Interim / Quarterly Report • Aug 11, 2009
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
J a n u a r y 1 – J u n e 3 0 , 2 0 0 9
I S I N : D E 0 0 0 A 0 XYG A 7
technotrans is a technology and service company that concentrates successfully on applications derived from its core skill of liquid technology. With 17 locations and around 700 employees, technotrans is active in all major markets worldwide.
For many years now, technotrans has concertedly been exploring new segments and areas of application that are related to its core skill. In close cooperation with its customers, the company is steadily broadening its range of products and thus tapping fresh market potential. Its strategy focuses on sustained, earnings-driven development.
technotrans' business activities comprise two segments: in the Technology segment, the company concentrates on applications for offset printing. As a leading systems supplier of equipment to the printing industry, technotrans' product range comprises a wide range of systems and equipment for controlling and monitoring liquid technology processes in printing. Major printing press manufacturers worldwide are our key customers. They frequently equip their printing presses ex works with technotrans equipment. Various products aimed directly at end users worldwide have in addition been developed in recent years, because they further automate processes at printers or help to use resources more efficiently.
This segment in addition includes other product areas related to this core skill.
The Technology segment is complemented by the Services segment. technotrans' activities are rounded off by an extensive range of services. These include providing customer support for the installation, maintenance and operation of systems, and compiling technical documentation, including for companies in other sectors.
technotrans Group
| REVENUE | |
|---|---|
| --------- | -- |
(in € million)
70.7 43.7
| OPERATING | RESULT |
|---|---|
(at June 30)
| Key data acc, to IFRS |
||||||
|---|---|---|---|---|---|---|
| 1.1.–30.6.09 | 1.1.–30.6.08 | 2008 | 2007 | |||
| Earnings | ||||||
| Revenue | €'000 | 43,682 | 70.667 | 141,677 | 153,170 | |
| Technology | €'000 | 26,199 | 51,814 | 103,840 | 116,925 | |
| Services | €'000 | 17,483 | 18,853 | 37,837 | 36,245 | |
| Gross profit |
€'000 | 12,738 | 23,423 | 35,745 | 50,346 | |
| EBITDA1 | €'000 | -230 | 7,046 | 12,177 | 18,183 | |
| Earnings before interest |
||||||
| and taxes (EBIT) |
€'000 | -2,038 | 4,814 | -38 | 13,886 | |
| Net profit for the period |
€'000 | -2,543 | 2,640 | -2,852 | 9,067 | |
| as % of revenue |
% | -5.8 | 3.7 | -2.0 | 5.9 | |
| Net profit per share (IFRS) |
€ | -0.41 | 0.41 | -0.45 | 1.33 | |
| Dividend per share |
€ | – | – | 0 | 0.70 | |
| Balance sheet |
||||||
| Issued capital |
€'000 | 6,908 | 6,908 | 6,908 | 6,908 | |
| Equity | €'000 | 39,506 | 46,893 | 41,816 | 56,872 | |
| Equity ratio |
% | 48.5 | 47.1 | 47.7 | 58.1 | |
| Return on equity |
% | -5.8 | 10.2 | -5.8 | 16.4 | |
| Balance sheet total |
€'000 | 81,520 | 99,473 | 87,612 | 97,890 | |
| Working capital |
€'000 | 24,566 | 23,521 | 26,177 | 28,467 | |
| Employees | ||||||
| Number of employees (average) |
722 | 823 | 823 | 814 | ||
| profit | Personnel expenses |
€'000 | 16,985 | 20,875 | 41,628 | 40,741 |
| as % of revenue |
% | 38.9 | 29.5 | 29.4 | 26.6 | |
| Net | Revenue per employee |
€'000 | 61 | 86 | 172 | 188 |
| Cash flow |
||||||
| Cash flow2 |
€'000 | 6,482 | 2,699 | 6,747 | 10,625 | |
| Free cash flow3 |
€'000 | 5,563 | -1,634 | 363 | -618 | |
| Shares | ||||||
| Number of shares |
||||||
| at end of period |
6,271,797 | 6,515,244 | 6,271,797 | 6,765,004 | ||
| Share price (max) |
€ | 4.55 | 17.09 | 17.09 | 24.52 | |
| Share price (min) |
€ | 3.00 | 11.34 | 3.54 | 13.80 | |
Following the dramatic slump in revenue in the first quarter of the 2009 financial year, technotrans has now steered itself back into rather calmer waters. The downturn of 38.8 percent is roughly of the same magnitude as in the previous quarter. The performance of the Technology segment remains unchanged, while the Services segment has merely experienced a relatively modest setback.
The many measures taken to stabilise and optimise profitability are already filtering through into the figures. At the six-month mark, although the lower revenue level of € 43.7 million (previous year € 70.7 million) has produced an operating loss of € 2.0 million, this figure includes restructuring expense of some € 1.0 million for the process of consolidating our worldwide manufacturing capacity that we will be tackling over the next few months. After a loss of € 0.9 million in the first quarter we therefore achieved our goal of bringing down the break-even point to the lower revenue level in the second quarter of 2009.
Our next steps – involving the transfer of manufacturing activities from the USA and Gersthofen to Sassenberg – will establish a framework for exploiting every opportunity to make our production operations lean and efficient, even at the current volume of business.
On the other hand the impending hiving-off of gds, the Technical Documentation business unit, will serve to expand our activities outside the printing industry. This area has grown so successfully in recent years that we are eager to expand this business.
Following the shockwaves of the financial crisis and with an eye to its impact on our industry, we have been studiously assessing the situation and will follow through with the measures that we have already started implementing. Further details are provided on the next few pages, and we hope that you will come to share our considered opinion that technotrans has positioned itself well for a successful future.
= plant and equipment and intangible assets
2 Cash flow = Net cash from operating activities acc. to Cash flow Statement
3 Free Cash flow = Net cash from operating activities + net cash used for investments
= acc. to Cash flow Statement
Report on the financial performance, financial position and net worth in the second quarter and first six months of 2009
While revenue for the technotrans Group nosedived dramatically from € 36.1 million (4th quarter of 2008) to € 23.2 million in the first quarter, € 20.5 million in revenue was generated in the second quarter of 2009. As expected, the extent of the downturn has therefore levelled off somewhat, with the rate of decrease of -38.2 percent of a similar magnitude to the first quarter. The first half of the year closed with revenue of € 43.7 million, compared with € 70.7 million in the previous year.
The Technology segment remains particularly badly affected, having experienced virtually a halving of its revenue year on year. On the other hand the Services segment retreated by a comparatively mild 7.3 percent in the first six months. Both figures are broadly in line with our expectations for the first half of 2009. As there is currently no sign of a recovery in the market, we are working on the assumption that this revenue level will remain unchanged in the second half of the year.
The package of measures we have been implementing since the second half of 2008 has helped us to cope with the drastic fall in revenue and has encompassed everything from capacity reductions and structural measures to rigorous monitoring of costs across all areas of the company. Nevertheless, the downturn has naturally not left technotrans unscathed. Yet the fact that our six-month earnings (EBIT) are "no worse" than € 2.0 million is an indication that we are on the right track – particularly bearing in mind the figures achieved in the second quarter. The total also includes around € 1.0 million in future costs of restructuring that cannot be allocated to operations.
The gross margin recovered to 31.6 percent in the second quarter; the gross profit was nevertheless 40.5 percent down on the prior-year figure (€ 10.9 million) at € 6.5 million. An operating loss (EBIT) of € 1.1 million is reported for the second quarter (previous year: profit of € 1.8 million); the figure at the end of the first quarter was € -0.9 million. Disregarding the restructuring costs necessitated primarily by the closure and transfer of manufacturing activities from the USA and Gersthofen to Sassenberg, the result for the quarter would have been virtually in the balance, based on revenue of € 20.5 million.
After interest and taxes, there remains a loss of € 2.5 million for the first half. This corresponds to earnings per share, for shares outstanding, of € 0.41 (previous year € +0.41).
Half way through the year, the Technology segment is still feeling the impact of the fall in business volume for the international printing industry. Revenue after six months reached only € 26.2 million, a drop of 49.4 percent. Compared with € 14.2 million in the first quarter, the downturn in revenue eased somewhat but was still marginally less than € 12.0 million (previous year € 23.8 million, -49.7 percent). We are not yet expecting any impetus that will permit a more dynamic performance by the segment in the third quarter and therefore believe that all the steps we have taken towards further consolidation are both important and necessary.
The lower volume of business again had a marked impact on the result for the segment in the second quarter. Following on from a loss of € 2.1 million in the first quarter, the second quarter added a further € -2.3 million. This figure nevertheless by and large includes the restructuring costs for consolidating our production capacity, with the result that we consider this to be a step in the right direction in operating terms, too.
First-half revenue for the Services segment of € 17.5 million did not quite match the prior-year level (€ 18.9 million, -7.3 percent). This development is due to some extent to the fall in new installations from project business, but the global document solutions (gds) business unit likewise only just about achieved its original business target.
The margin for the segment compared with the first quarter was virtually unchanged at 12.4 percent. In absolute terms, this too represented a downturn of 21.6 percent at the half-way point compared with the prior-year period, from € 2.8 million to € 2.2 million. Specifically at a time of such economic weakness, the segment has nevertheless demonstrated its capacity to stabilise business as a whole.
After a good start to the new year, cash flow again developed highly satisfactorily in the second quarter. Predominantly thanks to the further optimised working capital, net cash from operating activities reached € 6.5 million after six months (previous year € 2.7 million). The reduced investment volume also helped to increase the free cash flow to € 5.6 million (previous year € -1.6 million).
Cash and cash equivalents consequently grew by € 4.2 million to € 11.2 million at the end of the first half (end of 2008: € 6.9 million). As planned, therefore, technotrans is in a position to finance operations from within, without needing recourse to additional borrowed capital in the current sales crisis.
The balance sheet total was down 7.0 percent to € 81.5 million, compared with € 87.6 million at the year-end reporting date.
On the assets side, the changes related to reductions within non-current assets due to depreciation. Inventories (€ -3.0 million) and trade receivables (€ -7.9) likewise fell, while cash and cash equivalents rose. Changes on the equity and liabilities side within shareholders' equity stem principally from the accumulated loss (€ -0.5 million compared with € +1.8 million at the 2008 reporting date). Whereas there was only a marginal change in non-current liabilities (-1.8 percent to € 18.0 million), current liabilities were reduced by € 3.4 million or 12.6 percent compared with the start of the year, to just under € 24.0 million.
Net debt fell to € 11.7 million, from € 20.3 million one year previously. The gearing ratio of 29.6 percent is back below 30 percent. The equity ratio is a comparatively satisfactory 48.5 percent; our aim here is to push it back above the 50 percent mark.
Since the middle of last year development spending has fallen by onethird, in tandem with revenue, from € 3.0 million to € 2.0 million. Even at the present lower revenue level, the development spending ratio therefore remains 4.6 percent. The spotlight of our activities is currently on smaller projects aimed at optimising the existing product range.
The measures initiated last year to reduce capacity had made better progress than originally planned by the middle of 2009. At June 30, the group numbered 681 employees, compared with 823 one year earlier (excluding temporary workers). The 25.7 percent rate of decrease internationally is much more marked than in Germany (-13.6 percent). Short-time is currently securing the jobs of over 90 employees, who will be needed by the company for the post-recession phase. In line with our key accounts, we will be temporarily stepping up short-time considerably over the next few weeks to reflect the low level of demand during their plant closures and vacation shutdowns.
Personnel expenses amounted to € 7.8 million in the second quarter of 2009, down from € 9.2 million in the first quarter. After elimination of the restructuring costs for the relocation of production operations that this total includes, the operating costs are much lower.
After a weak start to the second quarter on € 3.06, the share price temporarily recovered to hit € 4.55 by the start of June, before losing some of its momentum and closing the quarter on € 3.85. At the start of June we were notified that one of our larger shareholders had reduced its holding from previously in excess of 5 percent to less than 3 percent. The relatively high trading volume in the course of July seems to indicate that this sell-off is probably not yet quite finished.
(Position at June 30, 2009)
| Shares | Options | |
|---|---|---|
| Henry Brickenkamp |
40,000 | 0 |
| Dirk Engel |
5,200 | 0 |
| John A. Stacey |
14,600 | 0 |
| Klaus Beike |
370 | 0 |
| Manfred Bender |
0 | 0 |
| Dr. Norbert Bröcker |
250 | 0 |
| Heinz Harling |
64,854 | 0 |
| Matthias Laudick |
807 | 0 |
| Joachim Voss |
0 | 0 |
At present, we believe there are as yet no signs of a sustained recovery in the global economy, the German mechanical engineering sector or the printing industry. With the volume of orders for printing presses having slumped by an average of 50 percent over the first five months according to the German Engineering Federation (VDMA), it requires a distinct sense of optimism to interpret the downturn of 38 percent in May as the silver lining on the horizon. At best, this might be an indication that the abrupt slump at the start of the year is losing its momentum and that the downturn is losing pace.
What these framework conditions mean for technotrans is that there has not yet been any improvement in the order books of printing press manufacturers, nor is that situation likely to improve over the coming months. We therefore forecast a similar revenue level for the second half of the year as in the first half; the third quarter of 2009 is likely to be the weakest because of our customers remaining closed for extended periods. On the other hand we expect to see a very tentative recovery in the fourth quarter due to a catch-up effect, coupled with the fact that the process of reducing inventories by our major customers will have reached an advanced stage by then. These assumptions largely tally with our scenario of revenue amounting to € 85 to € 95 million for 2009, with the actual figure more likely to be towards the lower rather than upper end of this range.
The measures we have taken to stabilise and optimise profitability are progressing according to plan, as reflected in particular by the operating figures for the second quarter. Our forthcoming steps to further consolidate our manufacturing capacity involve restructuring costs that will only begin to bear fruit after the current financial year. We therefore expect just about to meet our target of finishing 2009 with an operating profit, based on revenue around € 60 million lower than in the previous year, but before the cost of restructuring is taken into account.
As a systems supplier, technotrans generates the greater part of its revenue in the Technology segment from business with the largest printing press manufacturers in the world. However, the latest figures published by the latter show no sign of a recovery in orders received, and the investment propensity of printers worldwide remains low.
Until the underlying situation improves, technotrans will concentrate on consolidating and extending its own market position on the one hand, and bringing the company's structures in line with the new volume of business on the other. We have therefore decided to close production operations at Mt. Prospect (USA, dampening solution circulators for the American market and spray dampening systems) and Gersthofen (Germany, ink supply systems) and to transfer operations to Sassenberg. The current market conditions meant that efficient manufacturing structures spread among different locations were no longer possible with revenue at such a low volume. This last major component of our package of measures to stabilise and optimise profitability should be completed by the end of the year and we will be able to benefit fully from the cost savings in 2010.
The Services segment has always performed robustly, even in economically difficult times. We are assuming that this will continue to be the case throughout the present year. While demand for certain activities such as installations business within larger projects is by its very nature falling, areas such as maintenance and repair are developing largely independently of the market in general. The international structure of our locations moreover provides us with a good basis on which to respond promptly to varying local requirements. We regard that as an important competitive advantage.
The global document solutions (gds) business unit will merit even greater attention in future. We are intending to hive off gds shortly in order to promote its independent identity in the marketplace. The "new" company, which will in future profile itself as an independent service provider for technical documentation and a supplier of software products for all aspects of documentation, will target further growth and help to gradually extend our range of activities beyond the printing industry.
The principal opportunities and risks of the group's anticipated future development are described in the group management report for the past financial year. In the period under review, no significant changes over and above those portrayal have occurred in respect of developments in the remaining months of the current financial year.
10
| Consolidated balance sheet |
||
|---|---|---|
| 30.06.2009 | 31.12.2008 | |
| ASSETS | €'000 | €'000 |
| Property, plant and equipment |
24,817 | 25,456 |
| Goodwill | 2,430 | 2,459 |
| Other intangible assets |
3,005 | 3,343 |
| Income tax receivable |
420 | 420 |
| Other non-current assets |
652 | 677 |
| Deferred tax assets |
1,660 | 1,668 |
| Total non-current assets |
32,984 | 34,023 |
| Inventories | 20,408 | 23,462 |
| Trade receivables |
13,322 | 21,258 |
| Income tax receivable |
1,410 | 240 |
| Other current assets |
2,246 | 1,701 |
| Cash and cash equivalents |
11,150 | 6,928 |
| Total current assets |
48,536 | 53,589 |
| Total assets |
81,520 | 87,612 |
| EQUITY AND LIABILITIES |
||
| Equity | ||
| Issued capital |
6,908 | 6,908 |
| Capital reserve |
40,322 | 40,322 |
| Revenue reserve |
11,677 | 11,677 |
| Equity from unrealised gains/losses |
-9,724 | -9,760 |
| Treasury stock |
-9,150 | -9,150 |
| Accumulated profit/loss |
-527 | 1,819 |
| Total equity |
39,506 | 41,816 |
| Liabilities | ||
| Non-current financial liabilities |
13,281 | 13,679 |
| Long-term provisions |
4,602 | 4,545 |
| Other non-current liabilities |
130 | 129 |
| Deferred tax liabilities |
31 | 31 |
| Total non-current liabilities |
18,044 | 18,384 |
| Current financial liabilities |
6,282 | 7,409 |
| Trade payables |
3,537 | 4,831 |
| Prepayments received |
2,120 | 2,914 |
| Short-term provisions |
9,805 | 9,582 |
| Income tax payable |
220 | 667 |
| Other current liabilities |
2,006 | 2,009 |
| Total current liabilities |
23,970 | 27,412 |
| Total liabilities |
42,014 | 45,796 |
| Total equity and liabilities |
81,520 | 87,612 |
| 01.04.– | 01.04.– | 01.01.– | 01.01.– | |
|---|---|---|---|---|
| 30.06.2009 | 30.06.2008 | 30.06.2009 | 30.06.2008 | |
| €'000 | €'000 | €'000 | €'000 | |
| Revenue | 20,462 | 33,411 | 43,682 | 70,667 |
| Technology | 11,953 | 23,777 | 26,199 | 51,814 |
| Services | 8,509 | 9,634 | 17,483 | 18,853 |
| Cost of sales |
-14,004 | -22,556 | -30,944 | -47,244 |
| Gross profit |
6,458 | 10,855 | 12,738 | 23,423 |
| Distribution Costs |
-3,563 | -4,847 | -7,019 | -9,331 |
| Administration expenses |
-3,154 | -3,192 | -6,196 | -6,569 |
| Development costs |
-931 | -1,356 | -2,008 | -2,990 |
| Other operating income |
602 | 784 | 1,486 | 1,155 |
| Other operating expenses |
-559 | -435 | -1,039 | -874 |
| Earnings before interest and tax (EBIT) |
-1,147 | 1,809 | -2,038 | 4,814 |
| Interest income |
16 | 48 | 34 | 91 |
| Interest expenses |
-317 | -262 | -637 | -555 |
| Net finance costs |
-301 | -214 | --603 | -464 |
| Profit before tax |
-1,448 | 1,595 | -2,641 | 4,350 |
| Income tax expense |
114 | -677 | 98 | -1,710 |
| Net profit for the period |
-1,334 | 918 | -2,543 | 2,640 |
| Earnings per share (basic) |
-0.21 | 0.14 | -0.41 | 0.41 |
| Earnings per share (diluted) |
-0.21 | 0.14 | -0.41 | 0.41 |
| Weighted average shares outstanding |
||||
| (basic) | 6,327,997 | 6,579,535 | 6,271,797 | 6,515,670 |
| Weighted average shares outstanding |
||||
| (diluted) | 6,327,997 | 6,580,322 | 6,271,797 | 6,516,457 |
Cash Flow Statement
| 30.06.2009 | 30.06.2008 | |
|---|---|---|
| €'000 | €'000 | |
| Cash flows from operating activities |
||
| Net profit |
-2,543 | 2,639 |
| Adjustments for: |
||
| Depreciation and amortisation |
1,809 | 2,232 |
| Income tax expense |
-98 | 1,710 |
| Losses/gains on the disposal of fixed assets |
50 | -17 |
| Foreign exchange gains/losses |
-208 | 205 |
| Interest income |
-34 | -91 |
| Interest expense |
637 | 555 |
| Cash flow from operating activities before working capital changes |
-387 | 7,233 |
| Change in receivables |
7,369 | -2,735 |
| Change in inventories |
2,808 | -2,161 |
| Change in other long-term assets |
27 | -113 |
| Change in liabilities |
-2,189 | 212 |
| Change in provisions |
260 | 492 |
| Cash from operating activities |
7,888 | 2,928 |
| Interest income |
28 | 91 |
| Interest expense |
-632 | -442 |
| Income taxes |
-802 | 122 |
| Net cash from operating activities |
6,482 | 2,699 |
| Cash flows from investing activities |
||
| Acquisition of intangible assets and of property, plant and equipment |
-869 | -4,374 |
| Proceeds from sale of property, plant and equipment |
-50 | 41 |
| Net cash used for investing activities |
-919 | -4,333 |
| Cash flows from financing activities |
||
| Buy-back of treasury shares |
0 | -7,461 |
| Cash receipts from the raising of short-term and long-term loans |
0 | 11,761 |
| Cash repayments of loans |
-1,525 | -787 |
| Distribution to shareholders |
0 | -4,504 |
| Net cash used in financing activities |
-1,525 | -991 |
| Net effect of currency translation in cash and cash equivalents |
184 | -295 |
| Net increase in cash and cash equivalents |
4,222 | -2,920 |
| Cash and cash equivalents at beginning of period |
6,928 | 10,748 |
| Cash and cash equivalents at end of period |
11,150 | 7,828 |
| 2009 €'000 |
2008 €'000 |
|
|---|---|---|
| 1st Equity at January |
41,816 | 56,872 |
| Result from items netted directly within equity |
233 | -654 |
| Net profit |
-2,543 | 2,640 |
| Distribution of profit |
0 | -4,504 |
| Allocation to retained earnings |
0 | 0 |
| Increase from authorised capital |
0 | 0 |
| Exercise of stock option rights by employees (capital increase from authorised capital) |
0 | 0 |
| Treasury stock |
0 | -7,461 |
| Other changes |
0 | 0 |
| Equity at June 30 |
39,506 | 46,893 |
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Henry Brickenkamp, Spokesman of the Board of Management of technotrans AG
Dirk Engel, Finance Director of technotrans AG
Statements made in this report relating to future developments are based on our cautious estimate of future events. The actual performance of the company may differ substantially from that planned, as it depends on a large number of market-related and economic factors, some of which are beyond the company's control.
Mirroring the consolidated financial statements for the full year, this interim financial report has been produced in accordance with the International Financial Reporting Standards (IFRS), in particular IAS 34 for interim reporting. The interim financial report is subject to the same accounting policies.
This interim financial report has not been audited in accordance with Section 317 of German Commercial Code or subjected to any other formal audit examination.
Editor technotrans AG, Sassenberg
Print Druckerei Buschmann, Münster on Roland 300 with technotrans dampening solution preparation alpha.line, alcosmart, aquados and central water cooling system.
Publications and dates
Interim Report 1–9/2009 11/06/2009
| Annual Report 2009 |
03/09/2010 |
|---|---|
| Interim Report 1–3/2010 |
05/04/2010 |
| Annual Shareholders' Meeting |
05/06/2010 |
For the latest version of this financial calendar and the individual reports, visit us on the Internet on www.technotrans.com
Robert-Linnemann-Straße 17 48336 Sassenberg Germany
| Phone | +49(0) 2583/301-1000 |
|---|---|
| Fax | +49(0) 2583/301-1030 |
| [email protected] | |
| Internet | www.technotrans.com |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.