Investor Presentation • May 3, 2012
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
| 1 S l a e s |
E B I T |
2 N i t e n c o m e |
|
|---|---|---|---|
| / Q 1 1 2 |
€ 1 9 4 4 m , |
€ 6 6 1 m |
€ 2 0 0 m |
| G h t t t t r o w a c o n s a n t e n e c u r r c y r a s |
0 1 % |
1 2 % |
1 5 % |
| h l G t t t r o w a a c u a t c u r r e n c y r a e s |
1 3 % |
1 5 % |
1 8 % |
1Previous year's sales were adjusted according to a U.S. GAAP accounting change at Fresenius Medical Care
2Net income attributable to shareholders of Fresenius SE & Co. KGaA ‒ adjusted for a non-taxable investment gain at Fresenius Medical Care
| / Q 1 1 2 |
F i F r e s e n u s M d i l C e c a a r e |
F i r e s e n u s H l i e o s |
F i r e s e n u s V d a m e |
|
|---|---|---|---|---|
| l S a e s h G t o r w |
\$ S 3 2 9 U 4 m , 9 % |
€ 1 0 9 2 m , 1 4 % |
€ 7 1 7 m 1 1 % |
€ 1 4 2 m 1 % |
| E B I T h G t o r w |
\$ S 0 3 U 5 m 1 3 % |
€ 2 1 5 m 9 % |
€ 6 8 m 1 7 % |
€ 5 m 0 % |
| € m |
Q / Q / 1 1 2 1 1 1 |
G h Q t r o w |
/ 1 1 2 Y Y o |
|||
|---|---|---|---|---|---|---|
| l t a c u a t r a e s |
t t c o n s a n t r a e s |
|||||
| 1 l S a e s |
9 4 4 1 , |
3 9 2 3 , |
1 3 % |
1 0 % |
||
| E B I T |
6 6 1 |
5 7 5 |
1 5 % |
1 2 % |
||
| N i t t t e n e e r s |
1 4 7 - |
3 1 5 - |
9 % - |
6 % - |
||
| I t n c o m e a e s x |
1 5 6 - |
1 3 5 - |
1 6 % - |
1 3 % - |
||
| 2 N i t e n c o m e |
2 0 0 |
1 7 0 |
8 1 % |
1 5 % |
1Previous year's sales were adjusted according to a U.S. GAAP accounting change at Fresenius Medical Care
2 Net income attributable to shareholders of Fresenius SE & Co. KGaA ‒ adjusted for a non-taxable investment gain at Fresenius Medical Care, 2011 before special items due to MEB and CVR accounting
| € m |
Q / 1 1 2 |
Q / 1 1 1 |
G h t r o w |
|---|---|---|---|
| E u r o p e M i a r g n |
9 6 9 % 1 7 |
9 5 2 2 % 1. |
% 1 |
| h N A i t o r m e r c a M i a r g n |
1 1 4 3 9 0 % |
9 6 3 8 % 7. |
9 % 1 |
| f / / f A i P i i L i A i A i t s a a c c a n m e r c a r c a - M i a g n r |
5 8 1 8. 5 % |
4 2 1 6. 3 % |
3 8 % |
| C d C & R D t t o p o a e a n o p o a e r r r r |
3 5 - |
3 6 - |
% 4 7 - |
| T l E B I T t o a |
2 1 5 |
9 1 7 |
9 % |
| i M a r g n |
% 1 9 7 |
% 2 0 5 |
| € m |
Q / 1 1 2 |
Q / 1 1 1 |
G h t r o w |
|---|---|---|---|
| T l l t o a s a e s |
1 7 7 |
6 4 8 |
1 1 % |
| E B I T |
|||
| b l h d l f l i i i i E t t s a s e c n c p o o o r M i a g n r |
7 2 1 0. 7 % |
5 8 9 0 % |
2 4 % |
| i i i A t c q s o n s u ( l i d i 1 ) t < c o n s o a o n y r |
4 - |
||
| l T E B I T t o a |
6 8 |
5 8 |
% 1 7 |
| M i a r g n |
9 5 % |
9 0 % |
| € m |
/ Q 1 1 2 |
/ Q 1 1 1 |
G h t r o w |
|---|---|---|---|
| b P j i t r o e c u s n e s s |
7 7 |
8 4 |
8 % - |
| b S i i e c e s n e s s r v u |
6 5 |
5 6 |
1 6 % |
| T l l t o a s a e s |
2 1 4 |
0 1 4 |
% 1 |
| T l E B I T t o a |
5 | 5 | 0 % |
| i M a r g n |
% 3 5 |
% 3 6 |
|
| 1 O d i k t r e r n a e |
1 0 4 |
1 2 7 |
% 1 8 - |
| 1 O d b k l r e r a c o g |
8 7 2 |
2 8 4 5 |
% 3 |
2Dec 31, 2011
| € m |
O i C F t p e r a n g |
( ) C t a p e x n e |
1 C h l F F r e e a s o w |
|||
|---|---|---|---|---|---|---|
| Q / 1 1 2 |
i L T M M a r g n |
Q / 1 1 2 |
i L T M M a r g n |
Q / 1 1 2 |
i L T M M a r g n |
|
| 9 3 |
1 1 9 % |
( ) 3 6 |
( ) 4 0 % |
5 7 |
7 9 % |
|
| 3 4 |
9 % 5 |
( 9 ) 1 |
( 8 % ) 5 |
1 5 |
3 3 % 7 |
|
| 4 5 |
8 7 % - |
( ) 1 |
( ) 0 8 % |
4 4 |
9 5 % - |
|
| Co / te rp or a O he t r |
1 - |
/ n a |
( 3 ) |
/ n a |
4 - |
/ n a |
| l. F M C ex c |
1 7 1 |
9 % 6 2 |
( ) 9 5 |
( ) % 4 5 |
2 1 1 |
2 % 5 1 |
| Gr ou p |
5 3 8 |
1 1 6 % |
( ) 1 5 2 |
( ) 4 6 % |
3 8 6 |
% 7 0 |
1 Before Acquisitions and Dividends
2 Incl. FMC dividend
3 Understated: 5.4% excluding €45 million of capex commitments from acquisitions
Margin = in % of sales
| M 3 1 a r , 2 0 1 2 |
D 3 1 e c , 2 0 1 1 |
||
|---|---|---|---|
| b ( ) D € t e m \$ he f t 5 4 % U S re o de d in te no m a |
1 1 4 5 9 , |
9 7 9 9 , |
|
| d b ( ) N € t t e e m |
1 0 6 0 4 , |
9 1 6 4 , |
|
| d b / N E B I T D A t t e e |
1 3 0 1 |
2 8 3 |
|
| / E B I T D A I t t n e r e s |
5 7 |
6 1 |
1Pro forma Liberty Dialysis Holdings, Inc. and Damp Group from Q1 2012
2Before effects of the announced Rhön-Klinikum AG acquisition
Debt excludes Mandatory Exchangeable Bonds which came to maturity on August 14, 2011
| i P r e v o u s |
N e w |
|||
|---|---|---|---|---|
| F i r e s e n u s K b i a |
1 l h S t a e s g r o w E B I T i m a g n r |
4 % 6 % – 1 9 5 % 2 0 % – |
8 6 % % – d f p p e e n o a n g e u r r |
|
| i F r e s e n u s H l i e o s |
1 l h S t a e s g o r w E B I T |
3 % 5 % – € 3 0 € 3 2 0 1 m m – |
f d i c o n m e r f d u p p e r e n o r a n g e |
|
| F i r e s e n s u d V a m e |
S l h t a e s g r o w h E B I T t g o r w |
% 0 % 5 1 – 5 % 1 0 % – |
f d i c o n r m e f d i c o n m e r |
|
| i F r e s e n u s B i h t o e c |
E B I T |
€ 2 5 € 3 0 m m ~ - – - |
f d i c o n m e r |
1 organic
| P i r e v o u s |
N e w |
||
|---|---|---|---|
| 1 h R t e v e n u e g r o w t t t a c o n s a n c u r r e n c y |
1 0 % 1 3 % – |
d f u p p e r e n o r a n g e |
|
| 2 h N i t t e n c o m e g r o w t t t a c o n s a n c e n c u r r y |
8 % 1 1 % – |
1 2 % 1 5 % – |
|
| C a p e x |
f l % G 5 o o p s a e s r u ~ |
f d i c o n m e r |
1Previous year's sales were adjusted according to a U.S. GAAP accounting change at Fresenius Medical Care
2 Net income attributable to shareholders of Fresenius SE & Co. KGaA ‒ adjusted for a non-taxable investment gain at Fresenius Medical Care Outlook before effects of the announced Rhön-Klinikum AG acquisition
Analyst Conference Call – Q1/12 Results, Fresenius SE & Co. KGaA, Investor Relations © Copyright, May 3, 2012 Page 16
Overview – Calculation of Noncontrolling Interest
| € m |
Q / 1 1 2 |
/ F Y 1 1 |
|---|---|---|
| b f d l l i i i E t t t t a n n g s e o e a a n n o n c o n o n g n e e s r r x r r |
6 1 1 |
1 9 3 2 , |
| T a x e s |
1 5 6 - |
6 0 4 - |
| l l h f N i i t t t, t o n c o n r o n g n e r e s e r e o |
2 2 5 - |
6 3 8 - |
| d l F i M i C i t t e s e n s e c a a e n e n c o m e n o r u r b b l ( Q / 2 6 9 % ) t t i t t F i 1 1 a r u a e o r e s e n u s a v e r a g e : ~ |
1 9 6 - |
5 1 4 - |
| l l i i h l d i i d i l C N t t t F M o n o n o n g n e e o e n e e n e e c r r s r s r s u s c a a r ( / \$ / \$ d F Y 2 0 1 1 U S 1 0 6 Q 1 2 0 1 2 U S 2 4 i : m : m a c c o r n g , d l 's l ) F i M i C F i i S t t t t o e s e n s e c a a e n a n c a a e m e n s r u r |
1 7 - |
6 7 - |
| l l h l d b N i i i F i K i t t t o n c o n r o n g n e r e s o e r s n r e s e n u s a ( ), l ( ) d d € 8 F i H i € 3 t m e s e n s e o s m a n e o r u u - - d 's 2 3 % l h ( € ) F i V i 1 t r e s e n u s a m e e x e r n a o w n e r s p m - |
1 2 - |
4 8 - |
| b b l N i i F i S E & C K G A t t t t t e n c o m e a r u a e o r e s e n u s o a |
2 3 0 |
6 9 0 |
| € m |
/ Q 2 1 1 |
L T M 1 M i a r g n |
/ Q 1 1 1 |
L T M 1 M i a r g n |
G h t r o w Y Y o |
|---|---|---|---|---|---|
| O i C h F l t p e r a n g a s o w |
3 8 5 |
1 1 6 % |
2 7 8 |
1 0 8 % |
9 4 % |
| C ( ) t a p e x n e |
1 2 5 - |
4 6 % - |
1 4 7 - |
4 6 % - |
3 % - |
| C h l F F r e e a s o w ( b f d d d d ) i i i i i t e o e a q s o n s a n e n s r c u v |
3 8 6 |
7 0 % |
1 3 1 |
6 2 % |
1 9 5 % |
| ( ) A i i i t t c q u s o n s n e |
8 1, 4 5 - |
2 9 4 - |
-- | ||
| d d D i i v e n s |
2 4 - |
1 5 - |
6 0 % - |
||
| F C h F l r e e a s o w ( f i i i d d i i d d ) t t a e r a c q u s o n s a n v e n s |
0 9 1 6 - , |
1 0 2 % - |
1 3 3 - |
-- | -- |
1Previous year's sales were adjusted according to a U.S. GAAP accounting change at Fresenius Medical Care
| € m |
O t p e r a |
i C F n g |
C a p e |
( ) t n e x |
1 C h l F F r e e a s o w |
||
|---|---|---|---|---|---|---|---|
| Q / L T M 1 1 2 |
i L T M M a r g n |
Q / L T M 1 1 2 |
i L T M M a r g n |
Q / L T M 1 1 2 |
i L T M M a r g n |
||
| 8 8 4 |
9 % 1 1 |
( 6 ) 1 4 |
( 0 % ) 4 |
3 2 4 |
9 % 7 |
||
| 2 6 0 |
9 5 % |
( ) 1 5 8 |
( ) 5 8 % |
1 0 2 |
3 3 7 % |
||
| 6 4 - |
8 % 7 - |
( 6 ) |
( 0 8 % ) |
0 7 - |
9 % 5 - |
||
| Co / te rp or a O he t r |
1 3 - |
/ n a |
( ) 1 5 |
/ n a |
2 8 - |
/ n a |
|
| l. F M C ex c |
6 7 1 |
2 % 9 6 |
( ) 3 4 3 |
( ) % 4 5 |
3 2 8 |
2 % 5 1 |
|
| Gr ou p |
9 9 1 4 , |
% 1 1 6 |
( ) 3 7 6 |
( ) % 4 6 |
8 1 1 6 , |
0 % 7 |
1 Before Acquisitions and Dividends
2 Incl. FMC dividend
3 Understated: 5.4% excluding €45 million of capex commitments from acquisitions
Margin = in % of sales
| € m |
/ Q 1 1 2 |
/ Q 1 1 1 |
O i r g a n c G h t r o w |
|---|---|---|---|
| f h I i T n u s o n e r a p y |
2 6 4 |
2 2 0 |
0 % 1 |
| I. V D r u g s |
4 1 0 |
3 5 5 |
1 2 % |
| C l l i i N i i t t n c a u r o n |
3 6 1 |
2 0 7 |
% 1 4 |
| d l / M i D i e c a e c e s v f h l T i T r a n s u s o n e c n o o g y |
2 0 1 |
1 1 5 |
% 4 |
| l l T t o a s a e s |
1 0 9 2 , |
9 6 0 |
% 1 1 |
| € m |
/ Q 2 1 1 |
/ Q 1 1 1 |
O i r g a n c G h t r o w |
|---|---|---|---|
| E o p e u r |
4 8 7 |
9 4 4 |
8 % |
| h N A i t o m e c a r r |
2 9 2 |
2 5 4 |
1 0 % |
| f A i P i i s a a c c - |
1 9 9 |
6 1 5 |
2 0 % |
| / f L i A i A i t a n m e r c a r c a |
1 1 4 |
1 0 1 |
1 5 % |
| T l l t o a s a e s |
1 0 9 2 , |
9 6 0 |
% 1 1 |
| € m |
/ Q 1 1 2 |
/ Q 1 1 1 |
G h t r o w |
|---|---|---|---|
| b l h d l f l E i i i i t t s a s e c n c p o o o r |
6 7 6 |
6 4 6 |
5 % |
| A i i i t c q s o n s ( l i d i ) u t 1 < c o n s o a o n y r |
4 1 |
||
| D i i t t v e s u r e s ( d l i d i 1 ) t < e c o n s o a o n y r |
2 | ||
| T l l t o a s a e s |
7 1 7 |
8 6 4 |
% 1 1 |
| / Q 1 1 2 |
/ Q 1 1 1 |
C h a n g e |
|
|---|---|---|---|
| 1 f h l i N t o o o s p a s l A i i t c e c a e c n c s u r - l P i i t- t o s a c u e c a r e c n c s - |
7 5 5 1 2 4 |
6 5 4 5 2 0 |
% 1 5 1 3 % 2 0 % |
| 1 f b d N o o e s l A t i i c u e c a r e c n c s - l P i i t- t o s a c e c a e c n c s u r - |
3 2 3 6 0 6 , 8, 8 0 1 4 4, 8 0 2 |
2 0 1 1 2 , 6, 6 9 0 1 3, 4 2 2 |
1 7 % 3 % 1 4 0 % |
| 2 d A i i m s s o n s ( i i ) A t t t c u e c a r e n p a e n - |
8 1 7 7, 1 5 |
6 0, 9 1 4 7 |
0 % 1 |
| 2 O c c p a n c u y P t- t o s a c u e c a r e - |
8 % 1 |
8 % 7 |
|
| l h f ( d ) A t t e a g e e n g o s a a s v r y y A t c e c a e u r - 2 P t- t o s a c e c a e u r - |
6. 6 2 9 7 |
6. 6 2 9 8 |
1 Dec 31, 2011
3 Excl. 160 forensic beds
2Clinics in Germany
Damp Group (excl. Wismar divested before closing),
| d b B W t t a e n u e r e m e r g - |
€ 3 1 m ~ |
l d d f l i J 1 2 0 1 1 t c o n s o a e a s o u y , |
|---|---|---|
| l b H i D i t o s p a u s u r g , |
||
| h h h l N R i W i t t o r n e e s p a a - |
€ 1 3 4 m ~ |
l d d f i J 1 2 0 1 2 t c o n s o a e a s o a n , |
Northern Germany ~€427 m consolidated as of March 31, 2012
| € m |
Q / 1 1 2 S G U A A P |
Q / 1 1 2 S I F R |
|---|---|---|
| S l a e s |
9 4 4 1 , |
4 4 7 0 , |
| E B I T |
6 6 1 |
6 6 0 |
| N i t t t e n e r e s |
1 4 7 - |
1 4 7 - |
| 1 N i t e n o m e c |
2 3 0 |
2 3 0 |
| 2 N i t e n c o m e |
2 0 0 |
2 0 0 |
| O C h f l i t p e r a n g a s o w |
3 8 5 |
5 4 0 |
| l h l B t t t a a n c e s e e o a |
2 8 2 5 4 , |
2 8 2 7 1 , |
1Net income attributable to shareholders of Fresenius SE & Co. KGaA
2Net income attributable to shareholders of Fresenius SE & Co. KGaA ‒ adjusted for a non-taxable investment gain at Fresenius Medical Care
Investment gain at Fresenius Medical Care:
On March 4, 2011, the CVRs have been delisted from the NASDAQ and the NASDAQ suspended trading in the CVRs effective the close of trading on that day.
Calculation since March 4, 2011: between trading price of US\$0.04 at December 31, 2010 and value zero multiplied by 163.3 million CVRs = US\$6.7 million = €4.9 million.
| illio € i n m n |
Q1 /2 01 1 |
Q1 /2 01 1 tat ed res |
Q2 /2 01 1 |
Q2 /2 01 1 sta ted re |
Q3 /2 01 1 |
Q3 /2 01 1 sta ted re |
Q4 /2 01 1 |
Q4 /2 01 1 sta ted re |
FY /2 01 1 |
FY /2 01 1 sta ted re |
|---|---|---|---|---|---|---|---|---|---|---|
| Sa les |
||||||||||
| ed l C Fre niu s M ica se are |
2, 22 0 |
2, 18 1 |
2, 22 0 |
2, 182 |
2, 29 5 |
2, 25 3 |
2, 45 7 |
2, 41 5 |
9, 192 |
9, 03 1 |
| ab Fre niu s K i se |
96 0 |
96 0 |
01 1, 1 |
01 1, 1 |
97 9 |
97 9 |
01 1, 4 |
01 1, 4 |
3, 96 4 |
3, 96 4 |
| Fre niu s H elio se s |
64 8 |
64 8 |
64 5 |
64 5 |
65 7 |
65 7 |
71 5 |
71 5 |
2, 66 5 |
2, 66 5 |
| Fre niu s V ed se am |
14 0 |
14 0 |
17 3 |
17 3 |
16 7 |
16 7 |
25 7 |
25 7 |
73 7 |
73 7 |
| e/ he Co rat Ot rpo rs |
-6 | -6 | -7 | -7 | -1 3 |
-1 3 |
-1 0 |
-1 0 |
-3 6 |
-3 6 |
| To tal Sa les |
3, 96 2 |
3, 92 3 |
4, 04 2 |
4, 00 4 |
4, 08 5 |
4, 04 3 |
4,4 33 |
4, 39 1 |
16 ,5 22 |
16 36 1 , |
| Co of od old st go s s |
-2 63 5 , |
-2 66 0 , |
-2 65 8 , |
-2 68 4 , |
-2 67 3 , |
-2 69 8 , |
-2 91 7 , |
-2 94 5 , |
-1 0, 88 3 |
-1 0, 98 7 |
| fit Gro Pro ss |
1, 32 7 |
1, 26 3 |
1, 384 |
1, 32 0 |
1, 41 2 |
1, 34 5 |
1, 51 6 |
1, 44 6 |
5, 63 9 |
5, 374 |
| SG &A |
-6 89 |
-6 25 |
-6 87 |
-6 23 |
-6 93 |
-6 26 |
-7 40 |
-6 70 |
-2 80 9 , |
-2 544 , |
| R& D |
-6 3 |
-6 3 |
-6 5 |
-6 5 |
-6 4 |
-6 4 |
-7 5 |
-7 5 |
-2 67 |
-2 67 |
| EB IT |
57 5 |
57 5 |
63 2 |
63 2 |
65 5 |
65 5 |
70 1 |
70 1 |
2,5 63 |
2,5 63 |
| EB ITD A |
73 7 |
73 7 |
78 9 |
78 9 |
81 8 |
81 8 |
89 3 |
89 3 |
3, 23 7 |
3, 23 7 |
Number of shares1 163,334,670 Ticker symbol FRE Bloomberg symbol FRE GR Reuters symbol FREG.de
WKN / ISIN 578560 / DE0005785604
Ticker symbol FSNUY Exchange OTC-market Depositary bank Deutsche Bank
Ratio 8 ADRs = 1 ordinary share ADR CUSIP / ISIN 35804M105 / US35804M1053 Structure Sponsored Level I ADR
1as of March 31, 2012
For further information and current news: http://www.fresenius.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.