Quarterly Report • Nov 19, 2009
Quarterly Report
Open in ViewerOpens in native device viewer
| Group financial ratio | Jan.-Sept. 2009 | Jan.-Sept. 2008 | Change |
|---|---|---|---|
| Turnover | 10,148 kEUR | 7,357 kEUR | 37.9% |
| Including export share | 8,254 kEUR | 5,895 kEUR | 40.0% |
| Export rate | 81 % |
80 % |
1.3% |
| Gross result (EBITDA) | 1,832 kEUR | 654 kEUR | 179.9% |
| EBITDA-margin | 18.1 % |
8.9 % |
103.4% |
| Depreciation | -249 kEUR | -227 kEUR | 9.4% |
| Operating result (EBIT) | 1,583 kEUR | 427 kEUR | 270.9% |
| EBIT-margin | 15.6 % |
5.8 % |
169.0% |
| Financial result | 31 kEUR | 235 kEUR | -86.7% |
| Result of ordinary activities | 1,614 kEUR | 662 kEUR | 143.7% |
| Net earnings of the parent company`s shareholders in the period concerned |
1,483 kEUR | 654 kEUR | 126.8% |
| Long-term assets | 5,762 kEUR | 5,404 kEUR | 6.6% |
| Short-term assets | 13,217 kEUR | 10,672 kEUR | 23.8% |
| Balance sheet total | 18,979 kEUR | 16,076 kEUR | 18.1% |
| Equity capital | 16,299 kEUR | 13,556 kEUR | 20.2% |
| Equity return | 12.1 % |
6.4 % |
88.6% |
| Equity ratio | 85.9 % |
84.3 % |
1.9% |
| Cash and securities | 7,681 kEUR | 5,135 kEUR | 49.6% |
| Result per share pursuant to IFRS (EPS)* |
0.33 EUR | 0.15 EUR | 120.0% |
| Result per share pursuant to DVFA* | 0.33 EUR | 0.15 EUR | 120.0% |
| Number of employees at end of the period |
106 | 82 | 29.3% |
| No-par shares | 4,500,000 | 4,500,000 | |
| * relating to non-par shares in circulation | 4,500,000 | 4,500,000 |
Facts and figures (in kEUR)
Dear shareholders of and interested parties in Geratherm Medical,
Geratherm Medical was able to continue its strong operational growth in the 3rd quarter 2009. The EU ban on mercury, new products and first stockpiling for pandemics led to a significant expansion of turnover.
The demand for Geratherm products is currently significantly higher than our delivery possibilities. We introduced various measures in the 3rd quarter to stock up the capacity further. As of December 2009, we will have tripled our available production capacities as planned, as compared to the year 2008.
The turnover of Geratherm Medical rose by 45.1% to reach EUR 3.8 million in the 3rd quarter. The operating results of kEUR 619 in the 3rd quarter were also significantly higher than during the comparative period of the previous year. Including the positive financial results in the amount of kEUR 65, the period results from ordinary business activities in the 3rd quarter could be achieved in the amount of kEUR 684. Provisions for taxes on income and earnings were set aside in the amount of kEUR 126 in the 3rd quarter. The earnings for the shareholders of the parent company were recorded as kEUR 572 for the 3rd quarter. This corresponds with quarterly earnings per share of 13 cents (previous year: 8 cents).
| III/09 | II/09 | I/09 | IV/08 | III/08 | |
|---|---|---|---|---|---|
| Turnover | 3,803 | 3,232 | 3,113 | 2,722 | 2,621 |
| EBITDA | 18.9% | 16.7% | 18.5% | 8.9% | 8.8% |
| EBIT | 619 | 464 | 500 | 168 | 160 |
| EPS (EUR) | 0.13 | 0.18 | 0.02 | -0.80 | 0.08 |
| Cash flow | 715 | 548 | 584 | 179 | 191 |
During the first nine months of the current business year, Geratherm Medical generated a turnover in the amount of EUR 10.2 million. This dynamic turnover development with a plus of 37.9% was clearly above our planning targets. Growth was driven mainly by the strong demand for Gallium thermometers, however, other product areas also recorded above average growth in part. Geratherm products are exported at a rate of 81%. In Germany, the turnover growth amounted to + 29.6%, as compared to the previous year's period. The remaining sales markets in Europe contributed an overproportionate plus of 64.5% to corporate growth. Sales were weaker in the US market during the first nine months, recording a turnover loss of 3.6%. Sales in the South American region, however, increased by 8.6%, as compared to the previous year. The other countries, such as the Middle East, the Asian region and Africa also grew above average with a plus of 56.6%.
Products from the area of Health Care Diagnostics, which are marketed internationally to pharmacies and clinics, represented the mainstay of Geratherm Medical turnover with a share of 89.6%. Thermometers filled with gallium (43.3%) and blood pressure meters (16.8%) represent significant products in this area.
Sales of the Health Care products could be increased by 35.5% over the first nine months. However, the new product areas of Cardio/Stroke and Respiratory also developed favourably, achieving turnover increases over the previous year's period. The area of Warming Systems developed below average, due to a product change. We expect a stronger 4th quarter for this area.
Due to an extension of the turnover during the first nine months of the current business year, the earnings situation of Geratherm Medical also developed positively. Nearly all earnings numbers displayed a clearly positive trend. The gross margin of turnover amounted to 61.0% (previous year: 57.1%). The gross result (EBITDA) amounted to kEUR 1,832 during the first nine months (previous year: kEUR 654). The EBITDA margin also increased significantly to reach 18.1% (previous year: 8.9%). The operating result (EBIT) increased above average to reach kEUR 1,583 during the first nine months (previous year: kEUR 427). The operating result recorded includes the losses incurred by the new segments. The overall earnings situation is still influenced negatively by the consolidated start-up losses of the new product areas apoplex medical kEUR -160 (previous year: kEUR -210), Respiratory kEUR -94 (previous year: kEUR -67) and Warming Systems with kEUR -40 (previous year: kEUR -96).
Positive earnings were recorded in the financial results over the first nine months in the amount of kEUR 31 (previous year: kEUR 235). The situation on the capital markets improved considerably during the period under report. The value recovery of the securities led to a new evaluation in the amount of EUR 2.2 million. This value recovery was allotted to the equity. In the case of a sale, these securities would be balanced with the respective book reserves in the profit and loss accounts. The overall group earnings made up of the group period results and the re-evaluation of the securities amounted to kEUR 3,723 as per 30/09/2009.
The results from ordinary business activities during the first nine months were significantly higher than those of the previous year and amounted to kEUR 1,614 (previous year: kEUR 662). During the first nine months, a period result of kEUR 1,483 (previous year: kEUR 654), minus the income tax, was achieved for the shareholders of the parent company. The result per share for the first nine months amounted to 33 cents (previous year: 15 cents).
The company Geratherm Medical featured a sound financial situation on 30 September 2009, which enabled it to finance the current growth from own funds. The balance sum of EUR 19.0 million is constituted mainly by equity capital EUR 16.3 million. The equity capital ratio amounted to 85.9% of the balance sum on due date and was thus slightly higher than the previous year. As per the end of the third quarter, the company held cash and securities in the amount of EUR 7.7 million (previous year: EUR 5.1 million).
The increase in the balance sum of EUR 3 million is due to a clear recovery in the value of the securities recording a plus of EUR 2.2 million and with a growth in the tangible fixed assets through investment in such assets in the amount of kEUR 558.
Due to the investments conducted and the increase in the capacity, the tangible fixed assets increased to EUR 2.2 million (previous year: EUR 1.8 million). The stock of inventory was lowered to EUR 2.7 million (previous year: EUR 3.1). As per 30 September, securities were held in the amount of EUR 5.3 million.
The gross cash flow amounted to kEUR 1,847 (previous year: kEUR 596) as per 30 September 2009. The cash flow from operating activities increased significantly from kEUR 143 to kEUR 2,101. The cash flow from investments amounted to kEUR -740 (previous year: kEUR -970). The cash changed within the first nine months to reach kEUR 2,411 (previous year: kEUR 671).
Activities for new product developments were stepped up in the core business of Health Care Diagnostics, so that we will have a sound foundation for a positive business development in 2010. The share of research and development activities in the areas of Respiratory and apoplex is still very high. In the product area of Warming Systems, the research and development activities have been concluded. There is a trial being conducted currently by apoplex at 20 cardiologic centres in Germany. The results should be available for analysis at the beginning of next year. The development team of the Respiratory area is working full out on the implementation of a new measuring system of ergo-spirometry. Further product developments have been triggered, which will be launched to the market next year.
The Geratherm Group employed a total of 106 staff members on 30 September 2009 (previous year: 82 staff members). A total of 91.5% of the personnel was employed in Germany. The growth in workforce resulted from the expansion of production and the increase in the core business at the location of Geschwenda.
Geratherm Medical expects a continuation of the strong turnover growth. This applies to the 4th quarter as well as to the coming business year. The main growth drivers are the EU ban on mercury, the market introduction of new products and the first stockpiling for pandemics.
The development of the earnings quality is influenced positively by the expected higher turnover. Given similar framework conditions, the business year 2009 will be concluded with good results independent of the financial earnings.
| July-Sept. 2009 EUR |
July-Sept. 2008 EUR |
Change | Jan.- Sept. 2009 EUR |
Jan.-Sept. 2008 EUR |
Change | |
|---|---|---|---|---|---|---|
| Turnover | 3,802,808 | 2,621,286 | 45.1% | 10,147,977 | 7,357,270 | 37.9% |
| Change in inventories of finished products and work in progress |
42,127 | -212,686 | >100.0% | 57,987 | -408,069 | >100.0% |
| Other internally produced and capitalized assets |
14,441 | 76,036 | -81.0% | 46,503 | 208,139 | -77.7% |
| Other operating revenue | 64,679 | 7,439 | >100.0% | 374,408 | 123,327 | 203.6% |
| 3,924,055 | 2,492,075 | 57.5% | 10,626,875 | 7,280,667 | 46.0% | |
| Material input | ||||||
| Expenditure for raw material and supplies | ||||||
| and for purchase goods | -1,682,501 | -1,085,900 | 54.9% | -4,257,793 | -2,931,852 | 45.2% |
| Expenditure for purchased services | -61,632 | -46,111 | 33.7% | -182,690 | -145,867 | 25.2% |
| -1,744,133 | -1,132,011 | 54.1% | -4,440,483 | -3,077,719 | 44.3% | |
| Gross profit | 2,179,922 | 1,360,064 | 60.3% | 6,186,392 | 4,202,948 | 47.2% |
| Personnel costs | ||||||
| Wages and salaries | -606,090 | -514,942 | 17.7% | -1,796,775 | -1,543,101 | 16.4% |
| Social welfare contributions and expenditure for old-age provision |
-139,285 | -115,535 | 20.6% | -405,761 | -343,409 | 18.2% |
| -745,375 | -630,477 | 18.2% | -2,202,536 | -1,886,510 | 16.8% | |
| Amortization of intangible assets and | -97,422 | -69,706 | 39.8% | -248,860 | -227,551 | 9.4% |
| depreciation of property, plant and equipment | ||||||
| Other operating expenses | -718,393 | -499,561 | 43.8% | -2,152,425 | -1,662,162 | 29.5% |
| Operating result | 618,732 | 160,320 | 285.9% | 1,582,571 | 426,725 | 270.9% |
| Income from dividends | 0 | 0 | 56,760 | 48,026 | 18.2% | |
| Income from the sale of securities | 92,700 | 207,211 | -55.3% | 496,056 | 207,211 | 139.4% |
| Losses from the sale of securities | -16,862 | -65 | >100.0% | -488,055 | -866 | >100.0% |
| Expenditure from securities | -1,523 | -2,353 | -35.3% | -17,000 | -16,015 | 6.2% |
| Other interest and similar income | -452 | 1,272 | >-100.0% | 9,914 | 26,070 | -62.0% |
| Interest and similar expenses | -8,498 | -18,589 | -54.3% | -26,357 | -28,801 | -8.5% |
| Financial result | 65,365 | 187,476 | -65.1% | 31,318 | 235,625 | -86.7% |
| Profit (loss) on ordinary activities | 684,097 | 347,796 | 96.7% | 1,613,889 | 662,350 | 143.7% |
| Taxes on income and profits | -125,521 | -8,859 | >100.0% | -213,103 | -58,815 | 262.3% |
| Group net profit for the period | 558,576 | 338,937 | 64.8% | 1,400,786 | 603,535 | 132.1% |
| Minority interests result | -12,905 | -18,627 | -30.7% | -82,424 | -50,525 | 63.1% |
| Net earnings of the parent company`s shareholders in the period concerned |
571,481 | 357,564 | 59.8% | 1,483,210 | 654,060 | 126.8% |
| EBITDA | 716,154 | 230,026 | 211.3% | 1,831,431 | 654,276 | 179.9% |
| Result per share undiluted | 0.13 | 0.08 | 62.5% | 0.33 | 0.15 | 120.0% |
| Assets | 30. September 2009 EUR |
31. December 2008 EUR |
Change |
|---|---|---|---|
| A. Long-term assets | |||
| I. Intangible assets | |||
| 1. Development costs | 952,102 | 923,601 | 3.1% |
| 2. Software | 47,433 | 45,115 | 5.1% |
| 3. Goodwill | 75,750 | 75,750 | 0.0% |
| 1,075,285 | 1,044,466 | 3.0% | |
| II. Fixed assets | |||
| 1. Land property and buildings | 1,218,508 | 1,274,431 | -4.4% |
| 2. Technical equipment and machinery | 448,825 | 299,297 | 50.0% |
| 3. Other plant, operating and commercial equipment | 151,378 | 151,131 | 0.2% |
| 4. Plant under construction | 339,402 | 38,773 | >100.0% |
| 2,158,113 | 1,763,632 | 22.4% | |
| III. Deferred taxes | 2,528,614 | 2,664,208 | -5.1% |
| 5,762,012 | 5,472,306 | 5.3% | |
| B. Short-term assets | |||
| I. Supplies | |||
| 1. Raw materials and supplies | 752,663 | 839,951 | -10.4% |
| 2. Unfinished products | 469,523 | 475,214 | -1.2% |
| 3. Finished products and goods | 1,453,274 | 1,765,298 | -17.7% |
| 2,675,460 | 3,080,463 | -13.1% | |
| II. Receivables and other assets | |||
| 1. Receivables from deliveries and services | 2,566,953 | 1,978,498 | 29.7% |
| 2. Tax receivables | 105,595 | 64,009 | 65.0% |
| 3. Other assets | 188,269 | 100,387 | 87.5% |
| 2,860,817 | 2,142,894 | 33.5% | |
| III. Securities | 5,269,636 | 2,991,346 | 76.2% |
| IV. Cash and cash equivalents | 2,411,012 | 1,373,438 | 75.5% |
| 13,216,925 | 9,588,141 | 37.8% | |
| Equity and Liabilities | 18,978,937 | 15,060,447 | 26.0% |
| A. Equity capital | |||
| I. Subscribed capital | 4,500,000 | 4,500,000 | 0.0% |
| II. Capital reserves | 7,570,000 | 7,570,000 | 0.0% |
| III. Other reserves | 4,247,753 | 524,692 | >100.0% |
| Attribute to shareholders of the parent company | 16,317,753 | 12,594,692 | 29.6% |
| Minority interests | -18,932 | 52,386 | >-100.0% |
| 16,298,821 | 12,647,078 | 28.9% | |
| B. Long-term debts | |||
| 1. Accrued investment cost | 483,458 | 516,348 | -6.4% |
| 2. Other long-term liabilities | 465,329 | 405,329 | 14.8% |
| 948,787 | 921,677 | 2.9% | |
| C. Short-term debts | |||
| 1. Liabilities to banks | 306,881 | 669,843 | -54.2% |
| 2. Down payments received | 288,495 | 0 | |
| 3. Liabilities from deliveries and services | 436,966 | 363,247 | 20.3% |
| 4. Tax liabilities | 92,858 | 36,028 | >100.0% |
| 5. Other liabilities | 606,129 | 422,574 | 43.4% |
| 1,731,329 | 1,491,692 | 16.1% | |
| 18,978,937 | 15,060,447 | 26.0% |
| Cash and cash equivalents at the end of the reporting period | 2,411 | 671 |
|---|---|---|
| Cash and cash equivalents at the start of the reporting period | 1,373 | 2,085 |
| Change in amount of available cash and cash equivalents | 1,038 | -1,414 |
| Cash flow from financing activities | -323 | -587 |
| Assumption of short-term liabilities | 60 | 100 |
| Decrease/increase in loan liabilities | -363 | 670 |
| Dividend payoffs | 0 | -1,350 |
| Profit distribution of minorities | -20 | -7 |
| Cash flow from investment activities | -740 | -970 |
| Expenses owing to financial investments | -909 | -970 |
| Payment received owing to financial investments | 846 | 540 |
| Expenses for investments in fixed assets | -677 | -540 |
| Cash flow from operating activities | 2,101 | 143 |
| Payment of taxes on income and returns | -22 | 0 |
| Interest outflow | -26 | -29 |
| Interest income | 10 | 26 |
| Income from dividends | 57 | 48 |
| Increase/decrease in short-term payables and other liabilities | 548 | -5 |
| Increase in receivables from deliveries and services and other assets | -718 | -139 |
| Increase/decrease in supplies | 405 | -354 |
| Gross cash flow | 1,847 | 596 |
| Losses on disposal of fixed assets | 3 | 4 |
| Amortisation of grants and subsidies | -33 | -33 |
| Losses from valuation of securities | 488 | 0 |
| Losses from the sale of securities | 0 | 1 |
| Income from the sale of securities | -496 | -207 |
| Depreciation on fixed assets | 249 | 227 |
| Provision for taxes on income and returns | 77 | 0 |
| Decrease in deferred tax assets | 136 | 59 |
| Interest paid | 26 | 29 |
| Interest earned | -10 | -26 |
| Dividend income | -57 | -48 |
| Other non-cash expenditure/income | 63 | -14 |
| Group net profit for the period | 1,401 | 604 |
| January - September 2009 kEUR |
January - September 2008 kEUR |
|
| Other reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Subscribed capital |
Capital reserves |
Market valuation reserve |
Currency conversion reserves |
Cumulative profits |
Assignable to the shareholders of the parent company |
Shares of other partners |
Equity capital |
|
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| 1. January 2008 | 4,500,000 | 7,570,000 | -717,064 | 10,268 | 4,890,131 | 16,253,335 | 124,808 | 16,378,143 |
| Purchase of own shares |
-2,000 | -7,000 | -9,000 | -9,000 | ||||
| Sale of own shares | 2,000 | 7,000 | 9,000 | 9,000 | ||||
| Dividend payouts to minority shareholders |
-1,350,000 | -1,350,000 | -6,927 | 1,356,927 | ||||
| Total Group income | -2,054,708 | -7,210 | 654,060 | -1,407,858 | -56,988 | -1,464,846 | ||
| 30. September 2008 | 4,500,000 | 7,570,000 | -2,771,772 | 3,058 | 4,194,191 | 13,495,477 | 60,893 | 13,556,370 |
| 1. January 2009 | 4,500,000 | 7,570,000 | -71,885 | -22,937 | 619,514 | 12,594,692 | 52,386 | 12,647,078 |
| Dividend payouts to minority shareholders |
-20,107 | -20,107 | ||||||
| Total Group income | 2,207,365 | 32,486 | 1,483,210 | 3,723,061 | -51,211 | 3,671,850 | ||
| 30. September 2009 | 4,500,000 | 7,570,000 | 2,135,480 | 9,549 | 2,102,724 | 16,317,753 | -18,932 | 16,298,821 |
| 01/01-30/09/2009 | 01/01-30/09/2008 | |
|---|---|---|
| EUR | EUR | |
| Net earnings of the parent company`s shareholders in the period concerned |
1,483,210 | 654,060 |
| Minority interests result | -82,424 | -50,525 |
| Group net profit for the period | 1,400,786 | 603,535 |
| Profit and losses from the revaluation of securities | 2,207,365 | -2,054,708 |
| Difference resulting from currency conversion | 63,699 | -13,673 |
| Income and expenses directly recorded in equity capital | 2,271,064 | -2,068,381 |
| of which allotted to minorities | 3,671,850 | -1,464,846 |
| of which allotted to shareholders of the parent company | -51,211 | -56,988 |
| based on product groups | 3,723,061 | -1,407,858 |
| By Product Areas | Health Care Diagnostic |
Medical Warming Systems |
Cardio /Stroke |
Respiratory | Consolidation | Reconciliation | Total |
|---|---|---|---|---|---|---|---|
| 2009 | Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
Jan.-Sept. 2009 TEUR |
| Turnover | 9,510 | 327 | 281 | 439 | -415 | 6 | 10,148 |
| Operating results | 1,905 | -40 | -171 | -99 | 76 | -88 | 1,583 |
| of which: | |||||||
| Amortisation of intangible assets and depreciation of property, plant and equipment |
89 | 18 | 9 | 6 | 58 | 69 | 249 |
| Segment assets | 6,947 | 881 | 393 | 562 | 0 | 7,667 | 16,450 |
| Segment debts | 1,922 | 52 | 548 | 158 | 0 | 0 | 2,680 |
| By Product Areas | Health Care Diagnostic |
Medical Warming Systems |
Cardio /Stroke |
Respiratory | Consolidation | Reconciliation | Total |
|---|---|---|---|---|---|---|---|
| Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
Jan.-Sept. 2008 |
|
| 2008 | TEUR | TEUR | TEUR | TEUR | TEUR | TEUR | TEUR |
| Turnover | 7,245 | 347 | 86 | 209 | -542 | 12 | 7,357 |
| Operating results | 933 | -95 | -222 | -255 | 165 | -99 | 427 |
| of which: | |||||||
| Amortisation of intangible assets and |
|||||||
| depreciation of property, plant and equipment |
67 | 10 | 16 | 5 | 0 | 129 | 227 |
| Segment assets | 6,580 | 865 | 358 | 448 | 0 | 5,123 | 13,374 |
| Segment debts | 1,834 | 68 | 432 | 186 | 0 | 0 | 2,520 |
| By Region | Germany | Europe | USA | South America | Other | Total |
|---|---|---|---|---|---|---|
| 2009 | Jan.- Sept. 2009 |
Jan.- Sept. 2009 |
Jan.- Sept. 2009 |
Jan.- Sept. 2009 |
Jan.- Sept. 2009 |
Jan.- Sept. 2009 |
| TEUR | TEUR | TEUR | TEUR | TEUR | TEUR | |
| Turnover | 2,218 | 4,925 | 953 | 1,817 | 974 | 10,887 |
| Elimination of intragroup tournover |
-324 | 0 | 0 | -415 | 0 | -739 |
| Turnover to third parties | 1,894 | 4,925 | 953 | 1,402 | 974 | 10,148 |
| Gross profit | 1,139 | 2,892 | 560 | 1,024 | 571 | 6,186 |
| Operating results | 302 | 767 | 149 | 213 | 152 | 1,583 |
| Of which: | ||||||
| Amortisation of intangible assets and depreciation of property, plant and equipment |
52 | 130 | 25 | 16 | 26 | 249 |
| Amortisation of subsidies and allowances |
7 | 19 | 3 | 0 | 4 | 33 |
| Acquissition cost for fixed assets in the period |
649 | 0 | 0 | 28 | 0 | 677 |
| Book value of segment assets |
15,442 | 0 | 0 | 1,008 | 0 | 16,450 |
| By Region | Germany | Europe | USA | South America | Other | Total |
|---|---|---|---|---|---|---|
| 2008 | Jan.- Sept. 2008 TEUR |
Jan.- Sept. 2008 TEUR |
Jan.- Sept. 2008 TEUR |
Jan.- Sept. 2008 TEUR |
Jan.- Sept. 2008 TEUR |
Jan.- Sept. 2008 TEUR |
| Turnover | 1,786 | 2,995 | 988 | 1,833 | 621 | 8,223 |
| Elimination of intragroup tournover |
-324 | 0 | 0 | -542 | 0 | -866 |
| Turnover to third parties | 1,462 | 2,995 | 988 | 1,291 | 621 | 7,357 |
| Gross profit | 807 | 1,743 | 575 | 716 | 362 | 4,203 |
| Operating results | 74 | 160 | 53 | 107 | 33 | 427 |
| Of which: | ||||||
| Amortisation of intangible assets and depreciation of property, plant and equipment |
48 | 108 | 36 | 12 | 23 | 227 |
| Amortisation of subsidies and allowances |
8 | 17 | 5 | 0 | 3 | 33 |
| Acquissition cost for fixed assets in the period |
497 | 0 | 0 | 43 | 0 | 540 |
| Book value of segment assets |
12,350 | 0 | 0 | 1,024 | 0 | 13,374 |
Geratherm Medical AG's interim group statement as per 30 September 2009 has been drawn up in compliance with the International Financial Reporting Standards (IFRS) and the interpretations provided by the International Financial Reporting Interpretations Committee (IFRIC), the application of which is required bindingly by the European Union.
The IFRS 8 standards and the revised IAS 1, to be applied mandatorily as of 1 January 2009, led to amendments in the interim group statement. Segment reporting was revised according to IFRS 8, also compare segment reporting of the Interim Report for the first quarter 2009. Last year's segment reporting figures were adjusted accordingly.
The group statement of changes of shareholders' equity representation in relation to income and expenses, which are directly included in the equity capital, was amended according to IAS 1. For the first time, these were depicted in a statement of total income. Last year's comparative figures were adjusted appropriately. There were no effects on the asset situation, financial assets or profit situation.
The principles of accounting, valuation and consolidation were retained as described in the appendix to the group financial statement for 2008.
The evaluation of assets and liabilities is based partly on estimates or assumptions about future developments. The evaluation of the intrinsic value of the deferred tax accrual on the carryover of accumulated losses and the capitalised development costs is based on the company's planning, which is, naturally, subject to uncertainties, so that in some cases, the actual values may diverge from the assumptions and estimates. Estimates and the assumptions on which they are based are revised regularly and their possible effects on accounting are assessed.
There were no changes to the consolidated group of companies by the third quarter of 2009.
As per 30 September 2009, development cost for internally created intangible assets amounting to kEUR 103 (prev. year: kEUR 314) was capitalised. A further kEUR 574 (prev. year: kEUR 226) was capitalised for investments to replace production plant and other business equipment.
There are significant changes in the short-term assets as compared to 31 December 2008. The decrease in inventories by kEUR 405 (previous year: increase by kEUR 354 and the increase in the accounts receivable and other assets by kEUR 718 (previous year: kEUR 139) are due to the increase in turnover by 37.9%. The increase in the stock of securities resulted from purchases in the amount of kEUR 909 (previous year: kEUR 970), from sales in the amount of kEUR 846 (previous year: kEUR 540) and the evaluation on the reference date. As per 30 September 2009, the recovery at the stock exchanges led to an appreciation of the securities by kEUR 2,207 (previous year: depreciation kEUR 2,055), which was recorded in the equity as market valuation reserves with no effect on the profit and loss balance.
The change in the amount of available cash and cash equivalents amounts to a total of kEUR 1,038 (prev. year kEUR -1,414) and is to be ascribed to the cash flow from operating activities.
Geratherm Medical AG's subscribed capital as per 30 September 2009 amounted to a total of EUR 4,500,000 and is divided into 4,500,000 ordinary bearer shares with no par value. The subscribed capital is fully paid up. The number of shares in circulation was 4,500,000 as per 30 September 2009.
The development of the equity capital has been presented in the group's statement of changes in equity. According to the amendments of IAS 1, the total income is now only considered as balance. We carried out the break down in the statement of total income.
This Interim Group Statement for 30 September 2009 has not been subject to an audit performed by an auditing company.
Geschwenda, November 2009
Dr. Gert Frank Thomas Robst
Chairman of the Board Board Member for Marketing/Sales
Publication Annual Report 2009 04/15/2010
Quarterly Reports 1. Quarter 05/20/2010
Geratherm Conference of Analysts/ Annual General Meeting 06/07/2010
Quarterly Reports 2. Quarter 08/19/2010
Quarterly Reports 3. Quarter 11/18/2010
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.