Investor Presentation • May 5, 2010
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
| S l a e s |
E B I T |
N i * t e n c o m e |
|
|---|---|---|---|
| / Q 1 1 0 |
€ 3 6 4 3 m , |
€ 5 0 0 m |
€ 1 1 9 m |
| h G t t t t r o w a c o n s a n t c u r r e n c y r a e s |
0 % 1 |
% 7 |
8 % |
| h l G t t t o a a c a r w u t c e n c a e s u r r y r |
8 % |
5 % |
8 % |
Analyst Meeting – Q1/2010 Results, Fresenius SE, Investor Relations © Copyright, May 4, 2010 Page 3 *Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| / Q 0 1 1 |
F i r e s e n u s M d i l C e c a a r e |
F i r e s e n u s K b i a |
F i r e s e n u s H l i e o s |
F i r e s e n u s V d a m e |
|---|---|---|---|---|
| l S a e s h G t r o w |
\$ S 2 8 8 2 U m , 3 % 1 |
€ 8 0 0 m 1 1 % |
€ 6 0 8 m 5 % |
€ 1 5 6 m 3 4 % |
| E B I T G h t r o w |
\$ U S 4 2 3 m % 7 |
€ 1 4 5 m % 5 |
€ 2 5 m 8 % 1 |
€ 7 m % 7 5 |
| € m |
Q / 1 1 0 |
Q / 1 0 9 |
G r o w |
h Y Y t o |
||
|---|---|---|---|---|---|---|
| l t a c a u t r a e s |
t t c o n s a n t r a e s |
|||||
| S l a e s |
3 6 3 4 , |
3 3 3 7 , |
8 % |
0 % 1 |
||
| E B I T |
5 0 0 |
4 7 7 |
5 % |
7 % |
||
| N i t t t e n e e r s |
3 1 4 - |
1 4 5 - |
% 1 |
2 % - |
||
| I t n c o m e a e s x |
1 1 9 - |
1 0 7 - |
1 1 % - |
1 5 % - |
||
| * N i t e n c o m e |
9 1 1 |
0 1 1 |
8 % |
8 % |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| € m |
Q / 1 1 0 |
Q / 1 0 9 |
G h t r o w |
|---|---|---|---|
| E o p e u r M i a r g n |
8 6 2 1. 0 % |
8 0 2 1. 3 % |
8 % |
| h N A i t o m e r r c a M i a g n r |
4 7 2 6. 3 % |
0 5 2 9 8 % |
6 % - |
| f / / f A i P i i L i A i A i t s a a c c a n m e r c a r c a - M i a r g n |
3 5 1 6. 5 % |
2 7 1 5. 2 % |
3 0 % |
| d C C R & D t t o p o a e a n o p o a e r r r r |
2 3 - |
1 9 - |
2 1 % - |
| T l E B I T t o a |
1 4 5 |
3 8 1 |
% 5 |
| i M a r g n |
% 1 8 1 |
% 1 9 1 |
| € m |
/ Q 1 1 0 |
/ Q 1 0 9 |
G h t r o w |
|---|---|---|---|
| T l l t o a s a e s |
8 6 0 |
5 7 7 |
5 % |
| E B I T |
|||
| b l h d l f l E i i i i t t s a s e c n c p o r o o i M a r g n |
2 5 8. 6 % |
* 3 4 7. 5 % |
2 1 % |
| / A i i i D i i t t t c q u s o n s v e s u r e s ( l i d i / d l i d i 1 ) t t < c o n s o a o n e c o n s o a o n y r |
0 | * 1 |
|
| l T E B I T t o a |
2 5 |
4 4 |
8 % 1 |
| M i a r g n |
8 6 % |
7 6 % |
* Prior year EBIT split adjusted to current portfolio
| € m |
Q / 1 1 0 |
Q / 1 0 9 |
G h t r o w |
|---|---|---|---|
| b P j i t r o e c u s n e s s b S i i e c e s n e s s r v u |
0 2 1 5 4 |
6 8 4 8 |
0 % 5 1 3 % |
| l l T t o a s a e s |
1 5 6 |
1 1 6 |
% 3 4 |
| T l E B I T t o a M i a r g n |
7 % 4 5 |
4 % 3 4 |
7 5 % |
| 1 d O i k t r e r n a e 1 d b O k l r e r a c o g |
2 6 0 8 3 8 |
8 8 2 6 7 9 |
% 1 9 5 % 2 3 |
1Project business only
2Dec 31, 2009
| € m |
( ) O i C C F t t p e r a n g a p e x n e |
C F r e e a s |
1 h l F o w |
|||
|---|---|---|---|---|---|---|
| / Q 1 1 0 |
L T M M i a r g n |
/ Q 1 1 0 |
L T M M i a r g n |
/ Q 1 1 0 |
L T M M i a r g n |
|
| 7 4 |
1 3 6 % |
( ) 3 2 |
( ) 3 8 % |
4 2 |
9 8 % |
|
| 3 6 |
0 2 % 1 |
( 2 2 ) |
( 0 % ) 5 |
1 4 |
% 5 1 |
|
| 8 9 |
1 1 9 % |
( ) 1 |
( ) 0 8 % |
8 8 |
1 1 1 % |
|
| / Co te rp or a O he t r |
3 1 - |
/ n a |
( ) 4 |
/ n a |
1 7 - |
/ n a |
| l. F M C ex c |
1 8 6 |
2 1 1 5 % |
( ) 5 9 |
( ) 4 1 % |
1 2 7 |
2 7 4 % |
Margin = in % of sales
1 Before Acquisitions and Dividends
2 Incl. FMC dividend: CFFO LTM margin 12.5%, FCF LTM margin 8.1%
| i F r e s e n u s K b i a |
l h S t a e s g o r w E B I T i m a r g n |
7 9 % i o g a n c r – 8 9 % 1 1 – |
|---|---|---|
| F i r e s e n s u H l i e o s |
S l h t a e s g r o w E B I T |
3 % 5 i o r g a n c – € 2 2 0 2 3 0 m – |
| F i r e s e n s u V d a m e |
S l h t a e s g r o w h E B I T t g o r w |
0 % 5 1 – 5 1 0 % – |
| F i r e s e n s u i h B t o e c |
E B I T |
€ 3 0 5 4 m - – - |
| h R t e e n e g o v u r w t t t a c o n s a n c u r r e n c y |
9 % 7 – |
|---|---|
| * h i N t t e n c o m e g o r w t t t a c o n s a n c e n c u r r y |
8 0 % 1 – |
| C p e a x |
f l 5 % G o o p e r u s a s ~ |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
Overview – Calculation of Noncontrolling Interest
| € m |
/ Q 1 1 0 |
/ F Y 0 9 |
|---|---|---|
| b f d l l E i i i t t t t a r n n g s e o r e a x a n n o n c o n r o n g n e r e s |
3 0 6 |
1 4 4 3 , |
| T a x e s |
9 9 - |
2 4 5 - |
| l l h f i i N t t t, t o n c o n o n g n e e s e e o r r r |
1 1 9 - |
9 4 7 - |
| d l F i M i C i t t e s e n s e c a a e n e n c o m e n o r u r b b l ( 6 % ) i F i 4 t t t t a r u a e o r e s e n u s ~ |
9 8 - |
4 1 1 - |
| l l i i h l d i i d i l C N t t t F M o n o n o n g n e e o e n e e n e e c r r s r s r s u s c a a r ( / 2 0 0 9 \$ Q / 2 0 0 \$ d F Y U S 7 4 1 1 U S 1 7 i : m : m a c c o r n g , d l 's l ) F i M i C F i i S t t t t o e s e n s e c a a e n a n c a a e m e n s r u r |
1 3 - |
3 5 - |
| l l h l d b N i i i F i K i t t t o n c o n r o n g n e r e s o e r s n r e s e n u s a ( ), l ( ) d d € 4 F i H i € 3 t m e s e n s e o s m a n e o r u u - - i d 's 2 3 % l h i ( € ) F V t 1 r e s e n u s a m e e x e r n a o w n e r s p m - |
8 - |
3 3 - |
| b b l N i i F i S E t t t t t e n c o m e a r u a e o r e s e n u s |
8 8 |
4 9 4 |
| € m |
/ Q 0 1 1 |
L T M M i a r g n |
* / Q 0 9 1 |
L T M M i a r g n |
G h t r o w Y Y o |
|---|---|---|---|---|---|
| O i C h F l t p e r a n g a s o w |
3 8 4 |
2 % 1 5 |
8 2 1 |
% 7 6 |
% 1 4 1 |
| C ( ) t a p e x n e |
1 3 0 - |
4 5 % |
1 4 7 - |
5 6 % |
1 2 % |
| C h l F F r e e a s o w ( b f d d d d ) i i i i i t e o e a c q s o n s a n e n s r u v |
3 0 8 |
% 8 1 |
3 5 |
% 2 0 |
-- |
| A i i i t ( ) t c q u s o n s n e |
6 6 - |
8 6 - |
2 3 % |
||
| D i i d d e n s v |
2 4 - |
1 1 - |
8 % 1 1 - |
||
| h l F C F e e a s o r w ( f d d d d ) i i i i i t t a e a c q s o n s a n e n s r u v |
2 1 8 |
% 4 6 |
6 2 - |
% 2 2 3 - |
-- |
* After FMC restatement of noncontrolling interest
| € m |
C C O i F t p e r a n g a |
p e x |
( ) t n e |
* C F h F l r e e a s o w |
||
|---|---|---|---|---|---|---|
| Q / L T M 1 1 0 |
i L T M M a r g n |
Q / L T M 1 1 0 |
i L T M M a r g n |
Q / L T M 1 1 0 |
i L T M M a r g n |
|
| 3 4 1 |
3 6 % 1 |
( ) 2 0 1 |
( ) 3 8 % |
3 1 1 |
9 8 % |
|
| 2 4 9 |
1 0 2 % |
( ) 1 2 3 |
( ) 5 0 % |
1 2 6 |
5 1 % |
|
| 8 7 |
9 % 1 1 |
( ) 5 |
( 0 8 % ) |
3 7 |
% 1 1 1 |
|
| Co / te rp or a O he t r |
4 2 - |
/ n a |
( ) 8 |
/ n a |
5 0 - |
/ n a |
| l. F M C ex c |
7 1 6 |
% 1 1 5 |
( ) 2 5 6 |
( ) % 4 1 |
0 4 6 |
% 7 4 |
Margin = in % of sales
* Before Acquisitions and Dividends
| M 3 1 a r , 2 0 1 0 |
D 3 1 e c , 2 0 0 9 |
||
|---|---|---|---|
| b ( ) D € t e m he f \$ t 5 6 % U S re o de in d te no m a |
8 5 0 0 , |
8 2 9 9 , |
|
| d b ( ) N € t t e e m |
8 0 3 3 , |
7 8 7 9 , |
|
| d b / N E B I T D A t t e e |
3 0 |
3 0 |
|
| / E B I T D A I t t n e r e s |
4 5 |
4 5 |
|
Net debt/EBITDA
YE/01 YE/02 YE/03 YE/04 YE/05 YE/06 YE/07 YE/08 YE/09 Q1/10
Debt excludes Mandatory Exchangeable Bonds
| € m |
Q / 1 1 0 |
Q / 1 0 9 |
O i r g a n c G h t r o w |
|---|---|---|---|
| f h I i T n o n e p u s r a y |
9 6 1 |
6 8 1 |
6 % |
| I V D g s r u |
2 5 5 |
2 3 7 |
% 1 1 |
| l l C i i N i i t t n c a o n u r |
2 4 5 |
2 1 6 |
1 2 % |
| d l / M i D i e c a e v c e s f h l T i T a n s s o n e c n o o g r u y |
1 0 4 |
1 0 1 |
1 % |
| l l T t o a s a e s |
8 0 0 |
7 2 2 |
% 9 |
| € m |
Q / 1 1 0 |
Q / 1 0 9 |
O i r g a n c G h t r o w |
|---|---|---|---|
| E o p e u r |
0 9 4 |
3 6 7 |
6 % |
| h N A i t o r m e r c a |
9 1 7 |
6 8 1 |
% 1 1 |
| f A i P i i s a a c c - |
1 2 8 |
1 1 1 |
1 4 % |
| / f L i A i A i t a n m e c a c a r r |
8 4 |
6 7 |
7 % |
| l l T t o a s a e s |
8 0 0 |
7 2 2 |
% 9 |
| € m |
/ Q 1 1 0 |
/ Q 1 0 9 |
G h t r o w |
|---|---|---|---|
| b l h d l f l E i i i i t t s a s e c n c p o r o o |
6 0 8 |
* 5 7 4 |
6 % |
| A i i i t c q s o n s ( l i d i ) u t 1 < c o n s o a o n y r |
0 | ||
| D i i t t ( d l d ) v e s u r e s i i 1 t < e c o n s o a o n y r |
* 3 |
||
| l l T t o a s a e s |
0 8 6 |
5 7 7 |
% 5 |
*Prior year sales split adjusted to current portfolio
| Q / 1 1 0 |
Q / 1 0 9 |
C h a n g e |
|
|---|---|---|---|
| * f h l N i t o o o s p a s l A i i t c e c n c s u - l P i i t- t o s a c e c a e c n c s u r - |
6 1 4 2 1 9 |
6 2 4 3 1 9 |
2 % - -2 % 0 % |
| * f b d N o o e s l A i i t c u e c n c s - P l i i t- t o s a c u e c a r e c n c s - |
8 6 1 5 1 , 1 5, 0 4 9 3, 4 6 7 |
8 8 3 1 5 , 1 5, 1 1 6 3, 4 6 7 |
0 % 0 % 0 % |
| ** d A i i m s s o n s ( i i ) A t t t c u e c a r e n- p a e n - |
2, 3 0 1 5 7 |
6 2 3 1 4 7, |
3 % |
| ** O c c p a n c u y P t- t o s a c u e c a r e - |
8 0 % |
9 % 7 |
|
| ** l h f ( d ) A t t e a g e e n g o s a a s v r y y A t c e c a e u r - P t- t o s a c u e c a r e - |
6. 9 3 0. 1 |
7. 0 3 0. 5 |
*Dec 31, 2009
**Clinics in Germany
| A i i i t c q u s o n s |
A l i d l n n u a z e s a e s |
|
|---|---|---|
| n o n e |
||
| D i i t t e s r e s v u |
||
| l d H i D t o s p a r e s e n |
€ 1 1 m ~ |
d l d d f 2 0 0 i J 1 1 t e c o n s o a e a s o a n , |
| € m |
/ Q 1 1 0 U S G A A P |
/ Q 1 1 0 I F R S |
|---|---|---|
| S l a e s |
3 6 3 4 , |
3 3 6 4 , |
| E B I T |
5 0 0 |
4 9 4 |
| N i t t t e n e e s r |
3 1 4 - |
3 1 4 - |
| * N i t e n c o m e |
8 8 |
8 4 |
| ** d d N i j t t e n c o m e a u s e , |
9 1 1 |
1 1 5 |
| h f l O i C t p e a n g a s o r w |
4 3 8 |
4 3 9 |
| l h l B t t t n e e e o a a c s a |
2 2 0 8 4 , |
2 2 3 1 5 , |
*Net income attributable to Fresenius SE
**Net income attributable to Fresenius SE before special items due to MEB and CVR accounting
For further information and current news: http://www.fresenius.com
*Subject to the prior approval by the Annual General Meeting.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.