 50 19,850 19,135
168 196 812 1,473 (130) (775) 4,548 4,727
3,355 3,471 6,420 7,020 (12,664) (11,797) 40,794 38,893
6,118 6,334 1,368 264 14,505 12,935
12,956 12,944 118,661 110,066 (135,458) (122,008) 1,094,763 1,053,226
Asset Management Corporate Consolidation Group
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
1,282 1,713 (902) (550) 90,092 79,699
829 605 16,048 7,293 (11,114) (8,887) 392,629 361,078
(1) 16,750 14,868
(2) (4) 64,712 65,464
339 306 (266) (266) 290,997 287,697
66,254 61,864
33 46 278 171 (119) (765) 4,248 4,618
3,481 3,689 12,688 14,149 (16,324) (15,227) 50,057 49,764
8,879 9,265 (1,306) (1,194) 52,044 54,922
7,080 7,099 (1,873) (864) 15,111 16,362
4,343 4,340 46,594 39,996 (31,907) (27,757) 1,042,894 996,336
Total equity 51,869 56,890
Total liabilities and equity 1,094,763 1,053,226

Business Segment Information – Consolidated Income Statements For the three months ended September 30, 2007 and 2006

Property-Casualty Life/Health Banking
Three months ended September 30, 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn
Premiums written 10,674 10,412 4,593 4,674
Ceded premiums written (1,460) (1,486) (91) (158)
Change in unearned premiums 737 750 (21) (50)
Premiums earned (net) 9,951 9,676 4,481 4,466
Interest and similar income 1,007 928 3,174 3,093 1,979 1,856
Income from financial assets and
liabilities carried at fair value through
income (net) 51 32 234 (20) (203) 291
Realized gains/losses (net) 315 231 628 537 78 71
Fee and commission income 290 253 171 144 869 851
Other income 14 13 10 7
Income from fully consolidated
private equity investments
Total income 11,628 11,133 8,698 8,227 2,723 3,069
Claims and insurance benefits
incurred (gross) (7,122) (6,789) (4,010) (4,130)
Claims and insurance benefits
incurred (ceded) 507 581 109 188
Claims and insurance benefits
incurred (net) (6,615) (6,208) (3,901) (3,942)
Changes in reserves for insurance
and investment contracts (net) (114) (151) (2,140) (2,262)
Interest expense (108) (67) (85) (70) (1,234) (1,147)
Loan loss provisions 5 1 (21) 52
Impairments of investments (net) (76) (69) (289) (63) (13) (48)
Investment expenses (74) (63) (235) (129) (2) (19)
Acquisition and administrative
expenses (net) (2,745) (2,512) (1,113) (1,087) (1,166) (1,294)
Fee and commission expenses (193) (184) (49) (57) (142) (183)
Amortization of intangible assets (3) (3) (1) 1
Restructuring charges 38 (10) (4) (8) (4) (32)
Other expenses (4) (2) (1)
Expenses from fully consolidated
private equity investments
Total expenses (9,889) (9,267) (7,816) (7,618) (2,584) (2,671)
Income (loss) before income taxes
and minority interests in earnings 1,739 1,866 882 609 139 398
Income taxes 34 (600) (293) (240) (177) (96)
Minority interests in earnings (65) (177) (26) (81) (16) (19)
Net income (loss) 1,708 1,089 563 288 (54) 283
Asset Management Corporate Consolidation Group
2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn € mn € mn
(5) (7) 15,262 15,079
5 7 (1,546) (1,637)
716 700
14,432 14,142
39 29 221 102 (275) (243) 6,145 5,765
8 5 44 (118) (18) 20 116 210
1 15 287 43 1 1,079 1,128
1,071 999 40 41 (163) (216) 2,278 2,072
4 3 6 (19) (27) 9 2
686 436 686 436
1,122 1,037 1,006 754 (432) (465) 24,745 23,755
(6) 11 (11,138) (10,908)
6 (11) 622 758
(10,516) (10,150)
(25) (2,254) (2,438)
(16) (10) (402) (300) 253 162 (1,592) (1,432)
(15) 52
1 (10) (7) (388) (186)
1 (18) (63) 50 62 (278) (212)
(570) (566) (171) (215) 14 30 (5,751) (5,644)
(304) (300) (36) (25) 136 179 (588) (570)
(1) (4) (3)
(8) 22 (50)
(1) 1 (5) (2)
(682) (447) (682) (447)
(889) (876) (1,327) (1,058) 454 408 (22,051) (21,082)
233 161 (321) (304) 22 (57) 2,694 2,673
(87) (67) (126) 180 (6) 26 (655) (797)
(4) (10) (8) 1 2 (118) (285)
142 84 (455) (124) 17 (29) 1,921 1,591

Business Segment Information – Consolidated Income Statements For the nine months ended September 30, 2007 and 2006

Nine months ended September 30,
2007
2006
2007
2006
2007
2006
€ mn
€ mn
€ mn
€ mn
€ mn
€ mn
Premiums written
34,767
34,243
14,844
15,071


Ceded premiums written
(4,291)
(4,428)
(444)
(556)


Change in unearned premiums
(1,511)
(1,440)
(51)
(202)


Premiums earned (net)
28,965
28,375
14,349
14,313


Interest and similar income
3,393
3,107
10,112
9,838
6,402
5,366
Income from financial assets and
liabilities carried at fair value through
income (net)
37
77
(745)
(205)
492
1,107
Realized gains/losses (net)
1,299
1,584
2,484
2,773
268
517
Fee and commission income
842
770
506
435
2,770
2,711
Other income
109
51
73
20

25
Income from fully consolidated
private equity investments






Total income
34,645
33,964
26,779
27,174
9,932
9,726
Claims and insurance benefits
incurred (gross)
(21,389)
(20,311)
(13,224)
(13,293)


Claims and insurance benefits
incurred (ceded)
2,125
1,831
463
555


Claims and insurance benefits
incurred (net)
(19,264)
(18,480)
(12,761)
(12,738)


Changes in reserves for insurance
and investment contracts (net)
(292)
(344)
(6,975)
(7,860)


Interest expense
(292)
(196)
(287)
(207)
(3,999)
(3,404)
Loan loss provisions
(4)
(3)
(2)
1
(81)
78
Impairments of investments (net)
(130)
(175)
(382)
(308)
(35)
(80)
Investment expenses
(217)
(178)
(594)
(497)
(15)
(35)
Acquisition and administrative
expenses (net)
(8,125)
(7,686)
(3,102)
(3,217)
(3,910)
(4,158)
Fee and commission expenses
(580)
(559)
(154)
(177)
(445)
(483)
Amortization of intangible assets
(9)
(10)
(2)
(2)


Restructuring charges
16
(366)
(12)
(169)
(16)
(41)
Other expenses
(4)
(2)


12
12
Expenses from fully consolidated
private equity investments






Total expenses
(28,901)
(27,999)
(24,271)
(25,174)
(8,489)
(8,111)
Income (loss) before income taxes
and minority interests in earnings
5,744
5,965
2,508
2,000
1,443
1,615
Income taxes
(1,081)
(1,590)
(728)
(549)
(401)
(430)
Minority interests in earnings
(395)
(604)
(185)
(301)
(60)
(74)
Property-Casualty Life/Health Banking
Net income (loss) 4,268 3,771 1,595 1,150 982 1,111
Asset Management Corporate Consolidation Group
2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn € mn € mn
(13) (11) 49,598 49,303
13 11 (4,722) (4,973)
(1,562) (1,642)
43,314 42,688
105 79 620 403 (905) (786) 19,727 18,007
31 17 85 (270) (12) 47 (112) 773
3 2 1,003 784 319 (300) 5,376 5,360
3,224 3,060 129 120 (515) (610) 6,956 6,486
11 9 14 23 (99) (70) 108 58
1,627 764 1,627 764
3,374 3,167 3,478 1,824 (1,212) (1,719) 76,996 74,136
7 22 (34,606) (33,582)
(7) (22) 2,581 2,364
(32,025) (31,218)
(55) (304) (7,322) (8,508)
(46) (30) (1,149) (959) 742 515 (5,031) (4,281)
(87) 76
(10) 15 (557) (548)
1 (72) (140) 156 156 (741) (694)
(1,715) (1,712) (539) (496) 52 98 (17,339) (17,171)
(946) (932) (97) (67) 399 463 (1,823) (1,755)
(1) (11) (13)
(2) (8) (22) (576)
(1) 8 9
(1,598) (761) (1,598) (761)
(2,708) (2,675) (3,473) (2,409) 1,294 928 (66,548) (65,440)
666 492 5 (585) 82 (791) 10,448 8,696
(268) (194) (71) 414 69 296 (2,480) (2,053)
(23) (34) (16) (9) 12 28 (667) (994)
375 264 (82) (180) 163 (467) 7,301 5,649

Segment Information – Total Revenues and Operating Profit For the three months and nine months ended September 30, 2007 and 2006

The following table summarizes the total revenues, operating profit and net income for each of the segments and the Allianz Group for the three months and nine months ended September 30, 2007 and 2006.

Property
Casualty
Life/Health
Banking
Asset
Management
Corporate Consolidation Group
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
€ mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn € mn
Three months ended
September 30,
Total revenues1) 10,674 10,412 10,268 9,847 1,269 1,668 803 726 (10) (54) 23,004 22,599
Operating profit (loss) 1,487 1,727 873 617 78 406 330 294 (155) (331) (9) (53) 2,604 2,660
Non-operating items 252 139 9 (8) 61 (8) (97) (133) (166) 27 31 (4) 90 13
Income (loss) before
income taxes and minor
ity interests in earnings 1,739 1,866 882 609 139 398 233 161 (321) (304) 22 (57) 2,694 2,673
Income taxes 34 (600) (293) (240) (177) (96) (87) (67) (126) 180 (6) 26 (655) (797)
Minority interests in
earnings (65) (177) (26) (81) (16) (19) (4) (10) (8) 1 2 (118) (285)
Net income (loss) 1,708 1,089 563 288 (54) 283 142 84 (455) (124) 17 (29) 1,921 1,591
Nine months ended
September 30,
Total revenues1) 34,767 34,243 34,352 34,600 5,220 5,322 2,380 2,203 (55) (60) 76,664 76,308
Operating profit (loss) 4,648 4,958 2,381 1,867 1,226 1,219 967 895 (266) (585) (194) (223) 8,762 8,131
Non-operating items 1,096 1,007 127 133 217 396 (301) (403) 271 276 (568) 1,686 565
Income (loss) before
income taxes and minor
ity interests in earnings 5,744 5,965 2,508 2,000 1,443 1,615 666 492 5 (585) 82 (791) 10,448 8,696
Income taxes (1,081) (1,590) (728) (549) (401) (430) (268) (194) (71) 414 69 296 (2,480) (2,053)
Minority interests in
earnings (395) (604) (185) (301) (60) (74) (23) (34) (16) (9) 12 28 (667) (994)
Net income (loss) 4,268 3,771 1,595 1,150 982 1,111 375 264 (82) (180) 163 (467) 7,301 5,649

1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums, Banking segment's operating revenues and Asset Management segment's operating revenues.

Property-Casualty Segment

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Gross premiums written1) 10,674 10,412 34,767 34,243
Ceded premiums written (1,460) (1,486) (4,291) (4,428)
Change in unearned premiums 737 750 (1,511) (1,440)
Premiums earned (net) 9,951 9,676 28,965 28,375
Interest and similar income 1,007 928 3,393 3,107
Income from financial assets and liabilities designated at fair value through
income (net)2) 32 39 103 81
Income from financial assets and liabilities held for trading (net), shared
with policyholder2) 45 (10)
Realized gains/losses (net) from investments, shared with policyholders3) 13 8 48 44
Fee and commission income 290 253 842 770
Other income 14 13 109 51
Operating revenues 11,352 10,917 33,450 32,428
Claims and insurance benefits incurred (net) (6,615) (6,208) (19,264) (18,480)
Changes in reserves for insurance and investment contracts (net) (114) (151) (292) (344)
Interest expense (108) (67) (292) (196)
Loan loss provisions 5 (4) (3)
Impairments of investments (net), shared with policyholders4) (17) (5) (24) (22)
Investment expenses (74) (63) (217) (178)
Acquisition and administrative expenses (net) (2,745) (2,512) (8,125) (7,686)
Fee and commission expenses (193) (184) (580) (559)
Other expenses (4) (4) (2)
Operating expenses (9,865) (9,190) (28,802) (27,470)
Operating profit 1,487 1,727 4,648 4,958
Income from financial assets and liabilities held for trading (net), not shared
with policyholders2) (26) (7) (56) (4)
Realized gains/losses (net) from investments, not shared with policyholders3) 302 223 1,251 1,540
Impairments of investments (net), not shared with policyholders4) (59) (64) (106) (153)
Amortization of intangible assets (3) (3) (9) (10)
Restructuring charges 38 (10) 16 (366)
Non-operating items 252 139 1,096 1,007
Income before income taxes and minority interests in earnings 1,739 1,866 5,744 5,965
Income taxes 34 (600) (1,081) (1,590)
Minority interests in earnings (65) (177) (395) (604)
Net income 1,708 1,089 4,268 3,771
Loss ratio5) in % 66.5 64.2 66.5 65.1
Expense ratio6) in % 27.6 26.0 28.1 27.1
Combined ratio7) in % 94.1 90.2 94.6 92.2

1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. 3) The total of these items equals realized gains/losses (net) in the segment income statement.

4) The total of these items equals impairments of investments (net) in the segment income statement.

5) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

Life/Health Segment

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Statutory premiums1) 10,268 9,847 34,352 34,600
Ceded premiums written (108) (163) (487) (572)
Change in unearned premiums (17) (49) (41) (200)
Statutory premiums (net) 10,143 9,635 33,824 33,828
Deposits from SFAS 97 insurance and investment contracts (5,662) (5,169) (19,475) (19,515)
Premiums earned (net) 4,481 4,466 14,349 14,313
Interest and similar income 3,174 3,093 10,112 9,838
Income from financial assets and liabilities carried at fair value through
income (net), shared with policyholders2) 231 (20) (748) (205)
Realized gains/losses (net) from investments, shared with policyholders3) 617 537 2,351 2,587
Fee and commission income 171 144 506 435
Other income 10 7 73 20
Operating revenues 8,684 8,227 26,643 26,988
Claims and insurance benefits incurred (net) (3,901) (3,942) (12,761) (12,738)
Changes in reserves for insurance and investment contracts (net) (2,140) (2,262) (6,975) (7,860)
Interest expense (85) (70) (287) (207)
Loan loss provisions 1 (2) 1
Impairments of investments (net), shared with policyholders4) (288) (63) (381) (308)
Investment expenses (235) (129) (594) (497)
Acquisition and administrative expenses (net) (1,113) (1,087) (3,102) (3,217)
Fee and commission expenses (49) (57) (154) (177)
Operating restructuring charges5) (1) (6) (118)
Operating expenses (7,811) (7,610) (24,262) (25,121)
Operating profit 873 617 2,381 1,867
Income from financial assets and liabilities carried at fair value through
income (net), not shared with policyholders2) 3 3
Realized gains/losses (net) from investments, not shared with policyholders3) 11 133 186
Impairments of investments (net), not shared with policyholders4) (1) (1)
Amortization of intangible assets (1) (2) (2)
Non-operating restructuring charges5) (3) (8) (6) (51)
Non-operating items 9 (8) 127 133
Income before income taxes and minority interests in earnings 882 609 2,508 2,000
Income taxes (293) (240) (728) (549)
Minority interests in earnings (26) (81) (185) (301)
Net income 563 288 1,595 1,150
Statutory expense ratio6) in % 11.0 11.3 9.2 9.5

1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.

2) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) The total of these items equals realized gains/losses (net) in the segment income statement.

4) The total of these items equals impairments of investments (net) in the segment income statement.

5) The total of these items equals restructuring charges in the segment income statement.

6) Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

Banking Segment

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Banking
Segment
€ mn
Dresdner
Bank
€ mn
Banking
Segment
€ mn
Dresdner
Bank1)
€ mn
Banking
Segment
€ mn
Dresdner
Bank
€ mn
Banking
Segment
€ mn
Dresdner
Bank1)
€ mn
Net interest income2) 745 724 709 695 2,403 2,325 1,962 1,904
Net fee and commission
income3) 727 689 668 631 2,325 2,196 2,228 2,104
Trading income (net)4) (210) (204) 285 269 479 476 1,080 1,053
Income from financial
assets and liabilities
designated at fair value
through income (net)4) 7 8 6 6 13 13 27 27
Other income 25 25
Operating revenues5) 1,269 1,217 1,668 1,601 5,220 5,010 5,322 5,113
Administrative expenses (1,166) (1,105) (1,294) (1,237) (3,910) (3,737) (4,158) (4,004)
Investment expenses (2) (4) (19) (21) (15) (20) (35) (40)
Other expenses (2) (1) (1) 12 14 12 12
Operating expenses (1,170) (1,109) (1,314) (1,259) (3,913) (3,743) (4,181) (4,032)
Loan loss provisions (21) (21) 52 49 (81) (76) 78 77
Operating profit 78 87 406 391 1,226 1,191 1,219 1,158
Realized gains/losses (net) 78 65 71 73 268 245 517 517
Impairments of invest
ments (net) (13) (13) (48) (48) (35) (35) (80) (80)
Amortization of intangible
assets
1
Restructuring charges (4) (4) (32) (33) (16) (17) (41) (41)
Non-operating items 61 48 (8) (8) 217 193 396 396
Income before income
taxes and minority inter
ests in earnings 139 135 398 383 1,443 1,384 1,615 1,554
Income taxes (177) (173) (96) (88) (401) (375) (430) (406)
Minority interests in
earnings (16) (14) (19) (17) (60) (54) (74) (63)
Net income (loss) (54) (52) 283 278 982 955 1,111 1,085
Cost-income ratio6) in % 92.2 91.1 78.8 78.6 75.0 74.7 78.6 78.9

1) We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

2) Represents interest and similar income less interest expense.

3) Represents fee and commission income less fee and commission expenses.

4) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

5) For the Banking segment, total revenues are measured based upon operating revenues.

6) Represents operating expenses divided by operating revenues.

Asset Management Segment

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Asset
Management
Segment
€ mn
Allianz
Global
Investors
€ mn
Net fee and commission
income1) 767 747 699 689 2,278 2,218 2,128 2,094
Net interest income2) 24 19 19 17 60 55 49 46
Income from financial
assets and liabilities carried
at fair value through
income (net) 8 8 5 5 31 30 17 17
Other income 4 4 3 3 11 11 9 9
Operating revenues3) 803 778 726 714 2,380 2,314 2,203 2,166
Administrative expenses,
excluding acquisition
related expenses4) (473) (456) (432) (422) (1,413) (1,374) (1,308) (1,279)
Operating expenses (473) (456) (432) (422) (1,413) (1,374) (1,308) (1,279)
Operating profit 330 322 294 292 967 940 895 887
Realized gains/losses (net) 1 1 3 3 2 1
Impairments of invest
ments (net) 1
Acquisition-related
expenses, thereof4)
Deferred purchases of
interests in PIMCO (97) (97) (131) (131) (299) (299) (397) (397)
Other acquisition
related expenses5) (3) (3) (3) (3) (7) (7)
Subtotal (97) (97) (134) (134) (302) (302) (404) (404)
Amortization of
intangible assets (1) (1)
Restructuring charges (2) (2)
Non-operating items (97) (97) (133) (133) (301) (301) (403) (403)
Income before income
taxes and minority inter
ests in earnings 233 225 161 159 666 639 492 484
Income taxes (87) (85) (67) (67) (268) (264) (194) (193)
Minority interests in
earnings (4) (3) (10) (10) (23) (19) (34) (32)
Net income 142 137 84 82 375 356 264 259
Cost-income ratio6) in % 58.9 58.6 59.5 59.1 59.4 59.4 59.4 59.0

1) Represents fee and commission income less fee and commission expenses.

2) Represents interest and similar income less interest expense and investment expenses.

3) For the Asset Management segment, total revenues are measured based upon operating revenues.

4) The total of these items equals acquisition and administration expenses (net) in the segment income statement.

5) Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) Represents operating expenses divided by operating revenues.

Corporate Segment

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Interest and similar income 221 102 620 403
Income from financial assets and liabilities designated at fair value through
income (net)1) 1 (56) 6 (56)
Operating income from financial assets and liabilities held of trading (net)1) (40) (5)
Fee and commission income 40 41 129 120
Other income 6 14 23
Income from fully consolidated private equity investments 686 436 1,627 764
Operating revenues 908 529 2,391 1,254
Interest expense, excluding interest expense from external debt2) (131) (109) (378) (374)
Investment expenses (18) (63) (72) (140)
Acquisition and administrative expenses (net), excluding acquisition
related expenses (196) (215) (512) (496)
Fee and commission expenses (36) (25) (97) (67)
Other expenses (1) (1)
Expenses from fully consolidated private equity investments (682) (447) (1,598) (761)
Operating expenses (1,063) (860) (2,657) (1,839)
Operating profit (loss) (155) (331) (266) (585)
Non-operating income from financial assets and liabilities held for
trading (net)1) 83 (62) 84 (214)
Realized gains/losses (net) 15 287 1,003 784
Interest expense from external debt2) (271) (191) (771) (585)
Impairments of investments (net) (10) (7) (10) 15
Acquisition-related expenses 25 (27)
Non-operating restructuring charges (8) (8)
Non-operating items (166) 27 271
Income (loss) before income taxes and minority interests in earnings (321) (304) 5 (585)
Income taxes (126) 180 (71) 414
Minority interests in earnings (8) (16) (9)
Net loss (455) (124) (82) (180)

1) The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

2) The total of these items equals interest expense in the segment income statement.

Supplementary Information to the Consolidated Balance Sheets

4 Financial assets carried at fair value through income

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Financial assets held for trading
Debt securities 69,773 81,881
Equity securities 34,660 31,266
Derivative financial instruments 26,689 24,835
Subtotal 131,122 137,982
Financial assets designated at fair
value through income
Debt securities 17,194 14,414
Equity securities 4,531 3,834
Loans to banks and customers 680 639
Subtotal 22,405 18,887
Total 153,527 156,869

5 Investments

As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
Available-for-sale investments 272,224 277,898
Held-to-maturity investments 4,627 4,748
Funds held by others under
reinsurance contracts assumed 1,032 1,033
Investments in associates and
joint ventures 6,457 4,900
Real estate held for investment 7,845 9,555
Total 292,185 298,134

Available-for-sale investments

As of September 30, 2007 As of December 31, 2006
Amortized
cost
€ mn
Unrealized
gains
€ mn
Unrealized
losses
€ mn
Fair
value
€ mn
Amortized
cost
€ mn
Unrealized
gains
€ mn
Unrealized
losses
€ mn
Fair
value
€ mn
Equity securities
Government debt
securities
42,206
109,470
25,117
1,352
(454)
(1,947)
66,869
108,875
43,139
112,893
26,795
2,813
(159)
(1,077)
69,775
114,629
Corporate debt
securities
95,301 732 (2,243) 93,790 90,493 1,542 (860) 91,175
Other debt securities
Total
2,688
249,665
108
27,309
(106)
(4,750)
2,690
272,224
2,122
248,647
215
31,365
(18)
(2,114)
2,319
277,898

6 Loans and advances to banks and customers

As of September 30, 2007 As of December 31, 2006
Banks
€ mn
Customers
€ mn
Total
€ mn
Banks
€ mn
Customers
€ mn
Total
€ mn
Short-term investments and
certificates of deposit 9,309 9,309 6,775 6,775
Reverse repurchase agreements 83,944 65,179 149,123 86,957 52,456 139,413
Collateral paid for securities
borrowing transactions 32,212 38,993 71,205 17,612 23,419 41,031
Loans 72,624 127,940 200,564 69,211 129,319 198,530
Other advances 17,500 10,798 28,298 15,225 8,358 23,583
Subtotal 215,589 242,910 458,499 195,780 213,552 409,332
Loan loss allowance (87) (971) (1,058) (108) (946) (1,054)
Total 215,502 241,939 457,441 195,672 212,606 408,278

Loans and advances to customers by type of customer

As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
Corporate customers 172,447 146,750
Private customers 56,161 59,505
Public authorities 14,302 7,297
Subtotal 242,910 213,552
Loan loss allowance (971) (946)
Total 241,939 212,606

7 Reinsurance assets

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Unearned premiums 1,621 1,317
Reserves for loss and loss
adjustment expenses 9,010 9,719
Aggregate policy reserves 6,671 8,223
Other insurance reserves 94 101
Total 17,396 19,360

8 Deferred acquisition costs

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Deferred acquisition costs
Property-Casualty 3,808 3,692
Life/Health 14,198 13,619
Asset Management 54 50
Subtotal 18,060 17,361
Present value of future profits 1,239 1,227
Deferred sales inducements 551 547
Total 19,850 19,135

9 Other assets

As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
Receivables
Policyholders 4,032 4,292
Agents 4,087 3,698
Reinsurers 2,616 2,832
Other 5,879 6,283
Less allowance for doubtful
accounts (359) (330)
Subtotal 16,255 16,775
Tax receivables
Income tax 1,942 1,995
Other tax 793 690
Subtotal 2,735 2,685
Accrued dividends, interest
and rent 5,340 5,658
Prepaid expenses
Interest and rent 3,703 2,678
Other prepaid expenses 245 173
Subtotal 3,948 2,851
Derivative financial instruments
used for hedging that meet the
criteria for hedge accounting and
firm commitments 301 463
Property and equipment
Real estate held for use 3,756 4,758
Equipment 1,828 1,597
Software 1,102 1,078
Subtotal 6,686 7,433
Non-current assets and disposal
groups held for sale 2,339
Other assets1) 3,190 3,028
Total 40,794 38,893

1) As of September 30, 2007, includes prepaid benefit costs for defined benefit plans of € 285 mn.

Non-current assets and disposal groups held for sale as of September 30, 2007 consists primarily of real estate held for investment and real estate held for use in Germany. Much of the real estate held for use is expected to be disposed of through sale-leaseback transactions.

10 Intangible assets

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Goodwill 12,883 12,007
Brand names 1,080 717
Other 542 211
Total 14,505 12,935

The acquisition of a 100.0% participation in Selecta AG, Muntelier, increased brand names by € 355 mn and other intangible assets by € 340 mn.

Changes in goodwill for the nine months ended September 30, 2007, were as follows:

€ mn
Cost as of 1/1/2007 12,231
Accumulated impairments as of 1/1/2007 (224)
Carrying amount as of 1/1/2007 12,007
Additions 1,119
Foreign currency translation adjustments (243)
Carrying amount as of 9/30/2007 12,883
Accumulated impairments as of 9/30/2007 224
Cost as of 9/30/2007 13,107

Additions include goodwill from

  • increasing the interest in Russian People's Insurance Society, Moscow, from 47.4% to 97.2%,
  • the acquisition of a 100.0% participation in Selecta AG, Muntelier,
  • the acquisition of a 100.0% participation in Commerce Assurance Bhd., Kuala Lumpur,
  • the acquisition of a 100.0% participation in Insurance Company "Progress Garant", Moscow,
  • the acquisition of a 100.0% participation in SC Tour Michelet, Paris,
  • the acquisition of a 100.0% participation in JTS Insurance Company "ATF POLICY", Almaty,
  • the acquisition of a 100.0% participation in United Mercantile Agencies, Inc., Kentucky.

11 Financial liabilities carried at fair value through income

As of As of
December 31,
2007 2006
€ mn € mn
45,113 39,951
29,784 27,823
14,163 10,988
89,060 78,762
1,032 937
90,092 79,699
September 30,

12 Liabilities to banks and customers

As of September 30, 2007 As of December 31, 2006
Banks Customers Total Banks Customers Total
€ mn € mn € mn € mn € mn € mn
Payable on demand 16,729 67,822 84,551 18,216 68,677 86,893
Savings deposits 5,314 5,314 5,421 5,421
Term deposits and certificates
of deposit 56,528 66,683 123,211 68,429 50,380 118,809
Repurchase agreements 74,109 54,839 128,948 68,189 49,403 117,592
Collateral received from securities
lending transactions 25,347 15,176 40,523 19,914 8,703 28,617
Other 7,965 2,117 10,082 876 2,870 3,746
Total 180,678 211,951 392,629 175,624 185,454 361,078

13 Reserves for loss and loss adjustment expenses

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Property-Casualty 57,956 58,664
Life/Health 6,758 6,804
Consolidation (2) (4)
Total 64,712 65,464

Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the nine months ended September 30, 2007 and 2006, are as follows:

2007 2006
Gross Ceded Net Gross Ceded Net
€ mn € mn € mn € mn € mn € mn
Reserves for loss and loss adjust
ment expenses as of 1/1/ 58,664 (9,333) 49,331 60,259 (10,604) 49,655
Loss and loss adjustment
expenses incurred
Current year 22,551 (2,393) 20,158 21,251 (2,056) 19,195
Prior years (1,162) 268 (894) (940) 225 (715)
Subtotal 21,389 (2,125) 19,264 20,311 (1,831) 18,480
Loss and loss adjustment
expenses paid
Current year (9,132) 746 (8,386) (8,137) 416 (7,721)
Prior years (11,852) 1,566 (10,286) (11,848) 1,950 (9,898)
Subtotal (20,984) 2,312 (18,672) (19,985) 2,366 (17,619)
Foreign currency translation
adjustments and other (1,371) 520 (851) (1,053) 271 (782)
Changes in the consolidated
subsidiaries of the Allianz Group 258 (61) 197
Reserves for loss and loss adjust
ment expenses as of 9/30/ 57,956 (8,687) 49,269 59,532 (9,798) 49,734

14 Reserves for insurance and investment contracts

As of
September 30,
2007
€ mn
As of
December 31,
2006
€ mn
260,674 256,333
29,579 30,689
744 675
290,997 287,697

15 Other liabilities

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Payables
Policyholders 4,500 5,322
Reinsurance 2,000 1,868
Agents 1,765 1,494
Subtotal 8,265 8,684
Payables for social security 368 219
Tax payables
Income tax 2,364 2,076
Other 1,080 968
Subtotal 3,444 3,044
Accrued interest and rent 849 793
Unearned income
Interest and rent 3,689 2,645
Other 200 279
Subtotal 3,889 2,924
Provisions
Pensions and similar obligations 4,181 4,120
Employee related 2,773 3,120
Share-based compensation 1,707 1,898
Restructuring plans 567 887
Loan commitments 246 261
Other provisions 1,930 1,943
Subtotal 11,404 12,229
Deposits retained for reinsurance
ceded 4,381 5,716
Derivative financial instruments
used for hedging purposes that
meet the criteria for hedge
accounting and firm commitments 1,779 907
Financial liabilities for puttable
equity instruments 4,753 3,750
Disposal groups held for sale 7
Other liabilities 10,918 11,498
Total 50,057 49,764

16 Certificated liabilities

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Allianz SE1)
Senior bonds 5,384 6,195
Exchangeable bonds 450 1,262
Money market securities 2,089 870
Subtotal 7,923 8,327
Banking subsidiaries
Senior bonds 20,885 23,337
Money market securities 23,232 22,655
Subtotal 44,117 45,992
All other subsidiaries
Certificated liabilities 4 4
Money market securities 599
Subtotal 4 603
Total 52,044 54,922

1) Includes senior bonds and exchangeable bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. guaranteed by Allianz SE and money market securities issued by Allianz Finance Corporation, a wholly-owned subsidiary of Allianz SE, which are fully and unconditionally guaranteed by Allianz SE.

17 Participation certificates and subordinated liabilities

As of
September 30,
As of
December 31,
2007 2006
€ mn € mn
Allianz SE1)
Subordinated bonds 6,859 6,883
Participation certificates 85 85
Subtotal 6,944 6,968
Banking subsidiaries
Subordinated liabilities 3,057 3,669
Hybrid equity 2,456 2,513
Participation certificates 1,702 2,262
Subtotal 7,215 8,444
All other subsidiaries
Subordinated liabilities 907 905
Hybrid equity 45 45
Subtotal 952 950
Total 15,111 16,362

1) Includes subordinated bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. and guaranteed by Allianz SE.

18 Equity

As of As of
September 30, December 31,
2007 2006
€ mn € mn
Shareholders' equity
Issued capital 1,149 1,106
Capital reserve 27,014 24,292
Revenue reserves 12,871 14,070
Treasury shares (84) (441)
Foreign currency translation
adjustments (3,095) (2,210)
Unrealized gains and
losses (net)1) 11,195 13,664
Subtotal 49,050 50,481
Minority interests 2,819 6,409
Total 51,869 56,890

1) As of September 30, 2007 includes € 158 mn related to cash flow hedges (2006: € 140 mn).

Supplementary Information to the Consolidated Income Statements

19 Premiums earned (net)

Property
Casualty
Life/Health Consolidation Total
Three months ended September 30, € mn € mn € mn € mn
2007
Premiums written
Direct 9,715 4,513 14,228
Assumed 959 80 (5) 1,034
Subtotal 10,674 4,593 (5) 15,262
Ceded (1,460) (91) 5 (1,546)
Net 9,214 4,502 13,716
Change in unearned premiums
Direct 839 (17) 822
Assumed 56 (3) 53
Subtotal 895 (20) 875
Ceded (158) (1) (159)
Net 737 (21) 716
Premiums earned
Direct 10,554 4,496 15,050
Assumed 1,015 77 (5) 1,087
Subtotal 11,569 4,573 (5) 16,137
Ceded (1,618) (92) 5 (1,705)
Net 9,951 4,481 14,432
2006
Premiums written
Direct 9,468 4,593 14,061
Assumed 944 81 (7) 1,018
Subtotal 10,412 4,674 (7) 15,079
Ceded (1,486) (158) 7 (1,637)
Net 8,926 4,516 13,442
Change in unearned premiums
Direct 940 (49) 891
Assumed 26 26
Subtotal 966 (49) 917
Ceded (216) (1) (217)
Net 750 (50) 700
Premiums earned
Direct 10,408 4,544 14,952
Assumed 970 81 (7) 1,044
Subtotal 11,378 4,625 (7) 15,996
Ceded (1,702) (159) 7 (1,854)
Net 9,676 4,466 14,142

19 Premiums earned (net) (continued)

Property Life/Health Consolidation Total
Nine months ended September 30, Casualty
€ mn
€ mn € mn € mn
2007
Premiums written
Direct 32,526 14,618 47,144
Assumed 2,241 226 (13) 2,454
Subtotal 34,767 14,844 (13) 49,598
Ceded (4,291) (444) 13 (4,722)
Net 30,476 14,400 44,876
Change in unearned premiums
Direct (1,723) (55) (1,778)
Assumed (38) 4 1 (33)
Subtotal (1,761) (51) 1 (1,811)
Ceded 250 (1) 249
Net (1,511) (51) (1,562)
Premiums earned
Direct 30,803 14,563 45,366
Assumed 2,203 230 (12) 2,421
Subtotal 33,006 14,793 (12) 47,787
Ceded (4,041) (444) 12 (4,473)
Net 28,965 14,349 43,314
2006
Premiums written
Direct 31,975 14,797 46,772
Assumed 2,268 274 (11) 2,531
Subtotal 34,243 15,071 (11) 49,303
Ceded (4,428) (556) 11 (4,973)
Net 29,815 14,515 44,330
Change in unearned premiums
Direct (1,592) (192) (1,784)
Assumed 30 (11) 19
Subtotal (1,562) (203) (1,765)
Ceded 122 1 123
Net (1,440) (202) (1,642)
Premiums earned
Direct 30,383 14,605 44,988
Assumed 2,298 263 (11) 2,550
Subtotal 32,681 14,868 (11) 47,538
Ceded (4,306) (555) 11 (4,850)
Net 28,375 14,313 42,688

20 Interest and similar income

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Interest from held-to-maturity investments 56 56 167 173
Dividends from available-for-sale investments 363 303 2,017 1,834
Interest from available-for-sale investments 2,435 2,346 7,205 6,899
Share of earnings from investments in associates and joint ventures 62 58 393 180
Rent from real estate held for investment 191 222 620 685
Interest from loans to banks and customers 2,993 2,747 9,146 8,124
Other 45 33 179 112
Total 6,145 5,765 19,727 18,007

21 Income from financial assets and liabilities carried at fair value through income (net)

Property
Casualty
Life/Health Banking Asset
Management
Corporate Consolidation Group
Three months ended September 30, € mn € mn € mn € mn € mn € mn € mn
2007
Income (expense) from financial assets
and liabilities held for trading 19 141 (210) (1) 43 (17) (25)
Income from financial assets
designated at fair value through
income 34 16 48 3 1 102
Income (expense) from financial
liabilities designated at fair value
through income 1 1 (41) (1) (40)
Income (expense) from financial
liabilities for puttable equity
instruments (3) 76 6 79
Total 51 234 (203) 8 44 (18) 116
2006
Income (expense) from financial assets
and liabilities held for trading (7) (316) 285 (62) 20 (80)
Income from financial assets
designated at fair value through
income 36 386 23 43 488
Income (expense) from financial
liabilities designated at fair value
through income 1 (17) (16)
Income (expense) from financial
liabilities for puttable equity
instruments 2 (90) (38) (56) (182)
Total 32 (20) 291 5 (118) 20 210
Property Life/Health Banking Asset Corporate Consolidation Group
Casualty Management
Nine months ended September 30, € mn € mn € mn € mn € mn € mn € mn
2007
Income (expense) from financial assets
and liabilities held for trading (66) (1,048) 479 2 79 (4) (558)
Income from financial assets
designated at fair value through
income 105 336 122 72 6 (8) 633
Income (expense) from financial
liabilities designated at fair value
through income 3 10 (109) (96)
Expense from financial liabilities for
puttable equity instruments (5) (43) (43) (91)
Total 37 (745) 492 31 85 (12) (112)
2006
Income (expense) from financial assets
and liabilities held for trading (4) (444) 1,080 3 (214) 46 467
Income (expense) from financial assets
designated at fair value through
income 86 342 69 (109) 388
Income (expense) from financial
liabilities designated at fair value
through income (1) (42) 1 (42)
Income (expense) from financial
liabilities for puttable equity
instruments (5) (102) 123 (56) (40)
Total 77 (205) 1,107 17 (270) 47 773

Income from financial assets and liabilities held for trading (net)

Life/Health Segment

Income from financial assets and liabilities held for trading for the nine months ended September 30, 2007 includes expenses of € 1,069 mn (2006: € 433 mn) from derivative financial instruments in the Life/Health

Banking Segment

Income from financial assets and liabilities held for trading of the Banking segment comprises:

segment. Expenses of € 758 mn (2006: € 232 mn) result from the purchase of forward contracts for interest bonds and forward sales of shares. Also included are expenses from derivative financial instruments related to equity indexed annuity contracts and guaranteed benefits under unit-linked contracts of € 185 mn (2006: € 266 mn) and expenses from other derivative financial instruments of € 126 mn (2006: income: € 65 mn).

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Trading in interest products (346) 227 62 760
Trading in equity products 149 67 409 222
Foreign exchange/precious metals trading 95 40 187 149
Other trading activities (108) (49) (179) (51)
Total (210) 285 479 1,080

Corporate Segment

Income from financial assets and liabilities held for trading for the nine months ended September 30, 2007, includes income of € 88 mn (2006: expense: € 175 mn) from derivative financial instruments used by the Corporate segment for which hedge accounting is not applied. This includes expenses from derivative financial instruments embedded in exchangeable bonds of € 200 mn (2006: € 353 mn), income from derivative financial instruments which economically hedge the exchangeable bonds, however which do not qualify for hedge accounting, of € 164 mn (2006: € 219 mn), and income from other derivative financial instruments of € 124 mn (2006: expense: € 41 mn).

22 Realized gains/losses (net)

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Realized gains
Available-for-sale investments
Equity securities 1,317 626 5,902 4,429
Debt securities 74 144 316 515
Subtotal 1,391 770 6,218 4,944
Investments in associates and joint ventures1) 121 595 166 862
Loans to banks and customers 17 1 42 31
Real estate held for investment 110 68 327 551
Subtotal 1,639 1,434 6,753 6,388
Realized losses
Available-for-sale investments
Equity securities (118) (89) (262) (293)
Debt securities (346) (205) (932) (671)
Subtotal (464) (294) (1,194) (964)
Investments in associates and joint ventures2) (50) (3) (56) (11)
Loans to banks and customers (43) (6) (84) (23)
Real estate held for investment (3) (3) (43) (30)
Subtotal (560) (306) (1,377) (1,028)
Total 1,079 1,128 5,376 5,360

1) During the three and nine months ended September 30, 2007, includes realized gains from the disposal of subsidiaries of € 114 mn (2006: € 533 mn) and € 121 mn (2006: € 603 mn) respectively.

2) During the three and nine months ended September 30, 2007, includes realized losses from the disposal of subsidiaries of € 46 mn (2006: € 1 mn) and € 47 mn (2006: € 2 mn) respectively.

23 Fee and commission income

Three months ended September 30, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Fees from credit and assistance
business 174 174 168 168
Service agreements 116 (8) 108 82 (7) 75
Investment advisory 3 3
Subtotal 290 (8) 282 253 (7) 246
Life/Health
Service agreements 43 (3) 40 27 (9) 18
Investment advisory 125 (5) 120 119 119
Other 3 (3) (2) (3) (5)
Subtotal 171 (11) 160 144 (12) 132
Banking
Securities business 365 (45) 320 305 (48) 257
Investment advisory 150 (33) 117 136 (49) 87
Payment transactions 90 (1) 89 87 87
Mergers and acquisitions advisory 65 65 83 83
Underwriting business 21 21 27 27
Other 178 (8) 170 213 (52) 161
Subtotal 869 (87) 782 851 (149) 702
Asset Management
Management fees 928 (32) 896 830 (25) 805
Loading and exit fees 78 78 76 76
Performance fees 33 33 5 1 6
Other 32 (2) 30 88 (1) 87
Subtotal 1,071 (34) 1,037 999 (25) 974
Corporate
Service agreements 40 (23) 17 41 (23) 18
Subtotal 40 (23) 17 41 (23) 18
Total 2,441 (163) 2,278 2,288 (216) 2,072
Nine months ended September 30, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Fees from credit and assistance
business 530 (1) 529 501 501
Service agreements 312 (19) 293 259 (29) 230
Investment advisory 10 10
Subtotal 842 (20) 822 770 (29) 741
Life/Health
Service agreements 134 (10) 124 116 (57) 59
Investment advisory 361 (12) 349 303 303
Other 11 (11) 16 (9) 7
Subtotal 506 (33) 473 435 (66) 369
Banking
Securities business 1,192 (139) 1,053 1,117 (144) 973
Investment advisory 458 (109) 349 444 (129) 315
Payment transactions 272 (2) 270 270 (1) 269
Mergers and acquisitions advisory 178 178 207 207
Underwriting business 63 63 102 102
Other 607 (39) 568 571 (90) 481
Subtotal 2,770 (289) 2,481 2,711 (364) 2,347
Asset Management
Management fees 2,670 (92) 2,578 2,507 (78) 2,429
Loading and exit fees 240 240 257 257
Performance fees 70 70 30 1 31
Other 244 (6) 238 266 (4) 262
Subtotal 3,224 (98) 3,126 3,060 (81) 2,979
Corporate
Service agreements 129 (75) 54 120 (70) 50
Subtotal 129 (75) 54 120 (70) 50
Total 7,471 (515) 6,956 7,096 (610) 6,486

24 Other income

Three months ended September 30, Nine months ended September 30,
2007
2006
2006
€ mn € mn 2007
€ mn
€ mn
Income from real estate held for use
Realized gains from disposals of real estate held for use 8 4 102 55
Other income from real estate held for use 2
Subtotal 8 4 102 57
Income from non-current assets and disposal groups held for sale 3 1
Other income 1 (2) 3
Total 9 2 108 58

25 Income from fully consolidated private equity investments

2007 2006
MAN Selecta AG Other Total MAN Four Total
Roland Roland Seasons
Druckma Druckma Health
schinen AG schinen AG Care Ltd.
€ mn € mn € mn € mn € mn € mn € mn
Three months ended September 30,
Sales and service revenues 486 191 7 684 429 429
Other operating revenues 5 5
Interest income 2 2 2 2
Total 488 191 7 686 436 436
Nine months ended September 30,
Sales and service revenues 1,395 191 11 1,597 429 328 757
Other operating revenues 23 23 5 5
Interest income 7 7 2 2
Total 1,425 191 11 1,627 436 328 764

26 Claims and insurance benefits incurred (net)

Three months ended
September 30,
2007 2006
Property
Casualty
Life/Health Consolidation Total Property
Casualty
Life/Health Consolidation Total
€ mn € mn € mn € mn € mn € mn € mn € mn
Gross
Claims and insurance
benefits paid (6,514) (4,007) (7) (10,528) (6,455) (4,084) 13 (10,526)
Change in loss and loss
adjustment expenses (608) (3) 1 (610) (334) (46) (2) (382)
Subtotal (7,122) (4,010) (6) (11,138) (6,789) (4,130) 11 (10,908)
Ceded
Claims and insurance
benefits paid 711 127 7 845 858 184 (13) 1,029
Change in loss and loss
adjustment expenses (204) (18) (1) (223) (277) 4 2 (271)
Subtotal 507 109 6 622 581 188 (11) 758
Net
Claims and insurance
benefits paid (5,803) (3,880) (9,683) (5,597) (3,900) (9,497)
Change in loss and loss
adjustment expenses (812) (21) (833) (611) (42) (653)
Total (6,615) (3,901) (10,516) (6,208) (3,942) (10,150)
Nine months ended
September 30, 2007 2006
Property Life/Health Consolidation Total Property Life/Health Consolidation Total
Casualty Casualty
€ mn € mn € mn € mn € mn € mn € mn € mn
Gross
Claims and insurance
benefits paid (20,984) (13,189) 6 (34,167) (19,985) (13,260) 26 (33,219)
Change in loss and loss
adjustment expenses (405) (35) 1 (439) (326) (33) (4) (363)
Subtotal (21,389) (13,224) 7 (34,606) (20,311) (13,293) 22 (33,582)
Ceded
Claims and insurance
benefits paid 2,312 509 (6) 2,815 2,366 540 (26) 2,880

adjustment expenses (187) (46) (1) (234) (535) 15 4 (516) Subtotal 2,125 463 (7) 2,581 1,831 555 (22) 2,364

benefits paid (18,672) (12,680) — (31,352) (17,619) (12,720) — (30,339)

adjustment expenses (592) (81) — (673) (861) (18) — (879) Total (19,264) (12,761) — (32,025) (18,480) (12,738) — (31,218)

Change in loss and loss

Claims and insurance

Change in loss and loss

Net

27 Changes in reserves for insurance and investment contracts (net)

Three months ended
September 30,
2007 2006
Property
Casualty
Life/Health Consolidation Total Property
Casualty
Life/Health Consolidation Total
€ mn € mn € mn € mn € mn € mn € mn € mn
Gross
Aggregate policy reserves (76) (850) (926) (110) (1,144) (1) (1,255)
Other insurance reserves 2 (39) (37) (2) (20) (22)
Expenses for premium
refunds (52) (1,242) (1,294) (49) (1,171) (24) (1,244)
Subtotal (126) (2,131) (2,257) (161) (2,335) (25) (2,521)
Ceded
Aggregate policy reserves 9 (22) (13) 13 65 78
Other insurance reserves 3 9 12 3 3
Expenses for premium
refunds 4 4 (3) 5 2
Subtotal 12 (9) 3 10 73 83
Net
Aggregate policy reserves (67) (872) (939) (97) (1,079) (1) (1,177)
Other insurance reserves 5 (30) (25) (2) (17) (19)
Expenses for premium
refunds (52) (1,238) (1,290) (52) (1,166) (24) (1,242)
Total (114) (2,140) (2,254) (151) (2,262) (25) (2,438)
Nine months ended
September 30, 2007 2006
Property
Casualty
Life/Health Consolidation Total Property
Casualty
Life/Health Consolidation Total
€ mn € mn € mn € mn € mn € mn € mn € mn
Gross
Aggregate policy reserves (231) (2,691) (2,922) (278) (2,675) (1) (2,954)
Other insurance reserves (162) (162) 13 (60) (47)
Expenses for premium
refunds (88) (4,194) (55) (4,337) (115) (5,222) (303) (5,640)
Subtotal (319) (7,047) (55) (7,421) (380) (7,957) (304) (8,641)
Ceded
Aggregate policy reserves 17 54 71 30 75 105
Other insurance reserves 5 4 9 3 8 11
Expenses for premium
refunds 5 14 19 3 14 17
Subtotal 27 72 99 36 97 133
Net
Aggregate policy reserves (214) (2,637) (2,851) (248) (2,600) (1) (2,849)
Other insurance reserves 5 (158) (153) 16 (52) (36)
Expenses for premium
refunds (83) (4,180) (55) (4,318) (112) (5,208) (303) (5,623)
Total (292) (6,975) (55) (7,322) (344) (7,860) (304) (8,508)

28 Interest expense

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Liabilities to banks and customers (752) (879) (2,514) (2,103)
Deposits retained on reinsurance ceded (17) (30) (71) (95)
Certificated liabilities (668) (468) (1,465) (1,235)
Participating certificates and subordinated liabilities (178) (182) (537) (543)
Other 23 127 (444) (305)
Total (1,592) (1,432) (5,031) (4,281)

29 Loan loss provisions

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Additions to allowances including direct impairments (160) (104) (419) (339)
Amounts released 85 119 174 273
Recoveries on loans previously impaired 60 37 158 142
Total (15) 52 (87) 76

30 Impairments of investments (net)

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Impairments
Available-for-sale investments
Equity securities (370) (108) (546) (420)
Debt securities (16) (55) (17) (81)
Subtotal (386) (163) (563) (501)
Held-to-maturity investments (7) (7)
Investments in associates and joint ventures (2) (8)
Real estate held for investment (2) (14) (11) (111)
Subtotal (388) (186) (574) (627)
Reversals of impairments
Available-for-sale investments
Debt securities 13 1
Subtotal 13 1
Held-to-maturity investments 1
Real estate held for investment 4 77
Subtotal 17 79
Total (388) (186) (557) (548)

31 Investment expenses

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Investment management expenses (85) (82) (307) (297)
Depreciation from real estate held for investment (43) (53) (147) (165)
Other expenses from real estate held for investment (60) (78) (190) (185)
Foreign currency gains and losses (net)
Foreign currency gains 127 24 409 375
Foreign currency losses (217) (23) (506) (422)
Subtotal (90) 1 (97) (47)
Total (278) (212) (741) (694)

32 Acquisition and administrative expenses (net)

Three months ended September 30, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Acquisition costs
Incurred (1,702) (1,702) (1,729) (1,729)
Commissions and profit received
on reinsurance business ceded 140 140 133 (1) 132
Deferrals of acquisition costs 826 826 1,054 1,054
Amortization of deferred
acquisition costs (987) (987) (1,150) (1,150)
Subtotal (1,723) (1,723) (1,692) (1) (1,693)
Administrative expenses (1,022) 12 (1,010) (820) 20 (800)
Subtotal (2,745) 12 (2,733) (2,512) 19 (2,493)
Life/Health
Acquisition costs
Incurred (861) (1) (862) (830) (830)
Commissions and profit received
on reinsurance business ceded 28 28 15 15
Deferrals of acquisition costs 548 548 572 572
Amortization of deferred
acquisition costs (455) (455) (441) (441)
Subtotal (740) (1) (741) (684) (684)
Administrative expenses (373) (18) (391) (403) 17 (386)
Subtotal (1,113) (19) (1,132) (1,087) 17 (1,070)
Banking
Personnel expenses (617) (617) (785) (785)
Non-personnel expenses (549) 8 (541) (509) 12 (497)
Subtotal (1,166) 8 (1,158) (1,294) 12 (1,282)
Asset Management
Personnel expenses (393) (393) (415) (415)
Non-personnel expenses (177) 4 (173) (151) (1) (152)
Subtotal (570) 4 (566) (566) (1) (567)
Corporate
Administrative expenses (171) 9 (162) (215) (17) (232)
Subtotal (171) 9 (162) (215) (17) (232)
Total (5,765) 14 (5,751) (5,674) 30 (5,644)

32 Acquisition and administrative expenses (net) (continued)

Nine months ended September 30, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Acquisition costs
Incurred (5,540) (5,540) (5,194) (5,194)
Commissions and profit received
on reinsurance business ceded 506 (1) 505 512 (1) 511
Deferrals of acquisition costs 3,303 3,303 3,018 3,018
Amortization of deferred
acquisition costs (3,204) (3,204) (2,927) (2,927)
Subtotal (4,935) (1) (4,936) (4,591) (1) (4,592)
Administrative expenses (3,190) 56 (3,134) (3,095) 46 (3,049)
Subtotal (8,125) 55 (8,070) (7,686) 45 (7,641)
Life/Health
Acquisition costs
Incurred (2,691) (2,691) (2,814) (2,814)
Commissions and profit received
on reinsurance business ceded 116 116 69 69
Deferrals of acquisition costs 1,809 1,809 2,045 2,045
Amortization of deferred
acquisition costs (1,092) (1,092) (1,361) (1,361)
Subtotal (1,858) (1,858) (2,061) (2,061)
Administrative expenses (1,244) (53) (1,297) (1,156) 26 (1,130)
Subtotal (3,102) (53) (3,155) (3,217) 26 (3,191)
Banking
Personnel expenses (2,344) (2,344) (2,607) (2,607)
Non-personnel expenses (1,566) 40 (1,526) (1,551) 42 (1,509)
Subtotal (3,910) 40 (3,870) (4,158) 42 (4,116)
Asset Management
Personnel expenses (1,201) (1,201) (1,242) (1,242)
Non-personnel expenses (514) 17 (497) (470) (470)
Subtotal (1,715) 17 (1,698) (1,712) (1,712)
Corporate
Administrative expenses (539) (7) (546) (496) (15) (511)
Subtotal (539) (7) (546) (496) (15) (511)
Total (17,391) 52 (17,339) (17,269) 98 (17,171)

33 Fee and commission expenses

Three months ended September 30, 2007 2006
Segment Consolidation Group Segment Consolidation Group
€ mn € mn € mn € mn € mn € mn
Property-Casualty
Fees from credit and assistance
business (117) (117) (114) (114)
Service agreements (76) 6 (70) (69) 5 (64)
Investment advisory (1) 1
Subtotal (193) 6 (187) (184) 6 (178)
Life/Health
Service agreements (8) 2 (6) (17) (17)
Investment advisory (41) 2 (39) (40) (40)
Subtotal (49) 4 (45) (57) (57)
Banking
Securities business (36) (36) (33) (33)
Investment advisory (43) 2 (41) (39) 13 (26)
Payment transactions (6) (6) (5) (5)
Mergers and acquisitions advisory (3) (3) (26) (26)
Underwriting business (1) (1) (2) (2)
Other (53) (2) (55) (78) 48 (30)
Subtotal (142) (142) (183) 61 (122)
Asset Management
Commissions (230) 108 (122) (256) 105 (151)
Other (74) 1 (73) (44) 2 (42)
Subtotal (304) 109 (195) (300) 107 (193)
Corporate
Service agreements (36) 17 (19) (25) 5 (20)
Subtotal (36) 17 (19) (25) 5 (20)
Total (724) 136 (588) (749) 179 (570)
Nine months ended September 30, 2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Property-Casualty
Fees from credit and assistance
business (351) 1 (350) (358) (358)
Service agreements (229) 14 (215) (197) 16 (181)
Investment advisory (4) 3 (1)
Subtotal (580) 15 (565) (559) 19 (540)
Life/Health
Service agreements (36) 10 (26) (84) 21 (63)
Investment advisory (118) 5 (113) (93) (93)
Subtotal (154) 15 (139) (177) 21 (156)
Banking
Securities business (121) (121) (99) (99)
Investment advisory (139) 6 (133) (135) 17 (118)
Payment transactions (17) (17) (16) (16)
Mergers and acquisitions advisory (15) (15) (43) (43)
Underwriting business (2) (2) (4) (4)
Other (151) 8 (143) (186) 82 (104)
Subtotal (445) 14 (431) (483) 99 (384)
Asset Management
Commissions (706) 330 (376) (707) 312 (395)
Other (240) 3 (237) (225) 3 (222)
Subtotal (946) 333 (613) (932) 315 (617)
Corporate
Service agreements (97) 22 (75) (67) 9 (58)
Subtotal (97) 22 (75) (67) 9 (58)
Total (2,222) 399 (1,823) (2,218) 463 (1,755)

34 Other expenses

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Expenses from real estate held for use
Realized losses from disposals of real estate held for use (3) (3) (2)
Impairments of real estate held for use (1) (1)
Subtotal (3) (4) (3)
Expense from assets held for sale, disposal groups and other
non-current assets (1) (1)
Other (2) (1) 12 13
Total (5) (2) 8 9

35 Expenses from fully consolidated private equity investments

2007 2006
MAN
Roland
Druckma
schinen AG
Selecta AG Other Total MAN
Roland
Druckma
schinen AG
Four
Seasons
Health
Care Ltd
Total
€ mn € mn € mn € mn € mn € mn € mn
Three months ended September 30,
Cost of goods sold (385) (64) (1) (450) (331) (331)
Commissions (42) (42) (27) (27)
General and administrative expenses (53) (122) (175) (75) (75)
Interest expense (6) (9 ) (15) (14) (14)
Total (486) (195) (1) (682) (447) (447)
Nine months ended September 30,
Cost of goods sold (1,095) (64) (2) (1,161) (331) (331)
Commissions (121) (121) (27) (27)
General and administrative expenses (165) (122) (287) (75) (264) (339)
Interest expense (20) (9) (29) (14) (50) (64)
Total (1,401) (195) (2) (1,598) (447) (314) (761)

36 Income taxes

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Current income tax expense (786) (572) (2,126) (1,681)
Deferred income tax expense 131 (225) (354) (372)
Total (655) (797) (2,480) (2,053)

37 Earnings per share

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the effect of dilutive securities. Dilutive securities include participation certificates issued by Allianz SE which can potentially be converted to Allianz shares, warrants issued by Allianz SE, share-based compensation plans, and derivatives on own shares.

Three months ended September 30, Nine months ended September 30,
2007
€ mn
2006
€ mn
2007
€ mn
2006
€ mn
Numerator for basic earnings per share (net income) 1,921 1,591 7,301 5,649
Effect of dilutive securities 3 (1) 9 3
Numerator for diluted earnings per share (net income after assumed
conversion) 1,924 1,590 7,310 5,652
Denominator for basic earnings per share (weighted-average shares) 447,167,792 405,197,435 436,688,326 405,248,299
Dilutive securities:
Participation certificates 1,469,443 1,469,443 1,469,443 1,469,443
Warrants 995,246 620,478 997,193 632,466
Share-based compensation plans 1,429,617 79,939 632,507 796,999
Derivatives on own shares 4,363,456 2,837,515 5,757,942 4,642,666
Subtotal 8,257,762 5,007,375 8,857,085 7,541,574
Denominator for diluted earnings per share (weighted-average shares
after assumed conversion) 455,425,554 410,204,810 445,545,411 412,789,873
Basic earnings per share € 4.30 € 3.93 € 16.72 € 13.94
Diluted earnings per share € 4.23 € 3.88 € 16.41 € 13.69

For the nine months ended September 30, 2007, the weighted average number of shares excludes 1,182,313 (2006: 791,701) treasury shares.

Other Information

38 Supplemental information on the Banking segment

Net interest income from the Banking segment

2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Three months ended
September 30,
Interest and similar income 1,979 (1) 1,978 1,856 (34) 1,822
Interest expense (1,234) 39 (1,195) (1,147) 16 (1,131)
Net interest income 745 38 783 709 (18) 691
Nine months ended
September 30,
Interest and similar income 6,402 (44) 6,358 5,366 (43) 5,323
Interest expense (3,999) 123 (3,876) (3,404) 48 (3,356)
Net interest income 2,403 79 2,482 1,962 5 1,967

Net fee and commission income from the Banking segment

2007 2006
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Segment
€ mn
Consolidation
€ mn
Group
€ mn
Three months ended
September 30,
Fee and commission income 869 (87) 782 851 (149) 702
Fee and commission expenses (142) (142) (183) 61 (122)
Net fee and commission income 727 (87) 640 668 (88) 580
Nine months ended
September 30,
Fee and commission income 2,770 (289) 2,481 2,711 (364) 2,347
Fee and commission expenses (445) 14 (431) (483) 99 (384)
Net fee and commission income 2,325 (275) 2,050 2,228 (265) 1,963

The net fee and commission income of the Allianz Group's Banking segment includes the following:

Three months ended September 30, Nine months ended September 30,
2007 2006 2007 2006
€ mn € mn € mn € mn
Securities business 329 272 1,071 1,018
Investment advisory 107 97 319 309
Payment transactions 84 82 255 254
Mergers and acquisitions advisory 62 57 163 164
Underwriting business 20 25 61 98
Other 125 135 456 385
Total 727 668 2,325 2,228

39 Supplemental information on the condensed consolidated statements of cash flows

Nine months ended September 30,
2007 2006
€ mn € mn
Income taxes (paid)/received (1,788) (1,160)
Dividends received 2,165 1,687
Interest received 16,826 15,567
Interest paid (4,985) (4,137)
Significant non-cash transactions:
Settlement of exchangeable
bonds issued by Allianz
Finance II B.V. for shares:
Available-for-sale investments (812) (895)
Certificated liabilities (812) (895)
Novation of quota share
reinsurance agreement:
Reinsurance assets (1,226) (1,111)
Deferred acquisition costs 71 76
Payables from reinsurance
contracts (1,155) (1,035)
Effects from buyout of AGF
minorities:
Revenue reserves (1,843)
Unrealized gains and losses
(net) 146
Minority interests (1,068)
Paid-in capital 2,765

On February 21, 2007, the Allianz Group increased its investment in Russians People's Insurance Society "ROSNO", Moscow from 47.4% to 97.2% at a purchase price of € 571 mn. The impact of the acquisition, net of cash acquired, on the condensed consolidated statement of cash flows for the nine months ended September 30, 2007 was:

€ mn
Intangible assets (525)
Other assets (798)
Other liabilities 713
Deferred tax liabilities 15
Minority interests 10
Less: previous investment in ROSNO 78
Acquisition of subsidiary, net of cash acquired (507)

On July 3, 2007, the Allianz Group acquired 100.0% participation in Selecta AG, Muntelier at a purchase price of € 1,126 mn. The impact of the acquisition, net of cash acquired, on the condensed consolidated statement of cash flows for the nine months ended September 30, 2007 was:

As of September 30, 2007
€ mn
Intangible assets (1,113)
Loans and advances to banks and customers (107)
Other assets (301)
Other liabilities 258
Deferred tax liabilities 190
Acquisition of subsidiary, net of cash acquired (1,073)

40 Other information

Number of employees

The Allianz Group had a total of 178,727 (2006: 166,505) employees as of September 30, 2007. 73,369 (2006: 76,790) of these were employed in Germany and 105,358 (2006: 89,715) in other countries. The number of employees undergoing training increased by 449 to 4,404.

41 Subsequent events

Financial market turbulence

After September 30, 2007, the turbulence in financial markets continued. Certain market segments for assetbacked-securities, namely CDOs and CLOs, still lack sufficient liquidity. Transactions occur only rarely. The Allianz Group will follow this development closely. The Allianz Group cannot rule out that this may lead to downward adjustments in the fourth quarter.

Wildfires in Southern California, USA

As a result of the severe wildfires in Southern California, USA during October 2007, the Allianz Group estimates claims losses of approximately € 60 mn.

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

Responsibility statement

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the condensed consolidated interim financial statements give a true and fair view of the net assets, financial position and results of operations of the group, and the interim management report of the group includes a true and fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.

Munich, November 9, 2007

Allianz SE The Board of Management

Review report

To Allianz SE, Munich

We have reviewed the condensed consolidated interim financial statements - comprising the balance sheet, income statement, condensed statement of cash flows, statement of changes in equity and selected explanatory notes - together with the interim group management report of Allianz SE, Munich for the period from January 1 to September 30, 2007 that are part of the quarterly financial report according to § 37x WpHG ("Wertpapierhandelsgesetz": "German Securities Trading Act"). The preparation of the condensed consolidated interim financial statements in accordance with those IFRSs applicable to interim financial reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports is the responsibility of the Company's management. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim group management report based on our review.

We performed our review of the condensed consolidated interim financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and conduct the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed consolidated interim financial statements

have not been prepared, in material aspects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU, and that the interim group management report has not been prepared, in material aspects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.

Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.

Munich, November 9, 2007

KPMG Deutsche Treuhand-Gesellschaft Aktiengesellschaft Wirtschaftsprüfungsgesellschaft

Johannes Pastor Dr. Frank Pfaffenzeller
Independent Auditor Independent Auditor

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

[THIS PAGE INTENTIONALLY LEFT BLANK]

Allianz SE Koeniginstrasse 28 80802 Muenchen Germany Telephone +49 89 38 00 0 Telefax +49 89 34 99 41 www.allianz.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.