AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

VERBIO Vereinigte BioEnergie AG

Quarterly Report May 16, 2008

464_10-q_2008-05-16_79bbf089-5500-4841-9784-3b8cf47abd96.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT, 31 MARCH 2008 V E RBIO Vereinigte BioEnergie AG

Key Figures

OPERATING DATA

Q1 2008 Q1 2007 Δ 2008-2007
Production (tonne) 107,627 123,419 -15,792
Utilization (%) 60.0% 70.5% -10.5%
Number of employees 387 310 77
Investments in property, plant and
equipment (in EUR million) 2.6 4.3 -1.7

PROFITABILITY

IN EUR MILLION Q1 2008 Q1 2007 Δ 2008-2007
Sales 125.1 103.1 +22.0
Gross margin 17.8 16.1 +1.7
EBITDA 3.3 9.4 -6.1
EBIT 0.7 3.3 -2.6
EBT -0.3 3.1 -3.4
Net result -1.4 0.3 -1.7

LIQUIDITY AND RISK

IN EUR MILLION 31.03.2008 31.03.2007 Δ 2008-2007
Net debt1 5,4 71.8 -66.4
Operating cash fl ow 27.0 -2.3 29.3
Equity ratio 59.5% 74.2% -14.7%

FINANCIAL STATUS

IN EUR MILLION 31.03.2008 31.03.2007 Δ 2008-2007
Capital employed 477.4 723.6 -246.2
Working capital 93.8 40.3 53.5
Cash and cash equivalents, restricted cash balances 60.2 146.6 -86.4

PRODUCTIVITY

31.03.2008 31.03.2007 Δ 2008-2007
EBIT in EUR/tonne 6.8 42.9 -36.1
Production in tons/FTE 278 398 -120

RETURN ON INVESTMENT

31.03.2008 31.03.2007 Δ 2008-2007
ROCE 0.15% 0.46% -0.31

KEY DATA PER SHARE

31.03.2008 31.03.2007 Δ 2008-2007
Earnings per share in EUR -0.02 0.01 -0.03
Number of shares in million 63 63 0
Market capitalization in EUR million 79 470 -391

SEGMENTS

IN EUR MILLION Q1 2008 Q1 2007 Δ 2008-2007
Biodiesel sales 92.6 66.0 26.6
Biodiesel EBIT 4.3 1.2 3.1
Bioethanol sales 22.7 28.1 -5.4
Bioethanol EBIT -6.0 -1.5 -4.5
Energy sales 8.2 8.5 -0.3
Energy EBIT 2.5 3.6 -1.1
Other sales 1.6 0.5 1.1

1 Cash and cash equivalents/time deposits/borrower's note loans (including under other assets) less non-current and current fi nancial liabilities/Other non-current long-term liabilities.

VERBIO AG

  • 05 CONSOLIDATED INTERIM MANAGEMENT REPORT
  • 05 COMMENTS ON REPORTING
  • 05 ECONOMIC SITUATION
  • 06 SALES AND EARNINGS DEVELOPMENT
  • 07 ASSETS AND FINANCIAL SITUATION
  • 08 SEGMENT REPORTING
  • 09 SHARE BUYBACK PROGRAMME
  • 10 RELATED PARTY DISCLOSURES
  • 10 OPPORTUNITY AND RISK REPORT
  • 10 FORECAST REPORT AND OUTLOOK
  • 12 INTERIM CONSOLIDATED FINANCIAL STATEMENTS
  • 13 CONSOLIDATED INCOME STATEMENT
  • 14 CONSOLIDATED BALANCE SHEET
  • 16 CONSOLIDATED CASH FLOW STATEMENT
  • 17 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
  • 18 NOTES ON THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
  • 29 CORPORATE BODIES
  • 29 FINANCIAL CALENDAR

CONTACT IMPRINT

Consolidated interim management report

for the period from 1 January to 31 March 2008

COMMENTS ON REPORTING

The fi nancial reporting of VERBIO Vereinigte BioEnergie AG (hereinafter also referred to as VERBIO AG or VERBIO) is based on International Financial Reporting Standards (IFRS). The interim report is generally regarded as an update to the annual report and should therefore be read in conjunction with the annual report published for the fi scal year 2007. The prior-year fi gures disclosed in this report were prepared using the same accounting and measurement methods.

ECONOMIC SITUATION

As of 1 January 2008, the blending quota for ethanol in petrol now amounts to 2.0% (energy input) and the tax on pure biodiesel (B100) to 0.15 EUR/litre. The year-on-year increase in the blending quota of 0.8% for ethanol has not yet led to any noticeable rise in consumption. Demand for B100 is falling sharply: consumption in the fi rst two months of 2008 decreased by 60.0%, whereas the market for blended fl uels increased by approximately 34.0%.1

The biodiesel sector was aided by high and extremely volatile crude oil prices, which have kept diesel prices at a relatively stable and high level. This compensated in part for the strong increase in raw material prices compared with the same period last year.

IN EUR/TONNE Q1 2008 Q1 2007 CHANGE
IN %
Crude oil in USD/Barrel 98 58 +69.0
Mineral diesel 600 417 +43.9
Rapeseed oil 900 575 +56.5
Wheat (matif) 264 140 +88.6

PRICE DEVELOPMENT (QUARTERLY AVERAGE)

(Source: Reuters)

The situation in the bioethanol sector remains unchanged diffi cult. Demand for bioethanol for blending purposes remained unsatisfactory – despite the higher blending quota (2007: 1.2%; 2008: 2.0%) and increased petrol consumption.

1 Source: Ufop-Market-Information May 2008

Domestic consumption in the fi rst three months 2008 increased merely 0.1% from 77.4 thousand tonnes to 78.7 thousand tonnes compared to the previous year. High raw material prices mean that it is impossible to produce at competitive prices on the basis of grain feedstock.

SALES AND EARNINGS DEVELOPMENT

In the fi rst three months of fi scal year 2008, 107,467 tons were produced (Q1 2007: 123,419 tons). Sales were up 22.0 million or 21.3% on the prior-year period. This increase in sales resulted almost exclusively from the Biodiesel segment, which benefi ted from a strong increase in capacity utilisation and higher diesel prices.

GROUP AND SEGMENT REVENUE

IN EUR MILLION Q1 2008 Q1 2007 CHANGE
IN %
Biodiesel 92.6 66.0 +40.3
Bioethanol 22.7 28.1 -19.2
Energy 8.2 8.5 -3.5
Other 1.6 0.5 n.a.
Group 125.1 103.1 +21.3

Revenues in the Bioethanol segment were below the prior-year level.

In the fi rst three months of 2008, 93,907 tonnes of biodiesel (Q1 2007: 86,859 tonnes) and 13,560 tonnes of bioethanol (Q1 2007: 36,560 tonnes) were produced. Bioethanol was only produced in Zörbig, based on our total proportionate production capacity of 270,000 tonnes per year, capacity utilisation reached 20.1% (Q1 2007: 54.2%).

In the Energy segment, revenues in the fi rst quarter of 2008 were slightly below the prior-year level due to weaker wind months.

Revenues in the Other segment during the fi rst quarter of 2007 did not yet contain revenue from fl eet services.

GROUP AND SEGMENT EBIT

IN EUR MILLION Q1 2008 Q1 2007
Biodiesel 4.3 1.2
Bioethanol -6.0 -1.5
Energy 2.5 3.6
Other -0.1 0.0
Group 0.7 3.3

The consolidated operating result amounted to EUR 0.7 million. The EBIT margin in the Biodiesel segment amounted to 4.6% (Q1 2007: 1.8%). The loss in the Bioethanol segment resulted amongst others from the negative result from forward contracts of EUR -2.6 million and the lower utilisation of capacities. In Q1 fi xed contracts for graindisposals were made, the expected contribution of this segment to operating income in the next months is about EUR 5.5 million.

Compared with the prior-year fi gure, the fi nancial result fell to EUR -1.0 million (Q1 2007: EUR -0.2 million) as a result of reduced cash and cash equivalents and a higher level of capital tied up in inventories.

Earnings before taxes amounted to EUR -0.3 million. Due to non-use of deferred tax assets for tax loss carryforwards, there was a non-cash deferred tax expense of EUR -1.0 million, which led to a result for the period of EUR -1.4 million.

ASSETS AND FINANCIAL SITUATION

The reduction in inventories and fall in liabilities were the major causes for a reduction in the balance sheet total compared with 31 December 2007. Cash and cash equivalents and restricted cash balances were around EUR 3 million higher than at year-end 2007.

IN EUR MILLION 31.03.2008 IN % OF
TOTAL ASSETS
31.12.2007 IN % OF
TOTAL ASSETS
ASSETS
Non-current assets 278.5 54.4% 277.2 51.0%
Current assets 233.1 45.6% 266.1 49.0%
Total 511.6 100.0% 543.3 100.0%
LIABILITIES AND EQUITY
Equity 304.6 59.5% 318.8 58.7%
Non-current liabilities 54.3 10.6% 55.9 10.3%
Current liabilities 152.7 29.9% 168.6 31.0%
Total 511.6 100.0% 543.3 100.0%

BALANCE SHEET STRUCTURE

Net fi nancial assets amounted to EUR 5.4 million (Q1 2007: EUR 71.8 million). As of the reporting date, the equity ratio stood at 59.5% (31.12.2007: 58.7%).

The decrease in inventories and the reduction in trade receivables and other assets resulted in cash fl ow from operating activities of EUR 27.0 million. Cash fl ow from fi nancing activities of EUR -21.5 million resulted mainly from a reduction in liabilities in connection with grain fi nancing. Cash and cash equivalents at the end of the period amounted to EUR 60.2 million (31.12.2007: EUR 57.2 million; 31.03.2007: EUR 26.6 million).

EMPLOYEES

As at 31 March 2008, VEBIO had a workforce of 387 employees (31.03.2007: 310 employees), thereof 55 employees worked short-time (Schwedt ethanol plant). In addition, the company employs 21 apprentice trainees (31.03.2007: 19 apprentice trainees).

INVESTMENTS

In the fi rst quarter of 2008 around EUR 2.6 million was invested in property, plant and equipment (Q1 2007: EUR 4.3 million).

SEGMENT REPORTING

BIODIESEL

In the fi rst quarter of 2008, capacity at the Schwedt/ Oder facility was raised by 50,000 tonnes per year.

BIODIESEL

IN TONNES 01.01.–31.03.2008 01.01.–31.03.2007
Nominal capacity p.a. 450,000 400,000
Production capacity p.a. 427,500 380,000
Nominal capacity proportionate 112,500 100,000
Production capacity proportionate 106,875 95,000
Production in tonnes 93,907 86,859
Utilisation of nominal capacity 83.5 % 86.9 %
Utilisation of production capacity 87.9 % 91.4 %

In the fi rst quarter of 2008, revenues were well above the previous quarter at EUR 92.6 million (Q1 2007: EUR 66.0 million). Despite strong competition and high raw material prices, the increase in sales and higher mineral oil prices led to an 79.2 percent higher segment result amounting to EUR 4.3 million (Q1 2007: EUR 1.2 million).

In the fi rst three months of 2008, a total of EUR 2.1 million was invested in the Biodiesel segment (Q1 2007; EUR 1.2 million). Capital expenditure focused on the esterifi cation plant in Schwedt/Oder.

As at 31 March 2008, a total of 92 people were employed in this segment (31.03.2007: 94 em ployees).

BIOETHANOL

Proportionate utilisation in this segment amounted to 54.2% in the fi rst quarter of 2008, without counting the capacities of Schwedt/Oder (200,000 tonnes p.a.).

BIOETHANOL

IN TONNES 01.01.–31.03.2008 01.01.–31.03.2007
Nominal capacity p.a. 300,000 300,000
Production capacity p.a. 270,000 270,000
Nominal capacity in tonnes 75,000 75,000
Production capacity in tonnes 67,500 67,500
Production in tonnes 13,560 36,560
Utilisation for nominal capacity 18.1 % 48.7 %
Utilisation for production capacity 20.1 % 54.2 %

Sales of bioethanol in the fi rst quarter of 2008 amounted to EUR 22.7 million (Q1 2007: EUR 28.1 million). The segment result amounted to EUR -6.0 million (Q1 2007: EUR -1.6 million).

A total of EUR 0.8 million was invested in this segment in the fi rst quarter of 2008 (Q1 2007; EUR 4.0 million), primarily in the biogas plant in Schwedt/Oder.

As at 31 March 2008, 184 people were employed in this segment (31.03.2007: 192 employees).

SHARE BUYBACK PROGRAMME

On October 25, 2007 the Executive Board utilised an authorisation of the Annual Shareholders' Meeting and resolved to acquire up to two million treasury shares in the period from 26 October 2007 until no later than 31 May 2008. The repurchased shares are for the purpose of servicing an option and employee share programme and for use as an acquisition currency.

As of 31 March 2008, a total of 881,501 treasury shares had been acquired at an average price of EUR 2.54 per share. This represents 1.4% of share capital. 510,303 shares were bought back during the period under review.

RELATED PARTY DISCLOSURES

There have been no signifi cant changes compared with the disclosures made in the annual report as of 31.12.2007.

OPPORTUNITY AND RISK REPORT

There were no changes in VERBIO's opportunity and risk profi le in the fi rst three months of 2008. VERBIO's opportunities and risks are reported in detail in our annual report 2007, together with a description of our risk management system.

FORECAST REPORT AND OUTLOOK

OUTLOOK – RAW MATERIAL PRICES SEEK BALANCE AT A HIGH LEVEL

For 2008 the Management Board of VERBIO assumes that the biofuel market in Germany especially the pure biodiesel market will further consolidate. In 2008 the price level concerning the segment bioethanol will also be predominantly ruled by the import from Brazil because of the high raw material prices.

Currently there are no signs that the raw oil price will fall sustainably. The development of the raw material prices are not showing any reliable indication of the price of the new harvest.

BIODIESEL – HIGH CAPACITY UTILISATION AND STABILISATION OF THE GROSS MARGIN

In the Biodiesel segment we want to achieve at least the high capacity utilisation of prior years in 2008. Additionally we expanded the capacity by 50,000 tonnes in Schwedt/Oder resulting in a total capacity in the Biodiesel segment of 450,000 tonnes per year.

ETHANOL – THE USAGE OF SUGAR CONTAINING RAW MATERIAL WILL BE FORCED AND ADDITIONAL PROFIT FROM TRADING OF GRAIN WILL BE EXPECTED

In May 2008 out of cost reasons the Bioethanol plant in Schwedt/Oder (200,000 tonnes per year) will be run up, and should reach a full utilisation on a monthly basis till year end. The utilisation of the plant in Zörbig will be reduced in return. Because of the measurements of cost reduction and successful tests with alternative raw materials like sugar syrup, crystal sugar and molasses – and if the raw material prices stay at the current level – we can off er competitive ethanol.

OUTLOOK: CONSOLIDATION – POSITIONING – PROFIT GENERATING

Based on the existing conditions the Board of Management of VERBIO assumes also for 2008 a diffi cult business year. Operative and fi nancial measures to improve the competiveness were introduced respectively are currently further processed. The increase in profi tability and the signifi cant improvement of the CO2-Effi ciency in preparation for the Biomass-Sustainability Directive are the central working areas.

Besides this, the Board of Management examines to sell the wind engines because of the limited options to further develop the business sector wind energy and due to the current good interest.

IMPORTANT NOTE

This Interim Report contains forward-looking statements, which are based on assumptions and estimates of the company management of VERBIO Vereinigte BioEnergie AG. Even though the company management believes that these assumptions and estimates are correct, the actual future development and actual future results can deviate substantially from these assumptions and estimates due to many factors. For example, these factors can include alteration of the economic situation, legal and regulatory constraints in Germany and the EU, and changes in the industry. VERBIO assumes no liability and provides no warranty that future developments and actual future results will agree with the assumptions and estimates expressed in this Interim Report.

Interim Consolidated Financial Statements

of VERBIO Vereinigte BioEnergie AG for the period from 1 January to 31 March 2008

Consolidated Income Statement in accordance with IFRS

for the period 1 January to 31 March 2008

IN KEUR 01.01. – 31.03.2008 01.01. – 31.03.2007
1. Revenue (Including energy tax collected) 127,628 104,533
less: energy taxes - 2,530 - 1,424
Revenue 125,098 103,109
2. Change in unfi nished and fi nished goods 2,127 - 452
3. Other capitalized production of own plant and equipment 347 0
4. Other operating income 1,299 1,655
5. Cost of materials
a) Raw materials, consumables and supplies - 87,446 - 76,165
b) Purchased services - 22,298 - 10,417
6. Personnel expenses - 4,022 - 3,268
7. Depreciation and amortisation - 2,575 - 6,153
8. Other operating expenses - 10,180 - 5,033
9. Result from commodity forward contracts - 1,613 0
10. Operating result 737 3,276
11. Interest income 680 1,379
12. Interest expense - 1,728 - 1,558
13. Financial result - 1,048 - 179
14. (Loss) income before tax - 311 3,097
15. Income tax benefi t (expense) - 1,053 - 2,749
16. Net (loss) income for the period - 1,364 348
Loss (earnings) per share (basic and diluted) - 0.02 0.01

Consolidated Balance Sheet in accordance with IFRS

at 31 March 2008

ASSETS
IN KEUR 31.03.2008 31.12.2007
A. NON-CURRENT ASSETS
I. Goodwill 155,655 155,655
II. Customer relationships 19,048 19,411
III. Other intangible assets 247 266
IV. Property, plant and equipment 100,626 99,921
V. Financial assets 1,284 1,268
VI. Deferred tax claims 1,589 667
Total non-current assets 278,449 277,188
B. CURRENT ASSETS
I. Inventories 80,413 97,394
II. Trade receivables 47,610 52,164
III. Tax refunds 12,082 11,737
IV. Other assets 22,307 30,331
V. Derivatives 10,536 17,273
VI. Restricted cash balances 17,577 7,133
VII. Cash and cash equivalents 42,601 50,028
Total current assets 233,126 266,060
Total assets 511,575 543,248
LIABILITIES
IN KEUR 31.03.2008 31.12.2007
A. EQUITY
I. Share capital 63,000 63,000
II. Additional paid-in capital 483,659 483,659
III. Fair value reserve -6,801 4,908
IV. Reserve for treasury shares -2,234 -1,131
V. Retained earnings -233,023 -231,659
Total equity 304,601 318,777
B. NON-CURRENT LIABILITIES
I. Provisions 599 578
II. Financial liabilities 22,103 24,286
III. Deferred investment grants and subsidies 10,772 11,138
IV. Other non-current liabilities 17,606 17,584
V. Deferred tax liabilities 3,217 2,276
Total non-current liabilities 54,297 55,862
C. CURRENT LIABILITIES
I. Provisions for income taxes 8,880 8,880
II. Other provisions 18,904 18,276
III. Financial liabilities 15,055 15,845
IV. Trade payables 34,222 36,927
V. Deferred investment grants and subsidies 1,680 1,745
VI. Other current liabilities 58,426 74,955
VII. Derivatives 15,510 11,981
Total current liabilities 152,677 168,609
Total equity and liabilities 511,575 543,248

Consolidated Cash Flow Statement in accordance with IFRS

for the period 1 January to 31 March 2008

IN KEUR 01.01. – 31.03.2008 01.01. – 31.03.2007
Net loss for the period (in prior period: net income) - 1,364 348
Income tax expense 1,053 2,749
Financial result 1,048 179
Depreciation and amortization 2,575 6,153
Loss on disposal of non-current assets 4 4
Release of deferred investment grants and subsidies - 495 - 836
Changes in derivatives with effect on income - 2,474 - 108
Decrease in inventories 16,981 7,766
Decrease (in prior period: increase) in trade payables 4,554 - 6,108
Decrease (in prior period: increase) in other assets 8,082 - 1,079
Increase (in prior period: decrease) in provisions 525 - 5,064
Decrease in trade receivables - 3,064 - 3,587
Increase (in prior period: decrease) in other liabilities 413 - 1,381
Interest paid - 1,112 - 1,059
Interest received 669 156
Income tax paid - 348 - 427
Cash fl ows from operating activities 27,047 - 2,294
Investments in time deposits 0 - 50,138
Proceeds from the disposal of property, plant and equipment 43 4
Acquisition of property, plant and equipment - 2,579 - 4,281
Acquisition of intangible assets - 7 - 42
Cash fl ows from investing activities - 2,543 - 54,457
Acquisition of treasury stock - 1.103 0
Payments on secured loans - 17,411 - 3,882
Proceeds from assuming fi nancial liabilities 0 252
Repayment of fi nancial liabilities - 2,973 - 3,602
Cash fl ows from fi nancing activities - 21,487 - 7,232
Net cash fl ows 3,017 - 63,983
Cash funds at beginning of year 57,161 90,616
Cash funds at end of year 60,178 26,633

Consolidated Statement of Changes in Equity in accordance with IFRS

for the period 1 January to 31 March 2008

IN KEUR SHARE
CAPITAL
ADDITIONAL
PAID-IN
CAPITAL
OTHER
RESERVES
RESERVE
FOR
TREASURY
SHARES
RETAINED
EARNINGS
TOTAL
EQUITY
December 31, 2006 63,000 484,380 1,479 0 14,694 563,553
Revaluation of derivatives (after tax) 0 0 3,429 0 0 3,429
Expenses of raising capital (after tax)1 0 - 721 0 0 0 -721
Income and expenses recorded directly to
equity
0 - 721 3,429 0 0 2,708
Net loss for the period 0 0 0 0 -246,353 -246,353
Total income and expenses for the period 0 - 721 3,429 0 -246,353 -243,645
Acquisition of treasury stock 0 0 0 -1,131 0 -1,131
December 31, 2007 63,000 483,659 4,908 -1,131 -231,659 318,777
Revaluation of derivatives (after tax) 0 0 -11,709 0 0 -11,709
Income and expenses recorded directly to
equity
0 0 -11,709 0 0 -11,709
Net loss for the period 0 0 0 0 -1,364 -1,364
Total income and expenses for the period 0 0 -11,709 0 -1,364 -13,073
Acquisition of treasury stock 0 0 0 -1,103 0 -1,103
March 31, 2008 63,000 483,659 -6,801 -2,234 -233,023 304,601

1 Decrease in deferred taxes in connection with expenses of the initial public offering and the release of the liability for initial public offering costs

Notes on the Interim Consolidated Financial Statements according to IFRS

for the period 1 January to 31 March 2008

ACCOUNTING AND VALUATION METHODS

The Group interim report as of 31 March 2008 with selected explanations has been prepared in accordance with the accounting and valuation methods applied to draw up the IFRS Consolidated Financial Statements of VERBIO Vereinigte BioEnergie AG for the period ending 31 December 2007. These Interim Consolidated Financial Statements do not include all the information required for the Consolidated Financial Statements to the end of a fi scal year and they should therefore be read in conjunction with the Consolidated Financial Statements for the year ended 31 December 2007.

The Interim Consolidated Financial Statements are presented in euros (EUR). Unless otherwise stated, all amounts are reported in thousand euros (KEUR). Figures have been rounded and rounding diff erences are therefore possible.

ENTITIES INCLUDED IN THE CONSOLIDATION

There were no changes in the consolidated group during the period under review.

NOTES ON THE INDIVIDUAL ITEMS IN THE BALANCE SHEET

Non-current assets

GOODWILL AND OTHER INTANGIBLE ASSETS

Intangible assets include goodwill, customer relationships and software licenses. Customer relationships are amortised over 15 years. Goodwill is subjected to an annual impairment review in accordance with IAS 36.

PROPERTY, PLANT AND EQUIPMENT

After allowance for scheduled depreciation, property, plant and equipment increased in value particularly as a result of investments at the Schwedt/Oder and Zörbig sites. These investments mainly involved expansion of the esterifi cation plant and biogas plant in Schwedt.

FINANCIAL ASSETS

This item comprises a receivable of STS (nominal value) which has been deferred without interest charge until 31 December 2009 under consideration of accrued interest.

Current assets

INVENTORIES

IN KEUR 31.03.2008 31.12.2007
Raw materials, consumables and supplies bioethanol
production
21,263 23,924
less: allowance - 8,223 13,040 - 9,069 14,855
Raw materials, consumables and supplies biodiesel
production
23,448 35,247
Work in process - Bioethanol 246 0
Work in process - Biodiesel 180 351
Finished products
Biodiesel, Pharmaglycerin 7,137 3,558
Bioethanol 6,658 8,149
less: allowance - 384 6,274 - 384 7,765
Merchandise (grain) 34,103 39,703
less: allowance - 4,015 30,088 - 4,117 35,586
Merchandise (glycerin) 0 32
Inventories 80,413 97,394

These write-downs are disclosed in the income statement under the item "Cost of materials".

The reduction in inventories compared with 31 December 2007 results mainly from a decrease in raw materials, consumables and supplies for biodiesel production and trading volumes of grain.

TRADE RECEIVABLES

Trade receivables amounted to KEUR 47,610 (31.12.2007: KEUR 52,164) and are disclosed net after consideration of adjustments totalling KEUR 206 (31.12.2007: KEUR 222). The receivables have a residual term of less than one year.

TAX REFUND CLAIMS

Tax refund claims amounting to KEUR 12,082 (31.12.2007: KEUR 11,737) concern mainly work withholding tax, corporate tax and trade tax.

OTHER ASSETS

IN KEUR 31.03.2008 31.12.2007
Investment subsidies 11,052 11,012
Security deposits resulting from security agreements and
liability declarations
3,159 3,124
Unrealized gains on forward contracts 2,952 1,302
Value added tax receivable 1,219 4,300
Deferred expenses 1,162 343
Claims from security deposits to be reimbursed
(customs offi ce)
942 0
Advanced payments for inventories 480 7,145
Reimbursement of electricity and energy tax 206 992
Security deposits due to omission
of energy tax
200 200
Creditor accounts with debit balances 107 223
Security deposits for unrealized losses on
forward contracts
0 1,060
Other 828 630
Other assets 22,307 30,331

DERIVATIVES

In order to secure the supply of raw materials for biodiesel production, derivatives are used in the form of forward purchase contracts for vegetable oil to hedge against margin-eff ective price levels and secure access to the raw material as a procurement instrument. As of the balance sheet date, the positive market values of these forward contracts amounted to KEUR 8,819 and the negative to KEUR 5,341. These market values are recognised directly in equity.

Forward purchases were also made to hedge against grain stocks and falling prices from fi rm obligations for rapeseed oil. The positive market values amounted to KEUR 1,615 as of the balance sheet date.

Hedging in the form of fi xed diesel sales to counter variable diesel sales is undertaken to secure revenue from sales contracts linked to mineral diesel prices. The positive and negative market values of these swaps of KEUR 102 and KEUR 10,169 as of the balance sheet date were recognised directly in equity after deduction of non-eff ectiveness.

CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH BALANCES

Cash and cash equivalents totalling KEUR 60,178 (31.12.2007: KEUR 57,161) comprise cash in hand as well as bank balances. Cash and cash equivalents also include bank balances with original terms of up to three months. Cash and cash equivalents which mainly serve as security for fi nancial derivative transactions and for credit lines used, are regarded as restricted and disclosed separately. As of the balance sheet date, they amounted to KEUR 17,577 (31.12.2007: KEUR 7,133).

Equity

The development of shareholders' equity is presented in the statement of changes in equity.

FAIR VALUE RESERVE

The fair value reserve comprises the eff ective portion of changes in the fair value of forward purchase contracts qualifying as cash fl ow hedges, which had not been realized up until 31 March 2008.

RESERVE FOR TREASURY SHARES

As of 31 March 2008, VERBIO had acquired 881,501 treasury shares at an average price of EUR 2.54 per share. Of this total, 510,303 shares were bought back during the period under review.

Non-current liabilities

PROVISIONS

Non-current provisions amounting to KEUR 599 (31.12.2007: KEUR 578) represent mainly asset retirement obligations for wind power plants (KEUR 426; 31.12.2007: KEUR 420).

FINANCIAL LIABILITIES

Non-current fi nancial liabilities relate exclusively to bank loans and were decreased by comparison with 31 December 2007 mainly as a result of scheduled repayments.

ASSIGNED SECURITIES

Bank loans reported under fi nancial liabilities are mainly collaterised by mortages on company sites, assignment of inventories, technical facilities and machinery, vehicles, and production and offi ce equipment as well as pledging of bank balances.

We refer to the detailled notes on fi nancial statements in the annual report for the period ending 31 December 2007 for further information.

DEFERRED INVESTMENT GRANTS AND SUBSIDIES

IN KEUR INVESTMENT
SUBSIDIES
INVESTMENT
GRANTS
TOTAL
Balance as of December 31, 2007 10,156 2,727 12,883
Addition for current period 64 0 64
Release for current period -495 0 -495
Balance as of March 31, 2008 9,725 2,727 12,452
Thereof current 1,181 499 1,680
Thereof non-current 8,544 2,228 10,772

OTHER NON-CURRENT LIABILITIES

Other non-current liabilities relate to MUW and STS. They are innovative fi nancing instruments in the form of mezzanine capital.

DEFERRED TAXES

Deferred taxes are determined on the basis of the balance-sheet oriented liability method. According to this method, deferred taxes result from temporary diff erences between the IFRS carrying values of assets and liabilities and their tax values. In addition, deferred tax assets are recognized on tax loss carryforwards. Deferred tax assets are only recorded if it is probable that a future taxable result will be available against which the deferred tax claim can be realized. A tax rate of 27.6% was used for the calculation of domestic deferred taxes, which comprised corporate tax of 15% plus the solidarity surcharge of 5.5%, as well as a trade tax rate of 11.77%. A country-specifi c tax rate of 10% was used for the calculation of foreign deferred taxes (exclusively Switzerland).

Current liabilities

TAX LIABILITIES

Compared with 31 December 2007, tax liabilities continued to comprise mostly trade tax obligations at the level of the production companies (KEUR 2,960) and construction work withholding tax (STS) of KEUR 5,918.

OTHER PROVISIONS

IN KEUR 31.03.2008 31.12.2007
Investment grant 7,716 8,510
Impending liabilities für premium guaranties in
connection with the energy crop program 5,293 5,293
Provision for impending losses 5,821 4,400
Miscellanous 74 73
Other provisions 18,904 18,276

FINANCIAL LIABILITIES

Financial liabilities (bank loans) were reduced mainly as a result of scheduled repayment to KEUR 15,055 (31.12.2007: KEUR 15,845).

OTHER CURRENT LIABILITIES

IN KEUR 31.03.2008 31.12.2007
Liabilities from grain transactions 46,931 62,956
Value added tax 2,868 5,607
Realized losses on forward
contracts
2,258 669
Payments received for non-realised gains from
forward contracts
1,615 0
Back payments of rent WKA 969 590
Wages and salaries 728 745
Property transfer taxes 658 558
Bonuses and special payments 658 571
Energy tax 433 1,725
Deposits received 169 85
Payroll taxes 160 273
Miscellanous 979 1,176
Other current liabilities 58,426 74,955

NOTES ON INDIVIDUAL ITEMS OF THE INCOME STATEMENT

REVENUE

IN EUR MILLION 31.03.2008 31.03.2007 CHANGE
IN %
Biodiesel 92,6 66,0 40,3
Bioethanol 22,7 28,1 -19,2
Energy 8,2 8,5 -3,5
Other 1,6 0,5 n.a.
Group 125,1 103,1 21,3

OTHER OPERATING INCOME

IN KEUR 01.01. - 31.03.2008 01.01. - 31.03.2007
Release of investment grants relating to current period 495 836
Charge out of storage fees 283 0
Reimbursement of electricity tax and energy tax 141 229
Miscellaneous 380 590
Other operating income 1,299 1,655

COSTS OF MATERIALS

COST OF MATERIALS 01.01. - 31.03.2008
IN KEUR
BIODIESEL BIOETHANOL ENERGY OTHER TOTAL
Revenue 92,600 22,684 8,234 1,580 125,098
Change in fi nished and unfi nished products 3,373 -1,245 0 -1 2,127
Other capitalized production of own plant and
equipment
49 298 0 0 347
Cost of materials -83,375 -20,862 -4,744 -763 -109,744
Gross profi t 12,647 875 3,490 816 17,828
Material cost quota 86.8% 96.0% 57.6% 48.3% 86.0%
COST OF MATERIALS 01.01. - 31.03.2007
IN KEUR
BIODIESEL BIOETHANOL ENERGY OTHER TOTAL
Revenue 66,015 28,120 8,488 486 103,109
Change in fi nished and unfi nished products -737 285 0 0 -452
Cost of materials -58,095 -23,982 -4,387 -118 -86,582
Gross profi t 7,183 4,423 4,101 368 16,075
Material cost quota 89.0% 84.4% 51.7% 24.3% 84.3%

Outgoing freight previously disclosed under cost of material (Q1 2008 KEUR 2,832; Q1 2007 KEUR 1,958) was disclosed for the fi rst time under other operating expenses. The prior-year fi gures were adjusted accordingly.

PERSONNEL EXPENSES

At the balance sheet date, the Group had a workforce of 387 employees (31.12.2007: 310 employees), of which 139 were salaried employees (31.12.2007: 100 salaried) and 248 were non-salaried employees (31.12.2007: 210 non-salaried).

DEPRECIATION AND AMORTISATION

Compared with the prior-year period (1.1.-31.3.2007), depreciation and amortisation fell by KEUR 3,578 to KEUR 2,575. The change resulted mainly from the omission of depreciation on orders on hand and the subsequent impact from write-downs in the Bioethanol segment undertaken in the previous year.

OTHER OPERATING EXPENSES

IN KEUR 01.01. – 31.03.2008 01.01. – 31.03.2007
Outgoing freight 2,832 1,958
Warehousing expenses 1,895 0
Additions to impending loss provision for
pending sales contracts
1,607 0
Repairs 1,180 1,045
Insurance and dues 489 411
Rental and leasing expenses 339 167
Miscellaneous personnel expenses 358 187
Legal and consulting fees 252 236
Advertising 163 112
Bank charges 55 77
Motor vehicle costs 81 55
Miscellaneous 929 785
Other operating expenses 10,180 5,033

Outgoing freight was previously disclosed under cost of material. In order to aid comparison, the prior-year fi gure was reclassifi ed accordingly.

Warehousing expenses result from changed purchase conditions compared to Q1 2007.

RESULT FROM COMMODITY FORWARD CONTRACTS

The result from the valuation of forward contracts which do not qualify for hedge accounting amounts to KEUR -1,613. In addition, an amount of KEUR 3,429 was transferred to the fair value reserve in equity, without an eff ect on the income statement, from the valuation of forward contracts that qualify as cash fl ow hedges and after consideration of deferred taxes (KEUR 1,215).

INCOME TAX EXPENSE

Tax expenses for the period 1 January to 31 March 2008 amounting to KEUR 1,053 are comprised as follows:

IN KEUR 01.01. – 31.03.2008 01.01. – 31.03.2007
Current tax expenses 3 3,009
Deferred tax expense
(in prior period benefi t)
1,050 -260
Income tax expense 1,053 2,749

The deferred tax assets and liablities reported in the consolidated balance sheet are based on temporary diff erences between the carrying values in the IFRS consolidated fi nancial statements and the tax carrying values of the assets and liabilities, as well as on tax loss carryforwards.

EARNINGS PER SHARE
Issued shares on January 1, 2008 62,627,702
Effect of treasury shares -231,008
Weighted average number of shares outstanding
during the period 62,396,694
Result per share in EUR (KEUR -1,364 / 62,396,694 shares) -0.02
Issued shares on January 1, 2007 63,000,000
Effect of treasury shares 0
(beginning of share buyback programme: October 26, 2007)
Shares outstanding on March 31, 2007 63,000,000
Result per share in EUR (KEUR 348 / 63,000,000 shares) 0.01

NOTES ON THE CASH FLOW STATEMENT

The cash funds only include the cash and cash equivalents reported in the balance sheet. Operating cash fl ow amounted to KEUR 27,047 and was mainly infl uenced by the decrease in inventories of KEUR 16,981 due to a reduction in trading volumes of grain as well as in other assets of KEUR 8,082. The cash fl ow from investing activities (KEUR -2,543) is determined by capital expenditures of KEUR 2,579. The cash fl ow from fi nancing activities (KEUR -21,487) is mainly determined by disbursements of KEUR 17,411 from secured credit transactions due to the decrease in trading volumes of grain. As a consequence, cash and cash equivalents rose by KEUR 3,017 during the period 1 January to 31 March 2008.

SEGMENT REPORTING

The Group's risks and revenues are determined signifi cantly by its business segments. Consequently, these form the primary segment reporting format. The VERBIO Group is divided on the basis of its internal organisation and management structure into the business segments Biodiesel, Bioethanol, Energy and Other.

SEGMENT REVENUES AND RESULTS 1 JANUARY – 31 MARCH 2008

IN KEUR 01.01. – 31.03.2008 BIODIESEL BIOETHANOL ENERGY OTHER TOTAL
Revenue 92,600 22.684 8,234 1,580 125,098
Change in fi nished and unfi nished products 3,373 -1,245 0 -1 2,127
Capitalized production of own plant
and equipment
49 298 0 0 347
Other operating income 652 308 229 110 1,299
Cost of materials -83,375 -20,862 -4,744 -763 -109,744
Personnel expenses -1,907 -1,606 -61 -448 -4,022
Depreciation and amortization -1,377 -287 -624 -287 -2,575
Other operating expenses -6,800 -2,607 -540 -233 -10,180
Result of forward contract transactions 1,069 -2,682 0 0 -1,613
Segment result 4,284 -5,999 2,494 -42 737
Interest income 438 189 33 20 680
Interest expense -747 -728 -180 - 73 -1,728
Result before tax 3,975 -6,538 2,347 -95 -311

SEGMENT REVENUES AND RESULTS 1 JANUARY – 31 MARCH 2007

IN KEUR 01.01. – 31.03.2007 BIODIESEL BIOETHANOL ENERGY OTHER TOTAL
Revenue 66,015 28,120 8,488 486 103,109
Change in fi nished and unfi nished products -737 285 0 0 -452
Other operating income 441 619 581 14 1,655
Cost of materials -58,095 -23,982 -4,387 -118 -86,582
Personnel expenses -1,488 -1,655 -45 -80 -3,268
Depreciation and amortization -2,515 -2,933 -626 -79 -6,153
Other operating expenses -2,389 -2,022 -428 -194 -5,033
Segment result 1,232 -1,568 3,583 29 3,276
Interest income 939 327 107 6 1,379
Interest expense -549 -790 -200 - 19 -1,558
Result before tax 1,622 -2,031 3,490 16 3,097

Due to a lack of materiality, the expense for other taxes (KEUR 35) was reclassifi ed to the item "Other operating expenses".

CONTINGENT LIABILITIES AND OTHER FINANCIAL OBLIGATIONS

CONTINGENT LIABILITIES

VERBIO AG committed to Rabobank Internationa to indemnify the bank against all claims of German Federal Institute for agriculture and food, Bonn, amounting to KEUR 13, including secondary claims. VERBIO AG committed to Rabobank International to indemnify the bank against all claims, including secondary claims.

LEASING AGREEMENTS

Additional fi nancial obligations of KEUR 36,232 exist from various long-term leasing agreements of which KEUR 14,978 relate to the following year, KEUR 11,008 over the next one to fi ve years and KEUR 10,246 for the period exceeding fi ve years.

PURCHASE OBLIGATIONS

Using the MATIF future prices for August 2008 as available on 31 March 2008, there are purchase obligations for rapeseed of KEUR 70,626.

ORDER OBLIGATIONS

As at 31 March 2008 there is an order obligation for investments in property, plant and equipment amounting to KEUR 946.

SIGNIFICANT EVENTS SUBSEQUENT TO THE END OF THE REPORTING PERIOD

There were no signifi cant events subsequent to the end of the reporting period.

Corporate bodies

Management Board

CLAUS SAUTER Chief Executive Officer

DR. - ING. GEORG POLLERT Chief Technology Officer Deputy Chairman of the Board

MARTIN MEURER Chief Financial Officer

Supervisory Board

ALEXANDER VON WITZLEBEN Chairman of the Supervisory Board

PROF. DR. FRITZ VAHRENHOLT Deputy Chairman of the Supervisory Board

BERND SAUTER Member of the Supervisory Board

Financial calendar

JUNE 12, 2008 Shareholders' Meeting AUGUST 14, 2008 Publication of Interim Report Q1+Q2 2008 NOVEMBER 14, 2008 Publication of Interim Report Q1–Q3 2008

Notes

Contact

INVESTOR-RELATIONS

Anna-Maria Schneider

VERBIO Vereinigte BioEnergie AG Augustusplatz 9, 04109 Leipzig T + 49 341 30 85 30-90 F + 49 341 30 85 30-99 ir @ verbio . de www . verbio . de

Imprint

EDITOR VERBIO Vereinigte BioEnergie AG, Zörbig

Additional VERBIO reports are available on the homepage of the company. In case of divergence from the German version of the interim report 2008 the German version shall prevail.

KONCEPT AND DESIGN fischerAppelt, ziegler GmbH, Hamburg

IMAGES VERBIO

PRINT Dürmeyer GmbH, Hamburg

© 2008

This interim report is published in German (original version) and English (translation is not binding).

Talk to a Data Expert

Have a question? We'll get back to you promptly.