Quarterly Report • May 10, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
applying United States Generally Accepted Accounting Principles (US GAAP)
1st Quarter 2010
Fresenius is a health care group providing products and services for dialysis, hospitals and the medical care of patients at home. In addition, Fresenius focuses on hospital operation, as well as on engineering and services for hospitals and other health care facilities. In 2009, group sales were approximately €14.2 billion. On March 31, 2010, more than 132,000 employees have dedicated themselves to the service of health in about 100 countries worldwide.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 3,643 | 3,373 | 8% |
| EBIT | 500 | 477 | 5% |
| Net income 1 | 119 | 110 | 8% |
| Earnings per ordinary share in €1 | 0.74 | 0.68 | 8% |
| Earnings per preference share in €1 | 0.74 | 0.68 | 8% |
| Operating cash flow | 438 | 182 | 141% |
| in million € | March 31, 2010 | Dec. 31, 2009 | Change |
|---|---|---|---|
| Total assets | 22,048 | 20,882 | 6% |
| Non-current assets | 16,253 | 15,519 | 5% |
| Equity 2 | 8,182 | 7,652 | 7% |
| Net debt | 8,033 | 7,879 | 2% |
| Investments 3 | 205 | 240 | -15% |
| in million € | Q1/2010 | Q1/2009 |
|---|---|---|
| EBITDA margin | 17.8% | 18.2% |
| EBIT margin | 13.7% | 14.1% |
| Depreciation and amortization in % of sales | 4.1 | 4.0 |
| Operating cash flow in % of sales | 12.0 | 5.4 |
| Equity ratio (March 31/December 31) |
37.1% | 36.6% |
| Net debt/EBITDA (March 31/December 31) |
3.0 | 3.0 |
2 Equity including noncontrolling interest.
1 Net income attributable to Fresenius SE; adjusted for the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds
(MEB) and the Contingent Value Rights (CVR) relating to the acquisition of APP Pharmaceuticals. These effects are not cash relevant.
Investments in property, plant and equipment and intangible assets, acquisitions (Q1).
| in million US\$ | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 2,882 | 2,560 | 13% |
| EBIT | 423 | 396 | 7% |
| Net income 1 | 211 | 198 | 7% |
| Operating cash flow | 349 | 156 | 124% |
| Investments /acquisitions | 200 | 151 | 32% |
| R & D expenses | 23 | 23 | 0% |
| Employees, per capita on balance sheet date (March 31/December 31) | 73,041 | 71,617 | 2% |
Medical devices / Transfusion technology
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 800 | 722 | 11% |
| EBIT | 145 | 138 | 5% |
| Net income 2 | 46 | 38 | 21% |
| Operating cash flow | 74 | 40 | 85% |
| Investments /Acquisitions | 34 | 22 | 55% |
| R & D expenses | 33 | 30 | 10% |
| Employees, per capita on balance sheet date (March 31/December 31) | 22,227 | 21,872 | 2% |
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 608 | 577 | 5% |
| EBIT | 52 | 44 | 18% |
| Net income 3 | 28 | 20 | 40% |
| Operating cash flow | 36 | 6 | -- |
| Investments /Acquisitions | 23 | 102 | -77% |
| Employees, per capita on balance sheet date (March 31/December 31) | 33,171 | 33,364 | -1% |
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 156 | 116 | 34% |
| EBIT | 7 | 4 | 75% |
| Net income 4 | 6 | 4 | 50% |
| Operating cash flow | 89 | 40 | 123% |
| Investments /Acquisitions | 1 | 1 | 0% |
| Order intake | 260 | 88 | 195% |
| Employees, per capita on balance sheet date (March 31/December 31) | 3,008 | 2,849 | 6% |
1 Net income attributable to Fresenius Medical Care AG & Co. KGaA.
2 Net income attributable to Fresenius Kabi AG.
3 Net income attributable to HELIOS Kliniken GmbH.
4 Net income attributable to VAMED AG.
In the first months of the year, the Fresenius shares outperformed the DAX. The ordinary shares increased by 27% and the preference shares by 12% as of March 31, 2010, compared with the year-end quotation of 2009. In the same period, the DAX only grew by 3%.
| Ordinary share | Preference share | |
|---|---|---|
| Securities Identification no. | 578 560 | 578 563 |
| Ticker symbol | FRE | FRE3 |
| ISIN | DE0005785604 | DE0005785638 |
| Bloomberg symbol | FRE GR | FRE3 GR |
| Reuters symbol | FREG.de | FREG_p.de |
| Main trading location | Frankfurt/Xetra | Frankfurt/Xetra |
| Q1/2010 | 2009 | Change | |
|---|---|---|---|
| Ordinary share | |||
| Number of shares (March 31/December 31) | 80,657,688 | 80,657,688 | |
| Quarter-end quotation in € | 55.11 | 43.45 | 27% |
| High in € | 55.11 | 43.76 | 26% |
| Low in € | 41.80 | 27.69 | 51% |
| Ø Trading volume (number of shares per trading day) | 58,879 | 70,012 | -16% |
| Preference share | |||
| Number of shares (March 31/December) | 80,657,688 | 80,657,688 | |
| Quarter-end quotation in € | 55.90 | 50.01 | 12% |
| High in € | 56.00 | 50.01 | 12% |
| Low in € | 47.96 | 31.40 | 53% |
| Ø Trading volume (number of shares per trading day) | 400,264 | 500,509 | -20% |
| Market capitalization, in million € (March 31/December 31) | 8,954 | 7,538 | 19% |
All our business segments made significant progress and achieved excellent results in the first quarter of 2010. We will continue to focus on revenue growth and our operating margin. Our first-quarter results give us full confidence in confirming our outlook for 2010. We expect Group net income to be at the upper end of our guidance.
| Q1/2010 | at actual rates |
in constant currency |
|
|---|---|---|---|
| Sales | €3.6 bn | +8% | +10% |
| EBIT | €500 m | +5% | +7% |
| Net income 1 | €119 m | +8% | +8% |
The health care sector continues to be one of the most stable industries and is characterized by its relative insensitivity to economic fluctuations compared to other sectors. The main
growth factors for this market are the rising medical needs, stronger demand for innovative products and therapies, advances in medical technology and growing health consciousness, which increases the demand for health care services and facilities.
In the emerging countries additional drivers are the expanding availability and correspondingly greater demand for primary health care, increasing national incomes and hence higher spending on health care. At the same time, the cost of health care is rising and is claiming an ever-increasing share of national income.
| in million € | Q1/2010 | Q1/2009 | Change at actual rates |
Currency translations effects |
Change at constant rates |
Organic growth |
Acquisitions/ Divestitures |
% of total sales |
|---|---|---|---|---|---|---|---|---|
| Europe | 1,560 | 1,410 | 11% | 1% | 10% | 9% | 1% | 43% |
| North America | 1,579 | 1,513 | 4% | -7% | 11% | 9% | 2% | 43% |
| Asia-Pacific | 271 | 255 | 6% | 1% | 5% | 4% | 1% | 7% |
| Latin America | 175 | 143 | 22% | 7% | 15% | 13% | 2% | 5% |
| Africa | 58 | 52 | 12% | 10% | 2% | 2% | 0% | 2% |
| Gesamt | 3,643 | 3,373 | 8% | -2% | 10% | 9% | 1% | 100% |
1 Net income attributable to Fresenius SE; adjusted for the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds (MEB) and the Contingent Value Rights (CVR) relating to the acquisition of APP Pharmaceuticals. Both are non-cash charges.
Reforms and cost-containment measures are the main reactions to steadily rising health care expenditures. Outdated health care structures are increasingly being overhauled and market-based elements introduced into the health care system. The aim is to create new incentives for cost and qualityconscious behavior. Quality of treatment plays a crucial role in optimizing medical results and reducing overall treatment costs. In addition, ever greater importance is being placed on disease prevention and innovative reimbursement models where quality of treatment is the key parameter.
Group sales increased by 10% in constant currency and by 8% at actual rates to €3,643 million (Q1 2009: €3,373 million). Organic sales growth was 9%. Acquisitions contributed a further 1%. Currency translation had a negative impact of 2%.
In Europe, sales grew by 10% in constant currency with organic sales growth contributing 9%. In North America, sales grew by 11% in constant currency. Organic growth was 9%. The organic growth rates in the emerging markets reached 4% in Asia-Pacific and 13% in Latin America. The low organic growth in Asia-Pacific is due to the volatility of the project business of Fresenius Vamed.
Group EBITDA increased by 8% in constant currency and by 6% at actual rates to €649 million (Q1 2009: €613 million). Group EBIT grew by 7% in constant currency and by 5% at actual rates to €500 million (Q1 2009: €477 million). The EBIT margin was 13.7% (Q1 2009: 14.1%). At Fresenius Medical Care, the EBIT margin was impacted by the devaluation of the Venezuelan bolivar and related charges. As expected, Fresenius Kabi's EBIT margin was lower than in the first quarter of 2009 mainly due to delayed IV drug product launches and continued price competition in the U.S. market. The Group EBIT margin is expected to improve over the course of the year.
Group net interest improved slightly to -€143 million (Q1 2009: -€145 million). Net interest includes one-time charges in a low single-digit million-euro range related to the reduction and renegotiation of the 2008 syndicated credit agreement.
The other financial result was -€51 million and includes valuation changes of the fair redemption value of the Mandatory Exchangeable Bonds (MEB) of -€69 million and the Contingent Value Rights (CVR) of €18 million. Both are non-cash items.
The adjusted Group tax 1 rate was 33.3% (Q1 2009 adjusted: 32.2%). The increase is attributable, among others, to the charges in Venezuela which are not tax deductible. The adjusted Group tax rate is expected to decrease over the course of the year.
| in million € | Q1/2010 | Q1/2009 | Change at actual rates |
Currency translations effects |
Change at constant rates |
Organic Growth |
Acquisitions/ Divestitures |
% of total sales |
|---|---|---|---|---|---|---|---|---|
| Fresenius Medical Care | 2,084 | 1,965 | 6% | -4% | 10% | 8% | 2% | 57% |
| Fresenius Kabi | 800 | 722 | 11% | 1% | 10% | 9% | 1% | 22% |
| Fresenius Helios | 608 | 577 | 5% | 0% | 5% | 6% | -1% | 17% |
| Fresenius Vamed | 156 | 116 | 34% | 0% | 34% | 34% | 0% | 4% |
Adjusted for the effect of mark-to-market accounting of the Mandatory Exchangeable Bonds (MEB) related to the acquisition of APP Pharmaceuticals.
Noncontrolling interest increased to €119 million (Q1 2009: €115 million), of which 93% was attributable to the minority interest in Fresenius Medical Care.
Group net income 1 grew both in constant currency and at actual rates by 8% to €119 million (Q1 20091 : €110 million). Earnings per ordinary share 1 and earnings per preference share 1 increased both to €0.74 (Q1 20091 : ordinary share €0.68, preference share €0.68). This represents an increase of 8% for both share classes.
| in million € | Q1/2010 | Q1/2009 |
|---|---|---|
| EBIT | 500 | 477 |
| Net income 1 | 119 | 110 |
| Net income 2 | 88 | 164 |
| Basic earnings per ordinary share in €, adjusted |
0,74 | 0,68 |
| Basic earnings per ordinary share in € | 0,54 | 1,02 |
| Basic earnings per preference share in €, adjusted |
0,74 | 0,68 |
| Basic earnings per preference share in € | 0,54 | 1,02 |
The Group's US GAAP financial results as of March 31, 2010 and as of March 31, 2009 include the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds (MEB)
Both the Mandatory Exchangeable Bonds and the Contingent Value Rights are viewed as liabilities and therefore recognized with their fair redemption value. Valuation changes will lead to net income or expenses on a quarterly basis until maturity of the instruments.
Net income 2 (including special items) was €88 million, or €0.54 per ordinary share and €0.54 per preference share.
| Net income | ||
|---|---|---|
| in million € | Q1/2010 | Q1/2009 |
| Earnings adjusted1 | 119 | 110 |
| Other financial result: | ||
| Mandatory Exchangeable Bonds (MEB) (mark-to-market) |
-49 | 57 |
| Contingent Value Rights (CVR) (mark-to-market) |
18 | -3 |
| Earnings according to US GAAP 2 | 88 | 164 |
The Fresenius Group spent €124 million in Q1 2010 on property, plant and equipment (Q1 2009: €128 million). Acquisition spending was €81 million (Q1 2009: €112 million).
| in million € | Q1/2010 | Q1/2009 | thereof property, plant and equipment |
thereof acquisitions |
Change | % of total |
|---|---|---|---|---|---|---|
| Fresenius Medical Care | 145 | 116 | 77 | 68 | 25% | 71% |
| Fresenius Kabi | 34 | 22 | 21 | 13 | 55% | 17% |
| Fresenius Helios | 23 | 102 | 23 | 0 | -77% | 11% |
| Fresenius Vamed | 1 | 1 | 1 | 0 | 0% | 0% |
| Corporate/ Other | 2 | -1 | 2 | 0 | -- | 1% |
| Total | 205 | 240 | 124 | 81 | -15% | 100% |
1 Net income attributable to Fresenius SE; adjusted for the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds (MEB) and the Contingent Value Rights (CVR) relating to the acquisition of APP Pharmaceuticals.
2 Net income attributable to Fresenius SE.
Operating cash flow increased significantly to €438 million (Q1 2009: €182 million), driven by strong earnings growth and tight working capital management. The cash flow margin improved to 12.0% (Q1 2009: 5.4%). Net capital expenditure was only €130 million (Q1 2009: €147 million). Cash flow before acquisitions and dividends significantly improved to €308 million (Q1 2009: €35 million). Free cash flow after acquisitions and dividends was €218 million (Q1 2009: -€62 million).
The Fresenius Group's total assets grew by 6% to €22,048 million (December 31, 2009: €20,882 million). In constant currency, the increase was 1%. Current assets increased by 4% in constant currency and by 8% at actual rates to €5,795 million (December 31, 2009: €5,363 million). Non-current assets were at €16,253 million, an increase of 5% (December 31, 2009: €15,519 million).
Total shareholders' equity increased by 7% to €8,182 million (December 31, 2009: €7,652 million). The equity ratio (including noncontrolling interest) improved to 37.1% (December 31, 2009: 36.6%).
Group debt grew by 2% to €8,500 million (December 31, 2009: €8,299 million). In constant currency, Group debt decreased by 2%. In Q1 2010, Fresenius considerably improved the terms of its 2008 syndicated credit agreement. Pursuant to the amended agreement, the interest rate of the approximately US\$1.2 billion term loan B (new term loan C) will be reduced by one-third. The new applicable interest rate will consist of the relevant money market rate (LIBOR and EURIBOR) subject to a 1.50% floor (formerly 3.25%), plus a 3.00% margin (formerly 3.50%). One-time charges related to the amendment slightly impacted Fresenius' results for the first quarter of 2010. Fresenius expects a positive contribution from the amendment for the full fiscal year.
The net debt/EBITDA ratio remained unchanged at 3.0 as of March 31, 2010 (December 31, 2009: 3.0). In constant currency, the net debt/EBITDA continued to improve.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Net income | 207 | 279 | -26% |
| Depreciation and amortization | 149 | 136 | 10% |
| Change in accruals for pensions | 6 | -2 | -- |
| Cash flow | 362 | 413 | -12% |
| Change in working capital | 45 | -177 | 125% |
| Changes in mark-to-market evaluation of the MEB and the CVR | 31 | -54 | 157% |
| Operating cash flow | 438 | 182 | 141% |
| Property, plant and equipment | -135 | -148 | 9% |
| Proceeds from the sale of property, plant and equipment | 5 | 1 | -- |
| Cash flow before acquisitions and dividends | 308 | 35 | -- |
| Cash used for acquisitions /proceeds from disposals | -66 | -86 | 23% |
| Dividends | -24 | -11 | -118% |
| Free cash flow after acquisitions and dividends | 218 | -62 | -- |
| Cash provided by/used for financing activities | -187 | 92 | -- |
| Effect of exchange rates on change in cash and cash equivalents | 16 | 6 | 167% |
| Net change in cash and cash equivalents | 47 | 36 | 31% |
Fresenius Medical Care is the world's leading provider of services and products for patients with chronic kidney failure. As of March 31, 2010, Fresenius Medical Care was treating 198,774 patients in 2,580 dialysis clinics.
| in million US\$ | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 2,882 | 2,560 | 13% |
| EBITDA | 548 | 501 | 9% |
| EBIT | 423 | 396 | 7% |
| Net income 1 | 211 | 198 | 7% |
| Employees | 73,041 | 71,617 (Dec 31, 2009) | 2% |
Fresenius Medical Care achieved sales growth of 13% to US\$2,882 million (Q1 2009: US\$2,560 million). Organic growth accounted for 8%, acquisitions contributed 2% and currency translation contributed a further 3%.
Sales in dialysis care increased by 13% to US\$2,171 million (Q1 2009: US\$1,923 million). Dialysis product sales grew by 12% at actual rates and 5% in constant currency to US\$711 million (Q1 2009: US\$636 million).
In North America, sales increased by 10% to US\$1,960 million (Q1 2009: US\$1,774 million). Dialysis services revenue increased by 12% to US\$1,760 million. Average revenue per treatment for U.S. clinics increased to US\$355 in the first quarter of 2010 compared to US\$338 for the corresponding quarter in 2009. This development was attributable principally to reimbursement increases and increased utilization of pharmaceuticals. Sales in dialysis products improved by 1% to US\$200 million.
Sales outside North America ("International" segment) grew by 17% at actual rates and by 8% in constant currency to US\$922 million (Q1 2009: US\$786 million). Sales in dialysis care increased by 19% (9% in constant currency) to US\$411 million. Dialysis product sales improved by 16% (7% in constant currency) to US\$511 million.
EBIT increased by 7% to US\$423 million (Q1 2009: US\$396 million) resulting in an EBIT margin of 14.7% (Q1 2009: 15.5%). In North America, the EBIT margin increased to 15.6% (Q1 2009: 15.3%). The margin development was favorably influenced by an increase in revenue per treatment and cost-containment measures.
In the International segment, the EBIT margin was 16.4% (Q1 2009: 18.7%). The EBIT margin was impacted by the devaluation of the Venezuelan bolivar and related charges.
Net income 1 increased by 7% to US\$211 million (Q1 2009: US\$198 million).
For further information, please see Fresenius Medical Care's Investor News at www.fmc-ag.com.
Fresenius Kabi offers infusion therapies, intravenously administered generic drugs and clinical nutrition for seriously and chronically ill patients in the hospital and outpatient environments. The company also is a leading provider of medical devices and transfusion technology products.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 800 | 722 | 11% |
| EBITDA | 180 | 171 | 5% |
| EBIT | 145 | 138 | 5% |
| Net income 1 | 46 | 38 | 21% |
| Employees | 22,227 | 21,872 (Dec 31, 2009) | 2% |
Sales increased by 11% to €800 million (Q1 2009: €722 million). Organic sales growth was 9%. Acquisitions contributed 1%. Currency translation had a positive impact of 1%.
In Europe, sales reached €409 million (Q1 2009: €376 million), driven by 6% organic growth. In North America, sales increased to €179 million (Q1 2009: €168 million). Organic growth was 11%. In the Asia-Pacific region, Fresenius Kabi achieved organic sales growth of 14% to €128 million (Q1 2009: €111 million). Sales in Latin America and Africa increased to €84 million (Q1 2009: €67 million), and organic growth was 7%.
EBIT grew by 5% to €145 million (Q1 2009: €138 million). The EBIT margin was 18.1% (Q1 2009: 19.1%). As expected, the EBIT margin decreased mainly due to delayed IV drug product launches and continued price competition in the U.S. market. Net interest improved slightly to -€74 million (Q1 2009: -€79 million). Net income1 grew by 21% to €46 million (Q1 2009: €38 million).
Sales at APP Pharmaceuticals increased by 12% to US\$216 million (Q1 2009: US\$192 million). APP Pharmaceuticals achieved significant sales growth of 14% in its product portfolio excluding heparin. Adjusted EBITDA2 reached US\$72 million (Q1 2009: US\$81 million). EBIT was US\$55 million (Q1 2009: US\$61 million). The EBIT margin was 25.6%.
Operating cash flow of Fresenius Kabi increased significantly to €74 million (Q1 2009: €40 million). The cash flow margin improved to 9.3% (Q1 2009: 5.5%). Cash flow before acquisitions and dividends was strong at €42 million (Q1 2009: €3 million).
Special items relating to the acquisition of APP Pharmaceuticals are included in the segment "Corporate/ Other".
2 Non-GAAP financial measures − Adjusted EBITDA is a defined term in the indenture governing the Contingent Value Rights (CVRs), however it is not a recognized term under GAAP.
Fresenius Helios is one of the largest private hospital operators in Germany. The HELIOS Kliniken Group owns 61 hospitals, including five maximum care hospitals in Berlin-Buch, Erfurt, Krefeld, Schwerin and Wuppertal. HELIOS treats more than 2 million patients per year, thereof ~600,000 inpatients, and operates a total of more than 18,500 beds.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 608 | 577 | 5% |
| EBITDA | 72 | 62 | 16% |
| EBIT | 52 | 44 | 18% |
| Net income 1 | 28 | 20 | 40% |
| Employees | 33,171 | 33,364 (Dec 31, 2009) | -1% |
Sales increased by 5% to €608 million (Q1 2009: €577 million). Organic growth was again strong and achieved 6%. This was driven by an increase in hospital admissions. Divestitures reduced sales growth by 1%.
EBIT grew by 18% to €52 million (Q1 2009: €44 million). The EBIT margin improved to 8.6% (Q1 2009: 7.6%). Net income 1 increased by 40% to €28 million (Q1 2009: €20 million).
Fresenius Vamed offers engineering and services for hospitals and other health care facilities.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Sales | 156 | 116 | 34% |
| EBITDA | 9 | 5 | 80% |
| EBIT | 7 | 4 | 75% |
| Net income 1 | 6 | 4 | 50% |
| Employees | 3,008 | 2,849 (Dec 31, 2009) | 6% |
Sales increased by 34% to €156 million (Q1 2009: €116 million). This excellent increase was fully achieved by organic growth. Sales in the project business rose by 50% to €102 million (Q1 2009: €68 million). Sales in the service business increased by 13% to €54 million (Q1 2009: €48 million).
EBIT increased by 75% to €7 million (Q1 2009: €4 million). The EBIT margin improved to 4.5% (Q1 2009: 3.4%). Net income 1 rose by 50% to €6 million (Q1 2009: €4 million).
The excellent development of order intake and order backlog continued: Order intake in the project business nearly tripled to €260 million (Q1 2009: €88 million). This includes two turnkey contracts, for a hospital in Austria with an order volume of €102 million, and for a hospital with a cancer clinic in Gabon with an order volume of €43 million. Order backlog increased to a new all-time high of €838 million (December 31, 2009: €679 million, +23%).
As of March 31, 2010, Fresenius employed 132,246 people (December 31, 2009: 130,510). This is an increase of 1%.
| Number of employees | Mar 31, 2010 | Dec 31, 2009 | Change |
|---|---|---|---|
| Fresenius Medical Care | 73,041 | 71,617 | 2% |
| Fresenius Kabi | 22,227 | 21,872 | 2% |
| Fresenius Helios | 33,171 | 33,364 | -1% |
| Fresenius Vamed | 3,008 | 2,849 | 6% |
| Corporate/ Other | 799 | 808 | -1% |
| Total | 132,246 | 130,510 | 1% |
We place great importance on research and development at Fresenius, where we develop products and therapies for severely and chronically ill patients. High quality is crucial for providing patients with optimal care, improving their quality of life, and thus increasing their life expectancy. As an integral part of our corporate strategy, research and development also serves to secure the Company's economic growth and success.
| in million € | Q1/2010 | Q1/2009 | Change |
|---|---|---|---|
| Fresenius Medical Care | 17 | 18 | -6% |
| Fresenius Kabi | 33 | 30 | 10% |
| Fresenius Helios | -- | 0 | |
| Fresenius Vamed | 0 | 0 | |
| Corporate/ Other | 7 | 10 | -30% |
| Total | 57 | 58 | -2% |
Fresenius focuses its R & D efforts on its core competencies:
Fresenius Medical Care focuses its research and development strategy on three essential objectives:
Fresenius Medical Care expanded its activities in its key areas of strategic development in the first quarter of 2010.
Fresenius Kabi is focused on developing products that significantly support medical advancements in the acute and postacute treatment of critically and chronically ill patients and on helping to improve their quality of life. At the same time, we want to make high-quality treatments available to patients worldwide.
Our R & D strategy is aligned with this focus:
A key focus of our R & D work is to expand global distribution of our product portfolio. We continuously apply for authorization to market our products in major sales regions throughout the world.
Fresenius Biotech develops innovative therapies with trifunctional antibodies for the treatment of cancer. In the field of polyclonal antibodies, Fresenius Biotech has successfully
marketed ATG-Fresenius S for many years. ATG-Fresenius S is an immunosuppressive agent used to prevent and treat graft rejection following organ transplantation.
The European Commission issued its approval for the intraperitoneal treatment of patients with malignant ascites in April 2009. This approval is valid for all 27 member states of the European Union as well as Iceland, Liechtenstein, and Norway. Removab is the first trifunctional antibody in the world to be approved and is also the first drug for malignant ascites. We began marketing Removab in Germany and Austria in May 2009.
Fresenius Biotech reported sales of approximately €0.8 million with the trifunctional antibody Removab (catumaxomab) in the first quarter of 2010. Market launches in other European countries are in preparation. Fresenius Biotech's EBIT was -€8 million (Q1 2009: -€10 million).
Compared to the presentation in the 2009 annual report, there have been no material changes in Fresenius' overall opportunities and risk situation. In the ordinary course of Fresenius Group's operations, the Fresenius Group is subject to litigation, arbitration and investigations relating to various aspects of its business. The Fresenius Group regularly analyzes current information about such claims for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate.
In addition, we report on legal proceedings, currency and interest risks on pages 35 to 39 in the Notes of this report.
There were no significant changes in the Group position or environment sector since the end of the first quarter of 2010.
On March 30, 2010, Fresenius SE announced that the resolutions on authorized capitals adopted by a large majority at Fresenius SE's annual general meeting on May 8, 2009, are
final and binding. This results from the decision delivered on March 30, 2010 by the appellate court (Oberlandesgericht) in Frankfurt am Main, Germany, with regard to a judicial clearance proceeding (Freigabeverfahren) initiated by Fresenius SE. No appeal to a higher court can be filed. As a consequence, the authorized capitals, which are already recorded in the commercial register, are definitively available.
Furthermore, the Company announced on March 30, 2010 that the management and supervisory boards of Fresenius SE have unanimously resolved on the same day to propose to shareholders at the annual general meeting on May 12, 2010, the conversion of all preference shares into ordinary shares in combination with a change of the company's legal form into a partnership limited by shares – Kommanditgesellschaft auf Aktien (KGaA).
Based on the Group's strong first-quarter financial results Fresenius confirms its positive outlook for 2010: Sales growth in constant currency is projected to be in a 7 to 9% range. Net income 1 is expected to increase by 8 to 10% in constant currency.
The net debt/EBITDA ratio is expected to improve further and reach a level below 3.0.
For 2010, Fresenius Medical Care expects to achieve revenue of more than US\$12 billion. Net income 2 is expected to be between US\$950 and 980 million.
Fresenius Kabi fully confirms its outlook for 2010: The company targets organic sales growth between 7 and 9% for 2010. Furthermore, Fresenius Kabi forecasts an EBIT margin between 18 and 19%.
Fresenius Helios fully confirms its outlook for 2010. The company expects to achieve organic sales growth of 3 to 5%. EBIT is projected to be between €220 and 230 million.
1 Net income attributable to Fresenius SE; adjusted for the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds (MEB) and the Contingent Value Rights (CVR) related to the acquisition of APP Pharmaceuticals. 2 Net income attributable to Fresenius Medical Care AG & Co. KGaA.
Fresenius Vamed fully confirms the outlook for 2010 and expects to achieve both sales and EBIT growth between 5 and 10%.
For 2010, Fresenius Biotech confirms its guidance of an EBIT between -€35 and -40 million.
The Group plans to invest approximately 5% of sales in property, plant and equipment.
The number of employees in the Group will continue to rise in the future as a result of strong organic expansion. However, we expect the growth in the number of employees will be held below the expected rate of organic sales growth.
Our R & D activities will continue to play a key role in securing the Group's long-term growth through innovations and new therapies.
We plan to increase the Group's R & D spending in 2010. We are concentrating our R & D on further improving our products and therapies for the treatment of patients with chronic kidney failure or on broadening their functions. Another focus is infusion and nutrition therapies and the development of generic IV drugs.
In Biotechnology research, we will be focusing on the further clinical development of the antibody Removab.
| Targets 2010 | |
|---|---|
| Sales, growth (in constant currency) | 7 – 9% |
| Net income 1 , growth (in constant currency) |
8 – 10% |
1 Net income attributable to Fresenius SE; adjusted for the effects of markto-market accounting of the Mandatory Exchangeable Bonds (MEB) and the Contingent Value Rights (CVR) related to the acquisition of APP Pharmaceuticals.
| Targets 2010 | |
|---|---|
| Fresenius Medical Care | |
| Sales | US\$ > 12 billion |
| Net income 1 | US\$950 − 980 billion |
| Fresenius Kabi | |
| Sales, growth (organic) | 7 – 9% |
| EBIT-margin | 18 – 19% |
| Fresenius Helios | |
| Sales, growth (organic) | 3 – 5% |
| EBIT | €220 − 230 million |
| Fresenius Vamed | |
| Sales, growth | 5 – 10% |
| EBIT, growth | 5 – 10% |
| Fresenius Biotech | |
| EBIT | €-35 − -40 million |
1 Net income attributable to Fresenius Medical Care AG & Co. KGaA.
| Q1 / 2010 | Q1 / 2009 |
|---|---|
| 3,643 | 3,373 |
| - 2,470 | - 2,281 |
| 1,173 | 1,092 |
| - 616 | - 557 |
| - 57 | - 58 |
| 500 | 477 |
| - 143 | - 145 |
| - 51 | 77 |
| - 194 | - 68 |
| 306 | 409 |
| - 99 | - 130 |
| 207 | 279 |
| 119 | 115 |
| 88 | 164 |
| 0.54 | 1.02 |
| 0.54 | 1.01 |
| 0.54 | 1.02 |
| 0.54 | 1.01 |
| in million € | Q1 / 2010 | Q1 / 2009 |
|---|---|---|
| Net income | 207 | 279 |
| Other comprehensive income (loss) | ||
| Foreign currency translation | 342 | 179 |
| Cash flow hedges | - 35 | - 40 |
| Actuarial losses on defined benefit pension plans | - 2 | - 1 |
| Income taxes related to components of other comprehensive income (loss) | 4 | 10 |
| Other comprehensive income | 309 | 148 |
| Total comprehensive income | 516 | 427 |
| Comprehensive income attributable to noncontrolling interest | 269 | 204 |
| Comprehensive income attributable to Fresenius SE | 247 | 223 |
| in million € | March 31, 2010 | December 31, 2009 |
|---|---|---|
| Cash and cash equivalents | 467 | 420 |
| Trade accounts receivable, less allowance for doubtful accounts | 2,669 | 2,509 |
| Accounts receivable from and loans to related parties | 19 | 26 |
| Inventories | 1,364 | 1,235 |
| Other current assets | 979 | 893 |
| Deferred taxes | 297 | 280 |
| I. Total current assets | 5,795 | 5,363 |
| Property, plant and equipment | 3,672 | 3,559 |
| Goodwill | 10,930 | 10,356 |
| Other intangible assets | 1,112 | 1,053 |
| Other non-current assets | 430 | 436 |
| Deferred taxes | 109 | 115 |
| II. Total non-current assets | 16,253 | 15,519 |
| Total assets | 22,048 | 20,882 |
| Trade accounts payable | 583 | 601 |
| Short-term accounts payable to related parties | 8 | 7 |
| Short-term accrued expenses and other short-term liabilities | 2,542 | 2,197 |
| Short-term debt | 201 | 287 |
| Short-term loans from related parties | 2 | 2 |
| Current portion of long-term debt and capital lease obligations | 1,301 | 261 |
| Short-term accruals for income taxes | 143 | 122 |
| Deferred taxes | 50 | 51 |
| A. Total short-term liabilities | 4,830 | 3,528 |
| Long-term debt and capital lease obligations, less current portion | 4,169 | 5,228 |
| Senior Notes | 2,361 | 2,066 |
| Mandatory Exchangeable Bonds | 554 | 554 |
| Long-term accrued expenses and other long-term liabilities | 539 | 481 |
| Trust preferred securities of Fresenius Medical Care Capital Trusts | 466 | 455 |
| Pension liabilities | 316 | 309 |
| Long-term accruals for income taxes | 211 | 194 |
| Deferred taxes | 420 | 415 |
| B. Total long-term liabilities | 9,036 | 9,702 |
| I. Total liabilities | 13,866 | 13,230 |
| A. Noncontrolling interest | 3,656 | 3,382 |
| Subscribed capital | 161 | 161 |
| Capital reserve | 2,082 | 2,073 |
| Other reserves | 2,271 | 2,183 |
| Accumulated other comprehensive income (loss) | 12 | - 147 |
| B. Total Fresenius SE shareholders' equity | 4,526 | 4,270 |
| II. Total shareholders' equity | 8,182 | 7,652 |
| Total liabilities and shareholders' equity | 22,048 | 20,882 |
| in million € | Q1 / 2010 | Q1 / 2009 |
|---|---|---|
| Operating activities | ||
| Net income | 207 | 279 |
| Adjustments to reconcile net income to cash and cash equivalents provided by operating activities |
||
| Depreciation and amortization | 149 | 136 |
| Change in deferred taxes | - 11 | 40 |
| Gain on sale of fixed assets | – | – |
| Changes in assets and liabilities, net of amounts from businesses acquired or disposed of |
||
| Trade accounts receivable, net | - 55 | - 12 |
| Inventories | - 73 | - 128 |
| Other current and non-current assets | 8 | - 187 |
| Accounts receivable from / payable to related parties | 9 | - 1 |
| Trade accounts payable, accrued expenses and other short-term and long-term liabilities |
177 | 69 |
| Accruals for income taxes | 27 | - 14 |
| Net cash provided by operating activities | 438 | 182 |
| Investing activities | ||
| Purchase of property, plant and equipment | - 135 | - 148 |
| Proceeds from sales of property, plant and equipment | 5 | 1 |
| Acquisitions and investments, net of cash acquired | ||
| and net purchases of intangible assets | - 68 | - 88 |
| Proceeds from divestitures | 2 | 2 |
| Net cash used in investing activities | - 196 | - 233 |
| Financing activities | ||
| Proceeds from short-term borrowings | 81 | 60 |
| Repayments of short-term borrowings | - 27 | - 46 |
| Proceeds from short-term borrowings from related parties | – | – |
| Repayments of short-term borrowings from related parties | – | – |
| Proceeds from long-term debt and capital lease obligations | 127 | 53 |
| Repayments of long-term debt and capital lease obligations | - 457 | - 727 |
| Proceeds from the issuance of Senior Notes | 243 | 753 |
| Changes of accounts receivable securitization program | - 155 | 0 |
| Proceeds from the exercise of stock options | 16 | 7 |
| Dividends paid | - 24 | - 11 |
| Change in noncontrolling interest | - 2 | – |
| Exchange rate effect due to corporate financing | - 13 | - 8 |
| Net cash used in / provided by fi nancing activities | - 211 | 81 |
| Effect of exchange rate changes on cash and cash equivalents | 16 | 6 |
| Net increase in cash and cash equivalents | 47 | 36 |
| Cash and cash equivalents at the beginning of the reporting period | 420 | 370 |
| Cash and cash equivalents at the end of the reporting period | 467 | 406 |
| Ordinary shares | Preference shares | Subscribed Capital | ||||
|---|---|---|---|---|---|---|
| Number of shares in thousand |
Amount in thousand € |
Number of shares in thousand |
Amount in thousand € |
Amount in thousand € |
Amount in million € |
|
| As of December 31, 2008 | 80,572 | 80,572 | 80,572 | 80,572 | 161,144 | 161 |
| Proceeds from the exercise of stock options | ||||||
| Compensation expense related to stock options | ||||||
| Dividends paid | ||||||
| Purchase / sale of noncontrolling interest | ||||||
| Comprehensive income (loss) | ||||||
| Net income | ||||||
| Other comprehensive income (loss) | ||||||
| Cash flow hedges | ||||||
| Foreign currency translation | ||||||
| Adjustments relating to pension obligations |
||||||
| Comprehensive income (loss) | ||||||
| As of March 31, 2009 | 80,572 | 80,572 | 80,572 | 80,572 | 161,144 | 161 |
| As of December 31, 2009 | 80,658 | 80,658 | 80,658 | 80,658 | 161,316 | 161 |
| Proceeds from the exercise of stock options | ||||||
| Compensation expense related to stock options | ||||||
| Dividends paid | ||||||
| Purchase / sale of noncontrolling interest | ||||||
| Comprehensive income (loss) | ||||||
| Net income | ||||||
| Other comprehensive income (loss) | ||||||
| Cash flow hedges | ||||||
| Foreign currency translation | ||||||
| Adjustments relating to pension obligations |
||||||
| Comprehensive income (loss) | ||||||
| As of March 31, 2010 | 80,658 | 80,658 | 80,658 | 80,658 | 161,316 | 161 |
| Reserves | ||||||
|---|---|---|---|---|---|---|
| Capital reserve in million € |
Other reserves in million € |
Accumulated other com prehensive income (loss) in million € |
Total Fresenius SE shareholders' equity in million € |
Non controlling interest in million € |
Total shareholders' equity in million € |
|
| As of December 31, 2008 | 2,048 | 1,803 | - 102 | 3,910 | 3,033 | 6,943 |
| Proceeds from the exercise of stock options | – | – | 7 | 7 | ||
| Compensation expense related to stock options | 5 | 5 | 4 | 9 | ||
| Dividends paid | 0 | - 11 | - 11 | |||
| Purchase / sale of noncontrolling interest | 0 | - 3 | - 3 | |||
| Comprehensive income (loss) | ||||||
| Net income | 164 | 164 | 115 | 279 | ||
| Other comprehensive income (loss) | ||||||
| Cash flow hedges | - 30 | - 30 | 0 | - 30 | ||
| Foreign currency translation | 90 | 90 | 89 | 179 | ||
| Adjustments relating to pension obligations |
- 1 | - 1 | 0 | - 1 | ||
| Comprehensive income (loss) | 164 | 59 | 223 | 204 | 427 | |
| As of March 31, 2009 | 2,053 | 1,967 | - 43 | 4,138 | 3,234 | 7,372 |
| As of December 31, 2009 | 2,073 | 2,183 | - 147 | 4,270 | 3,382 | 7,652 |
| Proceeds from the exercise of stock options | 4 | 4 | 12 | 16 | ||
| Compensation expense related to stock options | 5 | 5 | 3 | 8 | ||
| Dividends paid | 0 | - 19 | - 19 | |||
| Purchase / sale of noncontrolling interest | 0 | 9 | 9 | |||
| Comprehensive income (loss) | ||||||
| Net income | 88 | 88 | 119 | 207 | ||
| Other comprehensive income (loss) | ||||||
| Cash flow hedges | - 25 | - 25 | 0 | - 25 | ||
| Foreign currency translation | 185 | 185 | 150 | 335 | ||
| Adjustments relating to pension obligations |
- 1 | - 1 | 0 | - 1 | ||
| Comprehensive income (loss) | 88 | 159 | 247 | 269 | 516 | |
| As of March 31, 2010 | 2,082 | 2,271 | 12 | 4,526 | 3,656 | 8,182 |
| Fresenius Medical Care | Fresenius Kabi | Fresenius Helios | Fresenius Vamed | Corporate / Other 2 | Fresenius Group | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| by business segment, in million € | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change |
| Sales | 2,084 | 1,965 | 6% | 800 | 722 | 11% | 608 | 577 | 5% | 156 | 116 | 34% | - 5 | - 7 | 29% | 3,643 | 3,373 | 8% |
| thereof contribution to consolidated sales |
2,084 | 1,964 | 6% | 790 | 712 | 11% | 608 | 577 | 5% | 156 | 116 | 34% | 5 | 4 | 25% | 3,643 | 3,373 | 8% |
| thereof intercompany sales | – | 1 | - 100% | 10 | 10 | 0% | 0 | 0 | 0 | 0 | - 10 | - 11 | 9% | 0 | 0 | |||
| contribution to consolidated sales | 57% | 59% | 22% | 21% | 17% | 17% | 4% | 3% | 0 % | 0 % | 100% | 100% | ||||||
| EBITDA | 396 | 385 | 3% | 180 | 171 | 5% | 72 | 62 | 16% | 9 | 5 | 80% | - 8 | - 10 | 20% | 649 | 613 | 6% |
| Depreciation and amortization | 90 | 81 | 11% | 35 | 33 | 6% | 20 | 18 | 11% | 2 | 1 | 100% | 2 | 3 | - 33% | 149 | 136 | 10% |
| EBIT | 306 | 304 | 1% | 145 | 138 | 5% | 52 | 44 | 18% | 7 | 4 | 75% | - 10 | - 13 | 23% | 500 | 477 | 5% |
| Net interest | - 49 | - 57 | 14% | - 74 | - 79 | 6% | - 13 | - 15 | 13% | 1 | 1 | 0% | - 8 | 5 | -- | - 143 | - 145 | 1% |
| Income taxes | - 92 | - 85 | - 8% | - 21 | - 18 | - 17% | - 8 | - 5 | - 60% | - 2 | - 1 | - 100% | 24 | - 21 | -- | - 99 | - 130 | 24% |
| Net income attributable to Fresenius SE | 153 | 152 | 1% | 46 | 38 | 21% | 28 | 20 | 40% | 6 | 4 | 50% | - 145 | - 50 - 190% | 88 | 164 | - 46% | |
| Operating cash fl ow | 252 | 119 | 112% | 74 | 40 | 85% | 36 | 6 | -- | 89 | 40 | 123% | - 13 | - 23 | 43% | 438 | 182 | 141% |
| Cash fl ow before acquisitions and dividends |
181 | 34 | -- | 42 | 3 | -- | 14 | - 17 | 182% | 88 | 39 | 126% | - 17 | - 24 | 29% | 308 | 35 | -- |
| Total assets 1 | 11,776 | 10,982 | 7% | 6,680 | 6,335 | 5% | 3,180 | 3,199 | - 1% | 560 | 456 | 23% | - 148 | - 90 | - 64% | 22,048 | 20,882 | 6% |
| Debt 1 | 3,940 | 3,865 | 2% | 4,391 | 4,184 | 5% | 1,095 | 1,099 | 0% | 3 | 2 | 50% | - 929 | - 851 | - 9 % | 8,500 | 8,299 | 2% |
| Capital expenditure, gross | 77 | 86 | - 10% | 21 | 19 | 11% | 23 | 23 | 0% | 1 | 1 | 0% | 2 | - 1 | -- | 124 | 128 | - 3% |
| Acquisitions, gross | 68 | 30 | 127% | 13 | 3 | -- | – | 79 - 100% | – | 0 | 0 | 0 | 81 | 112 | - 28% | |||
| Research and development expenses | 17 | 18 | - 6% | 33 | 30 | 10% | – | 0 | 0 | 0 | 7 | 10 | - 30% | 57 | 58 | - 2% | ||
| (per capita on balance sheet date) 1 Employees |
73,041 | 71,617 | 2% | 22,227 | 21,872 | 2% | 33,171 | 33,364 | - 1% | 3,008 | 2,849 | 6% | 799 | 808 | - 1% | 132,246 | 130,510 | 1% |
| Key fi gures | ||||||||||||||||||
| EBITDA margin | 19.0% | 19.6% | 22.5% | 23.7% | 11.8% | 10.7% | 5.8% | 4.3% | 17.8% | 18.2% | ||||||||
| EBIT margin | 14.7% | 15.5% | 18.1% | 19.1% | 8.6% | 7.6% | 4.5% | 3.4% | 13.7% | 14.1% | ||||||||
| Depreciation and amortization in % of sales |
4.3% | 4.1% | 4.4% | 4.6% | 3.3% | 3.1% | 1.3% | 0.9% | 4.1% | 4.0% | ||||||||
| Operating cash flow in % of sales | 12.1% | 6.1% | 9.3% | 5.5% | 5.9% | 1.0% | 57.1% | 34.5% | 12.0% | 5.4% | ||||||||
| ROOA 1 | 12.4% | 12.2% | 9.4% | 10.2% | 6.9% | 7.1% | 16.4% | 22.8% | 9.9% | 10.5% |
SEGMENT REPORTING FIRST QUARTER (UNAUDITED)
1 2009: December 31 2 Including special items from the acquisition of APP Pharmaceuticals, Inc.
The segment reporting is an integral part of the notes.
Fresenius is a worldwide operating health care group with products and services for dialysis, the hospital and the medical care of patients at home. Further areas of activity are hospital operations as well as engineering and services for hospitals and other health care facilities. In addition to the activities of Fresenius SE, the operating activities were split into the following legally-independent business segments (subgroups) as of March 31, 2010:
The reporting currency in the Fresenius Group is the euro. In order to make the presentation clearer, amounts are mostly shown in million euros. Amounts under €1 million after rounding are marked with "–".
The Management and Supervisory Boards of Fresenius SE propose at its Annual General Meeting on May 12, 2010 the change of Fresenius SE's legal form from a European Company (Societas Europaea, SE) into a partnership limited by shares (Kommanditgesellschaft auf Aktien, KGaA) with the name Fresenius SE & Co. KGaA in combination with the conversion of all non-voting preference shares into voting ordinary shares. The change requires the consent of the ordinary shareholders as well as an approving special resolution of the preference shareholders. Under the terms of the resolution that relates to the change of legal form, upon such change taking
effect, the holders of preference shares will receive one ordinary share in Fresenius SE & Co. KGaA for each preference share held in Fresenius SE; the ordinary shareholders will receive one ordinary share in Fresenius SE & Co. KGaA for each ordinary share held in Fresenius SE. The notional proportion of each non-par value share in the share capital and the share capital itself will remain unchanged. The change of Fresenius SE's legal form into a KGaA will neither lead to the liquidation of the Company nor to the formation of a new legal entity. The legal and commercial identity of the Company will be preserved. The proposed legal form of the KGaA enables Fresenius to achieve the benefi ts of a single share class while maintaining the control position of the Else Kröner-Fresenius Foundation which currently holds approximately 58% of the ordinary shares in Fresenius SE. The European company Fresenius Management SE, a wholly-owned subsidiary of the Else Kröner- Fresenius Foundation, is designated to be the general partner of Fresenius SE & Co. KGaA. The Management Board of Fresenius Management SE will be identical to Fresenius SE's current Management Board and will assume the management of Fresenius SE & Co. KGaA. The Else Kröner-Fresenius Foundations' right to provide the general partner is tied to the holding of more than 10% of the share capital in Fresenius SE & Co. KGaA. In connection with the change of the legal form, it is intended to merge the Dutch Calea Nederland N.V., a wholly-owned subsidiary of Fresenius SE, into Fresenius SE & Co. KGaA. This cross-border merger is to become effective immediately upon the change of the legal form taking effect and serves the purpose of clearing up and simplifying the group structure. As a result, Fresenius SE & Co. KGaA will be able to maintain its wellestablished governance structure with a Supervisory Board consisting of twelve members including employee representatives with an international composition.
In addition to the existing Conditional Capitals, three Authorized Capitals are proposed to be created with the articles of association which are submitted for approval by the Annual General Meeting. These can be used as an alternative source of shares for Fresenius SE & Co. KGaA's three active employee participation programs.
The accompanying condensed interim fi nancial statements have been prepared in accordance with the "United States Generally Accepted Accounting Principles" (US GAAP).
Fresenius SE as a stock exchange listed company with a domicile in a member state of the European Union fulfi lls its obligation to prepare and publish the consolidated fi nancial statements in accordance with the International Financial Reporting Standards (IFRS) applying Section 315a of the German Commercial Code (HGB). Simultaneously, the Fresenius Group voluntarily prepares and publishes the consolidated fi nancial statements in accordance with US GAAP.
The accounting policies underlying these interim fi nancial statements are mainly the same as those applied in the consolidated fi nancial statements as of December 31, 2009.
The condensed consolidated financial statements and management report for the first quarter ended March 31, 2010 have not been audited nor reviewed and should be read in conjunction with the notes included in the consolidated fi nancial statements as of December 31, 2009, published in the 2009 Annual Report. In addition to the reported acquisitions (see note 2, Acquisitions), there have been no other major changes in the entities consolidated.
The consolidated financial statements for the first quarter ended March 31, 2010 include all adjustments that, in the opinion of the Management Board, are of a normal and recurring nature, necessary to provide an appropriate view of the assets and liabilities, financial position and results of operations of the Fresenius Group.
The results of operations for the first quarter ended March 31, 2010 are not necessarily indicative of the results of operations for the fiscal year 2010.
Certain items in the consolidated fi nancial statements for the fi rst quarter of 2009 and for the year 2009 have been reclassifi ed to conform with the current year's presentation.
Due to the infl ationary development in Venezuela, Fresenius Medical Care's subsidiaries operating in Venezuela apply Accounting Standards Codifi cation (ASC) 830, Foreign Currency Matters, as of January 1, 2010.
The preparation of consolidated fi nancial statements in conformity with US GAAP requires the man age ment to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of consolidated fi nancial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Fresenius Group has prepared its consolidated fi nancial statements at March 31, 2010 in conformity with the ASC in force for interim periods on January 1, 2010. The Fresenius Group does generally not adopt new accounting standards before compulsory adoption date.
The Fresenius Group applied the following standards, as far as they are relevant for Fresenius Group's business, for the fi rst time in the fi rst quarter ended March 31, 2010:
In June 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2009-17 (ASU 2009-17), ASC 810, Consolidations – Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 requires reporting entities to evaluate former Qualifying Special Purpose Entities (QSPE) for consolidation and changes the approach to determining a Variable Interest Entity's (VIE) primary benefi ciary from a quantitative assessment to a qualitative assessment designed to identify a controlling fi nancial interest. In addition, ASU 2009-17 increases the frequency of required reassessments to determine whether a company is the primary benefi ciary of a VIE. It also clarifi es, but does not signifi cantly change, the characteristics that identify a VIE.
In June 2009, the FASB issued Accounting Standards Update 2009-16 (ASU 2009-16), ASC 860, Transfers and Servicing – Accounting for Transfers of Financial Assets. ASU 2009-16 eliminates the QSPE concept, creates more stringent conditions for reporting a transfer of a portion of a fi nancial asset as a sale, clarifi es the derecognition criteria, revises how retained interests are initially measured, and removes the guaranteed mortgage securitization recharacterization provisions. ASU 2009-16 also requires additional year-end and interim disclosures about risks related to VIEs.
The Fresenius Group implemented the amendments prescribed by ASU 2009-16 and ASU 2009-17 as of January 1, 2010, which did not have a material impact on the results of the Fresenius Group in the fi rst quarter ended March 31, 2010.
The Fresenius Group made acquisitions of €81 million and €112 million in the fi rst quarter of 2010 and the fi rst quarter of 2009, respectively. Of this amount, €68 million were paid in cash and €13 million were assumed obligations in the fi rst quarter of 2010.
In the fi rst quarter of 2010, acquisition spending of Fresenius Medical Care in an amount of €68 million related mainly to the purchase of dialysis clinics.
In the fi rst quarter of 2010, Fresenius Kabi spent €13 million on acquisitions. The acquisition of the cas Central Compounding GmbH, Germany was the biggest individual project.
The net income attributable to Fresenius SE for the fi rst quarter of 2010 in an amount of €88 million includes several special items relating to the acquisition of APP Pharmaceuticals, Inc. (APP) in 2008. These special items in a total amount of €- 31 million (before tax: €- 51 million) are described in note 4, Other fi nancial result. The net income attributable to Fresenius SE before special items is €119 million (Q1 2009: €110 million).
Sales by activity were as follows:
| in million € | Q1 / 2010 | Q1 / 2009 |
|---|---|---|
| Sales of services | 2,242 | 2,110 |
| Sales of products and related goods | 1,298 | 1,194 |
| Sales from long-term production contracts | 103 | 69 |
| Other sales | – | – |
| Sales | 3,643 | 3,373 |
The item other fi nancial result includes the following special charges and revenues with regard to the acquisition of APP and its fi nancing:
The registered and tradable Contingent Value Rights (CVR) awarded to the APP shareholders are traded at the NASDAQ Stock Exchange in the United States. The corre sponding liability is therefore valued with the current stock exchange price at the reporting date. This valuation resulted in an income of €18 million as of March 31, 2010 (expense of €3 million as of March 31, 2009).
Due to its contractual defi nition, the issued Mandatory Exchangeable Bonds (MEB) include derivative fi nancial instruments that have to be measured at fair value. This measurement resulted in an expense (before tax) of €69 million as of March 31, 2010 (income before tax of €80 million as of March 31, 2009).
During the fi rst quarter of 2010, there were no material changes according to tax audits, accruals for income taxes, unrecognized tax benefi ts as well as recognized and accrued payments for interest and penalties. Explanations regarding the tax audits and further information can be found in the consolidated fi nancial statements in the 2009 Annual Report.
The following table shows the earnings per ordinary and preference share including and excluding the dilutive effect from stock options issued:
| Q1 / 2010 | Q1 / 2009 | |
|---|---|---|
| Numerators in million € | ||
| Net income attributable to Fresenius SE |
88 | 164 |
| less effect from dilution due to Fresenius Medical Care shares |
– | – |
| Income available to all classes of shares |
88 | 164 |
| Denominators in number of shares | ||
| Weighted-average number of ordinary shares outstanding |
80,657,688 | 80,571,867 |
| Weighted-average number of preference shares outstanding |
80,657,688 | 80,571,867 |
| Weighted-average number of shares outstanding of all classes |
161,315,376 | 161,143,734 |
| Potentially dilutive ordinary shares |
577,285 | 304,976 |
| Potentially dilutive preference shares |
577,285 | 304,976 |
| Weighted-average number of ordinary shares outstanding assuming dilution |
81,234,973 | 80,876,843 |
| Weighted-average number of preference shares outstanding assuming dilution |
81,234,973 | 80,876,843 |
| Weighted-average number of shares outstanding of all classes assuming dilution |
162,469,946 | 161,753,686 |
| Basic earnings per ordinary share in € |
0.54 | 1.02 |
| Preference per preference share in € | 0.00 | 0.00 |
| Basic earnings per preference share in € |
0.54 | 1.02 |
| Fully diluted earnings per ordinary share in € |
0.54 | 1.01 |
| Preference per preference share in € | 0.00 | 0.00 |
| Fully diluted earnings per preference share in € |
0.54 | 1.01 |
As of March 31, 2010 and December 31, 2009, cash and cash equivalents were as follows:
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Cash | 453 | 411 |
| Time deposits and securities (with a maturity of up to 90 days) |
14 | 9 |
| Total cash and cash equivalents | 467 | 420 |
As of March 31, 2010 and December 31, 2009, earmarked funds of €110 million and €17 million, respectively, were included in cash and cash equivalents.
As of March 31, 2010 and December 31, 2009, trade accounts receivable were as follows:
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Trade accounts receivable | 2,971 | 2,794 |
| less allowance for doubtful accounts | 302 | 285 |
| Trade accounts receivable, net | 2,669 | 2,509 |
As of March 31, 2010 and December 31, 2009, inventories consisted of the following:
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Raw materials and purchased components |
302 | 298 |
| Work in process | 233 | 185 |
| Finished goods | 829 | 752 |
| Inventories | 1,364 | 1,235 |
As of March 31, 2010 and December 31, 2009, intangible assets, split into amortizable and non-amortizable intangible assets, consisted of the following:
| March 31, 2010 | December 31, 2009 | |||||
|---|---|---|---|---|---|---|
| in million € | Acquisition cost |
Accumulated amortization |
Carrying amount |
Acquisition cost |
Accumulated amortization |
Carrying amount |
| Patents, product and distribution rights | 568 | 104 | 464 | 538 | 93 | 445 |
| Technology | 74 | 15 | 59 | 69 | 12 | 57 |
| Non-compete agreements | 176 | 120 | 56 | 157 | 109 | 48 |
| Other | 448 | 250 | 198 | 423 | 234 | 189 |
| Total | 1,266 | 489 | 777 | 1,187 | 448 | 739 |
| March 31, 2010 | December 31, 2009 | |||||
|---|---|---|---|---|---|---|
| in million € | Acquisition cost |
Accumulated amortization |
Carrying amount |
Acquisition cost |
Accumulated amortization |
Carrying amount |
| Tradenames | 172 | 0 | 172 | 161 | 0 | 161 |
| Management contracts | 163 | 0 | 163 | 153 | 0 | 153 |
| Goodwill | 10,930 | 0 | 10,930 | 10,356 | 0 | 10,356 |
| Total | 11,265 | 0 | 11,265 | 10,670 | 0 | 10,670 |
Estimated regular amortization expenses of intangible assets for the next fi ve years are shown in the following table:
| in million € | Q2 – 4 / 2010 | 2011 | 2012 | 2013 | 2014 | Q1 / 2015 |
|---|---|---|---|---|---|---|
| Estimated amortization expenses | 66 | 86 | 83 | 78 | 76 | 17 |
The carrying amount of goodwill has developed as follows:
| in million € | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
Corporate / Other |
Fresenius Group |
|---|---|---|---|---|---|---|
| Carrying amount as of January 1, 2009 | 5,253 | 3,511 | 1,565 | 44 | 6 | 10,379 |
| Additions | 125 | 43 | 61 | 0 | 0 | 229 |
| Foreign currency translation | - 164 | - 88 | 0 | 0 | 0 | - 252 |
| Carrying amount as of December 31, 2009 | 5,214 | 3,466 | 1,626 | 44 | 6 | 10,356 |
| Additions | 41 | 17 | – | 1 | 0 | 59 |
| Foreign currency translation | 338 | 177 | 0 | 0 | 0 | 515 |
| Carrying amount as of March 31, 2010 | 5,593 | 3,660 | 1,626 | 45 | 6 | 10,930 |
As of March 31, 2010, the carrying amount of the other non-amortizable intangible assets were €319 million for Fresenius Medical Care and €16 million for Fresenius Kabi.
The Fresenius Group had short-term debt of €201 million and €287 million at March 31, 2010 and December 31, 2009, respectively. As of March 31, 2010, these consisted of €166 million borrowed by certain subsidiaries of the Fresenius Group under lines of credit with commercial banks and €35 million in short-term notes which were issued under the commercial paper program of Fresenius SE. There were no outstanding short-term borrowings under the accounts receivable facility of Fresenius Medical Care.
As of March 31, 2010 and December 31, 2009, long-term debt and liabilities from capital lease obligations consisted of the following:
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Fresenius Medical Care 2006 Senior Credit Agreement | 2,265 | 2,445 |
| 2008 Senior Credit Agreement | 1,649 | 1,602 |
| Euro Notes | 800 | 800 |
| European Investment Bank Agreements | 538 | 424 |
| Capital lease obligations | 46 | 45 |
| Other | 172 | 173 |
| Subtotal | 5,470 | 5,489 |
| less current portion | 1,301 | 261 |
| Long-term debt and capital lease obligations, less current portion | 4,169 | 5,228 |
Fresenius Medical Care AG & Co. KGaA (FMC-AG & Co. KGaA), Fresenius Medical Care Holdings, Inc. (FMCH), and certain other subsidiaries of FMC-AG & Co. KGaA that are borrowers and / or guarantors thereunder, including Fresenius Medical Care Deutschland GmbH (FMC D-GmbH), entered into a US\$4.6 billion syndicated credit facility (Fresenius Medical Care 2006 Senior Credit Agreement) with Bank of America, N.A.; Deutsche Bank AG New York Branch; The Bank of Nova Scotia; Credit Suisse, Cayman Islands Branch; JP Morgan Chase Bank, National Association; and certain other lenders on March 31, 2006 which replaced a prior credit agreement.
The following table shows the available and outstanding amounts under the Fresenius Medical Care 2006 Senior Credit Agreement at March 31, 2010:
| in million US\$ | Maximum amount available |
Balance outstanding |
|---|---|---|
| Revolving Credit | 1,000 | 160 |
| Term Loan A | 1,344 | 1,344 |
| Term Loan B | 1,550 | 1,550 |
| Total | 3,894 | 3,054 |
In addition, at March 31, 2010 and December 31, 2009, US\$97 million were utilized as letters of credit which are not included as part of the balances outstanding at those dates.
The Revolving Credit as well as Term Loan A of FMC-AG & Co. KGaA are due on March 31, 2011 and are therefore classifi ed as a short-term liability and shown as current portion in an amount of US\$1,386 million (€1,028 million) at March 31, 2010.
As of March 31, 2010, FMC-AG & Co. KGaA was in compliance with all covenants under the Fresenius Medical Care 2006 Senior Credit Agreement.
On August 20, 2008, in connection with the acquisition of APP, the Fresenius Group entered into a syndicated credit agreement (2008 Senior Credit Agreement) in an original amount of US\$2.45 billion.
The following table shows the available and outstanding amounts under the 2008 Senior Credit Agreement at March 31, 2010:
| Maximum amount available | Balance outstanding | |||
|---|---|---|---|---|
| in million € | in million € | |||
| Revolving Credit Facilities | US\$550 million | 408 | US\$80 million | 59 |
| Term Loan A | US\$925 million | 686 | US\$925 million | 686 |
| Term Loan C (in US\$) | US\$996 million | 739 | US\$996 million | 739 |
| Term Loan C (in €) | €165 million | 165 | €165 million | 165 |
| Total | 1,998 | 1,649 |
In March 2010, the 2008 Senior Credit Agreement was amended, which among other things led to a replacement of Term Loan B by Term Loan C. Both Term Loan facilities merely differ in terms of the applicable interest rate. Term Loan C is available in the amounts of US\$586.4 million and €164.5 million to Fresenius US Finance I, Inc. and US\$409.2 million is available to APP Pharmaceuticals, LLC. Term Loan C amortizes and is repayable in nine equal semi-annual installments commencing on June 10, 2010 with a fi nal bullet payment on September 10, 2014.
The interest rate for Term Loan C is a rate per annum equal to the aggregate of the applicable margin of 3.00% (previously Term Loan B: 3.50%) and LIBOR or, in relation to the loan in euro, EURIBOR for the relevant interest periods, subject, in the case of Term Loan C, to a minimum LIBOR or EURIBOR of 1.50% (previously Term Loan B: 3.25%).
Other amendments of the 2008 Senior Credit Agreement relate to the fi nancial covenants as defi ned in the agreement.
Prior to the amendment, voluntary prepayments were made in December 2009 and February 2010 in a total amount of US\$199.7 million and €33 million.
As of March 31, 2010, Fresenius SE was in compliance with all covenants under the 2008 Senior Credit Agreement.
As of March 31, 2010, Euro Notes (Schuldscheindarlehen) of the Fresenius Group consisted of the following:
| Maturity | Interest rate | Book value / nominal value in million € |
|
|---|---|---|---|
| Fresenius Finance B.V. 2008 / 2012 | April 2, 2012 | 5.59% | 62 |
| Fresenius Finance B.V. 2008 / 2012 | April 2, 2012 | variable | 138 |
| Fresenius Finance B.V. 2007 / 2012 | July 2, 2012 | 5.51% | 26 |
| Fresenius Finance B.V. 2007 / 2012 | July 2, 2012 | variable | 74 |
| Fresenius Finance B.V. 2008 / 2014 | April 2, 2014 | 5.98% | 112 |
| Fresenius Finance B.V. 2008 / 2014 | April 2, 2014 | variable | 88 |
| Fresenius Finance B.V. 2007 / 2014 | July 2, 2014 | 5.75% | 38 |
| Fresenius Finance B.V. 2007 / 2014 | July 2, 2014 | variable | 62 |
| FMC-AG & Co. KGaA 2009 / 2012 | Oct. 27, 2012 | 7.41% | 36 |
| FMC-AG & Co. KGaA 2009 / 2012 | Oct. 27, 2012 | variable | 119 |
| FMC-AG & Co. KGaA 2009 / 2014 | Oct. 27, 2014 | 8.38% | 15 |
| FMC-AG & Co. KGaA 2009 / 2014 | Oct. 27, 2014 | variable | 30 |
| Euro Notes | 800 |
The following table shows the outstanding amounts under the European Investment Bank (EIB) facilities as of March 31, 2010:
| Loans from EIB | 538 | 538 | |
|---|---|---|---|
| HELIOS Kliniken GmbH | 80 | 2019 | 80 |
| FMC-AG & Co. KGaA | 262 | 2013 / 2014 | 262 |
| Fresenius SE | 196 | 2013 | 196 |
| Maximum amount available in million € |
Maturity | Book value in million € |
Some advances under these agreements can be denominated in certain foreign currencies including US dollars.
The loan agreement of €50 million FMC-AG & Co. KGaA entered into with the EIB in December 2009 was disbursed in February 2010. The loan has a four-year term and is guaranteed by FMCH and FMC D-GmbH. This loan also bears variable interest rates which are based on EURIBOR or LIBOR plus applicable margin. These interest rates change every three months. In addition, FMC-AG & Co. KGaA drew down the remaining available balance of US\$81 million (€60 million) on the 2005 Revolving Credit Facility with the EIB in March 2010.
FMC-AG & Co. KGaA used the funds to refi nance research and development projects.
As of March 31, 2010 and December 31, 2009, Senior Notes of the Fresenius Group consisted of the following:
| Book value in million € | |||||
|---|---|---|---|---|---|
| Notional amount | Maturity | Interest rate | March 31, 2010 |
December 31, 2009 |
|
| Fresenius Finance B.V. 2006 / 2013 | €500 million | Jan 31, 2013 | 5.00% | 500 | 500 |
| Fresenius Finance B.V. 2006 / 2016 | €650 million | Jan 31, 2016 | 5.50% | 639 | 639 |
| Fresenius US Finance II, Inc. 2009 / 2015 | €275 million | July 15, 2015 | 8 3/4% | 259 | 259 |
| Fresenius US Finance II, Inc. 2009 / 2015 | US\$500 million | July 15, 2015 | 9.00% | 350 | 326 |
| FMC Finance III S.A. 2007 / 2017 | US\$500 million | July 15, 2017 | 6 7/8% | 366 | 342 |
| FMC Finance VI S.A. 2010 / 2016 | €250 million | July 15, 2016 | 5.50% | 247 | 0 |
| Senior Notes | 2,361 | 2,066 |
On January 20, 2010, FMC-AG & Co. KGaA's wholly-owned subsidiary, FMC Finance VI S.A., issued €250 million of senior unsecured notes. The Senior Notes are due in 2016. Proceeds were used to repay short-term indebtedness and for general corporate purposes. The Senior Notes will be guaranteed on a senior basis jointly and severally by FMC-AG & Co. KGaA, FMCH and FMC D-GmbH.
As of March 31, 2010, the Fresenius Group was in compliance with all of its covenants.
In addition to the fi nancial liabilities described before, the Fresenius Group maintains additional credit facilities which have not been utilized, or have only been utilized in part as of reporting date. As of March 31, 2010, the additional fi nancial cushion resulting from unutilized credit facilities was approximately €1.6 billion.
At March 31, 2010, the pension liability of the Fresenius Group was €326 million. The current portion of the pension liability in an amount of €10 million is recognized in the statement of fi nancial position as short-term accrued expenses and other short-term liabilities. The non-current portion of €316 million is recorded as pension liability.
Contributions to Fresenius Group's pension fund were €1 million in the fi rst quarter of 2010. The Fresenius Group expects approximately €5 million contributions to the pension fund during 2010.
Defi ned benefi t pension plans' net periodic benefi t costs of €10 million were comprised of the following components:
| in million € | Q1 / 2010 | Q1 / 2009 |
|---|---|---|
| Service cost | 4 | 3 |
| Interest cost | 9 | 8 |
| Expected return on plan assets | - 4 | - 4 |
| Amortization of unrealized actuarial losses, net |
1 | 1 |
| Amortization of prior service costs | – | – |
| Amortization of transition obligations | – | – |
| Settlement loss | – | 0 |
| Net periodic benefi t cost | 10 | 8 |
Noncontrolling interest in the Group was as follows:
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Noncontrolling interest in FMC-AG & Co. KGaA |
3,309 | 3,050 |
| Noncontrolling interest in HELIOS Kliniken GmbH |
4 | 4 |
| Noncontrolling interest in VAMED AG | 34 | 33 |
| Noncontrolling interest in the business segments |
||
| Fresenius Medical Care | 151 | 145 |
| Fresenius Kabi | 44 | 37 |
| Fresenius Helios | 111 | 110 |
| Fresenius Vamed | 3 | 3 |
| Corporate / Other | 0 | 0 |
| Total noncontrolling interest | 3,656 | 3,382 |
Noncontrolling interest increased by €274 million to €3,656 million in the fi rst quarter of 2010. The change resulted from the noncontrolling interest in profi t of €119 million, less dividend payments of €19 million as well as noncontrolling interest in stock options, currency effects and fi rst-time consolidations in a total amount of €174 million.
At March 31, 2010, the subscribed capital of Fresenius SE was divided into 80,657,688 bearer ordinary shares and 80,657,688 non-voting bearer preference shares. The shares are issued as non-par value shares. The proportionate amount of the subscribed capital is €1.00 per share.
During the fi rst quarter of 2010, 118,872 stock options were exercised. With the issuance of the corresponding shares after the Annual General Meeting, the subscribed capital will increase by 59,436 ordinary and preference shares, respectively. These shares are entitled to dividend starting the fi scal year 2010.
Corresponding to the stock option plans, the Conditional Capital of Fresenius SE is divided into Conditional Capital I, Conditional Capital II and Conditional Capital III, which exist to secure the subscription rights in connection with already
issued stock options on bearer ordinary shares and bearer preference shares of the stock option plans of 1998, 2003 and 2008 (see note 20, Stock options).
The following table shows the development of the Conditional Capital:
| in € | Ordinary shares | Preference shares | Total |
|---|---|---|---|
| Conditional Capital I Fresenius AG Stock Option Plan 1998 | 656,550 | 656,550 | 1,313,100 |
| Conditional Capital II Fresenius AG Stock Option Plan 2003 | 2,149,221 | 2,149,221 | 4,298,442 |
| Conditional Capital III Fresenius SE Stock Option Plan 2008 | 3,100,000 | 3,100,000 | 6,200,000 |
| Total Conditional Capital as of January 1, 2010 | 5,905,771 | 5,905,771 | 11,811,542 |
| Fresenius AG Stock Option Plan 1998 – options exercised | - 10,329 | - 10,329 | - 20,658 |
| Fresenius AG Stock Option Plan 2003 – options exercised | - 49,107 | - 49,107 | - 98,214 |
| Total Conditional Capital as of March 31, 2010 | 5,846,335 | 5,846,335 | 11,692,670 |
By resolution of the Annual General Meeting on May 8, 2009, the previous Approved Capital I and II were revoked and the Management Board of Fresenius SE was authorized, with the approval of the Supervisory Board, until May 7, 2014,
The resolved changes to the Approved Capital became effective after their registration in the commercial register.
Against the resolutions of the Annual General Meeting dated May 8, 2009 creating Approved Capitals I and II, two challenging complaints (Anfechtungsklagen) were lodged. The Frankfurt Regional Court has decided in favor of one complaint through judgment dated February 2, 2010, the other complaint was rejected. The judgment of the Frankfurt Regional Court dated February 2, 2010 is not yet fi nal and binding.
The release procedure initiated by Fresenius SE pursuant to Section 246a of the German Stock Corporation Act (AktG) in order to secure the Authorized Capitals I and II already entered in the commercial register was decided by the higher regional court of Frankfurt am Main in favor of Fresenius SE on March 30, 2010. Therewith, the entry of the Authorized Capitals I and II into the commercial register is fi nal and conclusive.
Under the German Stock Corporation Act (AktG), the amount of dividends available for distribution to shareholders is based upon the unconsolidated retained earnings of Fresenius SE as reported in its statement of fi nancial position determined in accordance with the German Commercial Code (HGB).
In May 2010, a dividend of €0.75 per bearer ordinary share and €0.76 per bearer preference share will be proposed by the Management Board of Fresenius SE at the Annual General Meeting. The total dividend payment will be €122 million.
The Fresenius Group is routinely involved in numerous claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing healthcare services and products. The outcome of litigation and other legal matters is always diffi cult to accurately predict and outcomes that are not consistent with Fresenius Group's view of the merits can occur. The Fresenius Group believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it is possible that the resolution of one or more of the legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and fi nancial condition.
Further information regarding legal disputes, court proceedings and investigations can be found in detail in the consolidated fi nancial statements in the 2009 Annual Report. In the following, only the changes during the fi rst quarter ended March 31, 2010 compared to the information provided in the consolidated fi nancial statements are described. These changes should be read in conjunction with the overall information in the consolidated fi nancial statements in the 2009 Annual Report; defi ned terms or abbreviations having the same meaning as in the 2009 Annual Report.
On March 18, 2010, the U.S. Patent and Trademark Offi ce (USPTO) and the Board of Patent Appeals and Interferences ruled in reexamination that the remaining Baxter patent is invalid.
All the asserted patents now stand rejected in an ongoing reexamination at the USPTO.
During and after discovery, six of the asserted nine patents were dropped from the suit.
Following the trial court's dismissal of the complaint, plaintiff's appeal in part, and reversal in part by the appellate court, the cause of action purports to be a class action on behalf of former shareholders of RCG and seeks monetary damages against the individual former directors of RCG. The individual defendants, however, may have claims for indemnifi cation and reimbursement of expenses against Fresenius Medical Care. Fresenius Medical Care expects to continue as a defendant in the litigation, which is proceeding toward trial in the Chancery Court, and believes that defendants will prevail.
On March 22, 2010, the Tennessee District Court entered judgment against defendants for approximately US\$23 million in damages and interest under the unjust enrichment count of the complaint but denied all relief under the six False Claims Act counts of the complaint. Fresenius Medical Care appealed the Tennessee District Court's decision to the United States Court of Appeals for the Sixth Circuit and secured a stay of enforcement of the judgment pending appeal. Fresenius Medical Care believes that RCG's operation of its Method II supply company was in compliance with applicable law, that no relief is due to the United States, and that its position in the litigation will ultimately be sustained.
On March 30, 2010, the District Court issued fi nal judgment in favor of defendants on all counts based on a jury verdict rendered on February 25, 2010 and on rulings of law made by the Court during the trial.
The Fresenius Group regularly analyzes current information about such claims for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate.
The signifi cant methods and assumptions used to estimate the fair values of fi nancial instruments are as follows:
Cash and cash equivalents are stated at nominal value which equals the fair value.
The nominal value of short-term fi nancial instruments like accounts receivable and payable and short-term debt represents its carrying amounts, which is a reasonable estimate of the fair value due to the relatively short period to maturity of these instruments.
The fair values of the major long-term fi nancial instruments are calculated on the basis of market information. Financial instruments for which market quotes are available are measured with the market quotes at the reporting date. The fair values of the other long-term fi nancial liabilities are calculated at present value of respective future cash fl ows. To determine these present values, the prevailing interest rates and credit spreads for the Fresenius Group as of the date of the statement of fi nancial position are used.
The carrying amounts of derivatives embedded in the MEB and the CVR correspond with their fair values. The embedded derivatives have to be measured at fair value, which is estimated based on a Black-Scholes model. The CVR are traded at the stock exchange in the United States and are therefore valued with the current stock exchange price at the reporting date.
Derivatives, mainly consisting of interest rate swaps and foreign exchange forward contracts, are valued as follows: The fair value of interest rate swaps is calculated by discounting the future cash fl ows on the basis of the market interest rates applicable for the remaining term of the contract as of the date of the statement of fi nancial position. To determine the fair value of foreign exchange forward contracts, the contracted forward rate is compared to the current forward rate for the remaining term of the contract as of the date of the statement of fi nancial position. The result is then discounted on the basis of the market interest rates prevailing at the date of the statement of fi nancial position for the respective currency.
Fresenius Group's own credit risk is incorporated in the fair value estimation of derivatives that are liabilities. Counterparty credit-risk adjustments are factored into the valuation of derivatives that are assets.
The following table presents the carrying amounts and fair values of the Group's fi nancial instruments as of March 31, 2010 and December 31, 2009, respectively:
| March 31, 2010 | December 31, 2009 | |||
|---|---|---|---|---|
| in million € | Carrying amount | Fair value | Carrying amount | Fair value |
| Cash and cash equivalents | 467 | 467 | 420 | 420 |
| Assets recognized at carrying amount | 2,688 | 2,688 | 2,535 | 2,535 |
| Liabilities recognized at carrying amount | 9,645 | 9,857 | 9,461 | 9,611 |
| Liabilities recognized at fair value | 106 | 106 | 55 | 55 |
| Derivatives designated as hedging instruments | - 252 | - 252 | - 115 | - 115 |
Derivatives for hedging purposes as well as derivatives embedded in the MEB were recognized at gross values as other assets in an amount of €24 million and other liabilities in an amount of €364 million.
Derivative and non-derivative fi nancial instruments recognized at fair value are classifi ed according to the three-tier fair value hierarchy. For the fair value measurement of derivatives for hedging purposes, signifi cant other observable inputs are used. Therefore, they are classifi ed as Level 2 in accordance with the defi ned fair value hierarchy levels.
The derivatives embedded in the MEB are also classifi ed as Level 2. The valuation of the CVR is based on the current stock exchange price, they are therefore classifi ed as Level 1. The liabilities recognized at fair value consist of embedded derivatives and the CVR and are consequently classifi ed in their entirety as the lower hierarchy Level 2. Financial instruments that would have to be classifi ed as Level 3 do not exist within the Fresenius Group.
| March 31, 2010 | December 31, 2009 | ||||
|---|---|---|---|---|---|
| in million € | Assets | Liabilities | Assets | Liabilities | |
| Interest rate contracts (current) | – | 26 | – | – | |
| Interest rate contracts (non-current) | – | 127 | – | 134 | |
| Foreign exchange contracts (current) | 12 | 60 | 18 | 11 | |
| Foreign exchange contracts (non-current) | 6 | 1 | 20 | 1 | |
| Derivatives designated as hedging instruments 1 | 18 | 214 | 38 | 146 | |
| Foreign exchange contracts (current) 1 | 6 | 58 | 11 | 17 | |
| Foreign exchange contracts (non-current) 1 | – | 4 | – | 1 | |
| Derivatives embedded in the MEB (non-current) | 0 | 88 | 0 | 21 | |
| Derivatives not designated as hedging instruments | 6 | 150 | 11 | 39 |
Derivatives designated as hedging instruments and foreign exchange contracts not designated as hedging instruments are classifi ed as derivatives for hedging purposes.
Derivative fi nancial instruments are marked to market each reporting period resulting in carrying amounts being equal to fair values at reporting date.
Derivatives not designated as hedging instruments, which are derivatives that do not qualify for hedge accounting, are also solely used to hedge economic business transactions and not for speculative purposes.
The current portions of interest rate contracts and foreign exchange contracts indicated as assets in the previous table
are recognized as other current assets in the statement of fi nancial position while the current portions of those indicated as liabilities are included in short-term accrued expenses and other short-term liabilities. The non-current portions indicated as assets or liabilities are recognized as other non-current assets or as long-term accrued expenses and other long-term liabilities, respectively. The derivatives embedded in the MEB are recognized as other long-term liabilities.
| Q1 / 2010 | ||||
|---|---|---|---|---|
| in million € | Gain or loss recognized in other comprehensive income (loss) (effective portion) |
Gain or loss reclassifi ed from accumulated other comprehensive income (loss) (effective portion) |
Gain or loss recognized in income |
|
| Interest rate contracts | - 18 | - 2 | – | |
| Foreign exchange contracts | - 21 | - 2 | – | |
| Derivatives in cash fl ow hedging relationships 1 | - 39 | - 4 | – | |
| Foreign exchange contracts | - 20 | |||
| Derivatives in fair value hedging relationships | - 20 | |||
| Derivatives designated as hedging instruments | - 39 | - 4 | - 20 |
The amount of gain or loss recognized in income relates solely to the ineffective portion.
| Q1 / 2009 | |||
|---|---|---|---|
| in million € | Gain or loss recognized in other comprehensive income (loss) (effective portion) |
Gain or loss reclassifi ed from accumulated other comprehensive income (loss) (effective portion) |
Gain or loss recognized in income |
| Interest rate contracts | - 34 | – | 0 |
| Foreign exchange contracts | - 5 | 1 | – |
| Derivatives in cash fl ow hedging relationships 1 | - 39 | 1 | – |
| Foreign exchange contracts | – | ||
| Derivatives in fair value hedging relationships | – | ||
| Derivatives designated as hedging instruments | - 39 | 1 | – |
The amount of gain or loss recognized in income relates solely to the ineffective portion.
| Gain or loss recognized in income | |||
|---|---|---|---|
| in million € | Q1 / 2010 | Q1 / 2009 | |
| Foreign exchange contracts | - 56 | - 4 | |
| Derivatives embedded in the MEB | - 67 | 81 | |
| Derivatives not designated as hedging instruments | - 123 | 77 |
Losses from derivatives in fair value hedging relationships and from foreign exchange contracts not designated as hedging instruments recognized in income are faced by gains from the underlying transactions in the corresponding amount.
The Fresenius Group expects to recognize a net amount of €- 14 million of the existing gains and losses deferred in accumulated other comprehensive income (loss) in earnings within the next 12 months.
Gains and losses resulting from interest rate contracts (recognized in income) are recognized as net interest in the consolidated statement of income. Gains and losses from foreign exchange contracts and the corresponding underlying transactions are accounted as cost of sales, selling, general and administrative expenses and net interest. The position other fi nancial result in the consolidated statement of income includes gains and losses from the valuation of the derivatives embedded in the MEB (see note 4, Other fi nancial result).
The Fresenius Group is exposed to effects related to foreign exchange fl uctuations in connection with its international business activities that are denominated in various currencies. In order to fi nance its business operations, the Fresenius Group issues senior notes, trust preferred securities and commercial papers and enters into mainly long-term credit agreements and euro notes (Schuldscheindarlehen) with banks. Due to these fi nancing activities, the Fresenius Group is exposed to interest risk caused by changes in variable interest rates and the risk of changes in the fair value of statement of fi nancial position items bearing fi xed interest rates.
In order to manage the risks of interest rate and foreign exchange rate fl uctuations, the Fresenius Group enters into certain hedging transactions with highly rated fi nancial institutions as authorized by the Management Board. Derivative fi nancial instruments are not used for trading purposes.
The Fresenius Group defi nes benchmarks for individual exposures in order to quantify interest and foreign exchange risks. The benchmarks are derived from achievable and sustainable market rates. Depending on the individual benchmarks, hedging strategies are determined and implemented.
Solely for the purpose of hedging existing and foreseeable foreign exchange transaction exposures, the Fresenius Group enters into foreign exchange forward contracts and, on a small scale, foreign exchange options. In order to ensure that no foreign exchange risks result from loans in foreign currencies, the Fresenius Group enters into foreign exchange swap contracts.
As of March 31, 2010, the notional amounts of foreign exchange contracts totaled €2,586 million. These foreign exchange contracts have been entered into to hedge risks from operational business and in connection with loans in foreign currency. The predominant part of the foreign exchange forward contracts to hedge risks from operational business was recognized as cash fl ow hedge, while foreign exchange contracts in connection with loans in foreign currencies are partly recognized as fair value hedges. The fair values of cash fl ow hedges and fair value hedges were €- 47 million and €4 million, respectively.
As of March 31, 2010, the Fresenius Group was party to foreign exchange contracts with a maximum maturity of 32 months.
The Fresenius Group enters into interest rate swaps and, on a small scale, into interest rate options in order to hedge against interest rate exposures arising from long-term borrowings at variable rates by swapping them into fi xed rates.
The Fresenius Group enters into interest rate swaps that are designated as cash fl ow hedges with a notional volume of US\$3,950 million (€2,930 million) and €407 million as well as a fair value of US\$- 169 million and €- 27 million, respectively, which expire between 2011 and 2016.
The Fresenius Group has a solid fi nancial profi le. As of March 31, 2010, the equity ratio was 37.11% and the debt ratio (debt / total assets) was 38.55%. As of March 31, 2010, the net debt / EBITDA ratio, which is measured on the basis of US GAAP fi gures, was 3.0.
The aims of the capital management and further information can be found in the consolidated fi nancial statements in the 2009 Annual Report.
The Fresenius Group is covered by the rating agencies Moody's, Standard & Poor's and Fitch.
The following table shows the company rating of Fresenius SE:
| Standard & Poorˇs | Moodyˇs | Fitch | |
|---|---|---|---|
| Company rating | BB | Ba1 | BB |
| Outlook | positive | negative | stable |
On April 29, 2010, Standard & Poor's raised the outlook from stable to positive.
The segment reporting table shown on page 23 of this interim report is an integral part of the notes.
The Fresenius Group has identifi ed the business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed which corresponds to the internal organizational and reporting structures (Management Approach) at March 31, 2010.
The business segments were identifi ed in accordance with ASC 280, Segment Reporting, which defi nes the segment reporting requirements in the annual fi nancial statements and interim reports with regard to the operating business, product and service businesses and regions. The business segments of the Fresenius Group are as follows:
Fresenius Medical Care is the world's leading provider of dialysis products and dialysis care for the life-saving treatment of patients with chronic kidney failure. Fresenius Medical Care treats 198,774 patients in its 2,580 own dialysis clinics.
Fresenius Kabi is a globally active company, providing infusion therapies, intravenously administered generic drugs, clinical nutrition and the related medical devices. The products are used for the therapy and care of critically and chronically ill patients in and outside the hospital. In Europe, Fresenius Kabi is the market leader in infusion therapies and clinical nutrition, in the US, the company is a leading provider of intravenously administered generic drugs.
Fresenius Helios is one of the largest private hospital operators in Germany.
Fresenius Vamed offers engineering and services for hospitals and other health care facilities.
The segment Corporate / Other mainly comprises the holding functions of Fresenius SE as well as Fresenius Netcare GmbH, which provides services in the fi eld of information technology as well as Fresenius Biotech, which does not fulfi ll the characteristics of a reportable segment. In addition, the segment Corporate / Other includes intersegment consolidation adjustments as well as special items for example in connection with the fair value measurement of the MEB and the CVR.
Explanations regarding the notes on the business segments can be found in the consolidated fi nancial statements in the 2009 Annual Report.
| in million € | Q1 / 2010 | Q1 / 2009 |
|---|---|---|
| Total EBIT of reporting segments | 510 | 490 |
| General corporate expenses Corporate / Other (EBIT) |
- 10 | - 13 |
| Group EBIT | 500 | 477 |
| Net interest | - 143 | - 145 |
| Other fi nancial result | - 51 | 77 |
| Income before income taxes | 306 | 409 |
RECONCILIATION OF NET DEBT WITH THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| in million € | March 31, 2010 |
December 31, 2009 |
|---|---|---|
| Short-term borrowings | 201 | 287 |
| Short-term liabilities and loans from related parties |
2 | 2 |
| Current portion of long-term debt and capital lease obligations |
1,301 | 261 |
| Long-term debt and capital lease obligations, less current portion |
4,169 | 5,228 |
| Senior Notes | 2,361 | 2,066 |
| Trust preferred securities of Fresenius Medical Care Capital Trusts |
466 | 455 |
| Debt | 8,500 | 8,299 |
| less cash and cash equivalents | 467 | 420 |
| Net debt | 8,033 | 7,879 |
According to the defi nitions in the underlying agreements, the MEB and the CVR are not categorized as debt.
On March 31, 2010, Fresenius SE had three stock option plans in place; the Fresenius AG stock option based plan of 1998 (1998 Plan), the Fresenius AG Stock Option Plan 2003 (2003 Plan) which is based on convertible bonds and the stock option based Fresenius SE Stock Option Plan 2008 (2008 Plan). The latter is currently the only plan under which stock options can be granted.
During the fi rst quarter of 2010, Fresenius SE received cash of €4 million from the exercise of 118,872 stock options.
At March 31, 2010, out of 436,404 outstanding and exercisable options issued under the 1998 Plan, 25,800 were held by the members of the Fresenius SE Management Board. The number of outstanding stock options issued under the 2003 Plan was 2,698,492, of which 1,847,298 were exercisable. The members of the Fresenius SE Management Board held
514,500 options. Out of 2,136,876 outstanding stock options issued under the 2008 Plan, 361,200 were held by the members of the Fresenius SE Management Board.
At March 31, 2010, 1,141,851 options for ordinary shares and 1,141,851 options for preference shares were outstanding and exercisable.
At March 31, 2010, total unrecognized compensation costs related to non-vested options granted under the 2003 Plan and the 2008 Plan were €15 million. These costs are expected to be recognized over a weighted-average period of 1.7 years.
In conjunction with 475,411 stock options exercised for ordinary shares and 9,009 stock options exercised for preference shares during the fi rst quarter of 2010, the underlying ordinary shares had not been issued as of March 31, 2010. FMC-AG & Co. KGaA received cash of €11 million upon exercise of these stock options and €1 million from a related tax benefi t. A total of €0.5 million was recorded as nominal value for ordinary shares subscribed.
Prof. Dr. h. c. Roland Berger, a member of the Supervisory Board of Fresenius SE, is the chairman of the supervisory board of Roland Berger Strategy Consultants. In the fi rst quarter of 2010, no services were rendered to the Fresenius Group by this company.
Klaus-Peter Müller, a member of the Supervisory Board of Fresenius SE, is the chairman of the supervisory board of Commerzbank AG. The Fresenius Group keeps business relations with Commerzbank under customary conditions.
Dr. Gerhard Rupprecht, a member of the Supervisory Board of Fresenius SE, is a member of the management board of Allianz SE and the chairman of the management board of Allianz Deutschland AG. Dr. Franceso De Meo, member of the Management Board of Fresenius SE, is a member of the supervisory board of Allianz Private Krankenversicherungs-AG. In the fi rst quarter of 2010, the Fresenius Group paid €0.7 million for insurance premiums to Allianz.
Dr. Dieter Schenk, deputy chairman of the Supervisory Board of Fresenius SE, is a partner in the law fi rm Noerr LLP (formerly: Nörr Stiefenhofer Lutz) that provides legal services to the Fresenius Group. In the fi rst quarter of 2010, the Fresenius Group paid this law fi rm €0.1 million for services rendered.
There have been no signifi cant changes in the Fresenius Group's operating environment following the end of the fi rst quarter of 2010. No other events of material importance on the assets and liabilities, fi nancial position, and results of operations of the Group have occurred following the end of the fi rst quarter of 2010.
For each consolidated stock exchange listed entity, the declaration pursuant to Section 161 of the German Stock Corporation Act (Aktiengesetz) has been issued and made available to shareholders on the website of Fresenius SE www.fresenius.com under Who we are / Corporate Governance / Declaration of Conformity, including the amendment to the Declaration of Conformity dated April 1, 2010, and of Fresenius Medical Care AG & Co. KGaA www.fmc-ag.com under Investor Relations / Corporate Governance / Declaration of Compliance, respectively.
| Annual General Meeting, Frankfurt am Main, Germany | May 12, 2010 |
|---|---|
| Payment of dividend 1 | May 13, 2010 |
| Report on the fi rst half 2010 Conference Call Live webcast |
August 3, 2010 |
| Report on 1st – 3rd quarters 2010 Conference Call Live webcast |
November 2, 2010 |
All dates are subject to change.
Subject to the prior approval by the Annual General Meeting
Corporate Headquarters Else-Kröner-Straße 1 Bad Homburg v. d. H. Germany
Postal address Fresenius SE 61346 Bad Homburg v. d. H. Germany
Contact for shareholders Investor Relations Telephone: ++ 49 61 72 6 08-26 37 Telefax: ++ 49 61 72 6 08-24 88 e-mail: [email protected]
Contact for journalists
Corporate Communications Telephone: ++ 49 61 72 6 08-23 02 Telefax: ++ 49 61 72 6 08-22 94 e-mail: [email protected]
Commercial Register: Amtsgericht Bad Homburg v. d. H.; HRB 10660
Management Board: Dr. Ulf M. Schneider (President and CEO), Rainer Baule, Dr. Francesco De Meo, Dr. Jürgen Götz, Dr. Ben Lipps, Stephan Sturm, Dr. Ernst Wastler
Chairman of the Supervisory Board: Dr. Gerd Krick
Forward-looking statements:
This Quarterly Financial Report contains forward-looking statements. These statements represent assessments which we have made on the basis of the information available to us at the time. Should the assumptions on which the statements are based on not occur, or if risks should arise – as mentioned in the risk report in the 2009 Annual Report and the SEC fi lings of Fresenius Medical Care AG & Co. KGaA and Fresenius Kabi Pharmaceuticals Holding, Inc. – the actual results could differ materially from the results currently expected.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.