AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CENIT AG

Interim / Quarterly Report Aug 11, 2011

76_10-q_2011-08-11_b616af3f-b1a5-47f6-ba83-fb04e1355789.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

6-Month Report 2011

CENIT AG Industriestraße 52-54 70565 Stuttgart Tel. +49 7 11 78 25-30 Fax: +49 7 11 78 25-40 00 ISIN: DE0005407100 Internet: www.cenit.de

Investor Relations: Tel. +49 7 11 78 25-3320 Fax: +49 7 11 78 25 44-4320 E-Mail: [email protected]

CENIT AT A GLANCE (unaudited)
At a glance - January 1 until June 30, 2011
in Mill. EUR June 30, 2011 June 30, 2010
Sales 50,32 41,38
Gross profits 33,21 28,14
EBITDA 2,93 1,58
Operating returns (EBIT) 1,99 0,86
EBT 2,12 0,96
Netincome of the group 1,45 0,67
Result per share (basic) in EURO 0,17 0,08
Result per share (diluted) in EURO 0,17 0,08
Number of employees at end of period 652 618 *
EBIT - Margin 3,9% 2,1%
Profit - Margin 2,9% 1,6%
in Mill. EUR June 30, 2011 Dec. 31, 2010
Equity in ratio 54% 58%
Equity 29,28 29,04
Liabilities 25,21 20,69
Balance sheet total 54,49 49,73

* rev.statement

RESPONSIBILITY STATEMENT FOR THE 2nd QUARTER REPORT

Statement in accordance with § 37y No. 1 WpHG [Securities Trading Act] in conjunction with § 297 Para. 2 Sentence 3 and § 315 Para. 1 Sentence 6 HGB [Commercial Code]:

"To the best of our knowledge and in accordance with the applicable reporting principles, we assert that the 2nd Quarter Report provides a true and fair impression of the actual assets and liabilities and the financial and earnings situation of the Group, and that the 2nd Quarter Report describes the course of business, including the business result and the financial situation of the Group, in such a way as to impart a true and fair impression of actual circumstances, as well as to describe the principal risks and opportunities associated with the anticipated development of the Group."

The Managing Board

August 2011

ERGEBNISENTWICKLUNG

The results of the first 6 months of 2011 increased in comparison to the same period last year. Increased demand is coming especially from the manufacturing industry and from automotive suppliers, leading to sustained growth in the product lifecycle management (PLM) field. However, the enterprise information management (EIM) segment was likewise able to achieve higher sales during the first half of the year. Overall, sales of CENIT's proprietary software and third-party software were up significantly against the previous year. Based on these positive developments, we have raised our annual forecast for the 2011 business year. The precondition for achieving this goal is continued stability of the business environment.

With the acquisition of Transcat PLM in Switzerland, CENIT AG is strengthening its presence on the international market. In July, CENIT also established a subsidiary in Japan, so that the enterprise is now directly represented on the Asian continent.

OVERVIEW OF 2nd QUARTERE FIGURES

By the end of the 2nd Quarter, CENIT Group posted sales revenue of 50.3 m EUR (2010: 41.4 m EUR/22%). EBITDA totaled 2.9 m EUR (2010: 1.6 m EUR/85%), representing EBIT of 1.99 m EUR (2010: 0.9 m EUR/131 %). Earnings per share amounted to 0.17 EUR (2010: 0.08 EUR/113%).

BREAKDOWN OF EARNINGS

In the PLM segment, we achieved a sales total of 35.7 m EUR (2010: 30.6 m EUR/17%). The EIM segment posted sales of 14.6 m EUR after 10.7 m EUR in 2010 (36%). Sales of third-party software attained 18.6 m EUR (2010: 12.5 m EUR/48%), while sales of CENIT's proprietary software grew from 3.8 m EUR to 5.7 m EUR (53%). Turnover from services and consulting totaled 25.9 m EUR (2010: 24.6 m EUR/5%). Other sales amounted to 0.1 m EUR (2010: 0.5 m EUR /-76%).

PARTICIPATIONS – FOREIGN HOLDINGS

During the second Quarter of 2011, CENIT (Switzerland) AG merged with Transcat PLM AG (Switzerland). As a consequence, the company headquarters will relocate to Effretikon during the coming weeks. Currently, CENIT (Switzerland) AG employs 22 staff. The subsidiary achieved sales proceeds of 4.5 m EUR (2010: 1.4 m EUR), accounting for EBIT of 0.5 m EUR (2010: 0.04 m EUR).

With sales totaling 4.8 m EUR (2010: 2.5 m EUR), CENIT North America Inc. posted EBIT of 0.7 m EUR (2010: -0.1 m EUR). The high growth rate is attributable to a large one-off project.

CENIT SRL achieved sales of 0.5 m EUR (2010: 0.2 m EUR) and EBIT of 0.02 m EUR (2010: -0.01 m EUR).

CENIT France SARL posted sales of 0.3 m EUR (2010: 0.3 m EUR), representing EBIT of 0.05 m EUR (2010: 0.01 m EUR).

DEVELOPMENT OF COSTS

Other business-related expenditures totaled 7.3 m EUR (reference period 2010: 6.7 m EUR/10%).

INVESTMENTS

Total investments during the first 6 months of 2011 were 2.7 m EUR (reference period 2009: 0.5 m EUR).

CHANGES IN COMPOSITION OF MANAGING AND SUPERVISORY BOARDS

None

EVENTS OF SPECIAL SIGNIFICANCE WHICH COULD AFFECT THE BUSINESS RESULT

None

INTERIM DIVIDEND

No interim dividend was paid out.

DIVIDENDS APID OR PROPOSED FOR PAYMENT

The Managing and Supervisory Boards of CENIT proposed to the General Meeting on 26 May 2011 that a dividend of 0.15 EUR per share be paid out. The General Meeting approved this proposal. A total amount of approx. 1.25 m EUR was paid out to CENIT AG shareholders.

ORDERS SITUATION

Incoming orders Group-wide totaled 56.6 m EUR (2010: 42.4 m EUR/33%). On 30 June 2011, orders in hand amounted to 35.4 m EUR (2010: 25.4 m EUR/40%).

ORDERS OF SPECIAL SIGNIFICANCE

None

LIQUID ASSETS AND SECURITIES

On the balance-sheet date, bank deposits and securities totaled 19.7 m EUR (31 Dec. 2010: 13.3 m EUR). The enterprise is debt-free.

ASSET, FINANCIAL AND EARNINGS SITUATION

The balance-sheet total is 54.5 m EUR. Trade debtors and other assets totaled 18.5 m EUR. On the declaration date, the Group's net worth was approx. 29.3 m EUR (31 Dec 2010: 29 m EUR), with an equity ratio of 54% (31 Dec 2010: 58%). The operative cash flow was 7.3 m EUR (06/2010: 1.3 m EUR).

STAFF

On 30 June 2011, 652 staff members were employed Group-wide (30 June 2010: 618).

SUPPLEMENTARY REPORT, OPPORTUNITIES AND OUTLOOK

For the second half of the year, we again expect to achieve strong software business, as is traditionally the case during the last months of the year. Assuming continued stability of the economic environment, our current assessment allows us to raise our annual sales and earnings growth forecast for the 2011 business year from 10% to 15%, against 2010.

CENIT Aktiengesellschaft
CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited)
for the period from January 1 to June 30, 2011
in EUR k June 30, 2011 Dec. 31, 2010
ASSETS
NON-CURRENT ASSETS
Intangible assets 5.969 4.320
Property, plant and equipment 2.187 1.953
Investment in an associated company 53 54
Income tax receivables 487 478
Other financial assets measured and recognized at fair value
through profit or loss 0 3.000
Trade receivables 0 194
Deferred tax assets 157 19
NON-CURRENT ASSETS 8.854 10.018
CURRENT ASSETS
Inventories 183 634
Trade receivables 15.824 15.291
Receivables from associated companies 2.632 4.865
Current income tax assets 1.046 699
Other receivables 165 159
Other financial assets measured and recognized at fair value 966 966
through profit or loss
Cash and cash equivalents 19.693 13.306
Prepaid expenses 5.126 3.790
CURRENT ASSETS 45.636 39.710
TOTAL ASSETS 54.490 49.728
CENIT Aktiengesellschaft
CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited)
for the period from January 1 to June 30, 2011
in EUR k June 30, 2011 Dec. 31, 2010
EQUITY AND LIABILITIES
EQUITY
Issued capital 8.368 8.368
Additional paid-in capital 1.058 1.058
Currency translation reserve 196 154
Legal revenue reserve 418 418
Other revenue reserves 11.741 11.740
Unappropriated retained earnings 7.495 7.299
TOTAL EQUITY CAPITAL 29.276 29.037
NON-CURRENT LIABILITIES
Other liabilities 267 267
Deferred tax liabilities 1.887 1.267
2.154 1.534
CURRENT LIABILITIES
Trade payables 2.562 4.684
Liabilities to associated companies 0 0
Other liabilities 13.275 12.198
Current income tax liabilities 272 64
Other provisions 342 177
Deferred income 6.609 2.034
23.060 19.157
TOTAL ASSETS 54.490 49.728

CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRS) (unaudited) for the period from January 1 to June 30, 2011

in EUR k June 30, 2011 June 30, 2010
1. SALES REVENUES 50.319 41.377
2. Increase/Decrease in the work in progress 53 434
Gross performance 50.372 41.811
3. Other operating income 519 360
Operating perfomance 50.891 42.171
4. Cost of materials 17.686 14.033
5. Personnel expenses 22.931 19.842
6. Amortization/depreciation of intangible assets and
of property, plant and equipment 940 723
7. Other operating expenses 7.349 6.716
48.906 41.314
OPERATING RESULT 1.985 857
8. Other interest and similar income 133 106
9. Interest and similar expenses 3 5
10. Result from financial instruments measured and
recognized at fair value through profit or loss 0 0
11. Share in profit/loss of associated companies 0 4
130 105
RESULT OF ORDINARY ACTIVITIES 2.115 962
12. Income taxes 663 291
13. NET INCOME OF THE GROUP FOR TPERIOD
14. Thereof attributable to CENIT AG shareholders
1.452
1.452
671
671
Earnings per share in EUR
basic 0,17 0,08
diluted 0,17 0,08

CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRS) (unaudited) for the period from April 1 to June 30, 2011

in EUR k 2nd Quarter,2011 2nd Quarter, 2010
1. SALES REVENUES 26.006 20.664
2. Increase/Decrease in the work in progress -73 111
Gross performance 25.933 20.775
3. Other operating income 194 181
Operating perfomance 26.127 20.956
4. Cost of materials 9.218 7.185
5. Personnel expenses 11.635 9.712
6. Amortization/depreciation of intangible assets and
of property, plant and equipment 498 367
7. Other operating expenses 3.735 3.472
25.086 20.736
OPERATING RESULT 1.041 220
8. Other interest and similar income 63 72
9. Interest and similar expenses 2 3
10. Result from financial instruments measured and
recognized at fair value through profit or loss 0 0
11. Share in profit/loss of associated companies 0 0
61 69
RESULT OF ORDINARY ACTIVITIES 1.102 289
12. Income taxes 381 104
13. NET INCOME OF THE GROUP FOR THE PERIOD 721 185
14. Thereof attributable to CENIT AG shareholders 721 185
Earnings per share in EUR
basic 0,09 0,02
diluted 0,09 0,02

CENIT Aktiengesellschaft CONSOLIDATED STATEMENT OF CASH FLOWS (in accordance with IFRSs) (unaudited) for the period from January 1 to June 30, 2011

in EUR k June 30,2011 June 30,2010
Cash flow from operating activities
Earnings before income taxes and interest result 1.985 857
Adjusted for:
Amortization/depreciation of intangible assets and property, plant and equipment 940 723
Losses from the disposal of non-current assets 0 1
Income from the disposal of non-current assets 0 0
Profit/loss from associated companies 1 -4
Incidental acquisition costs concerning shares in fully consolidated companies 0 0
Other non-cash expenses 303 292
Change in fair value of other financial assets measured at fair value through profit or loss 0 0
Increase/decrease in other non-current assets and liabilities or provisions 184 4
Interest paid -3 -5
Interest received 133 106
Income taxes paid -662 -462
Operating result before changes in (net) working capital 2.881 1.512
Increase/decrease in trade receivables
and other current non-monetary assets 92 -2.636
Increase/decrease in inventories 451 -695
Increase/decrease in current liabilities and provisions 3.902 3.086
Net cash from operating activity 7.326 1.267
Cash flow from investing activities
Acquisition of property, plant and equipment
and of intangible assets -2.684 -516
Purchase of investments in an associate 0 0
Income from the sale of property, plant and equipment 0 0
Change in other financial assets not
attributable to cash and cash equivalents 3.000 -1.000
Net cash used for investments 316 -1.516
Cash flow from financing activity
Dividends paid to shareholders -1.255 -2.510
Net cash used for financing activity -1.255 -2.510
Net increase/decrease in cash and cash equivalents 6.387 -2.759
Cash and cash equivalents at the beginning of the reporting period 13.306 18.599
Cash and cash equivalents at the end of the reporting period 19.693 15.840

CENIT Aktiengesellschaft

STATEMENT OF CHANGES IN SHAREHOLDES`EQUITY (in accordance with IFRSs) (unaudited) as of June 30, 2011

Equity attributable to shareholders of the parent

in EUR k Issued
capital
Additional
paid-in
capital
Currency
translation
reserve
Legal
reserve
Other revenue
reserves
Unappro-
priated
retained
earnings
Total
As of January 1,2010 8.368 1.058 -309 418 11.040 7.500 28.075
Exchange differences 463 463
Net income of the Group for the year 3.009 3.009
Total comprehensive income 0 0 463 0 0 3.009 3.472
Reversal of minority interests 0
Acquisition of residual share 0
Dividend pay-out -2.510 -2.510
Allocations to the other revenue reserves 1.300 -1.300
Withdrawls from other revenue reserves -600 600
As of Dec. 31,2010
Exchange differences
8.368 1.058 154
42
418 11.740 7.299 29.037
42
Net income of the Group for the year 1.452 1.452
Total comprehensive income 0 0 42 0 0 1.452 1.494
Reversal of minority interests 0
Acquisition of residual share 0
Transfer from stock options 0
Dividend distribution -1.255 -1.255
Allocation to the other revenue reserve 1 -1 0
Allocation to the other revenue reserve 0
Allocation to the legal revenue reserve 0
Capital increase from company funds 0
As of June 30, 2011 8.368 1.058 196 418 11.741 7.495 29.276

CENIT Aktiengesellschaft

Segment Reporting by Business Unit (in accordance with IFRSs) (unaudited)

for the period from January 1 to June 30, 2011

EIM PLM not allocated Group
in EUR k
External revenue 2011 14.610 35.710 0 50.319
2010 10.735 30.641 0 41.376
EBIT 2011 474 1.511 0 1.985
2010 237 620 0 857
Share of profit of 2011 0 0 0 0
an associated entity 2010 0 4 0 4
Other interest result and 2011 0 0 130 130
financial result 2010 0 0 102 102
Income taxes 2011 0 0 663 663
2010 0 0 291 291
Net income of the Group 2011 474 1.511 -534 1.452
2010 236 620 -186 670
Segment assets 2011 11.807 20.281 22.350 54.436
2010 5.764 18.235 20.960 44.959
Investment in an associate 2011 0 53 0 53
2010 0 54 0 54
Segment liabilities 2011 6.612 16.443 2.159 25.214
2010 5.589 11.899 962 18.450
Investments in property, plant and 2011 268 2.416 0 2.684
equipment and intangible assets 2010 141 375 0 516
Amortization % depreciation 2011 368 572 0 940
2010 169 554 0 723

EIM=Enterprise Information Management; PLM = Product Lifecycle Management

CENIT Aktiengesellschaft

Segment Report by Country (in accordance with IFRSs) for the period from January 1 to June 30, 2011 (unaudited)

in EUR k Germany Switzerland North America Romania France not allocated Consolidation Group
Internal revenue 2011 2.437 13 205 169 312 0 -3.136 0
2010 1.812 17 253 215 254 0 -2.552 0
External revenue 2011 43.137 2.268 4.590 298 27 0 0 50.319
2010 37.708 1.354 2.313 1 1 0 0 41.377
Segment assets 2011 28.350 4.136 2.840 175 69 22.349 -3.482 54.436
2010 22.510 851 1.354 74 29 20.960 -819 44.959
Investment in an associate 2011 53 0 0 0 0 0 0 53
2010 54 0 0 0 0 0 0 54
Investments in property, plant and 2011 777 1.874 22 12 0 0 0 2.684
equipment and intangible assets 2010 493 0 18 2 3 0 0 516

EXPLANATORY NOTES TO SHARES AND SUBSCRIPTION RIGHTS HELD BY DIRECTORS, COMPANY OFFICERS AND EMPLOYEES IN ACCORDANCE WITH Section § 160 Subsection 1 No. 2 AND 5 AktG

The Directors of the company have 39,000 share option rights. CENIT employees have also 150.000 share option rights.

DIRECTORS' HOLDING:

Number of shares as at June, 30, 2011

Total Number of Shares: 8,367,758

Executive Board Supervisory Board
Kurt Bengel: 6,000 Andreas Schmidt: 191,792
Christian Pusch: 8,000 Hubert Leypoldt: 1,600
Andreas Karrer: 1,000

Financial Calendar:

10.11.2011 3rd Quarter Report
21.-23.11.2011 German Equity Forum Frankfurt

Talk to a Data Expert

Have a question? We'll get back to you promptly.