Annual Report • Nov 13, 2009
Annual Report
Open in ViewerOpens in native device viewer
I n s u r a n c e | A sset M a n ageme n t | B a n ki n g
Development of the Allianz share price since January 1, 2009 indexed on the Allianz share price in €
Source: Thomson Reuters Datastream
Up-to-date information on the development of the Allianz share price is available at www.allianz.com/share.
| Share type | Registered share with restricted transfer |
|---|---|
| Denomination | No-par-value share |
| Security Codes | WKN 840 400 ISIN DE 000 840 400 5 |
| Bloomberg | ALV GY |
| Reuters | ALVG.DE |
To go directly to any chapter, simply click on the headline or the page number
Condensed Consolidated Interim Financial Statements for the Third Quarter and the First Nine Months of 2009
On September 22, 2009 Allianz announced the intention to delist from the New York Stock Exchange (NYSE) and European stock exchanges and to focus trading of its shares on market with highest liquidity, the Frankfurt Stock Exchange (Xetra).
– October 23, 2009:
Last trading day for Allianz American Depositary Receipts (ADRs) on the New York Stock Exchange
– October 26, 2009:
First quotation of Allianz ADRs on OTCQX, the premium sector of the U.S. over-the-counter (OTC) market Ticker symbol: AZSEY
– Delisting from the stock exchanges in London, Paris, Milan and the Swiss Exchange shall follow in due course
We strive to keep our shareholders up-to-date on all company developments. Our Investor Relations team is pleased to answer any questions you may have.
Allianz SE Investor Relations Koeniginstrasse 28 80802 Muenchen Germany
Fax: + 49 89 3800 3899 E-Mail: [email protected] Internet: www.allianz.com/investor-relations
For telephone enquiries, our "Allianz Investor Line" is available:
| Three months ended September 30, | Nine months ended September 30, | ||||||
|---|---|---|---|---|---|---|---|
| 2009 | 2008 | Change from previous year |
2009 | 2008 | Change from previous year |
||
| INCOME STATEMENT | |||||||
| Total revenues 1) | € mn | 22,020 | 21,104 | 4.3 % | 71,919 | 69,588 | 3.3 % |
| Operating profit 2) | € mn | 1,929 | 1,563 | 23.4 % | 5,134 | 6,448 | (20.4) % |
| Net income from continuing operations 3) | € mn | 1,323 | 545 | 142.8 % | 3,616 | 4,150 | (12.9) % |
| Net loss from discontinued operations, net of income taxes and minority interests in earnings 3) |
€ mn | — | (2,568) | — | (395) | (3,483) | 88.7 % |
| Net income 3) | € mn | 1,323 | (2,023) | n.m. | 3,221 | 667 | 382.9 % |
| SEGMENTS (Continuing Operations) 4) | |||||||
| Property-Casualty | |||||||
| Gross premiums written | € mn | 10,232 | 10,816 | (5.4) % | 33,640 | 34,368 | (2.1) % |
| Operating profit 2) | € mn | 1,031 | 1,261 | (18.2) % | 2,895 | 4,438 | (34.8) % |
| Combined ratio | % | 96.9 | 96.5 | 0.4 pts | 98.2 | 95.2 | 3.0 pts |
| Life/Health | |||||||
| Statutory premiums | € mn | 10,788 | 9,415 | 14.6 % | 35,567 | 32,471 | 9.5 % |
| Operating profit 2) | € mn | 859 | 218 | 294.0 % | 2,251 | 1,510 | 49.1 % |
| Cost-income ratio | % | 94.1 | 98.1 | (4.0) pts | 95.1 | 96.2 | (1.1) pts |
| Financial Services | |||||||
| Operating revenues | € mn | 1,058 | 864 | 22.5 % | 2,846 | 2,710 | 5.0 % |
| Operating profit 2) | € mn | 332 | 167 | 98.8 % | 676 | 707 | (4.4) % |
| Cost-income ratio | % | 67.4 | 79.9 | (12.5) pts | 75.2 | 73.2 | 2.0 pts |
| BALANCE SHEET | |||||||
| Total assets as of September 30, 5) | € mn | 573,060 | 955,576 | (40.0) % | 573,060 | 955,576 | (40.0) % |
| Shareholders' equity as of September 30, 5) | € mn | 39,352 | 33,684 | 16.8 % | 39,352 | 33,684 | 16.8 % |
| Minority interests as of September 30, 5) | € mn | 2,085 | 3,564 | (41.5) % | 2,085 | 3,564 | (41.5) % |
| SHARE INFORMATION | |||||||
| Basic earnings per share | € | 2.94 | (4.49) | n.m. | 7.15 | 1.48 | 383.1 % |
| Diluted earnings per share | € | 2.94 | (4.48) | n.m. | 7.12 | 1.41 | 405.0 % |
| Share price as of September 30, 5) | € | 85.37 | 75.00 | 13.8 % | 85.37 | 75.00 | 13.8 % |
| Market capitalization as of September 30, 5) | € bn | 38.7 | 34.0 | 13.8 % | 38.7 | 34.0 | 13.8 % |
| OTHER DATA | |||||||
| Third-party assets under management as of September 30, 5) |
€ bn | 878 | 703 | 24.9 % | 878 | 703 | 24.9 % |
1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums and Financial Services segment's operating revenues.
2) The Allianz Group uses Operating Profit as a key financial indicator to assess the performance of its business segments and the Group as a whole.
3) Following the announcement of the sale on August 31, 2008, Dresdner Bank was qualified as held for sale and discontinued operations. The transfer of ownership of Dresdner Bank to Commerzbank was completed on January 12, 2009 as scheduled. Accordingly, assets and liabilities of Dresdner Bank have been deconsolidated in the first quarter 2009. The loss from derecognition of discontinued operations amounts to € 395 mn and represents mainly the recycling of components of other comprehensive income. All income and expenses relating to the discontinued operations of Dresdner Bank have been reclassified and presented in a separate line item "Net loss from discontinued operations, net of income taxes and minority interests in earnings" in the consolidated income statements for all years presented in accordance with IFRS 5.
4) The Allianz Group operates and manages its activities through four segments: Property-Casualty, Life/Health, Financial Services and Corporate. For further information please refer to Note 5 of our condensed consolidated interim financial statements.
5) 2008 figures as of December 31, 2008.
In the third quarter 2009, we generated total revenues of € 22,020 million. On an internal basis1), growth amounted to 5.2 %. All business segments contributed positively to operating profit which increased by 23.4 % to € 1,929 million. At € 1,323 million, net income from continuing operations improved significantly. Since there are no further results from discontinued operations, total net income was also € 1,323 million.
in � bn
Our Life/Health business delivered the main growth impulse. Furthermore, the revenue development within the Financial Services segment improved, entirely driven by our Asset Management operations. In Property-Casualty premiums reduced compared to the third quarter of 2008.
Total revenues – Segments
Property-Casualty Life/Health
Financial Services
Gross premiums written from Property-Casualty insurance amounted to € 10,232 million. Adjusted for foreign currency and consolidation effects, revenues declined by 2.4 %. We achieved a positive price impact on revenues despite soft markets. However, our disciplined risk selection led to lower overall premium volumes.
Our Life/Health insurance operations benefited from continuing strong demand for products with minimum guarantees and participating components in the third quarter. Statutory premiums amounted to € 10,788 million. On an internal basis premiums increased by 13.5 %.
1) Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please refer to page 39 for a detailed reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.
2) Total revenues comprise Property-Casualty segment's gross premiums written, Life/ Health segment's statutory premiums and Financial Services segment's operating revenues.
3) Total revenues include € (58) mn, € 9 mn and € 25 mn from consolidation for 3Q 2009, 2008 and 2007, respectively.
In the Financial Services segment we profited from the recovery of the financial markets. Revenues amounted to € 1,058 million. Higher fee and commission income from the Asset Management business increased the segment's quarterly revenues by 14.0 % on an internal basis.
| Three months ended September 30 |
Nominal growth |
Changes in scope of consoli dation |
Foreign currency translation |
Internal growth |
|---|---|---|---|---|
| % | % | % | % | |
| Property | ||||
| Casualty | (5.4) | (2.6) | (0.4) | (2.4) |
| Life/Health | 14.6 | 1.0 | 0.1 | 13.5 |
| Financial | ||||
| Services | 22.5 | 4.5 | 4.0 | 14.0 |
| Allianz Group | 4.3 | (0.9) | 0.0 | 5.2 |
Operating profit
in � mn
In the quarter under review, operating profit of € 1,929 million was up 23.4 % compared to the third quarter 2008 and 8.0 % versus the second quarter 2009. Considerable profit increases in Life/Health and Financial Services outweighed a decline in operating profit from our Property-Casualty insurance. However, part of this improvement has to be seen as a recovery from the financial market crisis which hit us severely in the third quarter 2008.
Operating profit from the Property-Casualty business dropped by 18.2 % to € 1,031 million in the third quarter mainly driven by lower interest and similar income.
In the third quarter, improved conditions on the capital markets increased the investment performance of our Life/ Health segment which suffered heavily from the financial market crisis last year. Operating profit increased by € 641 million to € 859 million.
In our Financial Services segment we doubled operating profit to € 332 million on a quarter-over-quarter basis. Driven by higher management and performance fees and an increase in seed money profitability from our Asset Management business. In addition, we recorded strong inflows to assets under management and a top of the industry costincome ratio of 59.2 %.
The aggregate operating loss from Corporate activities amounted to € 258 million. The additional loss of € 208 million compared to the third quarter 2008 was driven by a lower net interest result and a lower foreign currency result.
1) Operating profit includes € (35) mn, € (33) mn and € 16 mn from consolidation for 3Q 2009, 2008 and 2007, respectively.
Non-operating items had a much smaller impact on our results in the third quarter of 2009 compared to the third quarter 2008. The non-operating loss was reduced from € 736 million to € 92 million. Realized gains decreased by 37.7 % to € 322 million as we had benefited from closed forward sales in the prior year's quarter. Lower net impairments, down by € 875 million to € 46 million following the capital market recovery, made by far the biggest contribution to the improved result.
Due to the completion of the sale of Dresdner Bank there are no further results from discontinued operations. Thus, we achieved net income for the third quarter 2009 of € 1,323 million compared to a net loss of € 2,023 million, stemming from the sale of Dresdner Bank, in the respective quarter of 2008. The effective tax rate was down by 2.9 percentage points to 27.1% mainly due to tax exempt income.
in �
Our net income translated into basic earnings per share of € 2.94 and diluted earnings per share of € 2.94 for the third quarter of 2009.
Shareholders' equity 2) in � mn
Shareholders' equity amounted to € 39,352 million as of September 30, 2009, up 16.8 % compared to year-end 2008. Net income and unrealized gains increased our equity by € 3,221 million and € 4,054 million respectively. The dividend payment in the second quarter reduced equity by € 1,580 million.
in € bn
Available Funds
2) Does not include minority interests.
3) Available funds and requirement as of December 31, 2008 including discontinued operations were adjusted to reflect the pro-forma view. For example, we removed hybrid capital related to Dresdner Bank from available funds and adjusted the deduction of goodwill and other intangible assets. Furthermore, we deleted the requirement of our discontinued operations.
As of September 30, 2009 our available funds for the solvency margin, required for our insurance segments and our banking and asset management business were € 34.3 billion including off-balance sheet reserves, surpassing the minimum legally stipulated level by € 13.4 billion. This margin resulted in a cover ratio of 164%1) at September 30, 2009. Our solvency position therefore remains strong.
We recorded revenues of € 71,919 million for the first nine months of 2009, up € 2,331 million on the respective prior year period. Adjusted for foreign currency and consolidation effects, growth was 2.5 %. The growth contribution from Life/Health compensated for the decline from Property-Casualty and Financial Services.
Operating profit decreased by 20.4 % to € 5,134 million. The strong additional profit contribution from our Life/Health segment could not make up for the decreased operating profits from Property-Casualty and Financial Services.
The non-operating loss was down by 34.3 % to € 518 million. The developments were largely consistent with the those described for the third quarter. The significant decrease in impairments, down € 882 million, more than compensated for the € 446 million lower realized gains.
Net income at € 3,221 million exceeded the prior year's result by € 2,554 million. The net loss from discontinued operations of € 3,483 million severely burdened our result in the first nine months of 2008. In the first quarter of 2009, we recorded the final loss of € 395 million from discontinued operations.
1) During the fiscal year, conglomerate solvency is partially based on assumptions. The extent to which intangible assets related to certain private equity investments are to be deducted from our own funds for the purpose of the conglomerate solvency calculation has not yet been finally agreed by BaFin.
| Three months ended September 30, |
Nine months ended September 30, |
||||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| € mn | € mn | € mn | € mn | ||
| Total revenues 1) | 22,020 | 21,104 | 71,919 | 69,588 | |
| Premiums earned (net) | 14,873 | 14,802 | 44,030 | 44,123 | |
| Interest and similar income | 4,506 | 4,519 | 13,720 | 14,402 | |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
242 | (72) | 762 | (181) | |
| Operating realized gains/losses (net) | 569 | 79 | 1,393 | 1,076 | |
| Fee and commission income | 1,533 | 1,435 | 4,295 | 4,495 | |
| Other income | 8 | 23 | 27 | 389 | |
| Claims and insurance benefits incurred (net) | (11,245) | (11,305) | (34,129) | (33,406) | |
| Change in reserves for insurance and investment contracts (net) | (2,648) | (1,439) | (5,953) | (4,750) | |
| Interest expenses, excluding interest expenses from external debt | (137) | (220) | (440) | (694) | |
| Loan loss provisions | (18) | (4) | (57) | (10) | |
| Operating impairments of investments (net) | (236) | (1,681) | (1,645) | (3,741) | |
| Investment expenses | (370) | 325 | (737) | (270) | |
| Acquisition and administrative expenses (net), excluding acquisition-related expenses | (4,595) | (4,360) | (14,563) | (13,324) | |
| Fee and commission expenses | (562) | (541) | (1,605) | (1,684) | |
| Operating restructuring charges | — | 2 | 3 | 1 | |
| Other expenses | — | (9) | (2) | (10) | |
| Reclassification of tax benefits | 9 | 9 | 35 | 32 | |
| Operating profit | 1,929 | 1,563 | 5,134 | 6,448 | |
| Non-operating income from financial assets and liabilities carried at fair value through income (net) |
112 | 58 | 149 | 97 | |
| Non-operating realized gains/losses (net) | 322 | 517 | 1,535 | 1,981 | |
| Income from fully consolidated private equity investments (net) | (34) | 7 | (191) | 59 | |
| Interest expenses from external debt | (228) | (227) | (680) | (712) | |
| Non-operating impairments of investments (net) | (46) | (921) | (942) | (1,824) | |
| Acquisition-related expenses | (112) | (78) | (165) | (264) | |
| Amortization of intangible assets | (37) | (6) | (52) | (14) | |
| Non-operating restructuring charges | (60) | (77) | (137) | (79) | |
| Reclassification of tax benefits | (9) | (9) | (35) | (32) | |
| Non-operating items | (92) | (736) | (518) | (788) | |
| Income from continuing operations before income taxes | |||||
| and minority interests in earnings | 1,837 | 827 | 4,616 | 5,660 | |
| Income taxes | (498) | (248) | (966) | (1,329) | |
| Minority interests in earnings | (16) | (34) | (34) | (181) | |
| Net income from continuing operations | 1,323 | 545 | 3,616 | 4,150 | |
| Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings |
— | (2,568) | (395) | (3,483) | |
| Net income (loss) | 1,323 | (2,023) | 3,221 | 667 |
1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums (including unit-linked and other investment-oriented products) and Financial Services segment's operating revenues.
Risk management is an integral part of our business processes and supports our value-based management. As our internal risk capital model provides management with information which allows for active asset-liability management and monitoring, we consider our risks to be well controlled and managed.
The information contained in the risk report in our 2008 Annual Report is still valid.
On October 12, 2009, a federal jury in Minneapolis returned a verdict in favor of our subsidiary Allianz Life in regard to a class action lawsuit titled Mooney v. Allianz Life Insurance Company. Filed more than four years ago, the case involved allegations relating to the clarity of language in some of the marketing materials relating to Allianz Life's annuity products. The Court will hear post trial motions on December 2, 2009, and the parties will have the right to appeal thereafter.
Developments in the third quarter of 2009 confirmed the signs of a gradual economic recovery seen in the first half of the year. Stock markets rose strongly – as in the second quarter – and corporate bond spreads narrowed.
However, the improvement in the economic situation in both the industrial countries and in the emerging markets does not alter the fact that the world economy experienced the deepest recession in post-war history following the drastic escalation of the financial crisis in the fall of 2008. The global economy will shrink by around 2.3 % this year and industrial country gross domestic product is set to decrease by 3.3 %.
Economic indicators, such as those on economic sentiment and the order situation in industry, signal dynamic development at least in the short term. However, there are a number of potential negative factors hanging over the medium and long-term horizon which could cloud the economic outlook as soon as next year and thus noticeably curb global growth momentum. For instance, the need for private household and public-sector budget consolidation in many countries may slow the momentum of global demand and thus also of global trade. And the impetus from the stimulus packages will also increasingly peter out in the course of 2010.
The challenges facing economic policy in the years ahead are enormous. High public sector deficits have to be reduced and excess liquidity absorbed in a timely fashion to curb the risk of inflation. On the international stage there needs to be a high degree of cooperation to enable a sustained recovery in world trade without triggering renewed large global imbalances.
The economy of the United States will shrink by 2.5 % in 2009, a relatively modest figure bearing in mind that the U.S. was at the center of the real estate and banking crisis. We put the drop in Japanese gross domestic product at 5.7 %. Although the Japanese economy itself has been relatively untouched by the financial crisis, it has been badly hit by the slump in export demand. The same is true for Germany, where we expect economic activity to decline by 4.2 %.
The performance in the emerging markets is very uneven in 2009. Asia is set to be the sole region to record positive growth, with an increase of 4.2 %. China and India lead the way here. We estimate that output in the Eastern European countries will decrease by 6.2 %, the steepest decline of all emerging-market regions. This is due to the sizeable imbalances built up over recent years, for example in the form of substantial current account deficits and high foreign currency liabilities of the private sector. Latin America is not escaping the downturn either, we expect economic activity to shrink by 3 % in 2009.
The stock markets have already factored in the economic recovery to a considerable extent. Phases of high volatility remain on the cards. Too many risks still exist – both on the financial markets and on banks' books as well as in the real economy. Given the surge in public-sector debt and expansionary monetary policy, bond yields could rise significantly. However, the situation on the financial markets at the end of the third quarter is significantly better than at the beginning of the year.
The still difficult situation on capital markets is a negative factor for insurers. Furthermore, Property-Casualty as well as Life insurance face markedly weaker demand due to the economic downturn with rising business insolvencies and rising unemployment. Prices are moving upward only slowly – if at all – and only in specific areas of business.
However, the underlying long-term driver for Life/Health insurance remains intact: due to demographic change, social security systems financed on a pay-as-you-go basis are not sustainable. Against the background of rising state deficits caused by the multitude of state rescue packages to dampen the impact of the current financial crisis, social security reforms already adopted might prove to be too generous in the future. Private health care and old-age provision are going to become even more important.
Our third quarter results show that Allianz is well positioned to take advantage of an improving economic and operating environment, and has a sound platform for delivering solid earnings in our core insurance and asset accumulation businesses.
Allianz is well capitalized with a solvency ratio of 164 %, which already reflects a notional dividend accrual for the nine months 2009 of € 1.4 billion. Our solvency ratio is solidly based on a high quality investment portfolio, conservative risk appetite and active risk management program. We expect the ratio to remain within our target range.
Frequent reference has been made in this report to the impacts of recession, the risks to the recovery of the global economy, and capital market volatility. In this environment, reliable statements about future profit levels are not possible. However the following observations in the business segments can be made:
In general we see premium rates slowly hardening as we and most of our competitors apply tariff increases. However while pricing is on an upward trend, our volumes remain challenged due to weaker demand, the effects of our portfolio cleaning measures and selective underwriting.
Our major operating entities in Germany, France, Italy and in Credit Insurance experienced a multitude of negative underwriting effects from the recession and weather-related claims this year which have had a material effect on the segment combined ratio. Management views some of these effects as exceptional and unlikely to become the norm. In Italy however, the negative impacts from the Bersani regulations will continue to impact our results.
Management is focusing attention on efforts to improve productivity in the Property-Casualty business. We expect to see some benefit in 2010 from these continued efforts, but the full impacts will be realized progressively over the next three years.
As mentioned above, financial markets made a continued strong recovery in the third quarter with stock markets rising. However, as long as markets are unstable and interest rates remain low, our operating investment income is going to be affected.
We continue to preserve and leverage the strong fundamentals in our Life/Health operations: revenue growth at good margins, a growing asset base, and strong underlying profitability. The ongoing positive developments in the capital markets and the gradual economic recovery in the third quarter supported a strong growth in Life/Health revenues at good margins. This was reflected in increased demand for investment products with underlying guarantees or investment participation.
The narrowing of credit spreads and the recovery of the equity markets in the third quarter led to a catch-up effect in segment operating profit amounting to some € 0.1 billion after policyholder participation. We view this as non-recurring. The product re-design and re-pricing actions taken in the U. S. are resulting in a balanced and sustainable risk profile in that business, but these may have a negative impact on future growth.
The business development and results in this segment will continue to be closely linked to capital market conditions and interest rate movements.
In Financial Services, operating profit in our Asset Management business almost doubled, third-party assets under management grew substatially and the cost-income ratio fell below 60 %. The equities business returned to profit but will remain challenged in current market conditions, while the fixed-income business is performing extremely good and is well positioned to deliver outstanding results.
As always, natural catastrophes and adverse developments in the capital markets, as well as the factors stated in our cautionary note regarding forward-looking statements, may severely impact our results of operations.
The statements contained herein may include statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, the words "may", "will", "should", "expects", "plans", "intends", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" and similar expressions identify forward-looking statements. Actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in the Allianz Group's core business and core markets, (ii) performance of financial markets, including emerging markets, and including market volatility, liquidity and credit events (iii) the frequency and severity of insured loss events, including from natural catastrophes and including the development of loss expenses, (iv) mortality and morbidity levels and trends, (v) persistency levels, (vi) the extent of credit defaults, (vii) interest rate levels, (viii) currency exchange rates including the Euro/U.S. Dollar exchange rate, (ix) changing levels of competition, (x) changes in laws and regulations, including monetary convergence and the European Monetary Union, (xi) changes in the policies of central banks and/or foreign governments, (xii) the impact of acquisitions, including related integration issues, (xiii) reorganization measures, and (xiv) general competitive factors, in each case on a local, regional, national and/or global basis. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences. The matters discussed herein may also be affected by risks and uncertainties described from time to time in Allianz SE's filings with the U.S. Securities and Exchange Commission. The company assumes no obligation to update any forward-looking statement.
Markets remained soft and we have reinforced strict risk selection processes. Thus, despite a positive price effect of 1.0%, overall gross premiums written were down by 2.4% on an internal basis. This development was mainly driven by lower volume due to selective underwriting and recessiondriven impacts. These volume effects impacted mainly our credit insurance business (down by 24.8%) and our businesses in Germany (down by 4.8%), Italy (down by 4.7%) and France (down by 5.6%).
On a nominal basis, revenues declined 5.4% or € 584 million to € 10,232 million. The consolidation of our subsidiary in Turkey with a positive effect, the change in our Crop Insurance Program with a negative effect of € 324 million and an unfavorable foreign currency translation effect of € 47 million were the major drivers for the decline.
We analyse our property-casualty internal premium growth according to 'price' and 'volume'-effects. This produces the following combination of clusters:
Cluster 1: Price and volume effect both negative Cluster 2: Price and volume effect, either of them is negative Cluster 3: Price and volume effect both positive
The chart below shows the net internal growth rates of our business operations according to this analysis.
| Cluster 1 | ||||||
|---|---|---|---|---|---|---|
| Italy | (8.4) (11.1) |
|||||
| United States | (3.5) (9.5) |
|||||
| Cluster 2 | ||||||
| Allianz Sach | (2.4) (1.4) |
|||||
| France | (3.1) | (0.6) | ||||
| Credit Insurance | (13.6) (5.5) |
|||||
| United Kingdom | 5.9 3.8 |
|||||
| AGCS | (6.3) | 5.9 | ||||
| Spain | (4.1) | (1.0) | ||||
| New Europe | (3.1) | (2.5) | ||||
| Asia-Pacific | 4.5 | 9.0 | ||||
| Cluster 3 | ||||||
| Australia | 10.1 11.4 |
|||||
| South America | 13.6 | 18.0 | ||||
| (20) | (10) | 0 | 10 | 20 | 30 | |
| 3Q 2009 over 3Q 2008 9M 2009 over 9M 2008 |
1) We comment on the development of our gross premiums written on an internal basis; meaning adjusted for foreign currency translation and (de-)consolidation effects in order to provide more comparable information.
Revenues in Italy amounted to € 831 million. The internal decline in premiums was 8.4% and stemmed mainly from lower average premiums in motor business which continued to be impacted by the so called Bersani law. Our ongoing commitment to stick to our underwriting rules and active portfolio cleaning led to a decrease in volume. We estimate the negative price effect on premiums written to be 3.7%.
Based on internal growth, revenues in the United States declined by 3.5%. Premiums decreased mostly in our crop business, driven by lower commodity prices. Overall rates were still relatively low and the market remained soft. We estimate the negative price effect on premiums written to be 0.2%. On a nominal basis revenues declined by 22.6% to € 1,404 million. Due to changes in our Crop Insurance Program a proportion of the gross business that previously passed-through our books is now being passed directly from the scheme administrator to third parties. The effect on our net premiums is zero. This, together with the internal transfer of marine business to AGCS, led to the significantly lower nominal growth rate on gross premiums written.
Gross premiums written at Allianz Sach in Germany stood at € 1,904 million and thus decreased by 2.4% . This decline was driven by a reduction of volume, mainly relating to our motor business and was a result of continued portfolio cleaning, particularly in non-profitable fleet business. Rising prices in our non-motor business, mainly in accident, liability and property business, outweighed the price decline in our motor business. We estimate the positive overall price effect to be 3.2%.
Revenues in France of € 892 million were down by 3.1%. We increased prices in almost all business lines due to unsatisfactory profitability. The estimated positive price effect on premiums written was 2.4%. In a competitive market environment, we accepted the loss of some volume, which mainly affected non-motor lines.
In our credit insurance business premiums declined by 13.6% to € 380 million. The volume went down by 24.8% or € 109.2 million following the actively managed and intended drastic reduction of our exposure in high risk classes and the lower business turnover of our customers. At the same time, we increased prices on average by 14.1%.
Revenues in the United Kingdom were down to € 427 million. On an internal basis, excluding a negative foreign currency impact of € 42 million caused by a weaker Great Britain Pound, premiums went up by 5.9%. A decline in volume was mainly driven by personal lines and resulted from active portfolio cleaning to improve our profitability. Rates increased strongly in commercial and personal lines. We estimate the positive price effect to be 13.1%.
At AGCS premiums amounted to € 862 million. On an internal basis we recorded a decline of 6.3%. The decrease stemmed from volume reduction in property and energy business. Increased prices came through our energy, aviation and financial lines of business. On a nominal basis revenues increased by 10.1% mainly due to the aforementioned transfer of our marine business from the United States to AGCS.
In Spain, revenues declined to € 494million and thus decreased by 1.0%. We recorded higher volume due to an increase in the number of policies and customers. Prices decreased especially due to tough competition in motor and commercial lines in an overall soft market environment. Despite the negative price impact – we estimate it to be around 5.3% – our Spanish operation is one of our most profitable businesses.
In New Europe, gross premiums written decreased to € 635 million, which contained a negative foreign currency translation impact of € 93 million. On an internal basis this decline was 2.5% as the highly competitive market environment put some pressure on our prices. This led to reduced premium levels especially in our renewed business. The estimated negative price effect on premiums written was 6.5%.
In Asia-Pacific, revenues amounted to € 121 million. Internal growth was 4.5%. Growth was mainly driven by higher volume in the motor business, which mainly stemmed from our Malaysian operations.
Gross premiums written in Australia increased to € 452 million. Internal growth was 10.1%. The increase was mainly a result of significant price increases which were implemented starting in mid-2008, and accounted for an estimated positive price effect of 5.6%. Volume grew strongly, too, mainly driven by motor and household.
In South America, revenues were up to € 306 million. Internal growth was 13.6%. All countries showed a positive development. In Brazil we continued to benefit from better penetration in regions outside the major metropolitan areas. There, motor, fire and engineering insurance lines contributed most to the increase.
in € mn
Our operating profit amounted to € 1,031 million, which is the best quarterly result this year. However, compared to previous year it is down by 18.2%. This development was mainly driven by a decline of net investment income of € 206 million and a € 64 million lower underwriting result.
Our combined ratio increased by 0.4 percentage points to 96.9%. A higher accident year loss ratio up 0.6 percentage points to 72.1% and a higher expense ratio up 0.2 percentage points to 26.7% contributed to this development. Run-off ratio stood at 1.9%.
Compared to the second quarter, our combined ratio showed a positive development in both components, expense and loss ratio. Our accident year loss ratio improved by 0.6 percentage points.
Compared to the previous year, the accident year loss ratio of 72.1% was higher by 0.6 percentage points. Losses from natural catastrophes accounted for 1.6% (3Q 08: 1.5%), including the two hailstorms in Germany and the windstorm 'Brigitta' in Austria. Therefore, the accident year loss ratio excluding natural catastrophes increased by 0.5 percentage points, mainly attributable to our business operations in Germany, Italy, France as well as our credit insurance business. challenged operating entities. Higher prices had an offsetting effect making up for 0.7 percentage points.
Acquisition and administrative expenses decreased by 0.6% to € 2,606 million and therefore remained largely unchanged. The expense ratio increased by 0.2 percentage points to 26.7%.
Administrative expenses grew slightly by 0.9% to € 779 million. We recorded higher expenses of € 7 million, mainly driven by higher investments as well as higher salaries. However, a reclassification of administrative expenses to acquisition expenses and reserve releases in the United States for post-retirement subsidies had a positive effect on administrative expenses.
Overall, acquisition expenses stayed largely flat with a decrease of 1.3% to € 1,827 million.
| Three months ended September 30, |
Nine months ended September 30, |
||||
|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
||
| Interest and similar income | 865 | 1,049 | 2,730 | 3,431 | |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
69 | (31) | 107 | (2) | |
| Operating realized gains/losses (net) | 35 | (20) | 51 | 38 | |
| Operating impairments of investments (net) | (4) | (129) | (70) | (294) | |
| Investment expenses | (103) | 53 | (209) | (149) | |
| Changes in reserves for insurance and investment contracts (premium refunds) | (51) | 95 | (105) | 133 | |
| Operating net investment income | 811 | 1,017 | 2,504 | 3,157 |
Net investment income decreased by € 206 million or 20.3% to € 811 million. Interest and similar income declined by € 184 million to € 865 million primarily driven by the lower interest rate environment resulting in reduced yields on our fixed-income investments. Debt yields in the market declined by 100 basis points, whereas on average our yield on debt and cash securities declined by only 25 basis points due to our longer asset duration. The prior year's income was positively impacted (approximately € 30 million) by a technical effect from our cash pool in France, where we recorded higher cash assets as well as higher cash liabilities resulting in higher investment income and interest expenses than in the current period. Investment expenses increased by € 156 million to € 103 million. This is driven by a foreign exchange loss of € 36 million in the current quarter compared to a € 108 million gain in the prior year quarter. In contrast operating impairments of investments (net) were down by € 125 million to € 4 million. This recovery has to be seen in light of the financial market crisis which affected us strongly in the third quarter 2008.
Gross premiums written decreased on an internal basis by 1.4%. Thereof 2.1% resulted from a reduction in volume whereas the price effect was positive with 0.6%. On a nominal basis, revenues were down by 2.1%. Changes in the scope of Consolidation impacted revenue development negatively by 0.2% and were mainly attributable to the change in our Crop Insurance Program as previously described. Currency translation also had a negative impact of 0.5%.
Operating profit declined by 34.8% to € 2,895 million. This development was mainly driven by a lower underwriting result, down by € 807 million to € 374 million, and lower operating net investment income down by € 653 million to € 2,504 million.
Our combined ratio was up by 3.0 percentage points to 98.2%. We observed significant effects, which we consider to be temporary, like the recession-driven claims and topline reductions which especially hit our credit insurance business and a large number of weather-related losses. Our operations in Germany, France and Italy were adversely challenged by all of these. Our remaining portfolios delivered a strong combined ratio of 95% which is in line with previous years.
The expense ratio increased by 0.7 percentage points to 27.6 %.
| Three months ended September 30, |
Nine months ended September 30, |
||||
|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
||
| Gross premiums written1) | 10,232 | 10,816 | 33,640 | 34,368 | |
| Ceded premiums written | (1,368) | (1,771) | (3,723) | (4,171) | |
| Change in unearned premiums | 888 | 867 | (1,468) | (1,664) | |
| Premiums earned (net) | 9,752 | 9,912 | 28,449 | 28,533 | |
| Interest and similar income | 865 | 1,049 | 2,730 | 3,431 | |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
69 | (31) | 107 | (2) | |
| Operating realized gains/losses (net) | 35 | (20) | 51 | 38 | |
| Fee and commission income | 245 | 292 | 787 | 852 | |
| Other income | 5 | — | 13 | 257 | |
| Operating revenues | 10,971 | 11,202 | 32,137 | 33,109 | |
| Claims and insurance benefits incurred (net) | (6,846) | (6,941) | (20,087) | (19,489) | |
| Changes in reserves for insurance and investment contracts (net) | (130) | 32 | (255) | (67) | |
| Interest expenses | (20) | (69) | (80) | (248) | |
| Loan loss provisions | (2) | (1) | (10) | (2) | |
| Operating impairments of investments (net) | (4) | (129) | (70) | (294) | |
| Investment expenses | (103) | 53 | (209) | (149) | |
| Acquisition and administrative expenses (net) | (2,606) | (2,623) | (7,838) | (7,663) | |
| Fee and commission expenses | (229) | (261) | (692) | (757) | |
| Other expenses | — | (2) | (1) | (2) | |
| Operating expenses | (9,940) | (9,941) | (29,242) | (28,671) | |
| Operating profit | 1,031 | 1,261 | 2,895 | 4,438 | |
| Loss ratio 2) in % | 70.2 | 70.0 | 70.6 | 68.3 | |
| Expense ratio 3) in % | 26.7 | 26.5 | 27.6 | 26.9 | |
| Combined ratio 4) in % | 96.9 | 96.5 | 98.2 | 95.2 |
1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.
2) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).
3) Represents acquisition and administrative expenses (net) divided by premiums earned (net).
4) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).
| Gross premiums written | Premiums earned (net) |
Operating profit | Combined ratio | Loss ratio | Expense ratio | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months ended | internal 1) | |||||||||||||
| September 30, | 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 % |
2008 % |
2009 % |
2008 % |
2009 % |
2008 % |
| Germany | 1,904 | 1,950 | 1,904 | 1,950 | 1,825 | 1,861 | 141 | 373 | 100.0 2) | 90.2 | 72.3 2) | 64.0 | 27.7 | 26.2 |
| Switzerland | 253 | 246 | 238 | 245 | 310 | 295 | 26 | 38 | 97.1 | 93.9 | 74.9 | 70.8 | 22.2 | 23.1 |
| Austria | 186 | 195 | 186 | 195 | 186 | 196 | 18 | 25 | 97.9 | 92.3 | 71.3 | 66.4 | 26.6 | 25.9 |
| German Speaking | ||||||||||||||
| Countries | 2,343 | 2,391 | 2,328 | 2,390 | 2,321 | 2,352 | 185 | 436 | 99.4 | 90.9 | 72.6 | 65.0 | 26.8 | 25.9 |
| Italy | 831 | 922 | 831 | 907 | 1,024 | 1,148 | 98 | 140 | 99.0 | 98.5 | 75.2 | 75.2 | 23.8 | 23.3 |
| Spain | 494 | 499 | 494 | 499 | 457 | 472 | 67 | 71 | 91.3 | 91.3 | 70.9 | 71.3 | 20.4 | 20.0 |
| South America | 306 | 287 | 326 | 287 | 217 | 208 | 18 | 21 | 97.2 | 99.4 | 66.3 | 66.1 | 30.9 | 33.3 |
| Portugal | 70 | 71 | 70 | 71 | 60 | 62 | 9 | 10 | 92.5 | 90.0 | 65.9 | 65.2 | 26.6 | 24.8 |
| Turkey 3) | 88 | 78 | 68 | 78 | 70 | 60 | 10 | 6 | 98.0 | 101.6 | 73.0 | 79.9 | 25.0 | 21.7 |
| Greece | 23 | 19 | 23 | 19 | 16 | 15 | 3 | 1 | 91.2 | 95.0 | 61.8 | 60.6 | 29.4 | 34.4 |
| Europe I incl. South | ||||||||||||||
| America | 1,812 | 1,876 | 1,812 | 1,861 | 1,844 | 1,965 | 205 | 249 | 96.6 | 96.6 | 72.6 | 73.0 | 24.0 | 23.6 |
| France | 892 | 921 | 892 | 921 | 809 | 829 | 91 | 86 | 100.6 | 95.4 | 75.4 | 70.1 | 25.2 | 25.3 |
| Credit Insurance | 380 | 440 | 380 | 440 | 263 | 342 | 8 | 48 | 106.4 | 98.5 | 77.4 | 72.1 | 29.0 | 26.4 |
| Travel Insurance and | ||||||||||||||
| Assistance Services | 348 | 324 | 348 | 324 | 365 | 319 | 32 | 26 | 92.5 | 96.8 | 56.2 | 61.7 | 36.3 | 35.1 |
| Netherlands | 211 | 203 | 211 | 203 | 206 | 200 | 18 | 13 | 97.2 | 100.3 | 67.6 | 70.3 | 29.6 | 30.0 |
| Belgium | 88 | 83 | 88 | 83 | 67 | 66 | 10 | 13 | 97.5 | 90.6 | 61.7 | 52.1 | 35.8 | 38.5 |
| Africa | 13 | 6 | 13 | 6 | 11 | 8 | 2 | 2 | 98.5 | 118.6 | 41.2 | 68.2 | 57.3 | 50.4 |
| Europe II incl. Africa | 1,932 | 1,977 | 1,932 | 1,977 | 1,721 | 1,764 | 172 4) | 196 4) | 99.0 | 96.8 | 69.7 | 68.4 | 29.3 | 28.4 |
| United States 5) | 1,404 | 1,813 | 1,334 | 1,383 6) | 924 | 988 | 131 | (84) | 95.0 | 116.1 | 73.9 | 94.2 | 21.1 | 21.9 |
| Mexico | 48 | 48 | 59 | 48 | 19 | 23 | 4 | 5 | 87.9 | 96.8 | 64.1 | 72.8 | 23.8 | 24.0 |
| NAFTA | 1,452 | 1,861 | 1,393 | 1,431 | 943 | 1,011 | 135 | (79) | 94.8 | 115.7 | 73.7 | 93.8 | 21.1 | 21.9 |
| Reinsurance PC | 759 | 861 | 818 | 854 | 756 | 723 | 34 | 128 | 95.7 | 88.9 | 70.9 | 61.2 | 24.8 | 27.7 |
| Allianz Global | ||||||||||||||
| Corporate & Specialty 5) | 862 | 783 | 848 | 905 | 648 | 518 | 103 | 81 | 93.6 | 98.4 | 69.7 | 73.0 | 23.9 | 25.4 |
| United Kingdom | 427 | 443 | 469 | 443 | 416 | 444 | 98 | 60 | 83.6 | 94.8 | 50.2 | 61.0 | 33.4 | 33.8 |
| Australia | 452 | 416 | 458 | 416 | 314 | 299 | 49 | 66 | 98.3 | 100.2 | 73.8 | 75.2 | 24.5 | 25.0 |
| Ireland | 153 | 169 | 153 | 169 | 141 | 150 | 5 | 19 | 104.0 | 98.9 | 79.5 | 73.7 | 24.5 | 25.2 |
| ART | 201 | 89 | 169 | 89 | 42 | 16 | 12 | 16 | 76.4 | 70.3 | 17.8 | 65.8 | 58.6 | 4.5 |
| Anglo Broker Markets/ | ||||||||||||||
| Global Lines | 4,306 | 4,622 | 4,308 | 4,307 | 3,260 | 3,161 | 436 | 291 | 93.8 | 101.2 | 68.8 | 75.4 | 25.0 | 25.8 |
| Russia/CIS 7) | 159 | 200 | 191 | 200 | 137 | 178 | 2 | 20 | 102.1 | 98.8 | 61.3 | 55.1 | 40.8 | 43.7 |
| Hungary | 118 | 141 | 136 | 141 | 109 | 129 | 1 | 27 | 107.5 | 87.9 | 74.5 | 55.5 | 33.0 | 32.4 |
| Poland | 98 | 126 | 124 | 126 | 76 | 93 | 4 | 12 | 97.2 | 96.1 | 66.9 | 57.7 | 30.3 | 38.4 |
| Romania | 65 | 85 | 77 | 85 | 35 | 36 | 2 | 2 | 100.6 | 101.4 | 81.7 | 75.7 | 18.9 | 25.7 |
| Slovakia | 85 | 83 | 85 | 83 | 77 | 77 | 16 | 20 | 83.5 | 84.8 | 49.5 | 51.1 | 34.0 | 33.7 |
| Czech Republic | 66 | 66 | 71 | 66 | 56 | 48 | 12 | 16 | 79.1 | 71.4 | 50.6 | 62.7 | 28.5 | 8.7 |
| Bulgaria | 24 | 24 | 24 | 24 | 20 | 21 | 7 | 4 | 70.1 | 83.0 | 45.4 | 56.1 | 24.7 | 26.9 |
| Croatia | 20 | 22 | 20 | 22 | 19 | 21 | 3 | 1 | 96.3 | 99.9 | 59.3 | 66.3 | 37.0 | 33.6 |
| New Europe 8) | 635 | 747 | 728 | 747 | 529 | 603 | 41 | 97 | 96.2 | 91.8 | 62.7 | 57.4 | 33.5 | 34.4 |
| Asia-Pacific | ||||||||||||||
| (excl. Australia) | 121 | 112 | 117 | 112 | 63 | 57 | 9 | 7 | 92.0 | 94.7 | 60.0 | 66.5 | 32.0 | 28.2 |
| Middle East | 18 | 15 | 17 | 15 | 9 | 7 | — | — | 142.8 | 136.3 | 78.4 | 65.9 | 64.4 | 70.4 |
| Growth Markets | 774 | 874 | 862 | 874 | 601 | 667 | 50 | 104 | 96.3 | 92.5 | 62.6 | 58.2 | 33.7 | 34.3 |
| Consolidation 9) | (935) | (924) | (1,003) | (919) | 5 | 3 | (17) | (15) | — | — | — | — | — | — |
| Total | 10,232 | 10,816 | 10,239 | 10,490 | 9,752 | 9,912 | 1,031 | 1,261 | 96.9 | 96.5 | 70.2 | 70.0 | 26.7 | 26.5 |
1) Reflect gross premiums written adjusted for foreign currency translation and (de-)consolidation effects.
2) Net change of reserves related to savings component of UBR-business now included in claims (claims reduction of € 35 mn for 9M 2009 included in 3Q 2009). Prior periods have not been retrospectively adjusted.
3) Effective July 21, 2008, Koç Allianz Sigorta AS was consolidated following the acquisition of approximately 47.1% of the shares in Koç Allianz Sigorta AS by the Allianz Group, increasing our holding to approximately 84.2%.
| Gross premiums written | Premiums earned (net) |
Operating profit | Combined ratio | Loss ratio | Expense ratio | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nine months ended | internal 1) | |||||||||||||
| September 30, | 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 % |
2008 % |
2009 % |
2008 % |
2009 % |
2008 % |
| Germany | 7,620 | 7,731 | 7,620 | 7,731 | 5,423 | 5,493 | 473 | 1,066 | 100.4 2) | 96.1 | 72.4 2) | 69.9 | 28.0 | 26.2 |
| Switzerland | 1,212 | 1,145 | 1,136 | 1,138 | 962 | 893 | 110 | 115 | 94.0 | 93.0 | 71.7 | 70.0 | 22.3 | 23.0 |
| Austria | 723 | 734 | 723 | 734 | 536 | 555 | 56 | 72 | 96.2 | 94.1 | 71.3 | 69.7 | 24.9 | 24.4 |
| German Speaking | ||||||||||||||
| Countries | 9,555 | 9,610 | 9,479 | 9,603 | 6,921 | 6,941 | 639 | 1,253 | 99.2 | 95.5 | 72.2 | 69.9 | 27.0 | 25.6 |
| Italy | 2,918 | 3,328 | 2,918 | 3,284 | 3,141 | 3,476 | 303 | 607 | 99.6 | 95.1 | 75.3 | 71.4 | 24.3 | 23.7 |
| Spain | 1,644 | 1,715 | 1,644 | 1,715 | 1,356 | 1,403 | 217 | 214 | 90.1 | 90.8 | 69.8 | 70.6 | 20.3 | 20.2 |
| South America | 829 | 768 | 906 | 768 | 600 | 576 | 49 | 59 | 99.0 | 98.3 | 66.3 | 64.8 | 32.7 | 33.5 |
| Portugal | 217 | 228 | 217 | 228 | 179 | 185 | 30 | 31 | 91.4 | 90.6 | 65.5 | 64.4 | 25.9 | 26.2 |
| Turkey 3) | 315 | 78 | 68 | 78 | 197 | 60 | 12 | 6 | 106.2 | 101.6 | 80.3 | 79.9 | 25.9 | 21.7 |
| Greece | 71 | 61 | 71 | 61 | 45 | 41 | 9 | 6 | 89.4 | 91.8 | 58.9 | 59.4 | 30.5 | 32.4 |
| Europe I incl. South America |
5,994 | 6,178 | 5,824 | 6,134 | 5,518 | 5,741 | 620 | 923 | 97.1 | 94.3 | 72.7 | 70.3 | 24.4 | 24.0 |
| France | 3,137 | 3,157 | 3,137 | 3,157 | 2,401 | 2,468 | 55 | 260 | 106.0 | 97.1 | 79.1 | 70.5 | 26.9 | 26.6 |
| Credit Insurance | 1,332 | 1,409 | 1,332 | 1,409 | 866 | 1,017 | (16) | 237 | 113.5 | 92.0 | 85.1 | 65.2 | 28.4 | 26.8 |
| Travel Insurance and Assistance Services |
1,044 | 957 | 1,044 | 957 | 987 | 902 | 72 | 85 | 96.0 | 93.2 | 59.2 | 57.8 | 36.8 | 35.4 |
| Netherlands | 737 | 723 | 737 | 723 | 603 | 596 | 45 | 56 | 98.8 | 97.4 | 68.6 | 66.7 | 30.2 | 30.7 |
| Belgium | 277 | 267 | 277 | 267 | 198 | 196 | 33 | 36 | 96.5 | 94.9 | 60.8 | 56.5 | 35.7 | 38.4 |
| Africa | 57 | 50 | 57 | 50 | 29 | 26 | 5 | 6 | 96.1 | 91.0 | 52.3 | 54.3 | 43.8 | 36.7 |
| Europe II incl. Africa | 6,584 | 6,563 | 6,584 | 6,563 | 5,084 | 5,205 | 213 4) | 702 4) | 104.1 | 95.5 | 74.1 | 66.4 | 30.0 | 29.1 |
| United States 5) | 2,978 | 3,646 | 2,706 | 2,989 6) | 2,388 | 2,416 | 321 | 150 | 97.5 | 103.2 | 69.0 | 77.0 | 28.5 | 26.2 |
| Mexico | 148 | 159 | 172 | 159 | 59 | 63 | 9 | 10 | 90.1 | 93.7 | 65.6 | 68.6 | 24.5 | 25.1 |
| NAFTA | 3,126 | 3,805 | 2,878 | 3,148 | 2,447 | 2,479 | 330 | 160 | 97.3 | 102.9 | 68.9 | 76.7 | 28.4 | 26.2 |
| Reinsurance PC | 3,053 | 2,829 | 3,094 | 2,810 | 2,308 | 2,101 | 149 | 367 | 97.4 | 88.3 | 71.1 | 62.8 | 26.3 | 25.5 |
| Allianz Global | ||||||||||||||
| Corporate & Specialty 5) | 2,736 | 2,283 | 2,736 | 2,583 | 1,752 | 1,373 | 375 | 283 | 89.6 | 93.4 | 65.8 | 68.0 | 23.8 | 25.4 |
| United Kingdom | 1,351 | 1,477 | 1,533 | 1,477 | 1,206 | 1,347 | 196 | 182 | 91.0 | 95.4 | 57.7 | 61.5 | 33.3 | 33.9 |
| Australia | 1,190 | 1,158 | 1,290 | 1,158 | 858 | 909 | 149 | 203 | 97.4 | 98.1 | 72.6 | 73.5 | 24.8 | 24.6 |
| Ireland | 496 | 531 | 496 | 531 | 428 | 446 | — | 78 | 108.9 | 94.4 | 82.3 | 68.4 | 26.6 | 26.0 |
| ART | 356 | 231 | 280 | 231 | 136 | 53 | 39 | 35 | 89.9 | 68.2 | 42.4 | 49.2 | 47.5 | 19.0 |
| Anglo Broker Markets/ | ||||||||||||||
| Global Lines | 12,308 | 12,314 | 12,307 | 11,938 | 9,135 | 8,708 | 1,238 | 1,308 | 95.5 | 95.5 | 68.0 | 68.7 | 27.5 | 26.8 |
| Russia/CIS 7) | 532 | 686 | 637 | 686 | 408 | 522 | 18 | 22 | 98.7 | 102.3 | 56.7 | 60.3 | 42.0 | 42.0 |
| Hungary | 362 | 442 | 414 | 442 | 314 | 360 | 38 | 57 | 97.3 | 94.1 | 67.9 | 62.7 | 29.4 | 31.4 |
| Poland | 278 | 353 | 355 | 353 | 217 | 252 | 11 | 36 | 99.3 | 91.5 | 64.8 | 58.8 | 34.5 | 32.7 |
| Romania | 213 | 261 | 248 | 261 | 107 | 106 | 3 | 6 | 101.8 | 103.8 | 78.8 | 78.4 | 23.0 | 25.4 |
| Slovakia | 288 | 271 | 288 | 271 | 232 | 220 | 58 | 77 | 79.2 | 73.9 | 49.4 | 44.8 | 29.8 | 29.1 |
| Czech Republic | 206 | 215 | 222 | 215 | 162 | 155 | 33 | 35 | 80.5 | 81.5 | 56.9 | 63.5 | 23.6 | 18.0 |
| Bulgaria | 70 | 77 | 70 | 77 | 53 | 57 | 12 | 9 | 81.8 | 87.8 | 50.5 | 55.5 | 31.3 | 32.3 |
| Croatia | 69 | 73 | 70 | 73 | 58 | 58 | 5 | 4 | 99.8 | 98.0 | 62.8 | 64.5 | 37.0 | 33.5 |
| New Europe 8) | 2,018 | 2,378 | 2,304 | 2,378 | 1,551 | 1,730 | 162 | 226 | 93.5 | 93.3 | 60.6 | 60.0 | 32.9 | 33.3 |
| Asia-Pacific | ||||||||||||||
| (excl. Australia) | 372 | 324 | 353 | 324 | 189 | 163 | 20 | 15 | 96.5 | 97.6 | 62.0 | 62.9 | 34.5 | 34.7 |
| Middle East | 53 | 41 | 48 | 41 | 26 | 18 | 2 | 1 | 138.9 | 125.9 | 72.0 | 65.1 | 66.9 | 60.8 |
| Growth Markets | 2,443 | 2,743 | 2,705 | 2,743 | 1,766 | 1,911 | 184 | 242 | 94.5 | 94.0 | 60.9 | 60.3 | 33.6 | 33.7 |
| Consolidation 9) | (3,244) | (3,040) | (3,399) | (3,022) | 25 | 27 | 1 | 10 | — | — | — | — | — | — |
| Total | 33,640 | 34,368 | 33,500 | 33,959 | 28,449 | 28,533 | 2,895 | 4,438 | 98.2 | 95.2 | 70.6 | 68.3 | 27.6 | 26.9 |
4) Contains € 11 mn and € 17 mn for 9M 2009 and 9M 2008, respectively, from a former operating entity located in Luxembourg (€ 4 mn and € 6 mn for 3Q 2009 and 3Q 2008, respectively) and also € 8 mn and € 5 mn for 9M 2009 and 9M 2008, respectively, from AGF UK (€ 7 mn and € 2 mn for 3Q 2009 and 3Q 2008, respectively).
5) In the beginning of 2009 the marine business of the United States was transferred to Allianz Global Corporate & Specialty.
6) We adjusted our internal growth figure for 2008 for the change in our Crop Insurance Programm with an impact of € 402 mn in 9M 2008 (€ 324 mn in 3Q 2008).
7) Contains operations in Kazakhstan and Ukraine.
8) Contains income and expense items from a management holding.
9) Represents elimination of transactions between Allianz Group companies in different geographic regions.
Our statutory premiums grew by 13.5% on an internal basis due to continued strong demand for our products with minimum guarantees and participating components. Last year's third quarter was dominated by the financial crisis, which significantly affected consumer sentiment for investment products in general. As the markets stabilized, we capitalized on strengthened consumer confidence in life insurance contracts in our major markets. On a nominal basis, revenues grew by 14.6% to € 10,788 million.
9M 2009 over 9M 2008
Premiums in our German life business grew by 18.3% to € 3,327 million. Growth was mainly driven by the continued high demand for single premium investment products from private and commercial customers. In addition, sales of our recurring premium traditional products recovered slightly. The German health business recorded a small but stable revenue growth.
In Switzerland premiums reached € 209 million. The internal growth rate amounted to 20.9%. This development was driven by single premiums of traditional life products with minimum guarantees.
In order to gain market share and respond to changing consumer demand, our Italian bank assurance channel has increased its share of products with minimum guarantees and participating components. Premiums in Italy were up by 89.3% to € 1,647 million, surpassing pre-crisis levels. The increase in products with guarantees compensated the continued low demand for pure unit-linked business with equity participation as consumers remained risk averse.
Premiums also increased in France by 5.2% to € 1,653 million due to strong sales of single premiums from traditional life as well as investment-oriented products. Persistent consumer risk aversion kept the demand for pure unit-linked products at a low level.
In the United States we have made significant changes in our product portfolio to improve the product profitability. Following the suspension of our variable annuity living benefit riders earlier in the year, our premiums declined to € 1,242 million. On an internal basis the decline amounted to 19.4%. The redesigned product was launched successfully in the variable annuity market in August. Our sales of fixed index and fixed annuity products continued to grow.
1) We comment on the development of our statutory premiums written on an internal basis; meaning adjusted for foreign currency translation and (de-)consolidation effects in order to provide more comparable information.
Our business in Asia-Pacific achieved premiums of € 985 million. Internal growth was 16.3%. This development was mainly driven by an increase of 81.3% or € 157 million in Taiwan where consumer confidence returned in line with the stock market recovery.
Business in New Europe was still impacted by recession. As lower disposable income decreased customer demand for savings products, premiums were down to € 222 million. On an internal basis this represented a decline of 24.6%.
in € mn
Operating profit increased from € 218 million to € 859 million on a quarterly basis. This strong development was driven by a robust investment result as capital markets improved and impairments reduced significantly.
Interest and similar income amounted to € 3,565 million, equating to a quarterly yield of 1.2%1). We recorded an increase of € 246 million mainly due to a growing debt portfolio, which outweighed negative effects from lower interest rates.
Net gain from financial assets and liabilities carried at fair value through income increased significantly to € 159 million. Recovering equity markets as well as decreasing interest rates and further narrowing of credit spreads showed positive results in fair value. Positive contributions from assets accounted for under fair value option and trading, mainly in France and the U.S., impacted the operating profit positively with estimated € 150 million after policyholder participation.
Investment expenses stood at € 271 million. Thereof € 120 million corresponded to economically hedged currency losses.
Improved market conditions allowed for net realized gains. Those increased by € 444 million to € 544 million as our sale activity was back to normal levels as seen in a more stable environment.
Net impairments on investments decreased significantly by € 1,321 million to € 232 million. Last year's high impairments, especially in Germany and France, were not repeated this quarter as financial markets rebounded. Remaining impairments mostly resulted from private equity investments and – to a much lesser extent – debt securities and real estate.
Changes in reserves for insurance and investment contracts (net) amounted to € 2,534 million, € 1,071 million higher than in the third quarter 2008. This was driven by an increase of reserves for premium refunds to policyholders as a consequence of higher investment income.
Net claims and insurance benefits incurred increased slightly by 0.8% to € 4,399 million.
Acquisition and administrative expenses (net) amounted to € 1,128 million, up by 21.0%. Thereof, administrative expenses declined by 15.8% whereas acquisition costs increased by 48.6%, mainly driven by higher amortization of deferred acquisition costs at Allianz Life in the U.S. as gross margins improved.
Our cost-income ratio improved by 4.0 percentage points to 94.1% due to better investment performance compared to the premiums generated in the period.
1) On debt securities including cash components, based on an average asset base of € 276.9 bn.
In the first nine months of 2009 our statutory premiums grew by 9.5% or € 3,096 million on a nominal basis and 7.8% on an internal basis. Last year's development was affected by the financial markets crisis. Our premium growth in 2009 indicates a significant return of consumer confidence. This development is in line with the described effects for the third quarter.
Operating profit reached € 2,251 million in the first nine months of 2009. The increase amounted to 49.1% compared to the same period in 2008. In addition to the reversal of the negative trend in capital markets this result reflects our efforts to further reinforce the underlying proftability of our life/health business. Line item movements were largely consistent with the developments in the third quarter.
| September 30, | Three months ended | September 30, | Nine months ended | |
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Statutory premiums 1) | 10,788 | 9,415 | 35,567 | 32,471 |
| Ceded premiums written | (135) | (172) | (405) | (439) |
| Change in unearned premiums | (3) | (34) | (56) | (100) |
| Statutory premiums (net) | 10,650 | 9,209 | 35,106 | 31,932 |
| Deposits from SFAS 97 insurance and investment contracts | (5,529) | (4,319) | (19,525) | (16,342) |
| Premiums earned (net) | 5,121 | 4,890 | 15,581 | 15,590 |
| Interest and similar income | 3,565 | 3,319 | 10,508 | 10,333 |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
159 | 62 | 543 | (51) |
| Operating realized gains/losses (net) | 544 | 100 | 1,354 | 1,022 |
| Fee and commission income | 115 | 90 | 356 | 429 |
| Other income | 6 | 25 | 15 | 140 |
| Operating revenues | 9,510 | 8,486 | 28,357 | 27,463 |
| Claims and insurance benefits incurred (net) | (4,399) | (4,364) | (14,042) | (13,917) |
| Changes in reserves for insurance and investment contracts (net) | (2,534) | (1,463) | (5,574) | (4,655) |
| Interest expenses | (24) | (84) | (95) | (209) |
| Loan loss provisions | (3) | 4 | (17) | 10 |
| Operating impairments of investments (net) | (232) | (1,553) | (1,575) | (3,431) |
| Investment expenses | (271) | 171 | (442) | (239) |
| Acquisition and administrative expenses (net) | (1,128) | (932) | (4,188) | (3,333) |
| Fee and commission expenses | (60) | (43) | (176) | (173) |
| Operating restructuring charges | — | 2 | 3 | 1 |
| Other expenses | — | (6) | — | (7) |
| Operating expenses | (8,651) | (8,268) | (26,106) | (25,953) |
| Operating profit | 859 | 218 | 2,251 | 1,510 |
| Cost-income ratio 2) in % | 94.1 | 98.1 | 95.1 | 96.2 |
1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life and health insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.
2) Represents deposits from SFAS 97 insurance and investment contracts, claims and insurance benefits incurred (net), changes in reserves for insurance and investment contracts (net) and acquisition and administrative expenses (net) divided by statutory premiums (net), interest and similar income, operating income from financial assets and liabilities carried at fair value through income (net), operating realized gains/losses (net), fee and commission income, other income, interest expenses, loan loss provisions, operating impairments of investments (net), investment expenses, fee and commission expenses, operating restructuring charges and other expenses.
| Statutory premiums 1) | Premiums earned (net) | Operating profit | Cost-income ratio | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months ended | internal 2) | ||||||||||
| September 30, | 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 % |
2008 % |
|
| Germany Life | 3,327 | 2,812 | 3,327 | 2,812 | 2,284 | 2,192 | 176 | 92 | 96.5 | 97.7 | |
| Germany Health 3) | 798 | 785 | 798 | 785 | 795 | 784 | 37 | 15 | 96.4 | 98.3 | |
| Switzerland | 209 | 163 | 197 | 163 | 101 | 102 | 19 | 18 | 92.9 | 92.6 | |
| Austria | 83 | 113 | 83 | 113 | 59 | 54 | 9 | — | 92.1 | 99.9 | |
| German Speaking Countries |
4,417 | 3,873 | 4,405 | 3,873 | 3,239 | 3,132 | 241 | 125 | 96.2 | 97.6 | |
| Italy | 1,647 | 870 | 1,647 | 870 | 139 | 162 | 71 | 62 | 96.3 | 94.3 | |
| Spain | 146 | 138 | 146 | 138 | 66 | 67 | 27 | 17 | 87.5 | 92.2 | |
| Portugal | 40 | 31 | 40 | 31 | 20 | 19 | 4 | (1) | 89.4 | 104.4 | |
| Greece | 24 | 23 | 24 | 23 | 15 | 16 | 2 | (1) | 90.9 | 103.8 | |
| South America | 11 | 14 | 11 | 14 | 10 | 13 | 1 | 3 | 90.7 | 82.1 | |
| Turkey 4) | 19 | 8 | 17 | 18 | 9 | 8 | 4 | 3 | 88.8 | 85.5 | |
| Europe I incl. South America |
1,887 | 1,084 | 1,885 | 1,094 | 259 | 285 | 109 | 83 | 95.2 | 94.0 | |
| France | 1,653 | 1,572 | 1,653 | 1,572 | 679 | 628 | 229 | 66 | 90.4 | 95.7 | |
| Belgium | 160 | 132 | 160 | 132 | 83 | 79 | 13 | (22) | 94.5 | 116.7 | |
| Netherlands | 78 | 84 | 78 | 84 | 36 | 33 | 13 | 11 | 87.5 | 89.0 | |
| Luxembourg | 34 | 17 | 34 | 17 | 6 | 6 | — | 1 | 98.7 | 96.4 | |
| Africa | 10 | 7 | 10 | 7 | 4 | 6 | 1 | — | 93.5 | 93.3 | |
| Global Life | 34 | — | 34 | — | 2 | — | 2 | — | 96.0 | — | |
| Europe II incl. Africa | 1,969 | 1,812 | 1,969 | 1,812 | 810 | 752 | 258 | 56 | 90.9 | 96.9 | |
| United States | 1,242 | 1,464 | 1,180 | 1,464 | 161 | 172 | 201 | (75) | 86.5 | 105.2 | |
| Mexico | 12 | 12 | 15 | 12 | 8 | 8 | 1 | 1 | 94.0 | 91.0 | |
| NAFTA | 1,254 | 1,476 | 1,195 | 1,476 | 169 | 180 | 202 | (74) | 86.6 | 105.0 | |
| AZ Reinsurance LH | 84 | 48 | 84 | 48 | 80 | 48 | 3 | 2 | 96.8 | 96.4 | |
| Anglo Broker Markets/ Global Lines |
1,338 | 1,524 | 1,279 | 1,524 | 249 | 228 | 205 | (72) | 87.3 | 104.7 | |
| South Korea | 362 | 388 | 400 | 388 | 162 | 159 | 16 | 32 | 96.6 | 92.9 | |
| Taiwan | 350 | 193 | 350 | 193 | 36 | 32 | 4 | 3 | 98.8 | 98.6 | |
| Malaysia | 50 | 39 | 50 | 39 | 46 | 29 | 4 | 1 | 92.6 | 95.3 | |
| Indonesia | 66 | 40 | 68 | 40 | 24 | 18 | 5 | 3 | 90.7 | 92.2 | |
| Other | 157 | 146 | 69 | 146 | 111 | 79 | (11) | (27) | 105.5 | 118.1 | |
| Asia-Pacific | 985 | 806 | 937 | 806 | 379 | 317 | 18 | 12 | 98.3 | 98.6 | |
| Hungary | 25 | 51 | 28 | 51 | 16 | 21 | 5 | 5 | 83.8 | 92.5 | |
| Slovakia | 60 | 78 | 60 | 78 | 40 | 45 | 8 | 11 | 88.8 | 87.6 | |
| Czech Republic | 23 | 19 | 24 | 19 | 13 | 10 | 2 | (1) | 95.5 | 105.8 | |
| Poland | 89 | 155 | 113 | 155 | 67 | 56 | 5 | 4 | 96.3 | 97.4 | |
| Romania | 5 | 9 | 6 | 9 | 4 | 4 | 1 | 1 | 89.8 | 88.1 | |
| Bulgaria | 5 | 7 | 5 | 7 | 5 | 6 | 2 | 1 | 66.8 | 95.7 | |
| Croatia | 11 | 11 | 11 | 11 | 10 | 10 | — | — | 95.4 | 101.1 | |
| Russia | 4 | 4 | 5 | 4 | 4 | 4 | (2) | (2) | 158.5 | 177.7 | |
| New Europe | 222 | 334 | 252 | 334 | 159 | 156 | 21 | 19 | 92.8 | 95.2 | |
| Middle East | 26 | 24 | 25 | 24 | 26 | 20 | 3 | 2 | 87.5 | 83.2 | |
| Growth Markets | 1,233 | 1,164 | 1,214 | 1,164 | 564 | 493 | 42 | 33 | 97.0 | 97.4 | |
| Consolidation 5) | (56) | (42) | (56) | (41) | — | — | 4 | (7) | — | — | |
| Total | 10,788 | 9,415 | 10,696 | 9,426 | 5,121 | 4,890 | 859 | 218 | 94.1 | 98.1 |
1) Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in
accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.
2) Statutory premiums adjusted for foreign currency translation and (de-)consolidation effects.
| Statutory premiums 1) | Premiums earned (net) | Operating profit | Cost-income ratio | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| internal 2) | ||||||||||
| Nine months ended September 30, |
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | % | % | |
| Germany Life | 10,242 | 9,469 | 10,242 | 9,469 | 6,899 | 7,076 | 526 | 455 | 96.3 | 96.5 |
| Germany Health 3) | 2,381 | 2,338 | 2,381 | 2,338 | 2,379 | 2,337 | 83 | 75 | 97.2 | 97.4 |
| Switzerland | 1,163 | 1,031 | 1,091 | 1,031 | 457 | 381 | 57 | 52 | 95.7 | 95.6 |
| Austria | 331 | 360 | 331 | 360 | 210 | 204 | 19 | 14 | 95.1 | 96.6 |
| German Speaking Countries |
14,117 | 13,198 | 14,045 | 13,198 | 9,945 | 9,998 | 685 | 596 | 96.4 | 96.6 |
| Italy | 5,835 | 4,124 | 5,835 | 4,124 | 513 | 608 | 166 | 189 | 97.5 | 96.1 |
| Spain | 605 | 555 | 605 | 555 | 286 | 298 | 80 | 73 | 89.9 | 90.2 |
| Portugal | 109 | 87 | 109 | 87 | 60 | 57 | 13 | 7 | 89.0 | 92.2 |
| Greece | 84 | 78 | 84 | 78 | 48 | 51 | 3 | 2 | 95.6 | 96.9 |
| South America | 31 | 53 | 33 | 53 | 26 | 48 | 6 | 10 | 86.0 | 84.4 |
| Turkey 4) Europe I incl. South America |
62 6,726 |
8 4,905 |
17 6,683 |
18 4,915 |
27 960 |
8 1,070 |
7 275 |
3 284 |
92.9 96.4 |
85.5 95.1 |
| France | 5,183 | 5,474 | 5,183 | 5,474 | 2,136 | 1,962 | 587 | 366 | 91.4 | 94.1 |
| Belgium | 494 | 520 | 494 | 520 | 245 | 244 | 44 | 29 | 93.8 | 95.6 |
| Netherlands | 271 | 281 | 271 | 281 | 117 | 99 | 28 | 32 | 91.5 | 90.2 |
| Luxembourg | 75 | 51 | 75 | 51 | 20 | 20 | 3 | 3 | 96.4 | 95.3 |
| Africa | 30 | 29 | 30 | 29 | 15 | 15 | 3 | 2 | 92.0 | 93.7 |
| Global Life | 126 | — | 126 | — | 3 | — | 2 | — | 98.8 | — |
| Europe II incl. Africa | 6,179 | 6,355 | 6,179 | 6,355 | 2,536 | 2,340 | 667 | 432 | 91.8 | 94.1 |
| United States | 5,002 | 4,204 | 4,450 | 4,204 | 501 | 600 | 509 | 80 | 92.2 | 98.3 |
| Mexico | 35 | 59 | 41 | 59 | 23 | 23 | 2 | 3 | 94.4 | 95.5 |
| NAFTA | 5,037 | 4,263 | 4,491 | 4,263 | 524 | 623 | 511 | 83 | 92.3 | 98.3 |
| AZ Reinsurance LH | 228 | 201 | 228 | 201 | 223 | 194 | 12 | 9 | 95.6 | 96.0 |
| Anglo Broker Markets/ | ||||||||||
| Global Lines | 5,265 | 4,464 | 4,719 | 4,464 | 747 | 817 | 523 | 92 | 92.4 | 98.2 |
| South Korea | 1,000 | 1,253 | 1,165 | 1,253 | 473 | 555 | 51 | 88 | 95.8 | 93.9 |
| Taiwan | 1,070 | 875 | 1,029 | 875 | 77 | 82 | 10 | 4 | 99.1 | 99.5 |
| Malaysia | 129 | 101 | 127 | 101 | 117 | 84 | 9 | 5 | 93.4 | 94.7 |
| Indonesia | 147 | 134 | 152 | 134 | 62 | 40 | 13 | 8 | 90.1 | 94.0 |
| Other | 291 | 458 | 176 | 458 | 163 | 110 | (38) | (55) | 112.2 | 112.3 |
| Asia-Pacific | 2,637 | 2,821 | 2,649 | 2,821 | 892 | 871 | 45 | 50 | 98.4 | 98.4 |
| Hungary | 70 | 147 | 80 | 147 | 48 | 60 | 13 | 11 | 84.5 | 93.3 |
| Slovakia | 189 | 223 | 189 | 223 | 125 | 130 | 25 | 29 | 88.5 | 88.6 |
| Czech Republic | 87 | 68 | 94 | 68 | 37 | 41 | 6 | 3 | 93.9 | 95.3 |
| Poland | 310 | 276 | 402 | 276 | 151 | 137 | 11 | 7 | 96.9 | 97.5 |
| Romania | 18 | 24 | 21 | 24 | 11 | 11 | 2 | 2 | 91.1 | 92.9 |
| Bulgaria | 18 | 22 | 17 | 22 | 16 | 19 | 4 | 2 | 79.4 | 92.9 |
| Croatia | 32 | 41 | 33 | 41 | 30 | 30 | 2 | 2 | 94.0 | 94.6 |
| Russia | 12 | 12 | 56 | 12 | 12 | 11 | (5) | (9) | 136.2 | 179.9 |
| New Europe | 736 | 813 | 892 | 813 | 430 | 439 | 58 | 47 | 93.1 | 94.7 |
| Middle East | 74 | 65 | 68 | 65 | 71 | 55 | (6) | 7 | 107.2 | 88.2 |
| Growth Markets | 3,447 | 3,699 | 3,609 | 3,699 | 1,393 | 1,365 | 97 | 104 | 97.4 | 97.4 |
| Consolidation 5) | (167) | (150) | (209) | (149) | — | — | 4 | 2 | — | — |
| Total | 35,567 | 32,471 | 35,026 | 32,482 | 15,581 | 15,590 | 2,251 | 1,510 | 95.1 | 96.2 |
3) Loss ratios were 73.9% and 71.0% for the three months ended September 30, 2009 and 2008, respectively, and 74.2% and 74.2% for the nine months ended September 30, 2009 and 2008, respectively.
4) Effective July 21, 2008, Koç Allianz Hayat ve Emeklilik AS was consolidated following the acquisition of approximately 51% of the shares in Koç Allianz Hayat ve Emeklilik AS by the Allianz Group, increasing our holding to approximately 89%.
5) Represents elimination of transactions between Allianz Group companies in different geographic regions.
In the third quarter the operating revenues of our Financial Services segment were 14.0% higher at € 985 million on an internal basis2). This increase stemmed from the Asset Management business which by far offset the decline in the Banking business. Including foreign currency translation (€ 34 million) and consolidation effects (€ 39 million) operating revenues in the Financial Services Segment increased by 22.5% to € 1,058 million on a nominal basis.
The segment's operating profit doubled to € 332 million. This includes set-up costs of € 24 million for the Allianz Bank in Germany.
Banking
Alternative Investment Management
Total assets managed by our Asset Management operations as of September 30, 2009 were € 1,150 billion. Thereof € 878 billion related to third-party assets under management and € 272 billion to Allianz Group assets, with Group assets excluding assets for unit-linked contracts. The third-party asset base of € 878 billion as of September 30, 2009, was up
1) Following the completion of the sale of Dresdner Bank on January 12, 2009, Allianz has modified its segment structure and introduced a new Financial Services segment starting with the first quarter 2009. Under the roof of Financial Services we have grouped our activities from Asset Management, Banking and Alternative Investment Management.
2) Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please refer to page 39 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.
3) The results of operations of our Financial Services segment are predominantly represented by our Asset Management business, accounting for 85.2% (3Q 2008: 81.1%) and 110.8% (3Q 2008: 111.4%) of our total Financial Services segment's operating revenues and operating profit in the third quarter of 2009, respectively. Accordingly, we discuss the results of our Asset Management business in the following section.
€ 175 billion compared to December 31, 2008. This development was a result of the recovery of capital markets (€ 90 billion) and high net inflows (€ 61 billion).
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|||||||
| Management and loading fees |
999 | 903 | 2,821 | 2,714 | ||||||
| Performance fees | 84 | 19 | 118 | 62 | ||||||
| Other income | 10 | 94 | 33 | 278 | ||||||
| Fee and commission | ||||||||||
| income | 1,093 | 1,016 | 2,972 | 3,054 | ||||||
| Commissions | (224) | (201) | (630) | (627) | ||||||
| Other expenses | (3) | (90) | (15) | (275) | ||||||
| Fee and commission expenses |
(227) | (291) | (645) | (902) | ||||||
| Net fee and commission income |
866 | 725 | 2,327 | 2,152 |
On an internal basis1), at € 828 million, Asset Management's operating revenues were up by 18.1% quarter-on-quarter. Including cominvest (€ 36 million) and favorable foreign exchange effects (€ 34 million) we recorded operating revenues of € 901 million on a nominal basis, up 28.5%.
Net fee and commission income amounted to € 866 million, an increase of 19.4% on a nominal basis. Management fees grew by € 87 million to € 926 million. Performance fees were also up by € 65 million, mainly related to our fixed-income business.
Income from financial assets and liabilities carried at fair value through income amounted to € 18 million and was therefore € 64 million above the respective quarter in 2008.
Our Asset Management operating profit developed strongly to a result of € 368 million, up by 97.8%. This development reflected higher management and performance fees and an increase in seed money profitability. As in the quarters before, this trend was supported by currency gains (€ 15 million) and the acquisition of cominvest (€ 17 million).
Administrative expenses increased to € 531 million, up € 17 million or 3.3%. Driver behind this development were negative effects of foreign exchange movements. Excluding these, expenses remained flat, despite the impact of the first time consolidation of cominvest.
The positive trend in our cost-income ratio continued. For the third quarter the ratio stood at 59.2%, down 14.3 percentage points.
1) Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please refer to page 39 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.
Third-party assets under management by geographic region as of September 30, 2009 (December 31, 2008) 2) in %
The acquisition of cominvest increased the proportion of investments originated in Germany since the beginning of the year, which now account for nearly 16% of Allianz's third-party assets under management.
Third-party assets under management amounted to € 878 billion as of September 30, 2009, an increase of € 175 billion compared to December 31, 2008. We recorded net inflows for the first nine months of 2009 of € 61 billion with a positive contribution from fixed-income products of € 67 billion, partly offset by net outflows from our equity business. The rebounding markets in the second and third quarter led to market-related appreciations of € 90 billion, which lifted equities by € 22 billion and fixed-income securities by € 68 billion. Negative foreign currency translation effects amounted to € 16 billion, resulting primarily from a weaker U.S. Dollar versus the Euro.
The split between equity and fixed-income assets remained almost unchanged. The latter made up for 84% of third-party assets under management – a decrease of 1 percentage point versus year-end 2008 – with equity assets accounting for the balance.
The weighting of retail and institutional clients shifted towards retail customers which accounted for 32% of our third-party assets as of September 30, 2009 (December 31, 2008: 26%). This was the result of the first time consolidation of cominvest, higher net inflows and increased market return.
2) Based on the origination of assets.
3) Consists of third-party assets managed by other Allianz Group companies (approximately € 24 bn as of September 30, 2009 and € 22 bn as of December 31, 2008, respectively) and Dresdner Bank (approximately € 9 bn as of December 31, 2008).
1) Concerns basically cominvest.
Outperforming assets under management Underperforming assets under management 100 80 60 40 20 0 (20) (40) (60) Fixed-income Equity 30 Sep 2008 30 Sep 2009 30 Sep 2008 30 Sep 2009 47 79 (21) (26) (39) 74
Rolling investment performance of Allianz Global Investors 1)
in %
On a nominal basis we recorded an operating revenue increase of 5.0% to € 2,846 million for the Financial Services segment. Adjusted for positive currency translation effects – mainly resulting from the stronger U.S. Dollar – (€ 180 million) and the consolidation of cominvest (€ 100 million) our operating revenues decreased by 5.6% to € 2,559 million on an internal basis.
Operating profit declined by 4.4% to € 676 million. The increase in the third quarter could not fully compensate for the shortfall in the first half of 2009. For the Allianz Bank in Germany we recorded expensed set-up costs of € 118 million on a nine months basis.
For the first nine months, we recorded operating revenues of € 2,396 million, up 10.5% compared to the first nine months of 2008 on a nominal basis. Adjusted for cominvest, contributing € 100 million, and positive foreign exchange movements, totalling € 179 million, revenues were down by 2.7% to € 2,111 million on an internal basis.
For the first nine months of 2009 operating profit increased by 16.5% to € 825 million. The developments in the respective positions were largely consistent with the 2009 to 2008 third quarter comparison.
1) AllianzGI account-based, asset-weighted 3-year investment performance of third-party assets vs. benchmark including all equity and fixed-income accounts managed on a discretionary basis by equity and fixed-income managers of AllianzGI (including direct accounts and Spezialfonds, excluding CPM-portfolios of Allianz with AllianzGI Germany). For some retail funds the net of fee performance is compared to the median performance of an appropriate peer group (Morningstar or Lipper; 1st and 2nd quartile mean out-performance). For all other retail funds and for all institutional accounts performance is calculated gross of fees using closing prices (revaluated) where appropriate and compared to the benchmark of each individual fund or account. Other than under GIPS, the performance of closed funds/accounts is not included in the analysis. Also not included: accounts of AllianzGI France, AllianzGI Italy, AllianzGI Korea, and AllianzGI Taiwan. Only partially included: WRAP accounts.
| Asset Management | Banking | Management | Alternative Investment | Financial Services 1) | ||||
|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | |
| Three months ended September 30, | ||||||||
| Net fee and commission income 2) | 866 | 725 | 47 | 48 | 43 | 39 | 954 | 811 |
| Net interest income 3) | 12 | 15 | 74 | 74 | — | 2 | 86 | 90 |
| Income from financial assets and liabilities carried at fair value through income (net) |
18 | (46) | (3) | 2 | 1 | — | 16 | (44) |
| Other income | 5 | 7 | — | — | (3) | — | 2 | 7 |
| Operating revenues 4) | 901 | 701 | 118 | 124 | 41 | 41 | 1,058 | 864 |
| Administrative expenses (net), excluding acquisition-related expenses |
(531) | (514) | (144) | (134) | (40) | (43) | (713) | (689) |
| Investment expenses | (2) | (1) | 2 | 1 | — | (1) | — | (1) |
| Other expenses | — | — | — | (1) | — | 1 | — | — |
| Operating expenses | (533) | (515) | (142) | (134) | (40) | (43) | (713) | (690) |
| Loan loss provisions | — | — | (13) | (7) | — | — | (13) | (7) |
| Operating profit (loss) | 368 | 186 | (37) | (17) | 1 | (2) | 332 | 167 |
| Cost-income ratio 5) in % | 59.2 | 73.5 | 120.3 | 108.1 | 97.6 | 104.9 | 67.4 | 79.9 |
| Nine months ended September 30, | ||||||||
| Net fee and commission income 2) | 2,327 | 2,152 | 125 | 186 | 93 | 123 | 2,542 | 2,460 |
| Net interest income 3) | 22 | 42 | 231 | 240 | 1 | 5 | 254 | 286 |
| Income from financial assets and liabilities carried at fair value through income (net) |
34 | (44) | 1 | (8) | 1 | (3) | 36 | (55) |
| Other income | 13 | 19 | — | — | 1 | — | 14 | 19 |
| Operating revenues 4) | 2,396 | 2,169 | 357 | 418 | 96 | 125 | 2,846 | 2,710 |
| Administrative expenses (net), excluding acquisition-related expenses |
(1,570) | (1,460) | (469) | (411) | (104) | (118) | (2,140) | (1,987) |
| Investment expenses | (1) | (1) | 3 | 6 | (1) | (3) | 1 | 2 |
| Other expenses | — | — | (1) | (1) | — | 1 | (1) | — |
| Operating expenses | (1,571) | (1,461) | (467) | (406) | (105) | (120) | (2,140) | (1,985) |
| Loan loss provisions | — | — | (30) | (18) | — | — | (30) | (18) |
| Operating profit (loss) | 825 | 708 | (140) | (6) | (9) | 5 | 676 | 707 |
| Cost-income ratio 5) in % | 65.6 | 67.4 | 130.8 | 97.1 | 109.4 | 96.0 | 75.2 | 73.2 |
1) Including consolidation in between the financial services segment as recorded in the segment information in Note 5 to the condensed consolidated interim financial statements.
2) Represents fee and commission income less fee and commission expenses.
3) Represents interest and similar income less interest expenses.
4) For the Financial Services segment, total revenues are measured based upon operating revenues.
5) Represents operating expenses divided by operating revenues.
The aggregate operating loss increased by € 208 million to € 258 million.
Interest and similar income declined by € 135 million mainly driven by lower interest income due to a lower interest rate level on short term debt. Thereof, dividend income declined by € 40 million as a result of our equity exposure reduction program. Interest expenses, excluding interest expenses from external debt decreased by € 58 million to € 103 million.
Investment expenses increased by € 93 million to € 45 million coming from a positive level of € 48 million in the third quarter 2008. This development was largely driven by unfavorable foreign currency movements – especially after positive ones in the previous year's quarter – amounting to € 120 million.
In the first nine months of 2009, the same effects led to an operating loss of € 641 million, an increase of € 471 million.
| Three months ended September 30, |
Nine months ended September 30, |
|||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Interest and similar income | 56 | 191 | 290 | 705 |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
(14) | (10) | 33 | (12) |
| Fee and commission income | 50 | 4 | 150 | 36 |
| Other income | — | — | — | 1 |
| Interest expenses, excluding interest expenses from external debt | (103) | (161) | (340) | (469) |
| Investment expenses | (45) | 48 | (226) | (46) |
| Acquisition and administrative expenses (net), excluding acquisition-related expenses | (144) | (122) | (419) | (382) |
| Fee and commission expenses | (58) | 1 | (129) | (2) |
| Other expenses | — | (1) | — | (1) |
| Operating loss | (258) | (50) | (641) | (170) |
in € mn
As of September 30, 2009, shareholders' equity amounted to € 39,352 million and was up 16.8% from December 31, 2008. The change was driven by net income of € 3,221 million and unrealized gains of € 4,054 million, of which approximately two-thirds were attributable to strategic investments, whilst the payment of the 2008 dividend of € 1,580 million in the second quarter reduced equity.
Allianz Group is a financial conglomerate within the scope of the Financial Conglomerates Directive and the related German law effective since January 1, 2005. Under this directive, a financial conglomerate is defined as any financial parent holding company that, together with its subsidiaries, has significant cross-border and cross-sector activities. The law requires that a financial conglomerate calculates the capital needed to meet the respective solvency requirements on a consolidated basis.
As of September 30, 2009 our available funds for the solvency margin required for our insurance segments and our banking and asset management businesses were € 34.3 billion including off-balance sheet reserves, surpassing the minimum legally stipulated level by € 13.4 billion. This margin resulted in a cover ratio of 164%1) at September 30, 2009.
1) During the fiscal year, conglomerate solvency is partially based on assumptions. The extent to which intangible assets related to certain private equity investments are to be deducted from our own funds for the purpose of the conglomerate solvency calculation has not yet been finally agreed with BaFin.
2) Does not include minority interests of € 2.1 bn and € 3.6 bn as of September 30, 2009 and December 31, 2008, respectively. For further information please refer to Note 21 to the condensed consolidated interim financial statements.
3) Include foreign currency translation adjustments.
4) Available funds and requirement as of December 31, 2008 including discontinued operations were adjusted to reflect the pro-forma view. For example, we removed hybrid capital related to Dresdner Bank from available funds and adjusted the deduction of goodwill and other intangible assets. Furthermore, we deleted the requirement of our discontinued operations.
In the following sections, we show our asset allocation for our insurance portfolio and analyze important developments within the balance sheets of our Property-Casualty, Life/Health, Financial Services and Corporate segments as presented on pages 56 and 57.
As of September 30, 2009 total assets amounted to € 573.1 billion and total liabilities amounted to € 531.6 billion. When compared to the year-end 2008 total assets and total liabilities decreased by € 382.5 billion and € 386.7 billion, respectively. This decrease was attributable to the deconsolidation of Dresdner Bank, which reduced assets and liabilities by € 417.9 billion and € 410.5 billion, respectively.
Total investment assets from our Property-Casualty, Life/ Health and Corporate segments amounted to a total of € 401.1 billion as of September 30, 2009. Thereof, the fixedincome portfolio which comprises bonds and loans 1) accounted for 89.2% of total investment assets, equities for 7.6% and other investment categories for 3.2%. The increase in our debt portfolio value by € 42.0 billion was driven by net inflows mainly from our Life/Health business and positive market effects resulting from narrowing credit spreads.
From a regional perspective our fixed-income portfolio is well diversified. The regional split in the first nine months remained stable.
Fixed-income portfolio as of September 30, 2009: � 357.82) billion (as of December 31, 2008: � 315.8 billion)
We consider our fixed-income portfolio to be both of high quality and well diversified. A share of more than 60% relates to government and covered bonds that help mitigate against possible future deteriorations in the credit markets. The relatively high share in government bonds and loans amounting to € 126.3 billion and German Pfandbriefe at € 61.1 billion secure a high fungibility of the portfolio as assets attributable to the Eurozone are eligible as collateral
1) Excluding internal loans.
2) Including € 14.2 billion subordinated debt securities; thereof € 11.3 bn related to our exposure in banks as of September 30, 2009.
3) 5%-pts are mainly seasoned self-originated German Private Retail Mortgage Loans and 3%-pts are short-term deposits at banks.
4) Includes € 7.7 bn U.S. Agency MBS.
5) Type of covered bond issued in Germany.
and markets for government bonds are considered to be liquid. In comparison to year-end 2008 investments in the category "other corporates" increased mainly as market values improved due to narrowing credit spreads.
Nearly 80% of our government exposure was attributable to the Eurozone. This quota remained stable compared to year-end 2008.
Pfandbriefe and covered bonds as of September 30, 2009: � 94.0 billion
fair values 2) in € bn
During the first nine months 2009 our Property-Casualty asset base increased by € 0.9 billion. An increase in debt securities of € 6.0 billion to € 57.0 billion outweighed the decline in equity investments, which were down by 21.9% to € 5.0 billion, mainly due to disposals. In addition cash and cash pool assets decreased by € 2.3 billion compared to the year-end due to a repayment of short-term cash liabilities, which decreased by the same amount. Therefore we recorded no net change in cash assets and cash liabilities. Cash and cash pool assets amounted to € 5.2 billion.
In the third quarter of 2009 our asset base was up by 2.7% to € 92.7 billion. Equity investments increased by 16.3 % to € 5.0 billion. In contrast to previous quarters, there were no equity reduction activities and as equity markets recovered positive market effects increased our equity exposure slightly. In addition, we recorded an increase in debt investments by € 2.2 billion to € 57.0 billion, driven by net inflows and positive market value effects.
65% of covered bonds are German Pfandbriefe backed by either public sector loans or mortgage loans. On these as well as on all other covered bond exposures, minimum required security buffers as well as voluntary over-collateralization offer a substantial cushion for house price deterioration and payment defaults.
1) We have changed the definition of the asset bases to better reflect the economic reality: since 1Q 2009 we include cash and cash equivalents and receivables from cash pooling net of liabilities from securities lending in our asset bases.
2) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our share of ownership percentage.
fair values 1)
| As of | As of | |
|---|---|---|
| September 30, | December 31, | |
| 2009 | 2008 | |
| € bn | € bn | |
| Financial assets and liabilities carried at fair value through income |
||
| Equities | 0.2 | 0.2 |
| Debt securities | 1.6 | 1.5 |
| Other 2) | 0.1 | 0.2 |
| Subtotal | 1.9 | 1.9 |
| Investments 3) | ||
| Equities | 5.0 | 6.4 |
| Debt securities | 57.0 | 51.0 |
| Cash and cash pool assets 4) | 5.2 | 7.5 |
| Other | 6.5 | 6.9 |
| Subtotal | 73.7 | 71.8 |
| Loans and advances to banks and | ||
| customers | 17.1 | 18.2 |
| Property-Casualty asset base | 92.7 | 91.9 |
Of our Property-Casualty asset base, asset-backed securities (ABS) made up € 4.4 billion as of September 30, 2009, which is less than 5% of our asset-base. CDOs accounted for € 0.1 billion of this amount.
in € bn
Loss and loss adjustment expenses paid in current year relating to prior years A
Loss and loss adjustment expenses incurred in prior years B
Foreign currency translation adjustments and other changes, changes in C
the consolidated subsidiaries of the Allianz Group and reclassifications
Reserves for loss and loss adjustment expenses in current year D
As of September 30, 2009, the segment's gross reserves for loss and loss adjustment expenses increased by 0.2% to € 55.7 billion. On a net basis reserves were up 1.5% to € 48.5 billion. Foreign currency translation effects and other changes accounted for a € 0.2 billion gain.
1) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.
2) Comprises assets of € 0.2 bn and € 0.3 bn and liabilities of € (0.1) and € (0.1) bn as of September 30, 2009 and December 31, 2008 respectively.
3) Do not include affiliates of € 10.8 bn and € 10.7 bn as of September 30, 2009 and December 31, 2008, respectively.
4) Including cash and cash equivalents as stated in our segment balance sheet of € 2.8 bn and € 2.7 bn and receivables from cash pooling amounting to € 2.4 bn and € 5.0 bn net of liabilities from securities lending of € 0 bn and € (0.2) bn as of September 30, 2009 and December 31, 2008, respectively.
5) After group consolidation. For further information about changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment please refer to Note 16 to the condensed consolidated interim financial statements.
fair values 2) in € bn
In the first nine months, the Life/Health asset base increased by 8.3% to € 370.5 billion. We recorded a significant increase in debt investments from € 153.6 billion up to € 176.0 billion. This development was driven by strong net inflows from our Life insurance business and by credit spread narrowing resulting in an increase of the value of our corporate bonds. A slight net reduction in equity investments of € 1.9 billion to € 20.3 billion was due to our equity reduction program, partially offset by strong performing equity markets in the last two quarters. The increase in loans and advances to banks and customers by € 10.3 billion was also driven by net inflows.
In the third quarter, we recorded an increase of 4.3% in our Life/Health asset base to € 370.5 billion. Our debt investments increased by € 11.3 billion to € 176.0 billion, mainly due to narrowed credit spreads and strong net inflows. Our equity investments increased by € 2.1 billion compared to the previous quarter. Positive market effects outweighed reductions in equity investments.
| As of September 30, 2009 € bn |
As of December 31, 2008 € bn |
|
|---|---|---|
| Financial assets and liabilities carried at fair value through income |
||
| Equities | 3.0 | 2.5 |
| Debt securities | 7.4 | 7.7 |
| Other 3) | (4.8) | (4.3) |
| Subtotal | 5.6 | 5.9 |
| Investments 4) | ||
| Equities | 20.3 | 22.2 |
| Debt securities | 176.0 | 153.6 |
| Cash and cash pool assets 5) | 4.4 | 11.0 |
| Other | 7.6 | 7.7 |
| Subtotal | 208.3 | 194.5 |
| Loans and advances to banks and customers |
101.7 | 91.4 |
| Financial assets for unit-linked contracts 6) |
54.9 | 50.4 |
| Life/Health asset base | 370.5 | 342.2 |
Within our Life/Health asset base, ABS amounted to € 15.6 billion as of September 30, 2009, which is less than 5% of total Life/Health assets. Thereof, € 1.1 billion are CDOs.
Cash and cash pool assets were down by € 6.6 bn as cash was largely reinvested in longer-term debt or were used for repayment of short-term cash liabilities.
3) Comprises assets of € 1.2 bn and € 1.5 bn and liabilities of € (6.0) bn and € (5.8) bn as of September 30, 2009 and December 31, 2008 respectively.
4) Do not include affiliates of € 1.6 bn and € 2.5 bn as of September 30, 2009 and December 31, 2008, respectively.
5) Including cash and cash equivalents as stated in our segment balance sheet of € 2.2 bn and € 4.8 bn and receivables from cash pooling amounting to € 2.2 bn and € 6.6 bn net of liabilities from securities lending of € 0 bn and € (0.4) bn as of September 30, 2009 and December 31, 2008, respectively.
6) Financial assets for unit-linked contracts represent assets owned by, and managed on the behalf of, policyholders of the Allianz Group, with all appreciation and depreciation in these assets accruing to the benefit of policyholders. As a result, the value of financial assets for unit-linked contracts in our balance sheet corresponds to the value of financial liabilities for unit-linked contracts.
1) We have changed the definition of the asset bases to better reflect the economic reality: since 1Q 2009 we include cash and cash equivalents and receivables from cash pooling net of liabilities from securities lending in our asset bases.
2) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.
Change in unit-linked Insurance Contracts A
Change in unit-linked Investment Contracts B
Foreign currency translation adjustments C
Our financial assets for unit-linked contracts amounted to € 54.9 billion. Unit-linked insurance contracts increased by € 5.5 billion, which was largely attributable to a favorable fund performance and a fairly stable premium inflow. Unitlinked investment contracts stayed nearly unchanged.
in € bn
Change in reserves for premium refunds B
Foreign currency translation adjustments C
Life/Health reserves for insurance and investment contracts increased in the first nine months by € 17.6 billion (6.1%) to € 305.5 billion. The increase was mainy driven by the change in aggregate policy reserves. Major contributers are our operations in Germany (€ 4.1 billion), Italy (€ 2.8 billion), France (€ 1.4 billion) and the U.S. (€ 1.1 billion). Our reserves for premium refunds are up by € 6.8 billion due to the recovery of financial markets. The first time consolidation of Allianz Thailand in the second quarter added € 1.9 billion. Foreign currency losses of € 1.8 billion resulted primarily from the decline of the U.S. Dollar versus the Euro.
in € bn
Assets in our Financial Services segment relate mostly to our continuing banking business. Our Asset Management segment's results of operations stem primarily from its management of third-party assets.1)
Other loans and advances
Our liabilities to banks and customers amounted to € 16.4 billion (down 3.3%). Thereof, liabilities payable on demand accounted for € 4.1 billion, repurchase agreements for € 1.3 billion, term deposits and certificates of deposit for € 4.0 billion and savings deposits for € 1.9 billion.
1) For further information on the development of these third-party assets please refer to pages 24 and 26.
2) Includes loan loss allowance of € (0.1) bn and € (0.1) bn as of September 30, 2009 and December 31, 2008, respectively.
fair values 2) in € bn
In the first nine months our Corporate asset base was down by 4.6% to € 20.8 billion. Investments in debts increased slightly by 1.2% due to net inflows. Our equity investments declined by € 0.8 billion as net outflows were higher than positive market effects. On the one hand positive equity performance in the second and third quarter 2009 could offset the equity downturn in the first quarter 2009. On the other hand new net investments were outweighed by major disposals.
In the third quarter the Corporate asset base increased by 10.1% to € 20.8 billion. Equity investments increased slightly by € 0.5 billion. Positive market performance drove up equity exposure, but was partly offset by disposals. Loans and advances to banks and customers increased by € 1.8 billion.
| As of September 30, 2009 € bn |
As of December 31, 2008 € bn |
|
|---|---|---|
| Financial assets and liabilities carried at fair value through income |
||
| Equities | — | — |
| Debt securities | 0.1 | 0.2 |
| Other 3) | 0.1 | (0.4) |
| Subtotal | 0.2 | (0.2) |
| Investments 4) | ||
| Equities | 5.0 | 5.8 |
| Debt securities | 8.5 | 8.4 |
| Cash and cash pool assets 5) | 0.4 | 1.7 |
| Other | 0.2 | 0.1 |
| Subtotal | 14.1 | 16.0 |
| Loans and advances to banks and | ||
| customers | 6.5 | 6.0 |
| Corporate asset base | 20.8 | 21.8 |
ABS in our Corporate asset base, amounted to € 0.7 billion as of September 30, 2009, which is around 3 % of our assetbase.
Other liabilities amounted to € 13.4 billion after € 16.3 billion at year-end 2008. In the first nine months 2009, certificated liabilities increased by € 0.3 billion to € 13.8 billion.
On June 24, 2009 the management board of Allianz SE decided to call for redemption of the profit participation certificates which were issued by Allianz SE. This call with a volume of € 85.1 million will be effective on December 31, 2009. The holders will receive a cash compensation corresponding to 122.9% of the volume-weighted average price of the Allianz SE shares, based on the quotation during the last three months prior to the termination, but not less than € 72.39 per profit participation certificate.
1) We have changed the definition of the asset bases to better reflect the economic reality: since 1Q 2009 we include cash and cash equivalents and receivables from cash pooling net of liabilities from securities lending in our asset bases.
3) Comprises assets of € 0.6 bn and € 0.4 bn and liabilities of € (0.5) bn and € (0.8) bn as of September 30, 2009 and December 31, 2008 respectively.
4) Do not include affiliates of € 66.8 bn and € 87.1 bn as of September 30, 2009 and December 31, 2008, respectively.
2) Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.
5) Including cash and cash equivalents as stated in our segment balance sheet of € 0.2 bn and € 0.5 bn and receivables from cash pooling amounting to € 0.2 bn and € 1.2 bn net of liabilities from securities lending of € 0 bn and € 0 bn as of September 30, 2009 and December 31, 2008, respectively.
On July 15, 2009, Allianz Finance II B.V. issued € 1.5 billion of senior bonds, guaranteed by Allianz SE, with a coupon rate of 4.75%. The maturity of this bond is July 22, 2019.
| 1. Senior bonds 2) | |
|---|---|
| 5.625% bond issued by Allianz Finance II B.V., Amsterdam |
|
| Volume | € 0.9 bn |
| Year of issue | 2002 |
| Maturity date | 11/29/2012 |
| ISIN | XS 015 879 238 1 |
| 5.0% bond issued by Allianz Finance II B.V., Amsterdam |
|
| Volume | € 1.5 bn |
| Year of issue | 2008 |
| Maturity date | 3/6/2013 |
| ISIN | DE 000 A0T R7K 7 |
| 4.0% bond issued by Allianz Finance II B.V., Amsterdam |
|
| Volume | € 1.5 bn |
| Year of issue | 2006 |
| Maturity date | 11/23/2016 |
| ISIN | XS 027 588 026 7 |
| 4.75% bond | |
| issued by Allianz Finance II B.V., Amsterdam | |
| Volume | € 1.5 bn |
| Year of issue | 2009 |
| Maturity date | 7/22/2019 |
| ISIN | DE 000 A1A KHB 8 |
| 2. Subordinated bonds 3) | |
| 6.125% bond | |
| issued by Allianz Finance II B. V., Amsterdam | |
| Volume | € 2.0 bn |
| Year of issue | 2002 |
| Maturity date | 5/31/2022 |
| ISIN | XS 014 888 756 4 |
| 6.5% bond | |
| issued by Allianz Finance II B. V., Amsterdam | |
| Volume | € 1.0 bn |
| Year of issue | 2002 |
| Maturity date | 1/13/2025 |
| ISIN | XS 015 952 750 5 |
| 7.25% bond issued by Allianz Finance II B. V., Amsterdam |
|
| Volume | USD 0.5 bn |
| Year of issue | 2002 |
| Maturity date | Perpetual Bond |
| ISIN | XS 015 915 072 0 |
| € 1.5 bn |
|---|
| 2004 |
| Perpetual Bond |
| XS 018 716 232 5 |
| € 1.4 bn |
| 2005 |
| Perpetual Bond |
| XS 021 163 783 9 |
| € 0.8 bn |
| 2006 |
| Perpetual Bond |
| DE 000 A0G NPZ 3 |
| USD 2.0 bn |
| 2008 |
| Perpetual Bond |
| US 018 805 200 7 |
| € 85.1 mn |
| DE 000 840 405 4 |
| USD 0.4 bn |
| 2007 |
| 4/2/2009 |
| XS 029 027 005 6 |
| 1) For further information on Allianz SE issued debt outstanding as of September 30, 2009, please refer to Note 19 and 20 to our condensed consolidated interim financial state 2) Senior bonds and commercial papers provide for early termination rights in case of non-payment of amounts due under the bond (interest and principal) as well as in case of insolvency of the relevant issuer or, if applicable, the relevant guarantor (Allianz SE). The same applies to two subordinated bonds issued in 2002. 3) The terms of the subordinated bonds (except for the two subordinated bonds men tioned in footnote 2 above) do not provide for early termination rights in favor of the bond holder. Interest payments are subject to certain conditions which are linked, inter |
US0188052007 and DE000A0GNPZ3 respectively), the triggers with respect to a potential mandatory coupon deferral have been breached as per September 30, 2009. Allianz intends to timely make the relevant coupon payments in accordance with the respective terms and conditions by making use of certain mechanisms as provided for therein.
The previous analysis is based on our consolidated financial statements and should be read in conjunction with them. The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. The Allianz Group considers the presentation of operating profit to be useful and meaningful to investors because it enhances the understanding of the Allianz Group's underlying operating performance and the comparability of its operating performance over time. Operating profit highlights the portion of income before income taxes and minority interests in earnings attributable to the on-going core operations of the Allianz Group. To better understand the on-going operations of the business, we exclude the effects of acquisition-related expenses and the amortization of intangible assets, as these relate to business combinations; and we exclude interest expenses from external debt, as these relate to our capital structure, and non-operating income from financial assets and liabilities carried at fair value through income (net).
We believe that trends in the underlying profitability of our business can be more clearly identified without the fluctuating effects of the realized capital gains and losses or impairments of investment securities, as these are largely dependent on market cycles or issuer-specific events over which we have little or no control, and can and do vary, sometimes materially, across periods. Furthermore, the timing of sales that would result in such gains or losses is largely at our discretion.
We also exclude income from fully consolidated private equity investments (net) as this represents income from industrial holdings, which is outside the Allianz Group's normal scope of operating business.
Similarly, we exclude restructuring charges because the timing of the restructuring charges are largely within our control, and accordingly their exclusion provides additional insight into the operating trends of the underlying business. This differentiation is not made if the profit sources are shared with the policyholder.
Operating profit should be viewed as complementary to, and not a substitute for income before income taxes and minority interests in earnings or net income as determined in accordance with IFRS.
Reconciliation of operating profit on a consolidated basis to the Allianz Group's income before income taxes and minority interests in earnings
| Three months ended September 30, |
Nine months ended September 30, |
|||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Operating profit | 1,929 | 1,563 | 5,134 | 6,448 |
| Non-operating realized gains/losses (net) and impairments of investments (net) | 276 | (404) | 593 | 157 |
| Non-operating income from financial assets and liabilities carried at fair value through income (net) |
112 | 58 | 149 | 97 |
| Income (loss) from fully consolidated private equity investments (net) | (34) | 7 | (191) | 59 |
| Interest expenses from external debt | (228) | (227) | (680) | (712) |
| Non-operating restructuring charges | (60) | (77) | (137) | (79) |
| Acquisition-related expenses | (112) | (78) | (165) | (264) |
| Amortization of intangible assets | (37) | (6) | (52) | (14) |
| Reclassification of tax benefits | (9) | (9) | (35) | (32) |
| Income before income taxes and minority interests in earnings | 1,837 | 827 | 4,616 | 5,660 |
We also believe that an understanding of our total revenue performance is enhanced when the effects of foreign currency translation as well as acquisitions and disposals (or changes in scope of consolidation) are excluded. Accordingly, in addition to presenting "nominal growth", we also present "internal growth", which excludes the effects of foreign currency translation and changes in scope of consolidation.
| Three months ended September 30, | Nine months ended September 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| Nominal growth |
Changes in scope of consoli dation |
Foreign currency translation |
Internal growth |
Nominal growth |
Changes in scope of consoli dation |
Foreign currency translation |
Internal growth |
|
| % | % | % | % | % | % | % | % | |
| Property-Casualty | (5.4) | (2.6)2) | (0.4) | (2.4) | (2.1) | (0.2)2) | (0.5) | (1.4) |
| Life/Health | 14.6 | 1.0 | 0.1 | 13.5 | 9.5 | 0.4 | 1.3 | 7.8 |
| Financial Services | 22.5 | 4.5 | 4.0 | 14.0 | 5.0 | 3.9 | 6.7 | (5.6) |
| thereof: Asset Management | 28.5 | 5.6 | 4.8 | 18.1 | 10.5 | 4.9 | 8.3 | (2.7) |
| Allianz Group | 4.3 | (0.9) | 0.0 | 5.2 | 3.3 | 0.2 | 0.6 | 2.5 |
1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/ Health segment's statutory premiums and Financial Services segment's operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments.
2) We adjusted our internal growth figure for 2008 for the change in our Crop Insurance Programm with an impact of € 402 mn in 9M 2008 (€ 324 mn in 3Q 2008).
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2009
| Note | As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|---|
| ASSETS | |||
| Cash and cash equivalents | 6,181 | 8,958 | |
| Financial assets carried at fair value through income | 6 | 14,590 | 14,240 |
| Investments | 7 | 285,021 | 258,812 |
| Loans and advances to banks and customers | 8 | 130,167 | 116,990 |
| Financial assets for unit-linked contracts | 54,931 | 50,450 | |
| Reinsurance assets | 9 | 13,896 | 14,599 |
| Deferred acquisition costs | 10 | 20,480 | 22,563 |
| Deferred tax assets | 2,345 | 3,996 | |
| Other assets | 11 | 31,967 | 34,004 |
| Non-current assets and assets of disposal groups classified as held for sale | 3, 12 | — | 419,513 |
| Intangible assets | 13 | 13,482 | 11,451 |
| Total assets | 573,060 | 955,576 |
| Note | As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|---|
| LIABILITIES AND EQUITY | |||
| Financial liabilities carried at fair value through income | 14 | 6,180 | 6,244 |
| Liabilities to banks and customers | 15 | 20,386 | 18,451 |
| Unearned premiums | 17,139 | 15,233 | |
| Reserves for loss and loss adjustment expenses | 16 | 64,022 | 63,924 |
| Reserves for insurance and investment contracts | 17 | 314,489 | 296,557 |
| Financial liabilities for unit-linked contracts | 54,931 | 50,450 | |
| Deferred tax liabilities | 4,123 | 3,833 | |
| Other liabilities | 18 | 32,767 | 32,930 |
| Liabilities of disposal groups classified as held for sale | 3, 12 | — | 411,816 |
| Certificated liabilities | 19 | 8,254 | 9,544 |
| Participation certificates and subordinated liabilities | 20 | 9,332 | 9,346 |
| Total liabilities | 531,623 | 918,328 | |
| Shareholders' equity | 39,352 | 33,684 | |
| Minority interests | 2,085 | 3,564 | |
| Total equity | 21 | 41,437 | 37,248 |
| Total liabilities and equity | 573,060 | 955,576 |
| Three months ended September 30, |
Nine months ended September 30, |
||||
|---|---|---|---|---|---|
| Note | 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Premiums written | 15,479 | 15,873 | 49,639 | 50,433 | |
| Ceded premiums written | (1,491) | (1,895) | (4,085) | (4,536) | |
| Change in unearned premiums | 885 | 824 | (1,524) | (1,774) | |
| Premiums earned (net) | 22 | 14,873 | 14,802 | 44,030 | 44,123 |
| Interest and similar income | 23 | 4,506 | 4,519 | 13,720 | 14,402 |
| Income from financial assets and liabilities carried at fair value through income (net) |
24 | 354 | (14) | 911 | (84) |
| Realized gains/losses (net) | 25 | 891 | 596 | 2,928 | 3,057 |
| Fee and commission income | 26 | 1,533 | 1,435 | 4,295 | 4,495 |
| Other income | 27 | 8 | 23 | 27 | 389 |
| Income from fully consolidated private equity investments | 28 | 522 | 649 | 1,480 | 1,855 |
| Total income | 22,687 | 22,010 | 67,391 | 68,237 | |
| Claims and insurance benefits incurred (gross) | (11,937) | (12,204) | (35,808) | (35,503) | |
| Claims and insurance benefits incurred (ceded) | 692 | 899 | 1,679 | 2,097 | |
| Claims and insurance benefits incurred (net) | 29 | (11,245) | (11,305) | (34,129) | (33,406) |
| Change in reserves for insurance and investment contracts (net) | 30 | (2,648) | (1,439) | (5,953) | (4,750) |
| Interest expenses | 31 | (365) | (447) | (1,120) | (1,406) |
| Loan loss provisions | 32 | (18) | (4) | (57) | (10) |
| Impairments of investments (net) | 33 | (282) | (2,602) | (2,587) | (5,565) |
| Investment expenses | 34 | (370) | 325 | (737) | (270) |
| Acquisition and administrative expenses (net) | 35 | (4,707) | (4,438) | (14,728) | (13,588) |
| Fee and commission expenses | 36 | (562) | (541) | (1,605) | (1,684) |
| Amortization of intangible assets | (37) | (6) | (52) | (14) | |
| Restructuring charges | (60) | (75) | (134) | (78) | |
| Other expenses | — | (9) | (2) | (10) | |
| Expenses from fully consolidated private equity investments | 28 | (556) | (642) | (1,671) | (1,796) |
| Total expenses | (20,850) | (21,183) | (62,775) | (62,577) | |
| Income from continuing operations before income taxes and minority interests in earnings |
1,837 | 827 | 4,616 | 5,660 | |
| Income taxes | 37 | (498) | (248) | (966) | (1,329) |
| Minority interests in earnings | (16) | (34) | (34) | (181) | |
| Net income from continuing operations | 1,323 | 545 | 3,616 | 4,150 | |
| Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings |
— | (2,568) | (395) | (3,483) | |
| Net income (loss) | 1,323 | (2,023) | 3,221 | 667 |
| Three months ended September 30, |
September 30, | Nine months ended | ||||
|---|---|---|---|---|---|---|
| Note | 2009 € |
2008 € |
2009 € |
2008 € |
||
| Basic earnings per share | 38 | 2.94 | (4.49) | 7.15 | 1.48 | |
| from continuing operations | 2.94 | 1.21 | 8.02 | 9.22 | ||
| from discontinued operations | — | (5.70) | (0.87) | (7.74) | ||
| Diluted earnings per share | 38 | 2.94 | (4.48) | 7.12 | 1.41 | |
| from continuing operations | 2.94 | 1.20 | 7.99 | 9.07 | ||
| from discontinued operations | — | (5.68) | (0.87) | (7.66) |
| Three months ended September 30, |
Nine months ended September 30, |
|||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Net income (loss) (after taxes before minority interests in earnings) | 1,339 | (1,971) | 3,255 | 891 |
| Other comprehensive income | ||||
| Foreign currency translation adjustments | ||||
| Reclassifications to net income | (6) | (1) | 516 | — |
| Changes arising during the period | (401) | 871 | (470) | 55 |
| Subtotal | (407) | 870 | 46 | 55 |
| Available-for-sale investments | ||||
| Reclassifications to net income | (339) | 626 | (730) | (65) |
| Changes arising during the period | 4,162 | (2,172) | 4,847 | (8,104) |
| Subtotal | 3,823 | (1,546) | 4,117 | (8,169) |
| Cash flow hedges | ||||
| Reclassifications to net income | — | (1) | (4) | — |
| Changes arising during the period | 6 | (52) | (19) | (38) |
| Subtotal | 6 | (53) | (23) | (38) |
| Share of other comprehensive income of associates | ||||
| Reclassifications to net income | 1 | — | 6 | — |
| Changes arising during the period | (8) | (16) | 23 | (99) |
| Subtotal | (7) | (16) | 29 | (99) |
| Miscellaneous | ||||
| Reclassifications to net income | — | — | — | — |
| Changes arising during the period | (7) | 120 | (70) | (149) |
| Subtotal | (7) | 120 | (70) | (149) |
| Total other comprehensive income | 3,408 | (625) | 4,099 | (8,400) |
| Total comprehensive income | 4,747 | (2,596) | 7,354 | (7,509) |
| Minority interests | (29) | (254) | (65) | (272) |
| Total comprehensive income (shareholders' interest) | 4,718 | (2,850) | 7,289 | (7,781) |
For further details concerning income taxes relating to components of the other comprehensive income please see Note 37.
| Paid-in capital |
Revenue reserves |
Foreign currency translation adjustments |
Unrealized gains and losses (net) |
Share holders' equity |
Minority interests |
Total equity | |
|---|---|---|---|---|---|---|---|
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | |
| Balance as of December 31, 2007 | 28,321 | 12,618 | (3,656) | 10,470 | 47,753 | 3,628 | 51,381 |
| Total comprehensive income | — | 376 | 1 | (8,158) | (7,781) | 272 | (7,509) |
| Paid-in capital | 203 | — | — | — | 203 | — | 203 |
| Treasury shares | — | (3) | — | — | (3) | — | (3) |
| Transactions between equity holders | — | (153) | — | 1 | (152) | (21) | (173) |
| Dividends paid | — | (2,472) | — | — | (2,472) | (235) | (2,707) |
| Balance as of September 30, 2008 | 28,524 | 10,366 | (3,655) | 2,313 | 37,548 | 3,644 | 41,192 |
| Balance as of December 31, 2008 | 28,569 | 7,110 | (4,006) | 2,011 | 33,684 | 3,564 | 37,248 |
| Total comprehensive income | — | 3,181 | 54 | 4,054 | 7,289 | 65 | 7,354 |
| Paid-in capital | — | — | — | — | — | — | — |
| Treasury shares | — | (47) | — | — | (47) | — | (47) |
| Transactions between equity holders 1) | — | 6 | — | — | 6 | (1,431) | (1,425) |
| Dividends paid | — | (1,580) | — | — | (1,580) | (113) | (1,693) |
| Balance as of September 30, 2009 | 28,569 | 8,670 | (3,952) | 6,065 | 39,352 | 2,085 | 41,437 |
1) Includes € (1,738) mn minority interest changes from the derecognition of Dresdner Bank and € 307 mn related to capital movements of subsidiaries owned less than 100% as of September 30, 2009.
| Nine months ended September 30, | 2009 € mn |
2008 € mn |
|---|---|---|
| Summary | ||
| Net cash flow provided by operating activities | 9,004 | 26,566 |
| Net cash flow used in investing activities | (43,261) | (19,191) |
| Net cash flow provided by (used in) financing activities | 1,268 | (12,378) |
| Effect of exchange rate changes on cash and cash equivalents | (26) | 57 |
| Change in cash and cash equivalents | (33,015) | (4,946) |
| Cash and cash equivalents at beginning of period of continuing operations | 8,958 | 31,337 |
| Cash and cash equivalents at beginning of period reclassified to assets of disposal groups held for sale | 30,238 | — |
| Cash and cash equivalents at end of period | 6,181 | 26,391 |
| Cash and cash equivalents reclassified to assets of disposal groups held for sale | — | 19,162 |
| Cash and cash equivalents at end of period of continuing operations | 6,181 | 7,229 |
| Cash flow from operating activities | ||
| Net income | 3,221 | 667 |
| Adjustments to reconcile net income to net cash flow provided by operating activities | ||
| Minority interests in earnings | 34 | 224 |
| Share of earnings from investments in associates and joint ventures | (59) | (59) |
| Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | — | 1,409 |
| Realized gains/losses (net) and impairments of investments (net) of | ||
| Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, | ||
| real estate held for investment, loans to banks and customers | (341) | 2,325 |
| Other investments, mainly financial assets held for trading and designated at fair value through income | (994) | 2,934 |
| Depreciation and amortization | 408 | 468 |
| Loan loss provisions | 57 | 336 |
| Interest credited to policyholder accounts | 2,489 | 2,570 |
| Net change in | ||
| Financial assets and liabilities held for trading | (382) | 5,477 |
| Reverse repurchase agreements and collateral paid for securities borrowing transactions | (362) | 31,533 |
| Repurchase agreements and collateral received from securities lending transactions | (316) | (27,969) |
| Reinsurance assets | 519 | 142 |
| Deferred acquisition costs | 74 | (955) |
| Unearned premiums | 1,872 | 2,319 |
| Reserves for loss and loss adjustment expenses | (75) | 964 |
| Reserves for insurance and investment contracts | 2,820 | 1,560 |
| Deferred tax assets/liabilities | (186) | 329 |
| Financial assets designated at fair value through income (only Dresdner Bank) | — | 3,204 |
| Financial liabilities designated at fair value through income (only Dresdner Bank) | — | 2,925 |
| Other (net) | 225 | (3,837) |
| Subtotal | 5,783 | 25,899 |
| Net cash flow provided by operating activities | 9,004 | 26,566 |
| Cash flow from investing activities | ||
| Proceeds from the sale, maturity or repayment of | ||
| Financial assets designated at fair value through income | 2,557 | 2,797 |
| Available-for-sale investments | 74,165 | 76,091 |
| Held-to-maturity investments | 211 | 173 |
| Investments in associates and joint ventures | 1,691 | 925 |
| Non-current assets and assets of disposal groups classified as held for sale | — | 2,188 |
| Real estate held for investment | 114 | 406 |
| Loans and advances to banks and customers (purchased loans) | 7,440 | 5,408 |
| Property and equipment | 115 | 359 |
| Subtotal | 86,293 | 88,347 |
| Nine months ended September 30, | 2009 € mn |
2008 € mn |
|---|---|---|
| Payments for the purchase or origination of | ||
| Financial assets designated at fair value through income | (1,149) | (3,039) |
| Available-for-sale investments | (84,760) | (84,448) |
| Held-to-maturity investments | (137) | (77) |
| Investments in associates and joint ventures | (1,393) | (680) |
| Non-current assets and assets of disposal groups classified as held for sale | (36) | (85) |
| Real estate held for investment | (89) | (148) |
| Loans and advances to banks and customers (purchased loans) | (17,307) | (6,935) |
| Property and equipment | (426) | (705) |
| Subtotal | (105,297) | (96,117) |
| Business combinations (for further details see Note 39) | ||
| Proceeds from sale of subsidiaries, net of cash disposed | (26,975) | — |
| Acquisitions of subsidiaries, net of cash acquired | 77 | (152) |
| Change in other loans and advances to banks and customers (originated loans) | 2,070 | (11,013) |
| Other (net) | 571 | (256) |
| Net cash flow used in investing activities | (43,261) | (19,191) |
| Cash flow from financing activities | ||
| Policyholders' account deposits | 14,860 | 9,499 |
| Policyholders' account withdrawals | (9,052) | (7,692) |
| Net change in liabilities to banks and customers | (1,574) | (5,492) |
| Proceeds from the issuance of certificated liabilities, participation certificates and subordinated liabilities | 11,093 | 29,339 |
| Repayments of certificated liabilities, participation certificates and subordinated liabilities | (12,379) | (34,846) |
| Cash inflow from capital increases | — | 203 |
| Transactions between equity holders | 272 | (173) |
| Dividends paid to shareholders | (1,693) | (2,707) |
| Net cash from sale or purchase of treasury shares | (116) | (87) |
| Other (net) | (143) | (422) |
| Net cash flow provided by (used in) financing activities | 1,268 | (12,378) |
The following table shows the net cash flows provided by (used in) discontinued operations for the nine months ended September 30, 2009 and 2008 that are included in the condensed consolidated statements of cash flows above.
| Nine months ended September 30, | 2009 € mn |
2008 € mn |
|---|---|---|
| Net cash flow provided by operating activities from discontinued operations | — | 24,154 |
| Net cash flow provided by (used in) investing activities from discontinued operations | — | (11,278) |
| Net cash flow provided by (used in) financing activities from discontinued operations | — | (9,993) |
| Net cash flow provided by discontinued operations | — | 2,883 |
See note 39 for supplemental information on the condensed consolidated statements of cash flow.
The condensed consolidated interim financial statements of the Allianz Group – comprising the consolidated balance sheets, consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity, condensed consolidated statements of cash flows and selected explanatory notes – are presented in accordance with the requirements of IAS 34, Interim Financial Reporting, and have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted under European Union ("EU") regulations in accordance with section 315a of the German Commercial Code ("HGB"). The condensed consolidated interim financial statements of the Allianz Group have also been prepared in accordance with IFRS as issued by the International Accounting Standard Board ("IASB"). The Allianz Group's application of IFRS results in no differences between IFRS as adopted by the EU and IFRS as issued by the IASB.
The condensed consolidated interim financial statements comply with all new or amended IFRS, where application is compulsory or early adopted for the first time for periods beginning on January 1, 2009. See Note 2 for further details.
For existing and unchanged IFRS the accounting policies for recognition, measurement, consolidation and presentation applied in the preparation of the condensed consolidated interim financial statements are consistent with the accounting policies that have been applied in the preparation of the consolidated financial statements for the year ended December 31, 2008. These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements included in the Allianz Group Annual Report 2008.
IFRS do not provide specific guidance concerning all aspects of the recognition and measurement of insurance and reinsurance contracts. Therefore, as envisioned in IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, the provisions embodied under accounting principles generally accepted in the United States of America ("U.S. GAAP") have been applied to those aspects where specific guidance is not provided by IFRS 4, Insurance Contracts.
The condensed consolidated interim financial statements are presented in millions of Euro (€ mn).
These condensed consolidated interim financial statements of the Allianz Group were authorized for issue by the Board of Management on November 6, 2009.
In November 2006, the IASB issued IFRS 8, Operating Segments. Effectively replacing IAS 14, IFRS 8 requires that an entity selects operating segments that are consistent with internal reports regularly reviewed by the entity's chief operating decision maker in order to allocate resources to the segment and assess its performance (i. e., the "management approach"). The standard also requires explanations of how segment information is prepared as well as reconciliations of total reportable segment revenues, total profits or losses, total assets and other material amounts disclosed for reportable segments to corresponding amounts recognized in the entity's financial statements. The Allianz Group adopted IFRS 8 and early adopted the amendment to IFRS 8 as of January 1, 2009. IFRS 8 does not have any material impact on the Allianz Group's financial results or financial position.
Previously, under IAS 14, the Allianz Group reported "Property-Casualty", "Life/Health", "Banking", "Asset Management" and "Corporate" as primary segments that, where appropriate, were subsequently organized by geographical areas. The implementation of IFRS 8 led to a change in the segment report (Note 5) from prior periods. In adopting the management approach to segment reporting as mandated by IFRS 8, the Allianz Group has identified its reportable segments on the basis of both products and services and geographic regions. Furthermore, after the sale of Dresdner Bank, the Allianz Group's main product and service offerings consist of property-casualty insurance, life/health
insurance, financial services and corporate activities. Financial services refer to the Allianz Group's asset management business, continuing banking operations and its alternative investment management operations. Based on information reported to the Allianz Group's chief operating decision maker for the purposes of allocating resources and measuring performance, the following reportable segments have been identified:
Since the Allianz Group uses operating profit as its internal profit or loss measure, operating profit is included in the segment report. For further details on segment reporting, please refer to Note 5.
In April 2009, the IASB issued an amendment to IFRS 8, Operating Segments as part of the Improvements to IFRSs. The amendment to IFRS 8 requires an entity to report total assets for reportable segments only if that information is regularly provided to the chief operating decision maker. Prior to the amendment, IFRS 8 required entities to report total assets for reportable segments regardless of whether the information was regularly provided to the chief operating decision maker or not.
The amendment is effective for annual periods beginning on or after January 1, 2010 and early application is permitted.
The Allianz Group adopted the amendment in the first quarter 2009. The amendment has not yet been endorsed by the EU, but does not have a material impact on the Allianz Group's condensed consolidated interim financial statements.
In September 2007, the IASB issued the revised IAS 1, Presentation of Financial Statements. The revised standard requires information in financial statements to be aggregated on the basis of shared characteristics and introduces a statement of comprehensive income. The revised standard gives preparers of financial statements the option of presenting items of income and expense and components of other comprehensive income either in a single statement of comprehensive income with subtotals, or in two separate statements. The revisions also include changes in the titles of some of the financial statements to reflect their function more clearly. The new titles are not mandatory for use in financial statements. Allianz Group has decided not to change the titles of the statements. The Allianz Group adopted revised IAS 1 as of January 1, 2009.
Allianz Group decided to apply the two statement approach, i. e., in addition to the income statement, a statement of comprehensive income is presented including net income and other comprehensive income ("OCI"). For each component of OCI related tax effects are disclosed in the notes. Furthermore, reclassifications of components of OCI to realized gains or losses are separately presented for each component of OCI. The changes in presentation have also been included for prior periods. As a consequence, the statement of changes in equity includes transactions with owners in their capacity as owners, the total comprehensive income and, when applicable, the effects of retrospective applications or restatements. The Allianz Group's condensed consolidated interim financial statements have been presented with the effect of these changes.
New Accounting Standards Codification under U.S. GAAP On July 1, 2009 the Financial Accounting Standards Board ("FASB") launched the FASB Accounting Standards Codification™ ("ASC") as the single source of authoritative nongovernmental U.S. GAAP. FASB ASC is a major restructuring of accounting and reporting standards designed to simplify user access to all authoritative U.S. GAAP pronouncements by providing the authoritative literature in a topically organized structure but is not intended to change U.S. GAAP. Correspondingly, names and codifications relating to e.g. insurance accounting categories have been changed within the quarterly report of Allianz Group.
In addition to the above mentioned recently adopted accounting pronouncements, the following amendments to standards and interpretations have been adopted as of January 1, 2009:
The Allianz Group adopted the amendments and interpretations as of January 1, 2009 with no material effect on its financial result or financial position.
As described in Note 2 and Note 48 of the Allianz Group's Annual Report 2008, the Allianz Group accrues the fair value of the awards relating to Group Equity Incentive ("GEI") plans as compensation expenses over the vesting period. The fair value of the recorded liability is driven by two separate effects being (1) the accrual of the plan benefits over the vesting period and (2) changes in the share price of Allianz SE. In prior years, both effects were included in administrative expenses. The second effect is hedged with derivatives with changes in the fair value of the derivatives recognized in the line item "Income from financial assets and liabilities carried at fair value through income (net)".
Effective June 30, 2009, Allianz Group voluntarily changed its accounting policy with regard to the presentation of expenses relating to the second effect. The accrual of plan benefits over the vesting period continues to be shown in administrative expenses. Expenses relating to changes in the share price of the Allianz SE are now presented within the line item "Income from financial assets and liabilities carried at fair value through income (net)". The Allianz Group believes that this presentation is more relevant and gives a clearer picture of expenses relating to the GEIs at grant date. Subsequent fluctuations in the share price are offset due to the hedging of the share price fluctuations. Therefore, the recognition of expenses relating to share price fluctuations within the line item "Income from financial assets and liabilities carried at fair value through income (net)" better reflects the position of Allianz Group and reduces volatility in administrative expenses.
The change in accounting policy is applied retrospectively and results in changes in the presentation as described in the tables below. There is no impact on recognition, initial or subsequent measurement of GEI plans.
After the sale of Dresdner Bank on January 12, 2009 and with the adoption of IFRS 8, Operating Segments, the Allianz Group has modified its segment structure and introduced a new Financial Services segment starting with the first quarter 2009. The activities of the asset managers of Alternative Investments, previously reported within the Corporate segment, are now assigned to this new segment. Following the new reporting structure of the Financial Services segment, prior years' expenses of Alternative Investment Management were reclassified from "Fee and commission expenses" to "Acquisition and administrative expenses (net)" to conform to the segment presentation introduced with the adoption of IFRS 8, Operating Segments.
The tables below describe the impact on the consolidated income statements resulting from the reclassification of expenses at Alternative Investment Management for the three and nine months ended September 30, 2008.
Certain corporate loans were shown within the category held-to-maturity investments in prior periods and were measured at amortized cost using the effective interest method according to IAS 39. The corporate loans meet the definition of loans and receivables and should have been recorded as such. Loans and receivables are also measured at amortized cost using the effective interest method according to IAS 39.
The categorization has been corrected as of September 30, 2009 and prior periods have been adjusted accordingly. There is no impact on the consolidated income statement since the measurement of both categories is the same and interest payments are shown in "Interest and similar income" for both held-to-maturity investments and loans and receivables. The line items in the consolidated balance sheet have been adjusted leading to a transfer of the corporate loans from "Investments" to "Loans and advances to banks and customers".
The following table summarizes the impacts on the consolidated balance sheets as of September 30, 2008 and December 31, 2008:
| As previously reported |
Reclassifi cation |
As reported |
|
|---|---|---|---|
| € mn | € mn | € mn | |
| As of September 30, 2008 | |||
| Investments | 263,150 | (1,373) | 261,777 |
| Loans and advances to banks and customers |
118,941 | 1,373 | 120,314 |
| As of December 31, 2008 | |||
| Investments | 260,147 | (1,335) | 258,812 |
| Loans and advances to banks and customers |
115,655 | 1,335 | 116,990 |
The following tables summarize the impacts on the consolidated income statements for the three and nine months ended September 30, 2008 relating to the change in accounting policy for GEI plans and the reclassification within Alternative Investment Management:
| Three months ended September 30, | 2008 | ||||||
|---|---|---|---|---|---|---|---|
| As previously reported |
Change of GEI accounting |
Reclassification within Alternative Investment Management |
As reported | ||||
| € mn | € mn | € mn | € mn | ||||
| Premiums written | 15,873 | — | — | 15,873 | |||
| Ceded premiums written | (1,895) | — | — | (1,895) | |||
| Change in unearned premiums | 824 | — | — | 824 | |||
| Premiums earned (net) | 14,802 | — | — | 14,802 | |||
| Interest and similar income | 4,519 | — | — | 4,519 | |||
| Income from financial assets and liabilities carried at fair value through income (net) | (64) | 50 | — | (14) | |||
| Realized gains/losses (net) | 596 | — | — | 596 | |||
| Fee and commission income | 1,435 | — | — | 1,435 | |||
| Other income | 23 | — | — | 23 | |||
| Income from fully consolidated private equity investments | 649 | — | — | 649 | |||
| Total income | 21,960 | 50 | — | 22,010 | |||
| Claims and insurance benefits incurred (gross) | (12,204) | — | — | (12,204) | |||
| Claims and insurance benefits incurred (ceded) | 899 | — | — | 899 | |||
| Claims and insurance benefits incurred (net) | (11,305) | — | — | (11,305) | |||
| Change in reserves for insurance and investment contracts (net) | (1,439) | — | — | (1,439) | |||
| Interest expenses | (447) | — | — | (447) | |||
| Loan loss provisions | (4) | — | — | (4) | |||
| Impairments of investments (net) | (2,602) | — | — | (2,602) | |||
| Investment expenses | 325 | — | — | 325 | |||
| Acquisition and administrative expenses (net) | (4,354) | (50) | (34) | (4,438) | |||
| Fee and commission expenses | (575) | 34 | (541) | ||||
| Amortization of intangible assets | (6) | — | — | (6) | |||
| Restructuring charges | (75) | — | — | (75) | |||
| Other expenses | (9) | — | — | (9) | |||
| Expenses from fully consolidated private equity investments | (642) | — | — | (642) | |||
| Total expenses | (21,133) | (50) | — | (21,183) | |||
| Income from continuing operations before income taxes and minority | |||||||
| interests in earnings | 827 | — | — | 827 | |||
| Income taxes | (248) | — | — | (248) | |||
| Minority interests in earnings | (34) | — | — | (34) | |||
| Net income from continuing operations | 545 | — | — | 545 | |||
| Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings |
(2,568) | — | — | (2,568) | |||
| Net income (loss) | (2,023) | — | — | (2,023) |
| Nine months ended September 30, | 2008 | ||||||
|---|---|---|---|---|---|---|---|
| As previously reported |
Change of GEI accounting |
Reclassification within Alternative Investment Management |
As reported | ||||
| € mn | € mn | € mn | € mn | ||||
| Premiums written | 50,433 | — | — | 50,433 | |||
| Ceded premiums written | (4,536) | — | — | (4,536) | |||
| Change in unearned premiums | (1,774) | — | — | (1,774) | |||
| Premiums earned (net) | 44,123 | — | — | 44,123 | |||
| Interest and similar income | 14,402 | — | — | 14,402 | |||
| Income from financial assets and liabilities carried at fair value through income (net) | (237) | 153 | — | (84) | |||
| Realized gains/losses (net) | 3,057 | — | — | 3,057 | |||
| Fee and commission income | 4,495 | — | — | 4,495 | |||
| Other income | 389 | — | — | 389 | |||
| Income from fully consolidated private equity investments | 1,855 | — | — | 1,855 | |||
| Total income | 68,084 | 153 | — | 68,237 | |||
| Claims and insurance benefits incurred (gross) | (35,503) | — | — | (35,503) | |||
| Claims and insurance benefits incurred (ceded) | 2,097 | — | — | 2,097 | |||
| Claims and insurance benefits incurred (net) | (33,406) | — | — | (33,406) | |||
| Change in reserves for insurance and investment contracts (net) | (4,750) | — | — | (4,750) | |||
| Interest expenses | (1,406) | — | — | (1,406) | |||
| Loan loss provisions | (10) | — | — | (10) | |||
| Impairments of investments (net) | (5,565) | — | — | (5,565) | |||
| Investment expenses | (270) | — | — | (270) | |||
| Acquisition and administrative expenses (net) | (13,341) | (153) | (94) | (13,588) | |||
| Fee and commission expenses | (1,778) | 94 | (1,684) | ||||
| Amortization of intangible assets | (14) | — | — | (14) | |||
| Restructuring charges | (78) | — | — | (78) | |||
| Other expenses | (10) | — | — | (10) | |||
| Expenses from fully consolidated private equity investments | (1,796) | — | — | (1,796) | |||
| Total expenses | (62,424) | (153) | — | (62,577) | |||
| — | |||||||
| Income from continuing operations before income taxes and minority interests in earnings |
5,660 | — | — | 5,660 | |||
| Income taxes | (1,329) | — | — | (1,329) | |||
| Minority interests in earnings | (181) | — | — | (181) | |||
| Net income from continuing operations | 4,150 | — | — | 4,150 | |||
| Net income (loss) from discontinued operations, net of income taxes and | |||||||
| minority interests in earnings | (3,483) | — | — | (3,483) | |||
| Net income | 667 | — | — | 667 |
Certain prior period amounts have been reclassified to conform to the current period presentation.
In the first quarter 2009 certain CDOs, which were retained from Dresdner Bank, were reclassified subsequent to the derecognition of Dresdner Bank according to IAS 39 from financial assets held for trading to loans and advances to banks and customers. The embedded derivatives included in the CDOs were separated and are shown within financial assets held for trading.
The CDOs were reclassified at their fair value of € 1.1 bn at the reclassification date.
| As of January 31, 2009 |
As of September 30, 2009 | ||
|---|---|---|---|
| Carrying value/fair value at date of reclassifi cation |
Carrying value |
Fair Value | |
| € mn | € mn | € mn | |
| CDOs reclassified from held for trading to loans to banks and customers (after bifurcation of embedded |
|||
| derivatives) | 1,085 | 884 | 886 |
The decline in fair value is mainly due to principal repayments and foreign currency movements.
In the current environment of highly illiquid markets, valuation techniques are required to derive the fair value of these CDOs. As significant input parameters need to be based on non-observable assumptions, management judgement is required to adequately reflect the uncertainties. The Allianz Group has updated the mark-to-model input parameters and cumulatively adjusted the expected recoverable cash flows as of the date of reclassification to € 1.8 bn and the effective interest rate to approximately 7%.
As described in the Notes to the Allianz Group's consolidated financial statements for the year ended December 31, 2008, Allianz and Commerzbank agreed on the sale of Dresdner Bank. The transfer of ownership of Dresdner Bank to Commerzbank was completed on January 12, 2009 as scheduled. Accordingly, assets and liabilities of Dresdner Bank have been deconsolidated in the first quarter 2009.
The loss from derecognition of discontinued operations amounts to € 395 mn and represents mainly the reclassification of components of other comprehensive income to net income. All income and expenses relating to the discontinued operations of Dresdner Bank have been reclassified and presented in a separate line item "Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings" in the consolidated income statements for all periods presented in accordance with IFRS 5.
Net income (loss) from discontinued operations for the three and nine months ended September 30, 2009 and 2008, respectively, is comprised of:
| Three months ended September 30, |
Nine months ended September 30, |
|||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Interest and similar income | — | 1,504 | — | 5,257 |
| Income from financial assets and liabilities carried at fair value through income (net) | — | (439) | — | (1,439) |
| Realized gains/losses (net) | — | 25 | — | 285 |
| Fee and commission income | — | 616 | — | 1,760 |
| Total income from discontinued operations | — | 1,706 | — | 5,863 |
| Interest expenses | — | (914) | — | (3,401) |
| Loan loss provisions | — | (258) | — | (327) |
| Impairments of investments (net) | — | (42) | — | (102) |
| Investment expenses | — | — | — | (2) |
| Acquisition and administrative expenses (net) | — | (1,226) | — | (3,326) |
| Fee and commission expenses | — | (103) | — | (267) |
| Amortization of intangible assets | — | (2) | — | (2) |
| Restructuring charges | — | (33) | — | (17) |
| Other expenses | — | (16) | — | (52) |
| Total expenses from discontinued operations | — | (2,594) | — | (7,496) |
| Result from discontinued operations before income taxes and minority interests in earnings |
— | (888) | — | (1,633) |
| Income taxes | — | (253) | — | (398) |
| Minority interests in earnings | — | (18) | — | (43) |
| Result from operating activities of discontinued operations | — | (1,159) | — | (2,074) |
| Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell 1) |
— | (1,409) | — | (1,409) |
| Result from derecognition of discontinued operations 1) | — | — | (395) | — |
| After-tax impairment loss on remeasurement of assets of disposal group to fair value less costs to sell and after-tax result from derecognition of discontinued operations |
— | (1,409) | (395) | (1,409) |
| Net income (loss) from discontinued operations | — | (2,568) | (395) | (3,483) |
1) No income taxes were related to the impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell and to the result from derecognition of discontinued operations.
On January 12, 2009, the Allianz Group acquired, as part of the consideration received for the sale of Dresdner Bank to Commerzbank, 100% of the fund manager cominvest (including cominvest Asset Management GmbH, cominvest Asset Management S.A. (Luxembourg), cominvest Vertriebs AG and MK Luxinvest S.A. (Luxembourg)). Together with Allianz Global Investors Deutschland they became Germany's largest asset manager with assets under management of approximately € 300 bn.
The acquisition of cominvest was part of the consideration received from Commerzbank for the sale of Dresdner Bank on January 12, 2009. The fair value of the cominvest entities was determined to be € 700 mn and was recognized as the cost of this acquisition.
The impact of cominvest on the Allianz Group's net income for the nine months ended September 30, 2009 was € 13 mn.
The amounts recognized for major classes of assets and liabilities have been finalized in the third quarter mainly due to identification and valuation of intangible assets and are as follows:
| Fair value | Carrying amount |
|
|---|---|---|
| € mn | € mn | |
| Cash and cash equivalents | 48 | 48 |
| Investments | 186 | 186 |
| Deferred tax assets | 14 | 8 |
| Other assets | 42 | 41 |
| Intangible assets | 239 | — |
| Total assets | 529 | 283 |
| Deferred tax liabilities | 72 | 1 |
| Other liabilities | 147 | 128 |
| Participation certificates and subordinated | ||
| liabilities | 57 | 50 |
| Total equity | 253 | 104 |
| Total liabilities and equity | 529 | 283 |
At the date of the acquisition, goodwill reflects to a large extent the strengthening and expansion of the market position of our asset management operations. Goodwill has been adjusted largely due to the recognition of separately identified intangible assets.
If the acquisition date of the combined entity (Allianz Group including cominvest) would have been on January 1, 2009, the revenues and net income for the nine months ended September 30, 2009 would have been immaterially different from the revenues and net income as presented in the consolidated income statement for the nine months ended September 30, 2009.
On June 29, 2009, the Allianz Group obtained control of the Thai life insurance company Ayudhya Allianz C.P. Life Public Company Limited, Bangkok, by appointing the majority of the members of the board of directors.
The cost of the investment in Ayudhya Allianz C.P. Life Public Company Limited amounts to € 71 mn.
The impact of Ayudhya on the Allianz Group's net income for the nine months ended September 30, 2009 was € 3 mn.
The amounts recognized for major classes of assets and liabilities have been slightly adjusted for purchase accounting effects in the third quarter and are as follows:
| Fair value | Carrying amount |
|
|---|---|---|
| € mn | € mn | |
| Cash and cash equivalents | 77 | 77 |
| Investments | 1,708 | 1,714 |
| Deferred acquisition costs (PVFP) | 230 | 209 |
| Other assets | 93 | 40 |
| Total assets | 2,108 | 2,040 |
| Unearned premiums | 5 | 5 |
| Reserves for loss and loss adjustments | 1,973 | 1,853 |
| Other liabilities | 26 | 11 |
| Total equity | 104 | 171 |
| Total liabilities and equity | 2,108 | 2,040 |
The premiums written and premiums earned (net) of the combined entity (Allianz Group including Ayudhya Allianz C.P. Life Public Company Limited) for the nine months ended September 30, 2009, would have been € 49,786 mn (thereof Ayudhya: € 229 mn) and € 44,170 mn (thereof Ayudhya: € 218 mn) respectively, if the acquisition date had been on January 1, 2009. The net income of the combined entity for the nine months ended September 30, 2009, would have been € 3,236 mn (thereof Ayudhya: € 18 mn) if the acquisition date had been on January 1, 2009.
On January 12, 2009, Dresdner Bank was sold to Commerzbank. For further details please see Note 3.
The Allianz Group has identified 14 reportable segments in accordance with IFRS 8, Operating Segments. Business activities of the Allianz Group are first segregated by product and type of service: insurance activities, financial services activities and corporate activities. Due to differences in the nature of products, risks and capital allocation, insurance activities are further divided between property-casualty and life/health categories.
The following are the five primary regions in which the Allianz Group operates:
The Allianz Group has identified 10 reportable segments for insurance activities, representing Property-Casualty and Life/Health insurance categories organized by the geographical areas or regions listed above. Due to differences in the nature of products, risks and capital allocation, financial services activities are divided into three reportable segments: Asset Management, Banking and Alternative Investment Management. Corporate activities represent a separate reportable segment. The types of products and services from which reportable segments derive revenue are listed below.
In the Property-Casualty category, reportable segments offer a wide variety of insurance products to both private and corporate customers, including motor liability and own damage, accident, general liability, fire and property, legal expense, credit and travel insurance.
In the Life/Health category, reportable segments offer a comprehensive range of life and health insurance products on both individual and group basis, including annuity endowment and term insurance, unit-linked and investmentoriented products as well as full private health and supplemental health and care insurance.
The reportable segment Asset Management operates as a global provider of institutional and retail asset management products and services to third-party investors and provides investment management services to the Allianz Group's insurance operations. The products for retail and institutional customers include equity and fixed-income funds as well as alternative products. The United States and Germany as well as France, Italy and the Asia-Pacific region represent the primary asset management markets.
The reportable segment Banking consists of the banking activities in Germany, France, Italy and Central and Eastern Europe. The banks offer a wide range of products for corporate and retail clients with its main focus on the latter.
The reportable segment Alternative Investment Management provides global alternative investment management services in the private equity, real estate, renewable energy and infrastructure sectors on behalf of third-party investors and Allianz Group insurance operations.
The reportable segment Corporate includes the management and support of the Allianz Group's business through its strategy, risk, corporate finance, treasury, financial control, communication, legal, human resources and technology functions. The Corporate reportable segment also includes certain fully consolidated private equity investments.
Prices for transactions between reportable segments are set on an arm's length basis in a manner similar to transactions with third parties. Transactions between reportable segments are eliminated in the consolidation. For the reportable segments comprising the Allianz Group's financial services activities, interest revenue is reported net of interest expenses.
The Allianz Group uses operating profit to evaluate the performance of its reportable segments. The Allianz Group considers the presentation of operating profit to be useful and meaningful to investors because it enhances the understanding of the Allianz Group's underlying operating performance and the comparability of its operating performance over time. Operating profit highlights the portion of income before income taxes and minority interests in earnings attributable to the ongoing core operations of the Allianz Group. To better understand the on-going operations of the business, the Allianz Group excludes the effects of acquisition-related expenses and the amortization of intangible assets, as these relate to business combinations; interest expenses from external debt as these relate to the capital structure of the Allianz Group, and non-operating income from financial assets and liabilities carried at fair value through income (net).
The Allianz Group believes that trends in the underlying profitability of its business can be more clearly identified without the fluctuating effects of the realized capital gains and losses or impairments of investment securities, as these are largely dependent on market cycles or issuerspecific events over which the Allianz Group has little or no control, and can and do vary, sometimes materially, across periods. Further, the timing of sales that would result in such gains or losses is largely at the discretion of the Allianz Group.
The Allianz Group also excludes income from fully consolidated private equity investments (net) as this represents income from industrial holdings, which is outside the Allianz Group's normal scope of operating business. Similarly, restructuring charges are excluded because the timing of the restructuring charges are largely within the control of the Allianz Group, and accordingly their exclusion provides additional insight into the operating trends of the underlying business. This differentiation is not made if the profit sources are shared with policyholders.
In connection with the sale of Dresdner Bank on January 12, 2009, the Allianz Group modified its internal organizational structure as noted above. Business activities of the Allianz Group are segregated by product and type of service, resulting in insurance activities, financial services activities and corporate activities. Financial services activities now include certain alternative investment management operations that were previously part of the Allianz Group's corporate activities. The corresponding items of previously reported information have been restated to reflect this change in the composition of the Allianz Group's reportable segments.
| Property-Casualty | Life/Health | ||||
|---|---|---|---|---|---|
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
||
| ASSETS | |||||
| Cash and cash equivalents | 2,798 | 2,669 | 2,251 | 4,827 | |
| Financial assets carried at fair value through income | 2,024 | 1,998 | 11,523 | 11,739 | |
| Investments | 79,267 | 74,982 | 205,470 | 186,040 | |
| Loans and advances to banks and customers | 17,090 | 18,229 | 101,723 | 91,373 | |
| Financial assets for unit-linked contracts | — | — | 54,931 | 50,450 | |
| Reinsurance assets | 9,230 | 9,442 | 4,682 | 5,178 | |
| Deferred acquisition costs | 3,907 | 3,723 | 16,428 | 18,693 | |
| Deferred tax assets | 1,270 | 1,579 | 303 | 737 | |
| Other assets | 20,450 | 23,876 | 13,776 | 18,085 | |
| Non-current assets and assets of disposal groups classified as held for sale | — | — | — | — | |
| Intangible assets | 2,344 | 2,384 | 2,303 | 2,300 | |
| Total assets | 138,380 | 138,882 | 413,390 | 389,422 |
| Property-Casualty | Life/Health | ||||
|---|---|---|---|---|---|
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
||
| LIABILITIES AND EQUITY | |||||
| Financial liabilities carried at fair value through income | 97 | 103 | 5,947 | 5,833 | |
| Liabilities to banks and customers | 396 | 530 | 761 | 1,274 | |
| Unearned premiums | 14,980 | 12,984 | 2,164 | 2,258 | |
| Reserves for loss and loss adjustment expenses | 55,677 | 55,616 | 8,356 | 8,320 | |
| Reserves for insurance and investment contracts | 9,034 | 8,595 | 305,467 | 287,932 | |
| Financial liabilities for unit-linked contracts | — | — | 54,931 | 50,450 | |
| Deferred tax liabilities | 2,595 | 2,580 | 1,489 | 833 | |
| Other liabilities | 15,377 | 20,523 | 14,153 | 16,625 | |
| Liabilities of disposal groups classified as held for sale | — | — | — | — | |
| Certificated liabilities | 161 | 167 | 2 | 2 | |
| Participation certificates and subordinated liabilities | 846 | 846 | 65 | 65 | |
| Total liabilities | 99,163 | 101,944 | 393,335 | 373,592 |
| Financial Services | Corporate | Consolidation | Group | ||||
|---|---|---|---|---|---|---|---|
| As of September 30, |
As of December 31, |
As of September 30, |
As of December 31, |
As of September 30, |
As of December 31, |
As of September 30, |
As of December 31, |
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
| 1,462 | 1,590 | 194 | 492 | (524) | (620) | 6,181 | 8,958 |
| 798 | 756 | 730 | 631 | (485) | (884) | 14,590 | 14,240 |
| 4,913 | 3,493 | 80,503 | 101,461 | (85,132) | (107,164) | 285,021 | 258,812 |
| 13,914 | 14,257 | 6,508 | 5,957 | (9,068) | (12,826) | 130,167 | 116,990 |
| — | — | — | — | — | — | 54,931 | 50,450 |
| — | — | — | — | (16) | (21) | 13,896 | 14,599 |
| 145 | 147 | — | — | — | — | 20,480 | 22,563 |
| 246 | 270 | 987 | 1,455 | (461) | (45) | 2,345 | 3,996 |
| 2,237 | 3,528 | 4,994 | 7,681 | (9,490) | (19,166) | 31,967 | 34,004 |
| — | 420,658 | — | 1,639 | — | (2,784) | — | 419,513 |
| 7,096 | 6,527 | 1,739 | 240 | — | — | 13,482 | 11,451 |
| 30,811 | 451,226 | 95,655 | 119,556 | (105,176) | (143,510) | 573,060 | 955,576 |
| Group | Consolidation | Corporate | Financial Services | ||||
|---|---|---|---|---|---|---|---|
| As of December 31, 2009 € mn |
September 30, | As of December 31, 2008 € mn |
As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
As of September 30, 2009 € mn |
| 6,180 | (620) | (404) | 877 | 502 | 51 | 38 | |
| 18,451 | 20,386 | (6,266) | (2,373) | 5,970 | 5,221 | 16,943 | 16,381 |
| 15,233 | 17,139 | (9) | (5) | — | — | — | — |
| 63,924 | 64,022 | (12) | (11) | — | — | — | — |
| 296,557 | 314,489 | (197) | (149) | 227 | 137 | — | — |
| 50,450 | 54,931 | — | — | — | — | — | — |
| 4,123 | (43) | (460) | 433 | 402 | 30 | 97 | |
| 32,930 | 32,767 | (24,802) | (14,297) | 16,324 | 13,446 | 4,260 | 4,088 |
| — 411,816 |
(3,665) | — | 1,347 | — | 414,134 | — | |
| 8,254 | (5,401) | (6,802) | 13,497 | 13,751 | 1,279 | 1,142 | |
| 9,332 | (257) | (257) | 8,493 | 8,422 | 199 | 256 | |
| 918,328 | 531,623 | (41,272) | (24,758) | 47,168 | 41,881 | 436,896 | 22,002 |
| 37,248 | 41,437 | Total equity | |||||
| 955,576 | 573,060 | Total liabilities and equity |
| 2009 2008 2009 2008 Three months ended September 30, € mn € mn € mn € mn Total revenues 1) 10,232 10,816 10,788 9,415 Premiums earned (net) 9,752 9,912 5,121 4,890 Interest and similar income 865 1,049 3,565 3,319 Operating income from financial assets and liabilities carried at fair value through income (net) 69 (31) 159 62 Operating realized gains/losses (net) 35 (20) 544 100 Fee and commission income 245 292 115 90 Other income 5 — 6 25 Claims and insurance benefits incurred (net) (6,846) (6,941) (4,399) (4,364) Change in reserves for insurance and investment contracts (net) (130) 32 (2,534) (1,463) Interest expenses, excluding interest expenses from external debt (20) (69) (24) (84) Loan loss provisions (2) (1) (3) 4 Operating impairments of investments (net) (4) (129) (232) (1,553) |
Property-Casualty | Life/Health | |
|---|---|---|---|
| Investment expenses (103) 53 (271) 171 |
|||
| Acquisition and administrative expenses (net), excluding acquisition-related expenses (2,606) (2,623) (1,128) (932) |
|||
| Fee and commission expenses (229) (261) (60) (43) |
|||
| Operating restructuring charges — — — 2 |
|||
| Other expenses — (2) — (6) |
|||
| Reclassification of tax benefits — — — — |
|||
| Operating profit (loss) 1,031 1,261 859 218 |
|||
| Non-operating income from financial assets and liabilities carried at fair value through income (net) 3 (41) (14) (17) |
|||
| Non-operating realized gains/losses (net) 117 530 40 (20) |
|||
| Income from fully consolidated private equity investments (net) (1) — (9) — |
|||
| Interest expenses from external debt — — — — |
|||
| Non-operating impairments of investments (net) (44) (583) (3) (100) |
|||
| Acquisition-related expenses — — — — |
|||
| Amortization of intangible assets (8) (4) (1) — |
|||
| Non-operating restructuring charges (24) (40) (1) (38) |
|||
| Reclassification of tax benefits — — — — |
|||
| Non-operating items 43 (138) 12 (175) |
|||
| Income (loss) from continuing operations before income taxes | |||
| and minority interests in earnings 1,074 1,123 871 43 |
|||
| Income taxes (293) (303) (261) (41) |
|||
| Minority interests in earnings (17) (29) (9) (7) |
|||
| Net income (loss) from continuing operations 764 791 601 (5) |
|||
| Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings — — — — |
|||
| Net income (loss) 764 791 601 (5) |
1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums (including unit-linked and other investment-oriented products) and Financial Services segment's operating revenues.
| Financial Services | Corporate | Consolidation | Group | ||||
|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 1,058 | 864 | — | — | (58) | 9 | 22,020 | 21,104 |
| — | — | — | — | — | — | 14,873 | 14,802 |
| 186 | 262 | 56 | 191 | (166) | (302) | 4,506 | 4,519 |
| 16 | (44) | (14) | (10) | 12 | (49) | 242 | (72) |
| — | — | — | — | (10) | (1) | 569 | |
| 1,211 | 1,122 | 50 | 4 | (88) | (73) | 1,533 | 1,435 |
| 2 | 7 | — | — | (5) | (9) | 8 | |
| — | — | — | — | — | — | (11,245) | (11,305) |
| — | — | — | — | 16 | (8) | (2,648) | (1,439) |
| (100) | (172) | (103) | (161) | 110 | 266 | (137) | (220) |
| (13) | (7) | — | — | — | — | (18) | |
| — | — | — | — | — | 1 | (236) | (1,681) |
| — | (1) | (45) | 48 | 49 | 54 | (370) | |
| (4,360) | |||||||
| (713) (257) |
(689) (311) |
(144) (58) |
(122) 1 |
(4) 42 |
6 73 |
(4,595) (562) |
|
| — | — | — | — | — | — | — | |
| — | — | — | (1) | — | — | — | |
| — | — | — | — | 9 | 9 | 9 | |
| 332 | 167 | (258) | (50) | (35) | (33) | 1,929 | |
| — | — | 124 | 138 | (1) | (22) | 112 | |
| 4 | (2) | 155 | 28 | 6 | (19) | 322 | |
| — | — | (1) | 7 | (23) | — | (34) | |
| — | — | (228) | (227) | — | — | (228) | |
| (10) | (34) | 11 | (204) | — | — | (46) | |
| (108) | (84) | (4) | 6 | — | — | (112) | |
| (25) | (2) | (3) | — | — | — | (37) | |
| (35) — |
1 — |
— — |
— — |
— (9) |
— (9) |
(60) (9) |
|
| (174) | (121) | 54 | (252) | (27) | (50) | (92) | |
| 158 | 46 | (204) | (302) | (62) | (83) | 1,837 | |
| (63) | (62) | 109 | 150 | 10 | 8 | (498) | |
| 2 | 7 | (2) | 8 | 2 | (16) | ||
| (5) | |||||||
| 90 | (14) | (88) | (154) | (44) | (73) | 1,323 | |
| — | (2,765) | — | — | — | 197 | — | (2,568) |
| Property-Casualty | Life/Health | |||
|---|---|---|---|---|
| Nine months ended September 30, | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | |
| Total revenues 1) | 33,640 | 34,368 | 35,567 | 32,471 |
| Premiums earned (net) | 28,449 | 28,533 | 15,581 | 15,590 |
| Interest and similar income | 2,730 | 3,431 | 10,508 | 10,333 |
| Operating income from financial assets and liabilities carried at fair value through income (net) |
107 | (2) | 543 | (51) |
| Operating realized gains/losses (net) | 51 | 38 | 1,354 | 1,022 |
| Fee and commission income | 787 | 852 | 356 | 429 |
| Other income | 13 | 257 | 15 | 140 |
| Claims and insurance benefits incurred (net) | (20,087) | (19,489) | (14,042) | (13,917) |
| Change in reserves for insurance and investment contracts (net) | (255) | (67) | (5,574) | (4,655) |
| Interest expenses, excluding interest expenses from external debt | (80) | (248) | (95) | (209) |
| Loan loss provisions | (10) | (2) | (17) | 10 |
| Operating impairments of investments (net) | (70) | (294) | (1,575) | (3,431) |
| Investment expenses | (209) | (149) | (442) | (239) |
| Acquisition and administrative expenses (net), excluding acquisition-related expenses |
(7,838) | (7,663) | (4,188) | (3,333) |
| Fee and commission expenses | (692) | (757) | (176) | (173) |
| Operating restructuring charges | — | — | 3 | 1 |
| Other expenses | (1) | (2) | — | (7) |
| Reclassification of tax benefits | — | — | — | — |
| Operating profit (loss) | 2,895 | 4,438 | 2,251 | 1,510 |
| Non-operating income from financial assets and liabilities carried at fair value through income (net) |
(56) | 21 | (6) | (9) |
| Non-operating realized gains/losses (net) | 663 | 1,863 | 55 | (55) |
| Income from fully consolidated private equity investments (net) | — | — | — | — |
| Interest expenses from external debt | — | — | — | — |
| Non-operating impairments of investments (net) | (494) | (1,266) | (71) | (110) |
| Acquisition-related expenses | — | — | — | — |
| Amortization of intangible assets | (15) | (11) | (2) | (1) |
| Non-operating restructuring charges | (52) | (39) | (10) | (40) |
| Reclassification of tax benefits | — | — | — | — |
| Non-operating items | 46 | 568 | (34) | (215) |
| Income (loss) from continuing operations before income taxes | ||||
| and minority interests in earnings | 2,941 | 5,006 | 2,217 | 1,295 |
| Income taxes | (959) | (1,213) | (602) | (377) |
| Minority interests in earnings | (38) | (123) | (32) | (46) |
| Net income (loss) from continuing operations | 1,944 | 3,670 | 1,583 | 872 |
| Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings |
— | — | — | — |
| Net income (loss) | 1,944 | 3,670 | 1,583 | 872 |
1) Total revenues comprise Property-Casualty segment's gross premiums written, Life/Health segment's statutory premiums (including unit-linked and other investment-oriented products) and Financial Services segment's operating revenues.
| Financial Services | Corporate | Consolidation | Group | ||||
|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 2,846 | 2,710 | — | — | (134) | 39 | 71,919 | 69,588 |
| — | — | — | — | — | — | 44,030 | 44,123 |
| 577 | 812 | 290 | 705 | (385) | (879) | 13,720 | 14,402 |
| 36 | (55) | 33 | (12) | 43 | (61) | 762 | (181) |
| — | — | — | — | (12) | 16 | 1,393 | 1,076 |
| 3,265 | 3,435 | 150 | 36 | (263) | (257) | 4,295 | 4,495 |
| 14 | 19 | — | 1 | (15) | (28) | 27 | 389 |
| — | — | — | — | — | — | (34,129) | (33,406) |
| — | — | — | — | (124) | (28) | (5,953) | (4,750) |
| (323) | (526) | (340) | (469) | 398 | 758 | (440) | (694) |
| (30) | (18) | — | — | — | — | (57) | (10) |
| — | — | — | — | — | (16) | (1,645) | (3,741) |
| 1 | 2 | (226) | (46) | 139 | 162 | (737) | (270) |
| (2,140) | (1,987) | (419) | (382) | 22 | 41 | (14,563) | (13,324) |
| (723) | (975) | (129) | (2) | 115 | 223 | (1,605) | (1,684) |
| — | — | — | — | — | — | 3 | |
| (1) | — | — | (1) | — | — | (2) | (10) |
| — | — | — | — | 35 | 32 | 35 | |
| 676 | 707 | (641) | (170) | (47) | (37) | 5,134 | 6,448 |
| — | — | 247 | 262 | (36) | (177) | 149 | 97 |
| 16 | 60 | 643 | 128 | 158 | (15) | 1,535 | 1,981 |
| — | — | (283) | 59 | 92 | — | (191) | |
| — | — | (680) | (712) | — | — | (680) | (712) |
| (24) | (44) | (353) | (370) | — | (34) | (942) | (1,824) |
| (162) | (291) | (3) | 27 | — | — | (165) | |
| (25) | (2) | (10) | — | — | — | (52) | |
| (75) | — | — | — | — | — | (137) | |
| — | — | — | — | (35) | (32) | (35) | |
| (270) | (277) | (439) | (606) | 179 | (258) | (518) | (788) |
| 406 | 430 | (1,080) | (776) | 132 | (295) | 4,616 | 5,660 |
| (195) | (201) | 754 | 427 | 36 | 35 | (966) | (1,329) |
| (9) 202 |
(4) 225 |
45 (281) |
(13) (362) |
— 168 |
5 (255) |
(34) 3,616 |
(181) 4,150 |
| (395) | (3,892) | — | — | — | 409 | (395) | (3,483) |
| (193) | (3,667) | (281) | (362) | 168 | 154 | 3,221 | 667 |
| Europe I incl. South America | |||
|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 |
| € mn | |||
| 1,876 | |||
| (230) | |||
| 319 | |||
| 2,321 | 2,352 | 1,844 | 1,965 |
| 281 | 318 | 138 | 176 |
| 22 | (14) | 17 | 11 |
| 35 | (20) | — | — |
| 39 | 11 | 6 | 2 |
| 2 | 1 | 1 | (3) |
| 2,700 | 2,648 | 2,006 | 2,151 |
| (1,684) | (1,529) | (1,339) | (1,435) |
| (111) | 49 | (1) | (5) |
| (17) | (34) | (1) | (1) |
| (2) | — | — | — |
| (4) | (129) | — | — |
| (39) | 55 | (12) | 9 |
| (623) | (608) | (442) | (464) |
| (35) | (16) | (6) | (6) |
| — | — | — | — |
| (2,515) | (2,212) | (1,801) | (1,902) |
| 249 | |||
| 73.0 | |||
| 23.6 | |||
| 96.6 | |||
| € mn 2,343 (466) 444 185 72.6 26.8 99.4 |
German Speaking Countries € mn 2,391 (482) 443 436 65.0 25.9 90.9 |
€ mn 1,812 (193) 225 205 72.6 24.0 96.6 |
1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.
2) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).
3) Represents acquisition and administrative expenses (net) divided by premiums earned (net).
4) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).
| Europe II incl. Africa | Anglo Broker Markets/ Global Lines |
Growth Markets | Consolidation | Property-Casualty | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 1,932 | 1,977 | 4,306 | 4,622 | 774 | 874 | (935) | (924) | 10,232 | 10,816 |
| (366) | (342) | (1,107) | (1,438) | (176) | (206) | 940 | 927 | (1,368) | (1,771) |
| 155 | 129 | 61 | (23) | 3 | (1) | — | — | 888 | 867 |
| 1,721 | 1,764 | 3,260 | 3,161 | 601 | 667 | 5 | 3 | 9,752 | 9,912 |
| 142 | 195 | 279 | 331 | 43 | 55 | (18) | (26) | 865 | 1,049 |
| 42 | (15) | (13) | 8 | 1 | (4) | — | (17) | 69 | (31) |
| — | — | — | — | — | — | — | — | 35 | (20) |
| 182 | 212 | 36 | 41 | 13 | 16 | (31) | 10 | 245 | 292 |
| 2 | 1 | — | — | — | 1 | — | — | 5 | — |
| 2,089 | 2,157 | 3,562 | 3,541 | 658 | 735 | (44) | (30) | 10,971 | 11,202 |
| (1,199) | (1,207) | (2,242) | (2,384) | (376) | (388) | (6) | 2 | (6,846) | (6,941) |
| 1 | (2) | (16) | (12) | (3) | 2 | — | — | (130) | 32 |
| (17) | (56) | (5) | (4) | (1) | (2) | 21 | 28 | (20) | (69) |
| — | — | — | (1) | — | — | — | — | (2) | (1) |
| — | — | — | — | — | — | — | — | (4) | (129) |
| (22) | (2) | (22) | (7) | (6) | — | (2) | (2) | (103) | 53 |
| (505) | (501) | (817) | (816) | (203) | (229) | (16) | (5) | (2,606) | (2,623) |
| (175) | (193) | (24) | (24) | (19) | (14) | 30 | (8) | (229) | (261) |
| — | — | — | (2) | — | — | — | — | — | (2) |
| (1,917) | (1,961) | (3,126) | (3,250) | (608) | (631) | 27 | 15 | (9,940) | (9,941) |
| 172 | 196 | 436 | 291 | 50 | 104 | (17) | (15) | 1,031 | 1,261 |
| 69.7 | 68.4 | 68.8 | 75.4 | 62.6 | 58.2 | —5) | —5) | 70.2 | 70.0 |
| 29.3 | 28.4 | 25.0 | 25.8 | 33.7 | 34.3 | —5) | —5) | 26.7 | 26.5 |
| 99.0 | 96.8 | 93.8 | 101.2 | 96.3 | 92.5 | —5) | —5) | 96.9 | 96.5 |
| Europe I incl. South America | |||
|---|---|---|---|
| 2008 | |||
| € mn | € mn | € mn | € mn |
| 9,555 | 9,610 | 5,994 | 6,178 |
| (1,755) | (1,758) | (699) | (646) |
| (879) | (911) | 223 | 209 |
| 6,921 | 6,941 | 5,518 | 5,741 |
| 590 | |||
| 34 | |||
| — | |||
| 8 | |||
| 8 | |||
| 6,381 | |||
| (4,036) | |||
| (9) | |||
| (3) | |||
| — | |||
| — | |||
| (18) | |||
| (1,376) | |||
| (16) | |||
| — | |||
| (5,458) | |||
| 923 | |||
| 70.3 | |||
| 24.0 | |||
| 94.3 | |||
| 2009 901 31 51 113 3 8,020 (4,996) (225) (61) (3) (70) (62) (1,867) (97) — (7,381) 639 72.2 27.0 99.2 |
German Speaking Countries 2008 1,171 (19) 38 246 241 8,618 (4,851) (19) (147) — (294) (33) (1,781) (240) — (7,365) 1,253 69.9 25.6 95.5 |
2009 435 51 — 20 1 6,025 (4,012) (2) (4) — — (20) (1,347) (20) — (5,405) 620 72.7 24.4 97.1 |
1) For the Property-Casualty segment, total revenues are measured based upon gross premiums written.
2) Represents claims and insurance benefits incurred (net) divided by premiums earned (net).
3) Represents acquisition and administrative expenses (net) divided by premiums earned (net).
4) Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).
| Europe II incl. Africa | Anglo Broker Markets/ Global Lines |
Growth Markets | Consolidation | Property-Casualty | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 6,584 | 6,563 | 12,308 | 12,314 | 2,443 | 2,743 | (3,244) | (3,040) | 33,640 | 34,368 |
| (1,236) | (1,074) | (2,697) | (3,073) | (605) | (687) | 3,269 | 3,067 | (3,723) | (4,171) |
| (264) | (284) | (476) | (533) | (72) | (145) | — | — | (1,468) | (1,664) |
| 5,084 | 5,205 | 9,135 | 8,708 | 1,766 | 1,911 | 25 | 27 | 28,449 | 28,533 |
| 446 | 651 | 890 | 957 | 125 | 138 | (67) | (76) | 2,730 | 3,431 |
| 44 | (32) | (23) | 21 | 4 | (5) | — | (1) | 107 | (2) |
| — | — | — | — | — | — | — | — | 51 | 38 |
| 568 | 602 | 102 | 114 | 41 | 46 | (57) | (164) | 787 | 852 |
| 5 | 4 | — | — | 4 | 4 | — | — | 13 | 257 |
| 6,147 | 6,430 | 10,104 | 9,800 | 1,940 | 2,094 | (99) | (214) | 32,137 | 33,109 |
| (3,768) | (3,455) | (6,211) | (5,980) | (1,075) | (1,152) | (25) | (15) | (20,087) | (19,489) |
| — | (1) | (19) | (38) | (9) | — | — | — | (255) | (67) |
| (70) | (164) | (15) | (12) | (5) | (8) | 75 | 86 | (80) | (248) |
| — | — | — | (1) | (7) | (1) | — | — | (10) | (2) |
| — | — | — | — | — | — | — | — | (70) | (294) |
| (64) | (53) | (44) | (37) | (16) | (6) | (3) | (2) | (209) | (149) |
| (1,522) | (1,516) | (2,509) | (2,340) | (593) | (645) | — | (5) | (7,838) | (7,663) |
| (510) | (539) | (68) | (82) | (50) | (40) | 53 | 160 | (692) | (757) |
| — | — | — | (2) | (1) | — | — | — | (1) | (2) |
| (5,934) | (5,728) | (8,866) | (8,492) | (1,756) | (1,852) | 100 | 224 | (29,242) | (28,671) |
| 213 | 702 | 1,238 | 1,308 | 184 | 242 | 1 | 10 | 2,895 | 4,438 |
| 74.1 | 66.4 | 68.0 | 68.7 | 60.9 | 60.3 | —5) | —5) | 70.6 | 68.3 |
| 30.0 | 29.1 | 27.5 | 26.8 | 33.6 | 33.7 | —5) | —5) | 27.6 | 26.9 |
| 104.1 | 95.5 | 95.5 | 95.5 | 94.5 | 94.0 | —5) | —5) | 98.2 | 95.2 |
| German Speaking Countries | Europe I incl. South America | |||
|---|---|---|---|---|
| Three months ended September 30, | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | |
| Statutory premiums 1) | 4,417 | 3,873 | 1,887 | 1,084 |
| Ceded premiums written | (47) | (45) | (17) | (21) |
| Change in unearned premiums | (21) | (5) | 8 | 24 |
| Statutory premiums (net) | 4,349 | 3,823 | 1,878 | 1,087 |
| Deposits from insurance and investment contracts | (1,110) | (691) | (1,619) | (802) |
| Premiums earned (net) | 3,239 | 3,132 | 259 | 285 |
| Interest and similar income | 1,919 | 1,860 | 335 | 330 |
| Operating income from financial assets and liabilities carried at fair value through income (net) | 92 | 507 | 6 | (11) |
| Operating realized gains/losses (net) | 444 | 96 | 19 | (11) |
| Fee and commission income | 8 | 5 | 73 | 83 |
| Other income | 5 | 2 | (1) | 2 |
| Operating revenues | 5,707 | 5,602 | 691 | 678 |
| Claims and insurance benefits incurred (net) | (3,011) | (3,002) | (313) | (320) |
| Changes in reserves for insurance and investment contracts (net) | (1,649) | (1,134) | (83) | (30) |
| Interest expenses | (28) | (44) | (4) | (6) |
| Loan loss provisions | (3) | 5 | — | — |
| Operating impairments of investments (net) | (214) | (1,097) | (1) | (54) |
| Investment expenses | (204) | 162 | (9) | (5) |
| Acquisition and administrative expenses (net) | (350) | (363) | (134) | (143) |
| Fee and commission expenses | (7) | (6) | (38) | (37) |
| Operating restructuring charges | — | 2 | — | — |
| Other expenses | — | — | — | — |
| Operating expenses | (5,466) | (5,477) | (582) | (595) |
| Operating profit (loss) | 241 | 125 | 109 | 83 |
| Cost-income ratio 2) in % | 96.2 | 97.6 | 95.2 | 94.0 |
1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life and health insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.
2) Represents deposits from insurance and investment contracts, claims and insurance benefits incurred (net), changes in reserves for insurance and investment contracts (net) and acquisition and administrative expenses (net) divided by statutory premiums (net), interest and similar income, operating income from financial assets and liabilities carried at fair value through income (net), operating realized gains/losses (net), fee and commission income, other income, interest expenses, loan loss provisions, operating impairments of investments (net), investment expenses, fee and commission expenses, operating restructuring charges and other expenses.
| Europe II incl. Africa | Anglo Broker Markets/ Global Lines |
Growth Markets | Consolidation | Life/Health | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 1,969 | 1,812 | 1,338 | 1,524 | 1,233 | 1,164 | (56) | (42) | 10,788 | 9,415 |
| (67) | (88) | (40) | (46) | (20) | (14) | 56 | 42 | (135) | (172) |
| (2) | (36) | 2 | 15 | 10 | (32) | — | — | (3) | (34) |
| 1,900 | 1,688 | 1,300 | 1,493 | 1,223 | 1,118 | — | — | 10,650 | 9,209 |
| (1,090) | (936) | (1,051) | (1,265) | (659) | (625) | — | — | (5,529) | (4,319) |
| 810 | 752 | 249 | 228 | 564 | 493 | — | — | 5,121 | 4,890 |
| 648 | 585 | 539 | 436 | 140 | 123 | (16) | (15) | 3,565 | 3,319 |
| 253 | (188) | (210) | (231) | 16 | (5) | 2 | (10) | 159 | 62 |
| 74 | 20 | (4) | 1 | 11 | (5) | — | (1) | 544 | 100 |
| 17 | 21 | 8 | (35) | 10 | 17 | (1) | (1) | 115 | 90 |
| 1 | 1 | — | — | 1 | 20 | — | — | 6 | 25 |
| 1,803 | 1,191 | 582 | 399 | 742 | 643 | (15) | (27) | 9,510 | 8,486 |
| (713) | (701) | (108) | (89) | (254) | (252) | — | — | (4,399) | (4,364) |
| (474) | 143 | (124) | (281) | (204) | (166) | — | 5 | (2,534) | (1,463) |
| (6) | (43) | (2) | (7) | (1) | (3) | 17 | 19 | (24) | (84) |
| — | 1 | — | (3) | — | 1 | — | — | (3) | 4 |
| (17) | (275) | (2) | (115) | 2 | (9) | — | (3) | (232) | (1,553) |
| (42) | 22 | (10) | (7) | (7) | (1) | 1 | — | (271) | 171 |
| (287) | (274) | (122) | 33 | (235) | (183) | — | (2) | (1,128) | (932) |
| (6) | (8) | (9) | (2) | (1) | 9 | 1 | 1 | (60) | (43) |
| — | — | — | — | — | — | — | — | — | 2 |
| — | — | — | — | — | (6) | — | — | — | (6) |
| (1,545) | (1,135) | (377) | (471) | (700) | (610) | 19 | 20 | (8,651) | (8,268) |
| 258 | 56 | 205 | (72) | 42 | 33 | 4 | (7) | 859 | 218 |
| 90.9 | 96.9 | 87.3 | 104.7 | 97.0 | 97.4 | —3) | —3) | 94.1 | 98.1 |
| German Speaking Countries | Europe I incl. South America | |||
|---|---|---|---|---|
| Nine months ended September 30, | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | |
| Statutory premiums 1) | 14,117 | 13,198 | 6,726 | 4,905 |
| Ceded premiums written | (148) | (149) | (69) | (74) |
| Change in unearned premiums | (62) | (21) | 44 | 50 |
| Statutory premiums (net) | 13,907 | 13,028 | 6,701 | 4,881 |
| Deposits from insurance and investment contracts | (3,962) | (3,030) | (5,741) | (3,811) |
| Premiums earned (net) | 9,945 | 9,998 | 960 | 1,070 |
| Interest and similar income | 5,674 | 5,783 | 1,007 | 1,017 |
| Operating income from financial assets and liabilities carried at fair value through income (net) | (9) | 959 | (6) | — |
| Operating realized gains/losses (net) | 899 | 463 | 33 | (1) |
| Fee and commission income | 18 | 20 | 214 | 258 |
| Other income | 11 | 110 | — | 5 |
| Operating revenues | 16,538 | 17,333 | 2,208 | 2,349 |
| Claims and insurance benefits incurred (net) | (9,796) | (9,722) | (1,125) | (1,134) |
| Changes in reserves for insurance and investment contracts (net) | (3,448) | (3,267) | (123) | (92) |
| Interest expenses | (89) | (113) | (8) | (17) |
| Loan loss provisions | (9) | 11 | — | — |
| Operating impairments of investments (net) | (1,104) | (2,469) | (87) | (213) |
| Investment expenses | (258) | (112) | (16) | (24) |
| Acquisition and administrative expenses (net) | (1,135) | (1,048) | (463) | (465) |
| Fee and commission expenses | (17) | (18) | (111) | (120) |
| Operating restructuring charges | 3 | 1 | — | — |
| Other expenses | — | — | — | — |
| Operating expenses | (15,853) | (16,737) | (1,933) | (2,065) |
| Operating profit | 685 | 596 | 275 | 284 |
| Cost-income ratio 2) in % | 96.4 | 96.6 | 96.4 | 95.1 |
1) For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life and health insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer's home jurisdiction.
2) Represents deposits from insurance and investment contracts, claims and insurance benefits incurred (net), changes in reserves for insurance and investment contracts (net) and acquisition and administrative expenses (net) divided by statutory premiums (net), interest and similar income, operating income from financial assets and liabilities carried at fair value through income (net), operating realized gains/losses (net), fee and commission income, other income, interest expenses, loan loss provisions, operating impairments of investments (net), investment expenses, fee and commission expenses, operating restructuring charges and other expenses.
| Europe II incl. Africa | Anglo Broker Markets/ Global Lines |
Growth Markets | Consolidation | Life/Health | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 |
| € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn | € mn |
| 6,179 | 6,355 | 5,265 | 4,464 | 3,447 | 3,699 | (167) | (150) | 35,567 | 32,471 |
| (191) | (207) | (114) | (115) | (50) | (44) | 167 | 150 | (405) | (439) |
| (5) | (61) | — | 3 | (33) | (71) | — | — | (56) | (100) |
| 5,983 | 6,087 | 5,151 | 4,352 | 3,364 | 3,584 | — | — | 35,106 | 31,932 |
| (3,447) | (3,747) | (4,404) | (3,535) | (1,971) | (2,219) | — | — | (19,525) | (16,342) |
| 2,536 | 2,340 | 747 | 817 | 1,393 | 1,365 | — | — | 15,581 | 15,590 |
| 1,882 | 1,923 | 1,612 | 1,257 | 379 | 367 | (46) | (14) | 10,508 | 10,333 |
| 297 | (545) | 235 | (454) | 23 | (10) | 3 | (1) | 543 | (51) |
| 409 | 557 | — | 2 | 13 | 3 | — | (2) | 1,354 | 1,022 |
| 53 | 62 | 27 | 29 | 48 | 63 | (4) | (3) | 356 | 429 |
| 2 | 3 | 1 | — | 1 | 22 | — | — | 15 | 140 |
| 5,179 | 4,340 | 2,622 | 1,651 | 1,857 | 1,810 | (47) | (20) | 28,357 | 27,463 |
| (2,151) | (2,054) | (315) | (306) | (655) | (701) | — | — | (14,042) | (13,917) |
| (891) | (124) | (611) | (746) | (501) | (432) | — | 6 | (5,574) | (4,655) |
| (34) | (120) | (6) | (9) | (5) | (7) | 47 | 57 | (95) | (209) |
| — | 1 | (9) | (3) | 1 | 1 | — | — | (17) | 10 |
| (315) | (570) | (70) | (123) | 1 | (16) | — | (40) | (1,575) | (3,431) |
| (120) | (66) | (27) | (20) | (21) | (16) | — | (1) | (442) | (239) |
| (985) | (956) | (1,026) | (335) | (579) | (526) | — | (3) | (4,188) | (3,333) |
| (16) | (19) | (35) | (17) | (1) | (2) | 4 | 3 | (176) | (173) |
| — | — | — | — | — | — | — | — | 3 | 1 |
| — | — | — | — | — | (7) | — | — | — | (7) |
| (4,512) | (3,908) | (2,099) | (1,559) | (1,760) | (1,706) | 51 | 22 | (26,106) | (25,953) |
| 667 | 432 | 523 | 92 | 97 | 104 | 4 | 2 | 2,251 | 1,510 |
| 91.8 | 94.1 | 92.4 | 98.2 | 97.4 | 97.4 | —3) | —3) | 95.1 | 96.2 |
| Asset Management | ||
|---|---|---|
| Three months ended September 30, | 2009 € mn |
2008 € mn |
| Net fee and commission income 1) | 866 | 725 |
| Net interest income 2) | 12 | 15 |
| Income from financial assets and liabilities carried at fair value through income (net) | 18 | (46) |
| Other income | 5 | 7 |
| Operating revenues 3) | 901 | 701 |
| Administrative expenses (net), excluding acquisition-related expenses | (531) | (514) |
| Investment expenses | (2) | (1) |
| Other expenses | — | — |
| Operating expenses | (533) | (515) |
| Loan loss provisions | — | — |
| Operating profit (loss) | 368 | 186 |
| Cost-income ratio 4) in % | 59.2 | 73.5 |
| Asset Management | ||||
|---|---|---|---|---|
| Nine months ended September 30, | 2009 € mn |
2008 € mn |
||
| Net fee and commission income 1) | 2,327 | 2,152 | ||
| Net interest income 2) | 22 | 42 | ||
| Income from financial assets and liabilities carried at fair value through income (net) | 34 | (44) | ||
| Other income | 13 | 19 | ||
| Operating revenues 3) | 2,396 | 2,169 | ||
| Administrative expenses (net), excluding acquisition-related expenses | (1,570) | (1,460) | ||
| Investment expenses | (1) | (1) | ||
| Other expenses | — | — | ||
| Operating expenses | (1,571) | (1,461) | ||
| Loan loss provisions | — | — | ||
| Operating profit (loss) | 825 | 708 | ||
| Cost-income ratio 4) in % | 65.6 | 67.4 |
1) Represents fee and commission income less fee and commission expenses.
2) Represents interest and similar income less interest expenses.
3) For the Financial Services segment, total revenues are measured based upon operating revenues.
4) Represents operating expenses divided by operating revenues.
| Banking | Alternative Investment Management | Consolidation | Financial Services | ||||
|---|---|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
| 47 | 48 | 43 | 39 | (2) | (1) | 954 | 811 |
| 74 | 74 | — | 2 | — | (1) | 86 | 90 |
| (3) | 2 | 1 | — | — | — | 16 | (44) |
| — | — | (3) | — | — | — | 2 | 7 |
| 118 | 124 | 41 | 41 | (2) | (2) | 1,058 | 864 |
| (144) | (134) | (40) | (43) | 2 | 2 | (713) | (689) |
| 2 | 1 | — | (1) | — | — | — | (1) |
| — | (1) | — | 1 | — | — | — | — |
| (142) | (134) | (40) | (43) | 2 | 2 | (713) | (690) |
| (13) | (7) | — | — | — | — | (13) | (7) |
| (37) | (17) | 1 | (2) | — | — | 332 | 167 |
| 120.3 108.1 |
97.6 | 104.9 | —5) | —5) | 67.4 | 79.9 |
| Consolidation | Alternative Investment Management | Banking | ||||
|---|---|---|---|---|---|---|
| 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | |
| € mn | € mn | € mn | € mn | € mn | € mn | |
| (1) | (3) | 123 | 93 | 186 | 125 | |
| (1) | — | 5 | 1 | 240 | 231 | |
| — | — | (3) | 1 | (8) | 1 | |
| — | — | — | 1 | — | — | |
| (2) | (3) | 125 | 96 | 418 | 357 | |
| 2 | 3 | (118) | (104) | (411) | (469) | |
| — | — | (3) | (1) | 6 | 3 | |
| — | — | 1 | — | (1) | (1) | |
| 2 | 3 | (120) | (105) | (406) | (467) | |
| — | — | — | — | (18) | (30) | |
| — | — | 5 | (9) | (6) | (140) | |
| —5) | —5) | 96.0 | 109.4 | 97.1 | 130.8 |
7 Investments
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Financial assets held for trading | ||
| Debt securities | 342 | 547 |
| Equity securities | 100 | 99 |
| Derivative financial instruments | 1,743 | 1,978 |
| Subtotal | 2,185 | 2,624 |
| Financial assets designated at fair value through income |
||
| Debt securities | 8,869 | 8,589 |
| Equity securities | 3,536 | 3,027 |
| Subtotal | 12,405 | 11,616 |
| Total | 14,590 | 14,240 |
| As of | As of | |
|---|---|---|
| September 30, | December 31, | |
| 2009 | 2008 | |
| € mn | € mn | |
| Available-for-sale investments | 269,880 | 242,099 |
| Held-to-maturity investments | 3,521 | 3,599 |
| Funds held by others under reinsurance | ||
| contracts assumed | 864 | 1,039 |
| Investments in associates and | ||
| joint ventures | 3,346 | 4,524 |
| Real estate held for investment | 7,410 | 7,551 |
| Total | 285,021 | 258,812 |
| As of September 30, 2009 | As of December 31, 2008 | |||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost € mn |
Unrealized Gains € mn |
Unrealized Losses € mn |
Fair Value € mn |
Amortized Cost € mn |
Unrealized Gains € mn |
Unrealized Losses € mn |
Fair Value € mn |
|
| Debt securities | ||||||||
| Government and agency mortgage-backed securities (residential and commercial) |
7,969 | 253 | (9) | 8,213 | 7,814 | 177 | (2) | 7,989 |
| Corporate mortgage-backed securities (residential and commercial) |
8,154 | 74 | (561) | 7,667 | 8,714 | 14 | (1,417) | 7,311 |
| Other asset-backed securities | 4,045 | 130 | (151) | 4,024 | 4,858 | 16 | (385) | 4,489 |
| Government and government agency bonds |
105,589 | 4,699 | (378) | 109,910 | 94,742 | 4,573 | (1,020) | 98,295 |
| Corporate bonds | 108,717 | 4,703 | (2,108) | 111,312 | 98,864 | 1,367 | (7,028) | 93,203 |
| Other | 1,515 | 79 | (24) | 1,570 | 1,283 | 58 | (18) | 1,323 |
| Subtotal | 235,989 | 9,938 | (3,231) | 242,696 | 216,275 | 6,205 | (9,870) | 212,610 |
| Equity securities | 17,492 | 9,913 | (221) | 27,184 | 23,802 | 6,538 | (851) | 29,489 |
| Total | 253,481 | 19,851 | (3,452) | 269,880 | 240,077 | 12,743 | (10,721) | 242,099 |
| As of September 30, 2009 | As of December 31, 2008 | |||||
|---|---|---|---|---|---|---|
| Banks € mn |
Customers € mn |
Total € mn |
Banks € mn |
Customers € mn |
Total € mn |
|
| Short-term investments and certificates of deposit | 10,583 | — | 10,583 | 9,622 | — | 9,622 |
| Reverse repurchase agreements | 1,960 | 19 | 1,979 | 1,612 | 5 | 1,617 |
| Loans | 71,099 | 43,559 | 114,658 | 64,315 | 38,255 | 102,570 |
| Other | 3,026 | 62 | 3,088 | 3,223 | 77 | 3,300 |
| Subtotal | 86,668 | 43,640 | 130,308 | 78,772 | 38,337 | 117,109 |
| Loan loss allowance | — | (141) | (141) | — | (119) | (119) |
| Total | 86,668 | 43,499 | 130,167 | 78,772 | 38,218 | 116,990 |
Receivables
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Corporate customers | 13,336 | 11,202 |
| Private customers | 23,503 | 23,309 |
| Public authorities | 6,801 | 3,826 |
| Total | 43,640 | 38,337 |
| As of September 30, |
As of December 31, |
|
|---|---|---|
| 2009 | 2008 | |
| € mn | € mn | |
| Unearned premiums | 1,718 | 1,294 |
| Reserves for loss and loss adjustment | ||
| expenses | 7,516 | 8,180 |
| Aggregate policy reserves | 4,582 | 5,018 |
| Other insurance reserves | 80 | 107 |
| Total | 13,896 | 14,599 |
| Policyholders | 4,616 | 4,467 |
|---|---|---|
| Agents | 3,920 | 4,129 |
| Reinsurers | 2,511 | 2,989 |
| Other | 4,220 | 3,068 |
| Less allowance for doubtful | ||
| accounts | (586) | (499) |
| Subtotal | 14,681 | 14,154 |
| Tax receivables | ||
| Income tax | 1,843 | 2,467 |
| Other tax | 744 | 813 |
| Subtotal | 2,587 | 3,280 |
| Accrued dividends, interest and rent | 6,176 | 5,918 |
| Prepaid expenses | ||
| Interest and rent | 21 | 28 |
| Other prepaid expenses | 263 | 313 |
| Subtotal | 284 | 341 |
| Derivative financial instruments used for hedging that meet the criteria for hedge accounting and |
||
| firm commitments | 424 | 1,101 |
| Property and equipment | ||
| Real estate held for own use | 2,971 | 3,122 |
| Equipment | 1,501 | 1,242 |
| Software | 1,215 | 1,116 |
| Subtotal | 5,687 | 5,480 |
| Other assets | 2,128 | 3,730 |
| Total | 31,967 | 34,004 |
As of September 30, 2009
As of December 31, 2008
€ mn € mn
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Deferred acquisition costs | ||
| Property-Casualty | 3,907 | 3,721 |
| Life/Health | 14,553 | 16,709 |
| Financial Services | 145 | 147 |
| Subtotal | 18,605 | 20,577 |
| Present value of future profits | 1,239 | 1,239 |
| Deferred sales inducements | 636 | 747 |
| Total | 20,480 | 22,563 |
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Non-current assets and assets of disposal groups classified as held for sale |
||
| Dresdner Bank Group | — | 417,874 |
| Selecta AG | — | 1,639 |
| Total | — | 419,513 |
| Liabilities of disposal groups classified as held for sale |
||
| Dresdner Bank Group | — | 410,469 |
| Selecta AG | — | 1,347 |
| Total | — | 411,816 |
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Goodwill | 11,996 | 11,221 |
| Brand names 1) | 305 | 24 |
| Other 2) | 1,181 | 206 |
| Total | 13,482 | 11,451 |
1) Includes primarily the brand name of Selecta AG, Muntelier, as this subsidiary is reclassified out of disposal groups classified as held for sale.
2) Includes primarily long-term distribution agreements with Commerzbank (€ 626 mn), customer relationships (€ 371 mn), research and development costs (€ 85 mn) and bancassurance agreements (€ 14 mn).
Changes in goodwill for the nine months ended September 30, 2009 were as follows:
| 2009 € mn |
|
|---|---|
| Cost as of January 1, | 11,445 |
| Accumulated impairments as of January 1, | (224) |
| Carrying amount as of January 1, | 11,221 |
| Additions | 461 |
| Foreign currency translation adjustments | (177) |
| Reclassification | 491 |
| Carrying amount as of September 30, | 11,996 |
| Accumulated impairments as of September 30, | 224 |
| Cost as of September 30, | 12,220 |
Additions include primarily goodwill from the acquisition of a 100% participation in cominvest Asset Management GmbH, Frankfurt a.M., in the first quarter 2009.
The reclassification relates to the goodwill of Selecta AG, Muntelier, as this subsidiary is reclassified out of disposal groups classified as held for sale.
As described in detail in Note 3, the sale of Dresdner Bank was completed on January 12, 2009. Accordingly, assets and liabilities of Dresdner Bank were deconsolidated in the first quarter 2009.
Given the current market environment the intended sale of Selecta has been deferred in order to optimise valuations and investment proceeds.
As a result, firstly the assets and liabilities of Selecta were reclassified from "non-current assets and assets and liabilities of disposal groups classified as held for sale" as of June 30, 2009 based on their original IFRS presentation.
Secondly, the non-current assets of Selecta were remeasured at the date of reclassification to reflect the carrying amounts the assets would have had in the absence of the held for sale classification from the end of the fourth quarter 2007 until the end of the second quarter 2009. This resulted in depreciation and amortization expenses net of deferred income taxes of € 120 mn.
If Selecta was not classified as held for sale in the comparative periods presented, net income from continuing operations would have been € 17 mn lower for the three months and € 49 mn lower for the nine months ended September 30, 2008 due to amortization and depreciation of the noncurrent assets of Selecta.
| As of September 30, 2009 |
As of December 31, 2008 |
|
|---|---|---|
| € mn | € mn | |
| Financial liabilities held for trading | ||
| Derivative financial instruments | 6,099 | 6,242 |
| Other trading liabilities | 81 | 2 |
| Total | 6,180 | 6,244 |
| As of September 30, 2009 | As of December 31, 2008 | ||||||
|---|---|---|---|---|---|---|---|
| Banks € mn |
Customers € mn |
Total € mn |
Banks € mn |
Customers € mn |
Total € mn |
||
| Payable on demand | 254 | 3,784 | 4,038 | 311 | 4,096 | 4,407 | |
| Savings deposits | — | 1,887 | 1,887 | — | 1,790 | 1,790 | |
| Term deposits and certificates of deposit | 1,290 | 2,524 | 3,814 | 1,296 | 3,035 | 4,331 | |
| Repurchase agreements | 659 | 188 | 847 | — | 568 | 568 | |
| Collateral received from securities lending transactions | 31 | — | 31 | 627 | — | 627 | |
| Other | 6,921 | 2,848 | 9,769 | 3,194 | 3,534 | 6,728 | |
| Total | 9,155 | 11,231 | 20,386 | 5,428 | 13,023 | 18,451 |
| As of September 30, 2009 |
As of December 31, 2008 |
|
|---|---|---|
| € mn | € mn | |
| Property-Casualty | 55,677 | 55,616 |
| Life/Health | 8,356 | 8,320 |
| Consolidation | (11) | (12) |
| Total | 64,022 | 63,924 |
Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the nine months ended September 30, 2009 and 2008 are as follows:
| 2009 | 2008 | |||||
|---|---|---|---|---|---|---|
| Gross € mn |
Ceded € mn |
Net € mn |
Gross € mn |
Ceded € mn |
Net € mn |
|
| As of January 1, | 55,616 | (7,820) | 47,796 | 56,943 | (8,266) | 48,677 |
| Loss and loss adjustment expenses incurred | ||||||
| Current year | 22,776 | (2,095) | 20,681 | 22,610 | (2,190) | 20,420 |
| Prior years | (1,341) | 747 | (594) | (1,349) | 418 | (931) |
| Subtotal | 21,435 | (1,348) | 20,087 | 21,261 | (1,772) | 19,489 |
| Loss and loss adjustment expenses paid | ||||||
| Current year | (9,405) | 443 | (8,962) | (8,989) | 495 | (8,494) |
| Prior years | (12,172) | 1,495 | (10,677) | (11,259) | 1,303 | (9,956) |
| Subtotal | (21,577) | 1,938 | (19,639) | (20,248) | 1,798 | (18,450) |
| Foreign currency translation adjustments and other changes | 203 | 19 | 222 | 86 | (1) | 85 |
| Changes in the consolidated subsidiaries of the Allianz Group | — | — | — | 113 | (38) | 75 |
| Reclassifications1) | — | — | — | (1,481) | 90 | (1,391) |
| As of September 30, | 55,677 | (7,211) | 48,466 | 56,674 | (8,189) | 48,485 |
1) Since the first quarter 2008, health business in Belgium and France is shown within Life/Health segment.
| As of | |
|---|---|
| September 30, | December 31, |
| 2009 | 2008 |
| € mn | € mn |
| 289,669 | 278,700 |
| 24,227 | 17,195 |
| 593 | 662 |
| 314,489 | 296,557 |
| As of |
| As of As of |
||||
|---|---|---|---|---|
| September 30, | December 31, | |||
| 2009 | 2008 | |||
| € mn | € mn | |||
| Payables | ||||
| Policyholders | 4,070 | 4,695 | ||
| Reinsurers | 1,824 | 2,062 | ||
| Agents | 1,534 | 1,485 | ||
| Subtotal | 7,428 | 8,242 | ||
| Payables for social security | 397 | 316 | ||
| Tax payables | ||||
| Income tax | 1,526 | 1,446 | ||
| Other | 1,099 | 971 | ||
| Subtotal | 2,625 | 2,417 | ||
| Accrued interest and rent | 680 | 723 | ||
| Unearned income | ||||
| Interest and rent | 9 | 10 | ||
| Other | 315 | 361 | ||
| Subtotal | 324 | 371 | ||
| Provisions | ||||
| Pensions and similar obligations | 3,844 | 3,867 | ||
| Employee related | 1,915 | 1,904 | ||
| Share-based compensation | 1,048 | 1,295 | ||
| Restructuring plans | 376 | 343 | ||
| Loan commitments | 6 | 8 | ||
| Contingent losses from non | ||||
| insurance business | 131 | 109 | ||
| Other provisions | 1,187 | 1,481 | ||
| Subtotal | 8,507 | 9,007 | ||
| Deposits retained for reinsurance | ||||
| ceded | 2,659 | 2,852 | ||
| Derivative financial instruments | ||||
| used for hedging that meet the | ||||
| criteria for hedge accounting and firm commitments |
442 | 208 | ||
| Financial liabilities for puttable | ||||
| equity instruments | 3,326 | 2,718 | ||
| Other liabilities | 6,379 | 6,076 | ||
| Total | 32,767 | 32,930 |
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Allianz SE 1) | ||
| Senior bonds 2) | 5,330 | 4,135 |
| Money market securities | 1,755 | 4,103 |
| Subtotal | 7,085 | 8,238 |
| Banking subsidiaries | ||
| Senior bonds | 1,063 | 1,278 |
| Money market securities | 78 | — |
| Subtotal | 1,141 | 1,278 |
| All other subsidiaries | ||
| Certificated liabilities | 28 | 28 |
| Subtotal | 28 | 28 |
| Total | 8,254 | 9,544 |
1) Includes senior bonds issued by Allianz Finance II B.V. guaranteed by Allianz SE and money market securities issued by Allianz Finance Corporation, a wholly-owned subsidiary of Allianz SE, which are fully and unconditionally guaranteed by Allianz SE. 2) Increase relates to the issuance of a senior bond with a volume of € 1.5 bn on July 15,
2009 by Allianz Finance II B.V., a fully consolidated subsidiary of the Allianz SE. The senior bond has a maturity of 10 years and a fixed coupon of 4.75%.
| As of | As of | |
|---|---|---|
| September 30, | December 31, | |
| 2009 | 2008 | |
| € mn | € mn | |
| Allianz SE 1) | ||
| Subordinated bonds | 8,126 | 8,197 |
| Participation certificates | 85 | 85 |
| Subtotal | 8,211 | 8,282 |
| Banking subsidiaries | ||
| Subordinated bonds | 173 | 173 |
| Subtotal | 173 | 173 |
| All other subsidiaries | ||
| Subordinated liabilities | 846 | 846 |
| Hybrid equity | 102 | 45 |
| Subtotal | 948 | 891 |
| Total | 9,332 | 9,346 |
1) Includes subordinated bonds issued by Allianz Finance II B.V. and guaranteed by Allianz SE.
| As of September 30, 2009 € mn |
As of December 31, 2008 € mn |
|
|---|---|---|
| Shareholders' equity | ||
| Issued capital | 1,160 | 1,160 |
| Capital reserve | 27,409 | 27,409 |
| Revenue reserves | 8,864 | 7,257 |
| Treasury shares | (194) | (147) |
| Foreign currency translation adjustments |
(3,952) | (4,006) |
| Unrealized gains and losses (net) 1) | 6,065 | 2,011 |
| Subtotal | 39,352 | 33,684 |
| Minority interests | 2,085 | 3,564 |
| Total | 41,437 | 37,248 |
1) As of September 30, 2009 includes € 180 mn (2008: € 203 mn) related to cash flow hedges.
| Three months ended September 30, | Property Casualty |
Life/Health | Consolidation | Group |
|---|---|---|---|---|
| € mn | € mn | € mn | € mn | |
| 2009 | ||||
| Premiums written | ||||
| Direct | 9,206 | 5,156 | — | 14,362 |
| Assumed | 1,026 | 97 | (6) | 1,117 |
| Subtotal | 10,232 | 5,253 | (6) | 15,479 |
| Ceded | (1,368) | (129) | 6 | (1,491) |
| Net | 8,864 | 5,124 | — | 13,988 |
| Change in unearned premiums | ||||
| Direct | 973 | (2) | — | 971 |
| Assumed | (62) | 1 | (3) | (64) |
| Subtotal | 911 | (1) | (3) | 907 |
| Ceded | (23) | (2) | 3 | (22) |
| Net | 888 | (3) | — | 885 |
| Premiums earned | ||||
| Direct | 10,179 | 5,154 | — | 15,333 |
| Assumed | 964 | 98 | (9) | 1,053 |
| Subtotal | 11,143 | 5,252 | (9) | 16,386 |
| Ceded | (1,391) | (131) | 9 | (1,513) |
| Net | 9,752 | 5,121 | — | 14,873 |
| 2008 | ||||
| Premiums written | ||||
| Direct | 9,466 | 4,993 | — | 14,459 |
| Assumed | 1,350 | 75 | (11) | 1,414 |
| Subtotal | 10,816 | 5,068 | (11) | 15,873 |
| Ceded | (1,771) | (135) | 11 | (1,895) |
| Net | 9,045 | 4,933 | — | 13,978 |
| Change in unearned premiums | ||||
| Direct | 1,029 | (44) | — | 985 |
| Assumed | (131) | — | 1 | (130) |
| Subtotal | 898 | (44) | 1 | 855 |
| Ceded | (31) | 1 | (1) | (31) |
| Net | 867 | (43) | — | 824 |
| Premiums earned | ||||
| Direct | 10,495 | 4,949 | — | 15,444 |
| Assumed | 1,219 | 75 | (10) | 1,284 |
| Subtotal | 11,714 | 5,024 | (10) | 16,728 |
| Ceded | (1,802) | (134) | 10 | (1,926) |
| Net | 9,912 | 4,890 | — | 14,802 |
| Nine months ended September 30, | Property Casualty |
Life/Health | Consolidation | Group |
|---|---|---|---|---|
| € mn | € mn | € mn | € mn | |
| 2009 | ||||
| Premiums written | ||||
| Direct | 31,178 | 15,753 | — | 46,931 |
| Assumed | 2,462 | 263 | (17) | 2,708 |
| Subtotal | 33,640 | 16,016 | (17) | 49,639 |
| Ceded | (3,723) | (379) | 17 | (4,085) |
| Net | 29,917 | 15,637 | — | 45,554 |
| Change in unearned premiums | ||||
| Direct | (1,597) | (53) | — | (1,650) |
| Assumed | (193) | (1) | (4) | (198) |
| Subtotal | (1,790) | (54) | (4) | (1,848) |
| Ceded | 322 | (2) | 4 | 324 |
| Net | (1,468) | (56) | — | (1,524) |
| Premiums earned | ||||
| Direct | 29,581 | 15,700 | — | 45,281 |
| Assumed | 2,269 | 262 | (21) | 2,510 |
| Subtotal | 31,850 | 15,962 | (21) | 47,791 |
| Ceded | (3,401) | (381) | 21 | (3,761) |
| Net | 28,449 | 15,581 | — | 44,030 |
| 2008 | ||||
| Premiums written | ||||
| Direct | 31,591 | 15,835 | — | 47,426 |
| Assumed | 2,777 | 252 | (22) | 3,007 |
| Subtotal | 34,368 | 16,087 | (22) | 50,433 |
| Ceded | (4,171) | (387) | 22 | (4,536) |
| Net | 30,197 | 15,700 | — | 45,897 |
| Change in unearned premiums | ||||
| Direct | (1,596) | (105) | — | (1,701) |
| Assumed | (417) | (6) | 1 | (422) |
| Subtotal | (2,013) | (111) | 1 | (2,123) |
| Ceded | 349 | 1 | (1) | 349 |
| Net | (1,664) | (110) | — | (1,774) |
| Premiums earned | ||||
| Direct | 29,995 | 15,730 | — | 45,725 |
| Assumed | 2,360 | 246 | (21) | 2,585 |
| Subtotal | 32,355 | 15,976 | (21) | 48,310 |
| Ceded | (3,822) | (386) | 21 | (4,187) |
| Net | 28,533 | 15,590 | — | 44,123 |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Interest from held-to-maturity investments | 42 | 44 | 128 | 134 |
| Dividends from available-for-sale investments | 89 | 217 | 758 | 1,694 |
| Interest from available-for-sale investments | 2,637 | 2,589 | 7,909 | 7,409 |
| Share of earnings from investments in associates and joint ventures | 84 | (25) | 59 | 10 |
| Rent from real estate held for investment | 182 | 168 | 518 | 518 |
| Interest from loans to banks and customers | 1,430 | 1,469 | 4,227 | 4,500 |
| Other interest | 42 | 57 | 121 | 137 |
| Total | 4,506 | 4,519 | 13,720 | 14,402 |
| Three months ended September 30, | Property Casualty € mn |
Life/Health € mn |
Financial Services € mn |
Corporate € mn |
Consoli dation € mn |
Group € mn |
|---|---|---|---|---|---|---|
| 2009 | ||||||
| Income (expenses) from financial assets and liabilities held for trading |
33 | (607) | 1 | 106 | 11 | (456) |
| Income from financial assets designated at fair value through income |
59 | 1,004 | 66 | 6 | — | 1,135 |
| Expenses from financial liabilities for puttable equity instruments (net) |
(20) | (252) | (51) | (2) | — | (325) |
| Total | 72 | 145 | 16 | 110 | 11 | 354 |
| 2008 | ||||||
| Income (expenses) from financial assets and liabilities held for trading |
(51) | 369 | (21) | 138 | (71) | 364 |
| Expenses from financial assets designated at fair value through income |
(29) | (480) | (80) | (10) | — | (599) |
| Income from financial liabilities for puttable equity instruments (net) |
8 | 156 | 57 | — | — | 221 |
| Total | (72) | 45 | (44) | 128 | (71) | (14) |
| Nine months ended September 30, | Property Casualty |
Life/Health | Financial Services |
Corporate | Consoli dation |
Group |
|---|---|---|---|---|---|---|
| € mn | € mn | € mn | € mn | € mn | € mn | |
| 2009 | ||||||
| Income (expenses) from financial assets and liabilities held for trading |
(47) | (478) | 7 | 266 | 7 | (245) |
| Income from financial assets designated at fair value through income |
120 | 1,359 | 104 | 17 | — | 1,600 |
| Expenses from financial liabilities for puttable equity instruments (net) |
(22) | (344) | (75) | (3) | — | (444) |
| Total | 51 | 537 | 36 | 280 | 7 | 911 |
| 2008 | ||||||
| Income (expenses) from financial assets and liabilities held for trading |
37 | 773 | (15) | 262 | (238) | 819 |
| Expenses from financial assets designated at fair value through income |
(36) | (1,294) | (147) | (12) | — | (1,489) |
| Income from financial liabilities for puttable equity instruments (net) |
18 | 461 | 107 | — | — | 586 |
| Total | 19 | (60) | (55) | 250 | (238) | (84) |
Income from financial assets and liabilities held for trading (net) for the nine months ended September 30, 2009 includes in the Life/Health segment expenses of € 502 mn (2008: income of € 813 mn) from derivative financial instruments. This includes expenses of € 49 mn (2008: income of € 995 mn) of German entities from financial derivative positions to protect against equity and foreign exchange rate fluctuations as well as for duration management. Also included are expenses from U.S. entities amongst others from embedded derivatives required to be separated related to equity-indexed annuity contracts and guaranteed benefits under unit-linked contracts of € 291 mn (2008: € 283 mn).
Income from financial assets and liabilities held for trading (net) for the nine months ended September 30, 2009 includes in the Corporate segment income of € 266 mn (2008: € 265 mn) from derivative financial instruments. This includes income of € 104 mn (2008: € 17 mn) from financial derivatives to protect investments and liabilities against foreign exchange rate fluctuations. Additionally, income from financial derivative instruments embedded in exchangeable bonds of € — mn (2008: € 133 mn) and expenses from derivative financial instruments of € — mn (2008: € 7 mn) which partially hedge the exchangeable bonds, however, which do not qualify for hedge accounting, are included.
| Three months ended September 30, | Nine months ended September 30, | ||||
|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
||
| Realized gains | |||||
| Available-for-sale investments | |||||
| Equity securities | 930 | 809 | 3,893 | 4,195 | |
| Debt securities | 347 | 127 | 1,216 | 390 | |
| Subtotal | 1,277 | 936 | 5,109 | 4,585 | |
| Investments in associates and joint ventures 1) | 2 | 159 | 15 | 161 | |
| Real estate held for investment | 32 | 14 | 59 | 189 | |
| Loans to banks and customers | 20 | 9 | 124 | 42 | |
| Subtotal | 1,331 | 1,118 | 5,307 | 4,977 | |
| Realized losses | |||||
| Available-for-sale investments | |||||
| Equity securities | (229) | (265) | (1,539) | (1,234) | |
| Debt securities | (120) | (229) | (734) | (550) | |
| Subtotal | (349) | (494) | (2,273) | (1,784) | |
| Investments in associates and joint ventures 2) | — | (1) | (5) | (1) | |
| Real estate held for investment | (9) | (15) | (12) | (109) | |
| Loans to banks and customers | (82) | (12) | (89) | (26) | |
| Subtotal | (440) | (522) | (2,379) | (1,920) | |
| Total | 891 | 596 | 2,928 | 3,057 |
1) During the three and nine months ended September 30, 2009, includes realized gains from the disposal of subsidiaries and businesses of € 1 mn (2008: € 143 mn) and € 3 mn (2008: € 143 mn) respectively.
2) During the three and nine months ended September 30, 2009, includes realized losses from the disposal of subsidiaries and businesses of € — mn (2008: € 1 mn) and € — mn (2008: € 1 mn) respectively.
| Three months ended September 30, | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Segment | Consoli dation |
Group | Segment | Consoli dation |
Group | |
| € mn | € mn | € mn | € mn | € mn | € mn | |
| Property-Casualty | ||||||
| Fees from credit and assistance business | 151 | 1 | 152 | 217 | (1) | 216 |
| Service agreements | 100 | (14) | 86 | 70 | 6 | 76 |
| Investment advisory | (6) | — | (6) | 5 | — | 5 |
| Subtotal | 245 | (13) | 232 | 292 | 5 | 297 |
| Life/Health | ||||||
| Service agreements | 22 | (7) | 15 | (11) | (10) | (21) |
| Investment advisory | 92 | (6) | 86 | 97 | (8) | 89 |
| Other | 1 | (1) | — | 4 | (4) | — |
| Subtotal | 115 | (14) | 101 | 90 | (22) | 68 |
| Financial Services | ||||||
| Banking | ||||||
| Securities business | 19 | 2 | 21 | 19 | — | 19 |
| Investment advisory | 32 | (20) | 12 | 34 | (24) | 10 |
| Payment transactions | 14 | (1) | 13 | 13 | (1) | 12 |
| Other | 38 | (6) | 32 | 25 | (1) | 24 |
| Subtotal | 103 | (25) | 78 | 91 | (26) | 65 |
| Asset Management | ||||||
| Management fees | 926 | (28) | 898 | 839 | (24) | 815 |
| Loading and exit fees | 73 | — | 73 | 64 | — | 64 |
| Performance fees | 84 | — | 84 | 19 | — | 19 |
| Other | 10 | — | 10 | 94 | (1) | 93 |
| Subtotal | 1,093 | (28) | 1,065 | 1,016 | (25) | 991 |
| Alternative Investment Management | ||||||
| Service agreements | 39 | (24) | 15 | 39 | (19) | 20 |
| Subtotal | 39 | (24) | 15 | 39 | (19) | 20 |
| Consolidation | (24) | 24 | — | (24) | 23 | (1) |
| Subtotal | 1,211 | (53) | 1,158 | 1,122 | (47) | 1,075 |
| Corporate | ||||||
| Service agreements | 52 | (8) | 44 | 4 | (9) | (5) |
| Other | (2) | — | (2) | — | — | — |
| Subtotal | 50 | (8) | 42 | 4 | (9) | (5) |
| Total | 1,621 | (88) | 1,533 | 1,508 | (73) | 1,435 |
| Nine months ended September 30, | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Segment | Consoli dation |
Group | Segment | Consoli dation |
Group | |
| € mn | € mn | € mn | € mn | € mn | € mn | |
| Property-Casualty | ||||||
| Fees from credit and assistance business | 507 | — | 507 | 572 | (2) | 570 |
| Service agreements | 280 | (43) | 237 | 275 | (13) | 262 |
| Investment advisory | — | — | — | 5 | — | 5 |
| Subtotal | 787 | (43) | 744 | 852 | (15) | 837 |
| Life/Health | ||||||
| Service agreements | 66 | (22) | 44 | 63 | (24) | 39 |
| Investment advisory | 286 | (17) | 269 | 357 | (27) | 330 |
| Other | 4 | (4) | — | 9 | (9) | — |
| Subtotal | 356 | (43) | 313 | 429 | (60) | 369 |
| Financial Services | ||||||
| Banking | ||||||
| Securities business | 32 | 1 | 33 | 81 | (1) | 80 |
| Investment advisory | 92 | (60) | 32 | 124 | (79) | 45 |
| Payment transactions | 40 | (1) | 39 | 39 | (2) | 37 |
| Other | 102 | (18) | 84 | 95 | (7) | 88 |
| Subtotal | 266 | (78) | 188 | 339 | (89) | 250 |
| Asset Management | ||||||
| Management fees | 2,623 | (78) | 2,545 | 2,520 | (84) | 2,436 |
| Loading and exit fees | 198 | (1) | 197 | 194 | — | 194 |
| Performance fees | 118 | — | 118 | 62 | — | 62 |
| Other | 33 | — | 33 | 278 | (2) | 276 |
| Subtotal | 2,972 | (79) | 2,893 | 3,054 | (86) | 2,968 |
| Alternative Investment Management | ||||||
| Service agreements | 95 | (68) | 27 | 123 | (68) | 55 |
| Subtotal | 95 | (68) | 27 | 123 | (68) | 55 |
| Consolidation | (68) | 68 | — | (81) | 80 | (1) |
| Subtotal | 3,265 | (157) | 3,108 | 3,435 | (163) | 3,272 |
| Corporate | ||||||
| Service agreements | 150 | (20) | 130 | 35 | (18) | 17 |
| Other | — | — | — | 1 | (1) | — |
| Subtotal | 150 | (20) | 130 | 36 | (19) | 17 |
| Total | 4,558 | (263) | 4,295 | 4,752 | (257) | 4,495 |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Income from real estate held for own use | ||||
| Realized gains from disposals of real estate held for own use | — | 21 | 3 | 373 |
| Other income from real estate held for own use | (1) | (5) | 4 | 1 |
| Subtotal | (1) | 16 | 7 | 374 |
| Other | 9 7 |
20 | 15 | |
| Total | 8 | 23 | 27 | 389 |
| Three months ended September 30, | Nine months ended September 30, | ||||
|---|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
||
| Income | |||||
| Sales and service revenues | 444 | 644 | 1,395 | 1,834 | |
| Other operating revenues | 77 | 2 | 83 | 11 | |
| Interest income | 1 | 3 | 2 | 10 | |
| Subtotal | 522 | 649 | 1,480 | 1,855 | |
| Expenses | |||||
| Cost of goods sold | (288) | (433) | (915) | (1,184) | |
| Commissions | (30) | (36) | (95) | (117) | |
| General and administrative expenses | (173) | (124) | (569) | (354) | |
| Other operating expenses | (15) | (25) | (111) | (69) | |
| Interest expenses | (24) | (24) | (70) | (72) | |
| Subtotal | (530)1) | (642) | (1,760)1) | (1,796) | |
| Total | (8)1) | 7 | (280)1) | 59 |
1) The presented subtotal for expenses and total income and expenses from fully consolidated private equity investment for the three and nine months ended September 30, 2009 differs from the amounts presented in the "consolidated income statements" and in "Total revenues and reconciliation of Operating profit (loss) to Net income (loss)". This difference is due to a consolidation effect of € (26) mn and € 89 mn for the three and nine months ended September 30, 2009, respectively. This consolidation effect results from the deferred policyholder participation, recognised on the result from fully consolidated private equity investments within operating profit in the Life/Health segment, that was reclassified into expenses from fully consolidated private equity investments in non-operating profit to ensure a consistent presentation of the Group operating profit.
| Three months ended September 30, | Property Casualty |
Life/Health | Consolidation | Group |
|---|---|---|---|---|
| € mn | € mn | € mn | € mn | |
| 2009 | ||||
| Gross | ||||
| Claims and insurance benefits paid | (6,880) | (4,480) | 5 | (11,355) |
| Change in loss and loss adjustment expenses | (537) | (43) | (2) | (582) |
| Subtotal | (7,417) | (4,523) | 3 | (11,937) |
| Ceded | ||||
| Claims and insurance benefits paid | 545 | 121 | (5) | 661 |
| Change in loss and loss adjustment expenses | 26 | 3 | 2 | 31 |
| Subtotal | 571 | 124 | (3) | 692 |
| Net | ||||
| Claims and insurance benefits paid | (6,335) | (4,359) | — | (10,694) |
| Change in loss and loss adjustment expenses | (511) | (40) | — | (551) |
| Total | (6,846) | (4,399) | — | (11,245) |
| 2008 | ||||
| Gross | ||||
| Claims and insurance benefits paid | (6,732) | (4,489) | 6 | (11,215) |
| Change in loss and loss adjustment expenses | (993) | 2 | 2 | (989) |
| Subtotal | (7,725) | (4,487) | 8 | (12,204) |
| Ceded | ||||
| Claims and insurance benefits paid | 508 | 132 | (6) | 634 |
| Change in loss and loss adjustment expenses | 276 | (9) | (2) | 265 |
| Subtotal | 784 | 123 | (8) | 899 |
| Net | ||||
| Claims and insurance benefits paid | (6,224) | (4,357) | — | (10,581) |
| Change in loss and loss adjustment expenses | (717) | (7) | — | (724) |
| Total | (6,941) | (4,364) | — | (11,305) |
| Nine months ended September 30, | Property Life/Health Casualty |
Consolidation | Group | |
|---|---|---|---|---|
| € mn | € mn | € mn | € mn | |
| 2009 | ||||
| Gross | ||||
| Claims and insurance benefits paid | (21,577) | (14,210) | 13 | (35,774) |
| Change in loss and loss adjustment expenses | 142 | (175) | (1) | (34) |
| Subtotal | (21,435) | (14,385) | 12 | (35,808) |
| Ceded | ||||
| Claims and insurance benefits paid | 1,938 | 355 | (13) | 2,280 |
| Change in loss and loss adjustment expenses | (590) | (12) | 1 | (601) |
| Subtotal | 1,348 | 343 | (12) | 1,679 |
| Net | ||||
| Claims and insurance benefits paid | (19,639) | (13,855) | — | (33,494) |
| Change in loss and loss adjustment expenses | (448) | (187) | — | (635) |
| Total | (20,087) | (14,042) | — | (34,129) |
| 2008 | ||||
| Gross | ||||
| Claims and insurance benefits paid | (20,248) | (14,197) | 10 | (34,435) |
| Change in loss and loss adjustment expenses | (1,013) | (57) | 2 | (1,068) |
| Subtotal | (21,261) | (14,254) | 12 | (35,503) |
| Ceded | ||||
| Claims and insurance benefits paid | 1,798 | 362 | (10) | 2,150 |
| Change in loss and loss adjustment expenses | (26) | (25) | (2) | (53) |
| Subtotal | 1,772 | 337 | (12) | 2,097 |
| Net | ||||
| Claims and insurance benefits paid | (18,450) | (13,835) | — | (32,285) |
| Change in loss and loss adjustment expenses | (1,039) | (82) | — | (1,121) |
| Total | (19,489) | (13,917) | — | (33,406) |
| Three months ended September 30, | Property | Life/Health | Consolidation | Group |
|---|---|---|---|---|
| Casualty € mn |
€ mn | € mn | € mn | |
| 2009 | ||||
| Gross | ||||
| Aggregate policy reserves | (80) | (1,181) | (1) | (1,262) |
| Other insurance reserves | — | (25) | — | (25) |
| Expenses for premium refunds | (53) | (1,362) | 17 | (1,398) |
| Subtotal | (133) | (2,568) | 16 | (2,685) |
| Ceded | ||||
| Aggregate policy reserves | 1 | 32 | — | 33 |
| Other insurance reserves | — | 1 | — | 1 |
| Expenses for premium refunds | 2 | 1 | — | 3 |
| Subtotal | 3 | 34 | — | 37 |
| Net | ||||
| Aggregate policy reserves | (79) | (1,149) | (1) | (1,229) |
| Other insurance reserves | — | (24) | — | (24) |
| Expenses for premium refunds | (51) | (1,361) | 17 | (1,395) |
| Total | (130) | (2,534) | 16 | (2,648) |
| 2008 | ||||
| Gross | ||||
| Aggregate policy reserves | (66) | (1,278) | (1) | (1,345) |
| Other insurance reserves | (1) | (35) | — | (36) |
| Expenses for premium refunds | 92 | (190) | (8) | (106) |
| Subtotal | 25 | (1,503) | (9) | (1,487) |
| Ceded | ||||
| Aggregate policy reserves | 2 | 25 | 1 | 28 |
| Other insurance reserves | 2 | 13 | — | 15 |
| Expenses for premium refunds | 3 | 2 | — | 5 |
| Subtotal | 7 | 40 | 1 | 48 |
| Net | ||||
| Aggregate policy reserves | (64) | (1,253) | — | (1,317) |
| Other insurance reserves | 1 | (22) | — | (21) |
| Expenses for premium refunds | 95 | (188) | (8) | (101) |
| Total | 32 | (1,463) | (8) | (1,439) |
| Nine months ended September 30, | Property | Life/Health | Consolidation | Group |
|---|---|---|---|---|
| Casualty € mn |
€ mn | € mn | € mn | |
| 2009 | ||||
| Gross | ||||
| Aggregate policy reserves | (154) | (2,832) | — | (2,986) |
| Other insurance reserves | (1) | (45) | — | (46) |
| Expenses for premium refunds | (107) | (2,756) | (124) | (2,987) |
| Subtotal | (262) | (5,633) | (124) | (6,019) |
| Ceded | ||||
| Aggregate policy reserves | 5 | 56 | — | 61 |
| Other insurance reserves | — | 4 | — | 4 |
| Expenses for premium refunds | 2 | (1) | — | 1 |
| Subtotal | 7 | 59 | — | 66 |
| Net | ||||
| Aggregate policy reserves | (149) | (2,776) | — | (2,925) |
| Other insurance reserves | (1) | (41) | — | (42) |
| Expenses for premium refunds | (105) | (2,757) | (124) | (2,986) |
| Total | (255) | (5,574) | (124) | (5,953) |
| 2008 | ||||
| Gross | ||||
| Aggregate policy reserves | (198) | (3,445) | (1) | (3,644) |
| Other insurance reserves | 1 | (76) | — | (75) |
| Expenses for premium refunds | 121 | (1,194) | (29) | (1,102) |
| Subtotal | (76) | (4,715) | (30) | (4,821) |
| Ceded | ||||
| Aggregate policy reserves | (12) | 34 | 2 | 24 |
| Other insurance reserves | 9 | 16 | — | 25 |
| Expenses for premium refunds | 12 | 10 | — | 22 |
| Subtotal | 9 | 60 | 2 | 71 |
| Net | ||||
| Aggregate policy reserves | (210) | (3,411) | 1 | (3,620) |
| Other insurance reserves | 10 | (60) | — | (50) |
| Expenses for premium refunds | 133 | (1,184) | (29) | (1,080) |
| Total | (67) | (4,655) | (28) | (4,750) |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Liabilities to banks and customers | (110) | (168) | (368) | (583) |
| Deposits retained on reinsurance ceded | (19) | (13) | (54) | (49) |
| Certificated liabilities | (78) | (91) | (218) | (309) |
| Participating certificates and subordinated liabilities | (136) | (135) | (415) | (357) |
| Other | (22) (40) |
(65) | (108) | |
| Total | (365) | (447) | (1,120) | (1,406) |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Additions to allowances including direct impairments | (31) | (24) | (103) | (72) |
| Amounts released | 9 | 8 | 28 | 27 |
| Recoveries on loans previously impaired | 4 12 |
18 | 35 | |
| Total | (18) | (4) | (57) | (10) |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Impairments | ||||
| Available-for-sale investments | ||||
| Equity securities | (106) | (2,100) | (2,213) | (4,996) |
| Debt securities | (26) | (406) | (209) | (472) |
| Subtotal | (132) | (2,506) | (2,422) | (5,468) |
| Investments in associates and joint ventures | — | — | (4) | (1) |
| Real estate held for investment | (164) | (89) | (177) | (109) |
| Investments held for sale | — | (41) | — | (41) |
| Subtotal | (296) | (2,636) | (2,603) | (5,619) |
| Reversals of impairments | ||||
| Available-for-sale investments | ||||
| Debt securities | 2 | — | 3 | — |
| Real estate held for investment | 12 | 34 | 13 | 54 |
| Subtotal | 14 | 34 | 16 | 54 |
| Total | (282) | (2,602) | (2,587) | (5,565) |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Investment management expenses | (103) | (80) | (294) | (278) |
| Depreciation from real estate held for investment | (44) | (30) | (131) | (116) |
| Other expenses from real estate held for investment | (47) | (36) | (123) | (109) |
| Foreign currency gains and losses (net) | (176) | 471 | (189) | 233 |
| Total | (370) | 325 | (737) | (270) |
| Three months ended September 30, | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Segment | Consoli dation |
Group | Segment | Consoli dation |
Group | |
| € mn | € mn | € mn | € mn | € mn | € mn | |
| Property-Casualty | ||||||
| Acquisition costs | ||||||
| Incurred | (1,862) | — | (1,862) | (1,871) | — | (1,871) |
| Commissions and profit received on reinsurance business ceded |
141 | (1) | 140 | 125 | (2) | 123 |
| Deferrals of acquisition costs | 1,142 | — | 1,142 | 911 | — | 911 |
| Amortization of deferred acquisition costs | (1,248) | — | (1,248) | (1,016) | — | (1,016) |
| Subtotal | (1,827) | (1) | (1,828) | (1,851) | (2) | (1,853) |
| Administrative expenses | (779) | (2) | (781) | (772) | (7) | (779) |
| Subtotal | (2,606) | (3) | (2,609) | (2,623) | (9) | (2,632) |
| Life/Health | ||||||
| Acquisition costs | ||||||
| Incurred | (901) | 1 | (900) | (851) | 2 | (849) |
| Commissions and profit received on reinsurance business ceded |
18 | — | 18 | 20 | — | 20 |
| Deferrals of acquisition costs | 511 | — | 511 | 487 | — | 487 |
| Amortization of deferred acquisition costs | (420) | — | (420) | (189) | — | (189) |
| Subtotal | (792) | 1 | (791) | (533) | 2 | (531) |
| Administrative expenses | (336) | (1) | (337) | (399) | (4) | (403) |
| Subtotal | (1,128) | — | (1,128) | (932) | (2) | (934) |
| Financial Services | ||||||
| Personnel expenses | (534) | — | (534) | (458) | — | (458) |
| Non-personnel expenses | (287) | (1) | (288) | (315) | 14 | (301) |
| Subtotal | (821) | (1) | (822) | (773) | 14 | (759) |
| Corporate | ||||||
| Administrative expenses | (148) | — | (148) | (116) | 3 | (113) |
| Subtotal | (148) | — | (148) | (116) | 3 | (113) |
| Total | (4,703) | (4) | (4,707) | (4,444) | 6 | (4,438) |
| Nine months ended September 30, | 2009 | 2008 | |||||
|---|---|---|---|---|---|---|---|
| Segment € mn |
Consoli dation € mn |
Group € mn |
Segment € mn |
Consoli dation € mn |
Group € mn |
||
| Property-Casualty | |||||||
| Acquisition costs | |||||||
| Incurred | (5,957) | — | (5,957) | (5,858) | — | (5,858) | |
| Commissions and profit received on reinsurance business ceded |
387 | (3) | 384 | 473 | (3) | 470 | |
| Deferrals of acquisition costs | 3,752 | — | 3,752 | 3,367 | — | 3,367 | |
| Amortization of deferred acquisition costs | (3,578) | — | (3,578) | (3,183) | — | (3,183) | |
| Subtotal | (5,396) | (3) | (5,399) | (5,201) | (3) | (5,204) | |
| Administrative expenses | (2,442) | 3 | (2,439) | (2,462) | 5 | (2,457) | |
| Subtotal | (7,838) | — | (7,838) | (7,663) | 2 | (7,661) | |
| Life/Health | |||||||
| Acquisition costs | |||||||
| Incurred | (2,756) | 3 | (2,753) | (2,726) | 3 | (2,723) | |
| Commissions and profit received on reinsurance business ceded |
56 | (1) | 55 | 62 | — | 62 | |
| Deferrals of acquisition costs | 1,616 | — | 1,616 | 1,679 | — | 1,679 | |
| Amortization of deferred acquisition costs | (2,021) | — | (2,021) | (1,128) | — | (1,128) | |
| Subtotal | (3,105) | 2 | (3,103) | (2,113) | 3 | (2,110) | |
| Administrative expenses | (1,083) | 6 | (1,077) | (1,220) | (3) | (1,223) | |
| Subtotal | (4,188) | 8 | (4,180) | (3,333) | — | (3,333) | |
| Financial Services | |||||||
| Personnel expenses | (1,424) | — | (1,424) | (1,398) | 2 | (1,396) | |
| Non-personnel expenses | (878) | 17 | (861) | (880) | 28 | (852) | |
| Subtotal | (2,302) | 17 | (2,285) | (2,278) | 30 | (2,248) | |
| Corporate | |||||||
| Administrative expenses | (422) | (3) | (425) | (355) | 9 | (346) | |
| Subtotal | (422) | (3) | (425) | (355) | 9 | (346) | |
| Total | (14,750) | 22 | (14,728) | (13,629) | 41 | (13,588) |
| Three months ended September 30, | 2009 | 2008 | |||||
|---|---|---|---|---|---|---|---|
| Segment | Consoli dation |
Group | Segment | Consoli dation |
Group | ||
| € mn | € mn | € mn | € mn | € mn | € mn | ||
| Property-Casualty | |||||||
| Fees from credit and assistance business | (116) | — | (116) | (173) | 2 | (171) | |
| Service agreements | (113) | 17 | (96) | (88) | 5 | (83) | |
| Subtotal | (229) | 17 | (212) | (261) | 7 | (254) | |
| Life/Health | |||||||
| Service agreements | (15) | 7 | (8) | 12 | 5 | 17 | |
| Investment advisory | (45) | 5 | (40) | (55) | 7 | (48) | |
| Subtotal | (60) | 12 | (48) | (43) | 12 | (31) | |
| Financial Services | |||||||
| Banking | |||||||
| Securities business | (2) | — | (2) | (2) | — | (2) | |
| Investment advisory | — | — | — | (28) | (1) | (29) | |
| Payment transactions | (6) | — | (6) | (2) | — | (2) | |
| Other | (48) | — | (48) | (11) | — | (11) | |
| Subtotal | (56) | — | (56) | (43) | (1) | (44) | |
| Asset Management | |||||||
| Commissions | (224) | 29 | (195) | (201) | 77 | (124) | |
| Other | (3) | 1 | (2) | (90) | 1 | (89) | |
| Subtotal | (227) | 30 | (197) | (291) | 78 | (213) | |
| Alternative Investment Management | |||||||
| Service agreements | 4 | — | 4 | — | — | — | |
| Subtotal | 4 | — | 4 | — | — | — | |
| Consolidation | 22 | (22) | — | 23 | (23) | — | |
| Subtotal | (257) | 8 | (249) | (311) | 54 | (257) | |
| Corporate | |||||||
| Service agreements | (58) | 5 | (53) | 1 | — | 1 | |
| Subtotal | (58) | 5 | (53) | 1 | — | 1 | |
| Total | (604) | 42 | (562) | (614) | 73 | (541) |
| Nine months ended September 30, | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Segment | Consoli dation |
Group | Segment | Consoli dation |
Group | |
| € mn | € mn | € mn | € mn | € mn | € mn | |
| Property-Casualty | ||||||
| Fees from credit and assistance business | (382) | — | (382) | (466) | 2 | (464) |
| Service agreements | (310) | 44 | (266) | (291) | 8 | (283) |
| Subtotal | (692) | 44 | (648) | (757) | 10 | (747) |
| Life/Health | ||||||
| Service agreements | (38) | 16 | (22) | (31) | 23 | (8) |
| Investment advisory | (138) | 7 | (131) | (142) | 15 | (127) |
| Subtotal | (176) | 23 | (153) | (173) | 38 | (135) |
| Financial Services | ||||||
| Banking | ||||||
| Securities business | (5) | — | (5) | (6) | — | (6) |
| Investment advisory | (29) | — | (29) | (103) | (1) | (104) |
| Payment transactions | (12) | — | (12) | (5) | — | (5) |
| Other | (95) | — | (95) | (39) | 2 | (37) |
| Subtotal | (141) | — | (141) | (153) | 1 | (152) |
| Asset Management | ||||||
| Commissions | (630) | 93 | (537) | (627) | 244 | (383) |
| Other | (15) | 2 | (13) | (275) | 10 | (265) |
| Subtotal | (645) | 95 | (550) | (902) | 254 | (648) |
| Alternative Investment Management | ||||||
| Service agreements | (2) | 1 | (1) | — | — | — |
| Subtotal | (2) | 1 | (1) | — | — | — |
| Consolidation | 65 | (65) | — | 80 | (80) | — |
| Subtotal | (723) | 31 | (692) | (975) | 175 | (800) |
| Corporate | ||||||
| Service agreements | (129) | 17 | (112) | (2) | — | (2) |
| Subtotal | (129) | 17 | (112) | (2) | — | (2) |
| Total | (1,720) | 115 | (1,605) | (1,907) | 223 | (1,684) |
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Current income taxes | (450) | (298) | (1,163) | (1,039) |
| Deferred income taxes | (48) | 50 | 197 | (290) |
| Total | (498) | (248) | (966) | (1,329) |
For the three and the nine months ended September 30, 2009 and 2008 the income taxes relating to components of the other comprehensive income consist of the following:
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Foreign currency translation adjustments | (21) | 57 | (22) | 45 |
| Available-for-sale investments | (1,192) | 271 | (1,481) | 1,344 |
| Cash flow hedges | (1) | 11 | 8 | 1 |
| Share of other comprehensive income of associates | (1) | 9 | — | 13 |
| Miscellaneous | — | (5) | 3 | (5) |
| Total | (1,215) | 343 | (1,492) | 1,398 |
Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding for the period.
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Net income (loss) used to calculate basic earnings per share | 1,323 | (2,023) | 3,221 | 667 |
| from continuing operations | 1,323 | 545 | 3,616 | 4,150 |
| from discontinued operations | — | (2,568) | (395) | (3,483) |
| Weighted average number of common shares outstanding | 449,550,621 | 450,661,762 | 450,749,255 | 450,046,042 |
| Basic earnings per share (in €) | 2.94 | (4.49) | 7.15 | 1.48 |
| from continuing operations | 2.94 | 1.21 | 8.02 | 9.22 |
| from discontinued operations | — | (5.70) | (0.87) | (7.74) |
Diluted earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding for the period, both adjusted for the effects of potentially dilutive common shares. Potentially dilutive common shares arise from the assumed conversion of participation certificates issued by Allianz SE, warrants issued by Allianz SE and share-based compensation plans, as well as from the conversion of derivatives on own shares.
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2009 € mn |
2008 € mn |
2009 € mn |
2008 € mn |
|
| Net income (loss) | 1,323 | (2,023) | 3,221 | 667 |
| Effect of potential dilutive common shares | (1) | (4) | 1 | (24) |
| Net income (loss) used to calculate diluted earnings per share | 1,322 | (2,027) | 3,222 | 643 |
| from continuing operations | 1,322 | 541 | 3,617 | 4,126 |
| from discontinued operations | — | (2,568) | (395) | (3,483) |
| Weighted average number of common shares outstanding | 449,550,621 | 450,661,762 | 450,749,255 | 450,046,042 |
| Potentially dilutive common shares resulting from assumed conversion of: | ||||
| Participation certificates | — | — | 974,246 | 1,469,443 |
| Warrants | — | — | — | 81,673 |
| Share-based compensation plans | — | 1,095,770 | 857,359 | 1,785,599 |
| Derivatives on own shares | — | 668,443 | — | 1,435,011 |
| Subtotal | — | 1,764,213 | 1,831,605 | 4,771,726 |
| Weighted average number of common shares outstanding after assumed conversion |
449,550,621 | 452,425,975 | 452,580,860 | 454,817,768 |
| Diluted earnings per share (in €) | 2.94 | (4.48) | 7.12 | 1.41 |
| from continuing operations | 2.94 | 1.20 | 7.99 | 9.07 |
| from discontinued operations | — | (5.68) | (0.87) | (7.66) |
For the nine months ended September 30, 2009, the weighted average number of common shares excludes 2,300,745 (2008: 1,934,615) treasury shares.
| Nine months ended September 30, | 2009 | 2008 |
|---|---|---|
| € mn | € mn | |
| Income taxes paid | (483) | (2,383) |
| Dividends received | 758 | 1,671 |
| Interest received | 12,157 | 17,175 |
| Interest paid | (1,162) | (4,718) |
| Significant non-cash transactions | ||
| Settlement of exchangeable bonds | ||
| issued by Allianz Finance II B.V. for shares | ||
| Available-for-sale investments | — | (450) |
| Certificated liabilities | — | (450) |
| Novation of quota share reinsurance | ||
| agreement | ||
| Reinsurance assets | — | (29) |
| Deferred acquisition costs | — | 1 |
| Payables from reinsurance contracts | — | (28) |
| Effects from first consolidation of K2 | ||
| Financial assets held for trading | — | 107 |
| Financial assets designated at fair value through income |
— | 8,665 |
| Loans and advances to banks and | ||
| customers | — | 1,714 |
| Other assets | — | 51 |
| Financial liabilities held for trading | — | 497 |
| Financial liabilities designated at fair | ||
| value through income | — | 8,889 |
| Liabilities to banks and customers | — | 1,076 |
| Other liabilities | — | 75 |
| Effects from deconsolidation of Dresdner Bank |
||
| Commerzbank shares | ||
| Available-for-sale investments | 746 | — |
| Assets of disposal groups held for sale | (746) | — |
| Distribution channel | ||
| Intangible assets | 480 | — |
| Assets of disposal groups held for sale | (480) | — |
| Cominvest | ||
| Available-for-sale investments | 179 | — |
| Loans and advances to banks and | ||
| customers | 7 | — |
| Deferred tax assets | 14 | — |
| Intangible assets | 691 | — |
| Property and equipment | 3 | — |
| Other assets | 39 | — |
| Assets of disposal groups held for sale | (933) | — |
| Liabilities to banks and customers | 1 | — |
| Deferred tax liabilities | (72) | — |
| Certificated liabilities, participation certificates and subordinated |
||
| liabilities | (57) | — |
| Other liabilities | (148) | — |
| Minority interests | (5) | |
| Liabilities of disposal groups held for | ||
| sale | 281 | — |
The transfer of ownership of Dresdner Bank to Commerzbank was completed on January 12, 2009. According to the agreement Allianz received a total of € 3.215 bn in cash plus cash and cash equivalents of the Asset Manager cominvest of € 48 mn. The impact of the disposal, net of cash disposed, on the consolidated statement of cash flows for the nine months ended September 30, 2009 was:
| January 12, 2009 € mn |
|
|---|---|
| Assets of disposal groups held for sale | 417,874 |
| less: cash and cash equivalents | (30,238) |
| Liabilities of disposal groups held for sale | (410,469) |
| Minority interests | (1,738) |
| Treasury shares | 69 |
| less non-cash components of the consideration received: | |
| Commerzbank shares | (746) |
| Distribution agreement | (480) |
| Cominvest (net of cash acquired) | (652) |
| Consolidation | (595) |
| Disposal of subsidiary, net of cash disposed | (26,975) |
On 29 June 2009, the Allianz Group obtained control of the Thai life insurance company Ayudhya Allianz C.P. Life Public Company Limited, Bangkok, by appointing the majority of the members of the board of directors. The impact of the acquisition, net of cash acquired, on the condensed consolidated statement of cash flows for the nine months ended September 30, 2009 was:
| As of September 30, 2009 € mn |
|
|---|---|
| Investments | (1,708) |
| Deferred acquisiton costs (PVFP) | (230) |
| Other assets | (93) |
| Unearned premiums | 5 |
| Reserves for loss and loss adjustments | 1,973 |
| Other liabilities | 26 |
| Minority interests | 33 |
| Less: previous investments in Ayudhya | 71 |
| Acquisition of subsidiary, net of cash acquired | 77 |
| As of September 30, 2009 |
As of December 31, 2008 |
|
|---|---|---|
| Germany | 49,671 | 71,267 |
| Other countries | 104,631 | 111,598 |
| Total | 154,302 | 182,8651) |
1) Includes 27,597 employees of discontinued operations of Dresdner Bank.
On October 12, 2009, a federal jury in Minneapolis returned a verdict in favor of our subsidiary Allianz Life in regard to a class action lawsuit titled Mooney v. Allianz Life Insurance Company. Filed more than four years ago, the case involved allegations relating to the clarity of language in some of the marketing materials relating to Allianz Life's annuity products. The Court will hear post trial motions on December 2, 2009, and the parties will have the right to appeal thereafter.
Munich, November 6, 2009
Allianz SE The Board of Management
We have reviewed the condensed consolidated interim financial statements of the Allianz SE, Munich – comprising the consolidated balance sheets, consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity, condensed consolidated statements of cash flows and selected explanatory notes - together with the interim group management report of the Allianz SE, Munich for the period from January 1 to September 30, 2009 that are part of the quarterly financial report according to §37x Abs. 3 WpHG ["Wertpapierhandelsgesetz": "German Securities Trading Act"]. The preparation of the condensed consolidated interim financial statements in accordance with those IFRS applicable to interim financial reporting as adopted by the EU, and in accordance with the IFRS for interim financial reporting as issued by the International Accounting Standards Board (IASB), and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the condensed consolidated interim financial statements and on the interim group management report based on our review.
We performed our review of the condensed consolidated interim financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed consolidated interim financial statements have not been prepared, in material aspects, in accordance with the IFRS
applicable to interim financial reporting as adopted by the EU and in accordance with the IFRS for interim financial reporting as issued by the IASB, and that the interim group management report has not been prepared, in material aspects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.
Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, and in accordance with the IFRS for interim financial reporting as issued by the IASB, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
Munich, November 9, 2009
KPMG AG Wirtschaftsprüfungsgesellschaft
Dr. Frank Ellenbürger Johannes Pastor Wirtschaftsprüfer Wirtschaftsprüfer
(Independent Auditor) (Independent Auditor)
Allianz SE Koeniginstrasse 28 80802 Muenchen Germany
Telephone +49 89 38 00 0 Telefax +49 89 38 00 3425 [email protected] www.allianz.com
Interim Report on the Internet www.allianz.com/interim-report
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.