Quarterly Report • May 6, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
1 January – 31 March
| in 3 milllion | Q1/08 | Q1/07 | Change |
|---|---|---|---|
| Sales and order position | |||
| Order entry | 43.8 | 26.7 | 64.1% |
| Order backing as of 03/31 | 83.8 | 65.1 | 28.7% |
| Total sales | 35.3 | 39.4 | -10.5% |
| Sales margin | 2.8% | 8.9% | – |
| Gross profit | 14.6 | 16.6 | -12.1 % |
| Gross margin | 41.4% | 42.1% | – |
| Cost of sales | 20.7 | 22.8 | -9.3% |
| EBITDA | 2.7 | 5.3 | -49.7% |
| EBITDA margin | 7.6% | 13.5% | |
| EBIT | 1.6 | 3.9 | -58.1% |
| EBIT margin | 4.6% | 9.9% | |
| Earnings after tax | 1.0 | 3.5 | -71.4% |
| Basic earnings per share | 0.06 | 0.21 | -71.4% |
| Balance sheet | |||
| Equity | 102.3 | 102.6 | -0.3% |
| Equity ratio | 62.0% | 66.7 % | – |
| Return on equity | 1.0% | 3.4 % | – |
| Balance sheet total | 165.2 | 153.9 | 7.3% |
| Net cash | 10.2 | 15.1 | -32.4% |
| Free cash flow | 2.6*) | 0.5 | 439.6% |
| Further key figures | |||
| Investments | 3.0 | 1.7 | 69.4% |
| Investment ratio | 8.4% | 4.4% | – |
| Depreciation | 1.0 | 1.4 | -26.4% |
| Employees as of 03/31 | 733 | 771 | -4.9% |
* ) without consideration of purchased available-for-sale securities
Foreword by the Management Board
Highlights 2008
| + SUSS MicroTec AG Quarterly Report 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dear Shareholders, Ladies and Gentlemen,
SUSS MicroTec AG got off to a good start in the 2008 fiscal year and was able to continue along its profitable path in a sustained difficult market environment. In the traditionally weak first three months of the fiscal year, the SUSS MicroTec Group generated sales of EUR 35.3 million (Q1 2007: EUR 39.4 million). With order entry of EUR 43.8 million, the Company was able to exceed the same period of the previous year's total of EUR 26.7 million by about 64.1 percent and thus maintain seamless progress from the extremely successful fourth quarter of 2007. The Lithography division, which received several significant orders from advanced packaging customers in Asia, made a substantial contribution to the Group's positive order flow. There was also strong demand for the Mask Aligner and Coater product lines.
Against the backdrop of a reduction in sales from the previous year, gross profit declined during the reporting period from EUR 16.6 million to EUR 14.6 million, representing a loss of 12.1 percent. Earnings before interest and taxes (EBIT) remained positive in the first quarter at EUR 1.6 million, even if approximately EUR 2.3 million (58.1 percent) less than the same period of the previous year (EUR 3.9 million). Earnings after taxes (EAT) totaled EUR 1.0 million, approximately EUR 2.5 million less than in the corresponding quarter of the previous year (EUR 3.5 million).
We are currently highly satisfied with the progress of our "Move Ahead" project. The "going live" of the Enterprise Resource Planning System (ERP) planned for July 2008 at the first three German companies of the SUSS MicroTec Group will represent a milestone in the project initiated in the 2007 fiscal year. The Group-wide introduction of the SAP-based ERP system by the end of the 2009 fiscal year will contribute, with the help of a centralized database, to the future optimization of all the administrative and operational tasks of the SUSS MicroTec Group along the entire value-added chain. Thanks to the extraordinary commitment of numerous employees, we were able to handle the introduction process effectively while maintaining our daily operations. We remain confident that we will be able to hold to our ambitious schedule.
Foreword + Highlights + Sales and Earnings + Financial Report + Service +
3 +
Michael Knopp Chief Financial Officer
With an order backlog of EUR 77.5 million as of December 31, 2007 and good order entry of EUR 43.8 million in the first quarter, SUSS MicroTec has achieved a comfortable start into the 2008 fiscal year. Considering that as a rule order entries at SUSS MicroTec are recorded in sales within six months, the Group is already well positioned through the third quarter of 2008.
For the current fiscal year (2008), therefore, we anticipate moderately positive development contrary to the general trends in the overall semiconductor market. The expected increase in sales in the continuing divisions should offset the absence of the Device Bonder business, so that we are assuming sales for the 2008 fiscal year at least at the previous year's level.
The objective of our strategy for the future as a semiconductor equipment specialist is to intensively develop the three promising growth markets of microsystems technology, advanced packaging, and compound semiconductors, as well as the future market of 3D integration.
Garching, Germany, May 2008
Dr. Stefan Schneidewind Michael Knopp Chief Executive Officer Chief Financial Officer
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
In March 2008, SUSS MicroTec unveiled its new Nano Imprint Lithography (NIL) tool to industry experts. The new tool provides SUSS MicroTec customers with immediate, affordable access to the world of nanostructures (1 nanometer corresponds to one-millionth of a millimeter). Already today, nanomaterials are playing an increasingly important role in industry. The new NIL toolset, which can be upgraded on any previously installed manual SUSS MicroTec Mask Aligner with minimal effort, enables the imprinting of structures that are smaller than 50 nm. In addition, similar to the engraving of coins, circuit structures can be "printed" on the coated wafer by means of a stamp. Nano Imprint Lithography is regarded as a highly promising, affordable alternative to more expensive extreme ultraviolet lithography (EUVL) which is using light with a wavelength of 13.5 nanometers to enable the manufacturing of smaller, more efficient, and faster circuits.
Within the framework of this year's SEMICON Korea, SUSS MicroTec customers and interested industry participants from Asia had the opportunity to convince themselves of the advantages of the new "ProbeShield PA300PS." Like all test systems from SUSS MicroTec, the new ProbeShield PA300PS features a high level of user friendliness and a clearly defined array of accessories. Two basic systems in different configurations enable optimum adaptation to particular customer requirements. The modular construction also enables the affordable and rapid production of the 300-mm system.
Foreword + Highlights + Sales and Earnings +
Nano Imprinting Structure SUSS Mask Aligner Presentation of ProbeShield
At the very beginning of the new fiscal year, Suss MicroTec Lithography GmbH, a wholly-owned subsidiary of SUSS MicroTec AG, was recognized for the successful introduction of its quality management system (QMS) in accordance with ISO 9001. As a result of an audit of TÜV SÜD
Management Service GmbH, the QMS system was "put through its paces" with regard to such criteria as customer satisfaction and the continuous process optimization of product development, production, and services. ISO certification testifies to the sustained high quality of production processes in the plants at Garching near Munich and Vaihingen an der Enz, which comply with the highest international standards.
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
With order entry of 3 43.8 million, the SUSS MicroTec Group could exceed the same period of previous year's total of 3 26.7 million by about 64.1% and thus continue seamless progress from the extremely successful fourth quarter of 2007. The Lithography division, which received several significant orders from advanced packaging customers in Asia in the first three months of the year, made a substantial contribution to the Group's positive order flow.
The SUSS MicroTec Group's sales amounted to 3 35.3 million in the first quarter of 2008 after 3 39.4 million in 2007.
Reflecting low sales from the same period of the previous year and ongoing margin pressure caused by the weakening of the US dollar, gross profit declined during the reporting period from 3 16.6 million to 3 14.6 million, representing a loss of 12.1%. Earnings before interest and taxes (EBIT) remained positive in the first quarter at 3 1.6 million, even if approximately 3 2.3 million (58.1%) less than the same period of the previous year (3 3.9 million). The primary reason was the lower contribution to earnings of the Lithography division. Earnings after taxes (EAT) totaled 3 1.0 million, approximately 3 2.5 million less than in the corresponding quarter of the previous year (3 3.5 million).
Cash flow from operating activities rose compared with the previous year from 3 2.2 million to 3 4.6 million. The increase in inventories during the reporting period to 3 56.5 million (December 31, 2007: 3 53.8 million) was compensated by the decline of accounts receivable to 3 22.3 million after 3 25.6 million as of the balance sheet date on December 31, 2007 and the encouraging development of customer down payments. The latter improved from 3 14.3 million to 3 17.8 million as of the end of the quarter. Cash flow from investing activities of 3 11.0 million includes payments for the acquisition of securities of approximately 3 9.0 million. Excluding the acquisition of securities and despite its continued investment in product
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
developments and the new ERP system, the Group succeeded in generating a positive free cash flow of 3 2.6 million. Aside from available-for-sale securities of 3 9.0 million (March 31, 2007: 3 0.0 million), SUSS MicroTec Group has at its disposal cash and cash equivalents of 3 15.0 million (March 31, 2007: 3 22.2 million).
Regional sales distribution demonstrated an almost uniform decline in sales across all regions, with the exception of Japan. Here, sales of 3 6.6 million were generated, approximately 3 1.8 million more than in the corresponding quarter of the previous year. 12 15 15 20
Looking at regional order entry, it becomes obvious that Asia, with 3 19.7 million, has recovered from weaker results during the same period of the previous year (Q1 2007: 3 4.8 million) and that the investment readiness of semiconductor manufacturers, particularly at the packaging 6 5 10
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
foundries, has risen significantly. Along with Asia, Europe also gained during the first quarter. With order entry of 3 13.2 million, this region was able to achieve a plus of 65.0% compared to the same period of the previous year (Q1 2007: 3 8.0 million).
Lithography, the largest business division by far, was able to sustain the extraordinarily good order entry in Q4 2007 during the first three months of the 2008 fiscal year. In the first quarter, order entry rose by 3 21.3 million to 3 34.0 million (previous year: 3 12.7 million). In particular, substantial stimulus came from the packaging foundries in Asia, which mainly contributed to the positive development after subdued investment readiness in the 2007 fiscal year. Both the Mask Aligner and Coater product lines were able to achieve significant growth. The automatic 200-mm Gamma Coating platform registered a record number of order entries during the first quarter. 30 40 50
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
Sales in the Lithography Division declined slightly from 3 21.6 million to 3 21.0 million.
The division result fell in this period by approximately 3 1.7 million to 3 2.8 million (Q1 2007: 3 4.5 million). The Coater product line's higher share of sales impaired the result since the line tends to have smaller margins.
The SUSS MicroTec Group's newest division booked a slight sales decline in the quarterly comparison of 4.8% to 3 6.0 million after 3 6.3 million. At 3 3.1 million, order entry remained nearly at the previous year's level (Q1 2007: 3 3.2 million). The division result improved against the backdrop of a higher gross profit margin by 3 0.7 million to 3 0.8 million. Given the still-planned product introductions in the ELAN series, this division will be well equipped for the highly promising 3D integration market. 10 15 20
9 +
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
In the first three months of the 2008 fiscal year, the Test Systems division generated sales of 3 5.9 million compared with 3 6.8 million in the same period of the previous year. Once again, the unfavorable US dollar exchange rate was responsible for weakness in the first quarter of the new fiscal year, parallel to the previous fiscal year.
Reflecting the reluctance of important large chip manufacturers to invest, order entry of 3 5.0 million remained below the same period of the previous year's total of 3 6.2 million. The result in this period was a loss of 3 0.4 million, after a profit of 3 0.3 million in the first quarter of 2007. 8 10 12
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
Along with the Photo Mask and Micro-optics business lines, the Others division encompasses the holding functions and the C4NP business line. Order entry and sales in this division declined during the three months from January through March 2008. Order entry sank in the quarterly comparison by approximately 51.4% to 3 1.7 million (Q1 2007: 3 3.5 million). Sales were cut in half during the reporting period to 3 1.6 million. The Photo Mask business line registered declines in both order entry and sales from 3 2.3 million in 2007 to 3 1.1 million in 2008. The Micro-optics business line developed similarly. Order entry declined in the quarterly comparison by 45.4% to 3 0.6 million (Q1 2007: 3 1.1 million); at 3 0.5 million sales were approximately 43% below the previous year's total (Q1 2007: 3 0.9 million). 15 20
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
On July 16, 2007, the Device Bonder division was sold to the Company's previous management in the framework of a management buyout (MBO). The further processing of the remaining order backlog as of the closing date (July 16, 2007) by Suss MicroTec S.A.S. is expected to continue into the third quarter of the current fiscal year. In the first three months of the 2008 fiscal year, the SUSS MicroTec Group generated related sales of 3 0.8 million.
12
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| Management Board | Shares | Options |
|---|---|---|
| Dr. Stefan Schneidewind | 18,278 | 150,000 |
| Michael Knopp | 5,000 | 30,000 |
| Supervisory Board | Shares | Options |
| Dr. Winfried Süss | 1,131,000 | 0 |
| Gerhard Rauter | 0 | 0 |
|---|---|---|
| Peter Heinz, MBA | 1,338 | 0 |
| Prof. Dr. Anton Heuberger | 0 | 0 |
| Dr. Stefan Reineck | 1,600 | 40,000 |
| Heinz-Peter Verspay | 2,000 | 0 |
13 +
| + SUSS MicroTec AG Quarterly Report 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01/01 – 03/31/2008 | ||
|---|---|---|
| in T3 | Continuing operations | Discontinued operations |
| Sales | 34,494 | 795 |
| Cost of sales | -19,962 | -730 |
| Gross profit | 14,532 | 65 |
| Selling costs | -6,229 | -13 |
| Research and development costs | -1,934 | -1 |
| Administration costs | -4,830 | -39 |
| Other operating income | 1,148 | 0 |
| Other operating expenses | -1,063 | 0 |
| Analysis of net income from operations (EBIT): | ||
| EBITDA (Earnings before Interest and Taxes, | ||
| Depreciation and Amortization) | 2,655 | 12 |
| Depreciation and amortization of tangible assets, | ||
| intangible assets and investments in subsidiaries | -1,031 | 0 |
| Net income from operations (EBIT) | 1,624 | 12 |
| Financial income/expense | -255 | 0 |
| Income before taxes | 1,369 | 12 |
| Income taxes | -381 | 0 |
| Net profit or loss | 988 | 12 |
| Thereof minority interests | -18 | 0 |
| Thereof equity holders of SUSS MicroTec | 1,006 | 12 |
| Earnings per share | ||
| Basic earnings per share in 3 | 0.06 | 0.00 |
| Diluted earnings per share in 3 | 0.06 | 0.00 |
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| Discontinued | |||
|---|---|---|---|
| Group | operations | Continuing operations | Group |
| 39,412 | 1,508 | 37,904 | 35,289 |
| -22,809 | -1,024 | -21,785 | -20,692 |
| 16,603 | 484 | 16,119 | 14,597 |
| -5,778 | -418 | -5,360 | -6,242 |
| -1,893 | -38 | -1,855 | -1,935 |
| -5,072 | -154 | -4,918 | -4,869 |
| 453 | -8 | 461 | 1,148 |
| -409 | 0 | -409 | -1,063 |
| 5,305 | -134 | 5,439 | 2,667 |
| -1,401 | 0 | -1,401 | -1,031 |
| 3,904 | -134 | 4,038 | 1,636 |
| -8 | -66 | 58 | -255 |
| 3,896 | -200 | 4,096 | 1,381 |
| -401 | 0 | -401 | -381 |
| 3,495 | -200 | 3,695 | 1,000 |
| 46 | 0 | 46 | -18 |
| 3,449 | -200 | 3,649 | 1,018 |
| 0.21 | 0.22 | 0.06 | |
| -0.01 | |||
| 0.20 | -0.01 | 0.21 | 0.06 |
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||
|---|---|---|
| in T3 | 03/31/2008 | 12/31/2007 |
| Non-current assets | 57,472 | 58,130 |
| Intangible assets | 20,985 | 19,483 |
| Goodwill | 21,507 | 21,961 |
| Tangible assets | 4,995 | 5,049 |
| Other investments | 5 | 5 |
| Current tax assets | 619 | 619 |
| Other assets | 542 | 519 |
| Deferred tax assets | 8,819 | 10,494 |
| Current assets | 107,698 | 105,000 |
| Inventories | 56,536 | 53,750 |
| Accounts receivable | 22,345 | 25,582 |
| Other financial assets | 2,506 | 3,023 |
| Securities | 9,027 | 2 |
| Current tax assets | 192 | 847 |
| Cash and cash equivalents | 15,001 | 20,092 |
| Other assets | 2,091 | 1,704 |
| Total assets | 165,170 | 163,130 |
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| Liabilities & shareholders' equity in T3 |
||
|---|---|---|
| 03/31/2008 | 12/31/2007 | |
| Equity | 102,330 | 102,568 |
| Total equity attributable to shareholders of SUSS MicroTec AG |
102,071 | 102,291 |
| Subscribed capital | 17,019 | 17,019 |
| Reserves | 88,546 | 87,383 |
| Accumulated other comprehensive income | -3,494 | -2,111 |
| Minority interests | 259 | 277 |
| Non-current liabilities | 17,721 | 19,309 |
| Pension plans and similar commitments | 2,781 | 2,738 |
| Provisions | 735 | 737 |
| Financial debt | 9,183 | 9,255 |
| Other financial liabilities | 49 | 51 |
| Deferred tax liabilities | 4,973 | 6,528 |
| Current liabilities | 45,119 | 41,253 |
| Provisions | 2,143 | 2,922 |
| Tax liabilities | 2,131 | 2,213 |
| Financial debt | 4,643 | 3,184 |
| Other financial liabilities | 4,308 | 4,089 |
| Accounts payable | 8,203 | 8,828 |
| Other liabilities | 23,691 | 20,017 |
| Total liabilities & shareholders' equity | 165,170 | 163,130 |
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in T3 | 01/01 – 03/31/2008 |
01/01 – 03/31/2007 |
|---|---|---|
| Net profit or loss (after taxes) | 1,000 | 3,495 |
| Amortization of intangible assets | 655 | 881 |
| Depreciation of tangible assets | 376 | 520 |
| Profit or loss on disposal of intangible and tangible assets | 5 | 104 |
| Change of reserves on inventories | -1 | -156 |
| Change of reserves for bad debts | -77 | -112 |
| Non-cash stock based compensation | 145 | 83 |
| Non-cash income from the reversal of provisions | -6 | -85 |
| Non-cash interest expenses from increase of convertible debt | 4 | 4 |
| Other non-cash effective income and expenses | 438 | 226 |
| Change in inventories | -4,247 | 420 |
| Change in accounts receivable | 3,069 | 5,326 |
| Change in other assets | -198 | -1,227 |
| Change in pension provisions | 43 | 30 |
| Change in accounts payable | -416 | -900 |
| Change in other liabilities and other provisions | 3,719 | -6,367 |
| Change of deferred taxes | 120 | -6 |
| Cash flow from operating activities – | ||
| continuing and discontinued operations | 4,629 | 2,236 |
| Cash flow from operating activities – continuing operations |
5,589 | 1,687 |
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| in T3 | 01/01 – 03/31/2008 |
01/01 – 03/31/2007 |
|---|---|---|
| Disbursements for tangible assets | -372 | -592 |
| Disbursements for intangible assets | -2,591 | -1,157 |
| Purchases of available-for-sale securities | -9,025 | 0 |
| Proceeds from disposal of intangible and tangible assets | 2 | 0 |
| Proceeds from non-current assets held for sale | 960 | 0 |
| Cash flow from investing activities – continuing and discontinued operations | -11,026 | -1,749 |
| Cash flow from investing activities – continuing operations | -11,986 | -1,732 |
| Increase of bank loans | 0 | 0 |
| Repayment of bank loans | -576 | -605 |
| Change in current bank liabilities | 2,020 | 1,956 |
| Change in other financial debt | -63 | -63 |
| Proceeds from issuance of common stocks | 0 | 5 |
| Cash flow from financing activities – continuing and discontinued operations |
1,381 | 1,293 |
| Cash flow from financing activities – continuing operations | 1,381 | 795 |
| Adjustments to funds caused by exchange-rate fluctuations | -75 | -21 |
| Change in cash and cash equivalents | -5,091 | 1,759 |
| Funds at beginning of the year | 20,092 | 20,459 |
| Funds at end of the period | 15,001 | 22,218 |
| Cash flow from operating activities includes: | ||
| Interest paid during the period | 205 | 146 |
| Interest received during period | 170 | 142 |
| Tax paid during the period | 95 | 227 |
| Tax refunds during the period | 468 | 276 |
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in T3 | Subscribed capital |
Additional paid-in capital |
|
|---|---|---|---|
| As of January 1, 2007 | 17,007 | 91,573 | |
| Issuance of shares: exercise of stock options | 1 | 4 | |
| Issuance of subscription rights | 83 | ||
| Net profit loss or loss | |||
| Foreign currency adjustment | |||
| As of March 31, 2007 | 17,008 | 91,660 | |
| As of January 1, 2008 | 17,019 | 92,212 | |
| Issuance of subscription rights | 145 | ||
| Net profit loss or loss | |||
| Foreign currency adjustment | |||
| As of March 31, 2008 | 17,019 | 92,357 |
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| Equity | Minority interests |
Total equity attributable to shareholders of Suss MicroTec AG |
Accumulated other comprehensive income |
Retained earnings |
Earnings reserve |
|---|---|---|---|---|---|
| 99,155 | 163 | 98,992 | -354 | -9,667 | 433 |
| 5 | 5 | ||||
| 83 | 83 | ||||
| 3,495 | 46 | 3,449 | 3,449 | ||
| -120 | -120 | -120 | |||
| 102,618 | 209 | 102,409 | -474 | -6,218 | 433 |
| 102,568 | 277 | 102,291 | -2,111 | -5,262 | 433 |
| 145 | 145 | ||||
| 1,000 | -18 | 1,018 | 1,018 | ||
| -1,383 | -1,383 | -1,383 | |||
| 102,330 | 259 | 102,071 | -3,494 | -4,244 | 433 |
| + SUSS MicroTec AG Quarterly Report 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Segment information by business segment
| Lithography | Substrate Bonder | Test Systems | ||||
|---|---|---|---|---|---|---|
| in T3 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 |
| External sales | 21,001 | 21,646 | 5,951 | 6,310 | 5,858 | 6,759 |
| Internal sales | 0 | 0 | 0 | 0 | 0 | 0 |
| Total sales | 21,001 | 21,646 | 5,951 | 6,310 | 5,858 | 6,759 |
| Result per segment | 2,751 | 4,509 | 810 | 106 | -397 | 257 |
| Significant non-cash items | -409 | -233 | 333 | -79 | 43 | 177 |
| Segment assets | 65,111 | 57,755 | 23,307 | 17,286 | 17,059 | 16,173 |
| – thereof goodwill | 13,599 | 13,599 | 0 | 0 | 3,908 | 4,294 |
| Unallocated assets | ||||||
| Total assets | ||||||
| Segment liabilities | -21,796 | -15,702 | -6,097 | -2,766 | -5,099 | -4,518 |
| Unallocated liabilities | ||||||
| Total liabilities | ||||||
| Depreciation and amortisation | 609 | 705 | 197 | 309 | 95 | 69 |
| – thereof scheduled | 609 | 705 | 197 | 309 | 95 | 69 |
| – thereof impairment loss | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital expenditure | 433 | 244 | 1,370 | 777 | 49 | 60 |
| Average workforce during the year | 357 | 361 | 115 | 104 | 159 | 154 |
| Sales | Capital expenditure | Assets | ||||||
|---|---|---|---|---|---|---|---|---|
| in T3 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 | ||
| Europe | 12,514 | 14,610 | 1,467 | 672 | 79,848 | 76,713 | ||
| North America | 7,593 | 10,795 | 1,440 | 978 | 37,802 | 37,658 | ||
| Japan | 6,622 | 4,776 | 39 | 20 | 6,985 | 3,954 | ||
| Rest of Asia | 8,554 | 9,225 | 3 | 39 | 690 | 568 | ||
| Rest of world | 6 | 6 | 14 | 40 | 3,113 | 2,443 | ||
| Consolidation effects | 0 | 0 | 0 | 0 | -2,070 | -3,625 | ||
| Total | 35,289 | 39,412 | 2,963 | 1,749 | 126,368 | 117,711 |
| Foreword + | ||||
|---|---|---|---|---|
| Highlights + | ||||
| Sales and Earnings + | ||||
| Financial Report + | ||||
| Service + |
| Consolidation | Discontinued | Continuing | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | effects | operations | operations | Others | |||||
| Q1/2008 Q1/2007 |
Q1/2007 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 | Q1/2008 | Q1/2007 | Q1/2008 | |
| 35,289 39,412 |
- | - | 1,508 | 795 | 37,904 | 34,494 | 3,189 | 1,684 | |
| 0 | -1,714 | -1,318 | 0 | 0 | 1,714 | 1,318 | 1,714 | 1,318 | |
| 35,289 39,412 |
-1,714 | -1,318 | 1,508 | 795 | 39,618 | 35,812 | 4,903 | 3,002 | |
| 1,636 3,904 |
- | - | -134 | 12 | 4,038 | 1,624 | -834 | -1,540 | |
| -59 | - | - | 218 | 13 | -62 | -72 | 73 | -39 | |
| 126,368 117,711 |
- | - | 6,701 | 802 | 111,010 | 125,566 | 19,796 | 20,089 | |
| 21,507 22,659 |
- | - | 0 | 0 | 22,659 | 21,507 | 4,766 | 4,000 | |
| 38,802 36,178 |
|||||||||
| 165,170 153,889 |
|||||||||
| -37,819 -31,398 |
- | - | -3,139 | -731 | -28,259 | -37,088 | -5,273 | -4,096 | |
| -25,021 -19,873 |
|||||||||
| -62,840 -51,271 |
|||||||||
| 1,031 | - | - | 41 | 0 | 1,360 | 1,031 | 277 | 130 | |
| 1,031 | - | - | 41 | 0 | 1,360 | 1,031 | 277 | 130 | |
| 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2,963 | - | - | 17 | 0 | 1,732 | 2,963 | 651 | 1,111 | |
| 732 | - | - | 52 | 2 | 714 | 730 | 95 | 99 | |
to the Interim Report of SUSS MicroTec AG as of March 31, 2008
The consolidated financial statements of SUSS MicroTec AG as of December 31, 2007 were prepared in accordance with International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) and valid as of the balance sheet date. The interim Group financial statements as of March 31, 2008, which have been prepared in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting", have been drawn up using the same accounting methods as in the 2007 Group financial statements.
All interpretations of the International Financial Reporting Interpretations Committee (IFRIC), which are mandatory as of March 31, 2008, have also been applied.
For additional information on the individual accounting methods applied, please refer to the consolidated financial statements of SUSS MicroTec AG as of December 31, 2007.
The interim financial statements were neither audited by the group's auditors, KPMG Deutsche Treuhand-Gesellschaft, Aktiengesellschaft, Wirtschaftsprüfungsgesellschaft, nor did they undergo an auditing review.
All amounts are indicated in thousands of euros (T3) unless otherwise noted.
The financial statements of SUSS MicroTec AG and all of the major companies for which there is a group control option according to the control principle, irrespective of the level of participating interest, are included in the consolidated financial statements. With respect to the consolidated financial statements as of December 31, 2007, there were no changes within the consolidated group.
Foreword + Highlights + Sales and Earnings + Financial Report + Service +
By purchase contract dated July 16, 2007, Suss MicroTec AG sold its business with Device Bonders. Under an asset deal, all material assets and liabilities of the Device Bonder business of Suss MicroTec S.A.S. were sold. Parties to the purchase contract agreed, that Suss MicroTec S.A.S. is entitled to realize the backlog of Device Bonders as existing at Closing. Out of this realisation the Group generated revenues of 3 0.8 million in the first quarter, that is shown under "Discontinued operations" in the Consolidated Income Statement.
Suss MicroTec AG expects the complete realisation of the existing Device Bonder backlog latest until the end of the third quarter of 2008.
In the first quarter, Suss MicroTec AG purchased available for sale securities for about 3 9 million using its liquidity surplus as at December 31, 2007, and a part of the operating cash flow generated in the first quarter of the current financial year. The securities concerned are corporate bonds bearing variable interest linked to EURIBOR. The securities purchased are all from corporations with an investment grade rating and have a remaining time to maturity of less than 24 months. The securities have been measured at fair value. Any fluctuations in the market price are recorded under equity in accumulated other comprehensive income and therefore do not affect profit and loss.
As in the last quarter of the prior year, SUSS MicroTec AG converted further portions of its intragroup foreign currency loans to Suss MicroTec Inc. into loans with an indefinite term. In accordance with IAS 21, instead of presenting the effects from the measurement as at the balance sheet date in the income statement, the company now presents them in accumulated other comprehensive income. Furthermore, SUSS MicroTec AG has converted a portion of the existing indeterminate loan to Suss MicroTec Inc. into equity. The debt-/equity-ratio is such as to optimise the tax deductibility of the interest expense at this company.
There were in the interim reporting period no other events or matters affecting assets, debts, equity, period result or cash flow that were unusual in terms of their nature, extent or frequency.
| + SUSS MicroTec AG Quarterly Report 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Differently to the treatment in the consolidated financial statements as at December 31, 2007, SUSS MicroTec AG has adjusted the presentation of the employee numbers in the segment reporting. In the present interim reporting period the employees in the Group's administrative areas have been allocated for the first time to the segment for which they are mostly active. Previously these employees had been allocated to the segment "Others". The presentation in the corresponding prior year period has been adjusted.
As a further change in the segment reporting, a slight adjustment has been made in the determination of the segment result, which now also contains income and expenses from the translation of foreign currency and from disposals of assets. Both effects on results have been allocated to the segment "Others". In total, the results of the segments now correspond to the operating result, i.e. EBIT, of the Group. Here, too, the presentation of the corresponding prior year period has been adjusted.
If estimates were made within the scope of the interim reporting, they shall remain essentially unchanged in methodology within the fiscal year and in the fiscal year comparison.
In contrast to the method of approach at year-end, the income tax expense in each interim reporting period is recorded on the basis of the best estimate of the weighted average annual income tax rate expected for the entire fiscal year.
SUSS MicroTec AG currently assumes that the annual income tax rate it will pay will be in the order of magnitude of the expected income tax rate of about 28%. The revaluation effects on previously adjusted deferred tax assets that had a favourable effect on the income tax rate in prior years are not expected to recur in the reporting year.
Furthermore, there were no changes subject to reporting requirements that have a significant impact on the current interim reporting period.
Foreword + Highlights + Sales and Earnings + Financial Report + Service +
No issues, buybacks or repayments were effected during the reporting period, either for debenture bonds or for other equity securities.
No dividends were paid out or proposed for disbursement during the reporting period.
There were no significant events subject to reporting requirements after the close of the interim reporting period.
There are no contingent claims. There were no significant changes in contingent liabilities with respect to the reporting time frame of December 31, 2007.
The undiluted earnings per share are determined by dividing the net income for the period accruing to the shares (after minority interests) by the average number of shares.
To determine the diluted earnings per share, the profit for the period to be attributed to the shareholders (after minority interests), as well as the weighted average of the shares in circulation, must be adjusted for the effects of all potentially diluting shares.
| + SUSS MicroTec AG Quarterly Report 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
SUSS MicroTec AG, Garching (DE)
| May, 6 | 2008 Quarterly Report |
|---|---|
| May, 7 | DVFA-Analysts' Conference, Frankfurt am Main |
| June, 19 | Shareholders' Meeting |
| August, 12 | 2008 Interim Report |
| September, 10 | 8th Munich Small and Mid-cap Conference, Munich |
| November, 5 | 2008 Nine-month Report |
| November, 10 – 12 | German Equity Forum, Frankfurt am Main |
| Published by: | SUSS MicroTec AG |
|---|---|
| Edited by: | Investor Relations, Finance |
| Concept and design: | IR-One AG & Co., Hamburg |
| Printer: | Hartung Druck + Medien GmbH, Hamburg |
Translation: EnglishBusiness GbR, Hamburg
Investor Relations Fon: +49 (0)89-32007-161 e-mail: [email protected]
Forward-looking statements: These reports contain forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates, and projections, and should be understood as such. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution readers that a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forwardlooking statement.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.