AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

MLP SE

Quarterly Report May 10, 2012

289_10-q_2012-05-10_3b2335bd-7518-4b23-b272-c7b811569c94.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Group Report for the fi rst quarter 2012

MLP Group

MLP key fi gures

All fi gures in € million 1st quarter 2012 1st quarter 2011 Change
Continuing operations
Total revenue 121.5 130.8 – 7.1 %
Revenue 116.3 125.5 – 7.3 %
Other revenue 5.2 5.3 – 1.9 %
Operating EBIT (before one-off exceptional costs)
Earnings before interest and tax
(EBIT)
12.4
12.4
11.8
8.6
5.1 %
44.2 %
EBIT margin (%) 10.2 % 6.6 %
Earnings from continuing
operations
9.4 4.6 >100 %
Earnings per share (diluted) in € 0.09 0.04 >100 %
MLP Group
Net profi t (total) 9.4 4.7 100 %
Earnings per share (diluted) in € 0.09 0.04 >100 %
Cash fl ow from operating activities 36.1 48.9 – 26.2 %
Capital expenditure 4.3 0.6 >100 %
Shareholders' equity 409.9 399.31 2.7 %
Equity ratio 28.0 % 26.8 %1
Balance sheet total 1,463.0 1,487.81 – 1.7 %
Clients2 799,100 794,5001 0.6 %
Consultants 2 2,121 2,1321 – 0.5 %
Branch offi ces 2 175 1781 – 1.7 %
Employees 1,515 1,626 – 6.8 %
Arranged new business 2
Old-age provisions (premium sum in € billion) 0.7 0.9 – 22.2 %
Loans and mortgages 330.0 370.0 – 10.8 %
Assets under management in € billion 3 20.5 20.21 1.5 %

[Table 01]

1 As of December 31, 2011. 2 Continuing operations.

3 Calculated according to the method of the German Association of Investment and Asset Management (BVI).

Interim Group Report for the fi rst quarter 2012

The fi rst quarter 2012 at a glance:

  • Group net profi t rises from € 4.7 million to € 9.4 million
  • EBIT (earnings before interest and tax) rises by 44.2 % to € 12.4 million effi ciency program continues to bear fruit
  • Total revenues of € 121.5 million remain below the previous year as anticipated
  • Assets under Management climb to € 20.5 billion
  • Guidance reiterated operating EBIT margin to rise to 15 % in 2012

Table of contents

  • 4 Profi le
  • 5 Group Interim Management Report for the fi rst quarter 2012
  • 5 Macroeconomic environment
  • 6 Situation within the industry and the competitive environment
  • 9 Company situation
  • 9 Results of operations
  • 12 Net assets
  • 14 Financial position
  • 15 Personnel
  • 16 Communication and marketing activities
  • 16 Legal corporate structure and executive bodies
  • 17 Segment report
  • 18 Risk report
  • 19 Related party disclosures
  • 19 Outlook for the current fi nancial year/forecast
  • 22 Events subsequent to the reporting date
  • 22 Investor Relations
  • 24 Consolidated interim group fi nancial statement
  • 24 Income statement
  • 25 Statement of comprehensive income
  • 25 Statement of fi nancial position
  • 26 Condensed statement of cash fl ow
  • 27 Statement of changes in equity
  • 28 Notes
  • 37 List of fi gures and tables
  • 38 Executive bodies at MLP AG
  • 39 Financial calendar

Profi le

MLP – THE LEADING INDEPENDENT CONSULTING COMPANY

MLP is Germany's leading independent consulting company. Supported by comprehensive research, the Group provides a holistic consulting approach that covers all economic and fi nancial questions for private and corporate clients, as well as institutional investors. The key aspect of the consulting approach is the independence of insurance companies, banks and investment fi rms. The MLP Group manages total assets of more than € 2o.5 billion and supports more than 799,ooo private and more than 5,ooo corporate clients respectively employers. The fi nancial services and wealth management consulting company was founded in 1971 and holds a full banking licence.

The concept of the founders, which still remains the basis of the current business model, is to provide long-term consulting for academics and other discerning clients in the fi elds of old-age provision, wealth management, health insurance, non-life insurance, loans and mortgages and banking. Private individuals with assets above € 5 million and institutional clients benefi t from extensive wealth management and consulting services as well as receiving economic forecasts and ratings provided by the subsidiaries of the Feri Group. Supported by its subsidiary TPC and the joint venture HEUBECK-FERI Pension Asset Consulting GmbH, MLP also provides companies with independent consulting and conceptual services in all issues pertaining to occupational pension schemes and remuneration as well as asset and risk management.

Group Interim Management Report for the fi rst quarter 2012

The values disclosed in the following management report have been rounded to one decimal place. As a result, differences to reported total amounts may arise when adding up the individual values.

MACROECONOMIC ENVIRONMENT

Despite the negative infl uences from abroad, the German economy continued to develop relatively robustly until the end of 2o11. According to calculations by the Federal Statistics Offi ce, the price-adjusted gross domestic product (GDP) increased by 1.5 % in the fourth quarter of 2o11 compared to the fourth quarter of 2o1o. However, compared to the third quarter in 2o11, GDP fell by o.2 %. This downward tendency at the end of the year was broken at the beginning of 2o12: provisional estimates suggest that in the fi rst quarter of 2o12 the German economy grew slightly compared to the previous quarter. The DIW (German Institute for Economic Research; Deutsches Institut für Wirtschaftsforschung) currently expects a fi rst-quarter increase in the gross domestic product of o.1 % compared to the previous quarter. The labour market is also proving to be resilient – employment in Germany at the winter half-year stood at a historical record high and the number of people unemployed was the lowest fi gure recorded since German reunifi cation. According to fi gures released by the Federal Employment Agency, the unemployment rate at the end of the fi rst quarter of 2o12 stood at 7.2 %, compared to 7.6 % in the previous year. Nevertheless, many citizens remain reserved in their outlook towards the future due to the recent fi nancial crisis and the continuing debate surrounding the fi nancial stability of some European states.

In the fi rst quarter, the prevailing economic situation did not exert any signifi cant infl uence on the MLP Group which generates almost 1oo % of its total revenues in Germany. As anticipated, MLP recorded a decrease in health insurance revenues in the fi rst quarter following a strong quarter in the same period of the previous year. Revenues in old-age provision and in loans and mortgages also fell slightly compared to the same period in the previous year, whereas wealth management remained at the level of the previous year. In non-life insurance, MLP achieved higher revenues.

German Gross Domestic Product, change in % compared to the previous quarter

[Figure 01]

SITUATION WITHIN THE INDUSTRY AND THE COMPETITIVE ENVIRONMENT

Old-age provision

The old-age provision market in Germany continues to be influenced by the discussions concerning the effects of the debt crisis in Europe. For example, 5o % of the population fear that the Eurozone crisis will negatively affect their pension or their old-age provision (see diagram). The old-age provision environment thus remains challenging – although the low point in the market has now probably passed. Following a strong fi nal quarter in 2o11, the premium sum at MLP in the period from January to March 2o12 fell from € o.9 billion to € o.7 billion.

Euro debt crisis is infl uencing provision behavior

Occupational pensions are playing an increasingly important role within MLP's old-age provision business and accounted for 13 % of the premium sum (Full year 2o11: 13 %). In cooperation with our subsidiary TPC (TPC THE PENSION CONSULTANCY GmbH) we successfully maintained our business at the level of the previous year.

Health provision

The continuing general uncertainty on the part of state healthcare system insurees with respect to the future scope of treatment and services continues to fuel demand for full private health insurance or supplementary healthcare cover. Furthermore, insurees are conscious of the problems arising from the burden placed on the healthcare system by an increasingly-ageing society – and how they can mitigate these problems through private provision (see diagram). In addition, the market for private health insurance in Germany is also benefi ting from changes to the legal framework conditions that came into effect on 1st January 2o11. This legislation enables employees with state health insurance to switch to full private health insurance after just once exceeding the so-called annual income threshold of € 5o,85o (2o12). Insurees were previously required to exceed the threshold for three years .

Despite generally favourable framework conditions, MLP recorded, as anticipated, a signifi cant revenue decrease in this consulting area in the fi rst quarter. Revenue fell to € 19.1 million (Q1 2o11: € 28.o million). The reason for this was the strong quarter in the same period of the previous year that was characterized by a catch-up effect due to the easing of the aforementioned restrictions regarding a switch to private health insurance.

The general public expects healthcare provision to be greatly affected by the ageing society

Wealth management

The downward tendency within the German investment fund industry that was evident last year slightly improved at the beginning of 2o12 thanks to positive developments on the capital markets. Infl ows into mutual funds amounted to € 2.2 billion in the fi rst quarter. The largest increases were recorded in fi xed-income funds (see diagram). However, new business was once again dominated by institutional investors. The high level of investment willingness on the part of institutional investors led to infl ows into special funds amounting to € 14.3 billion. Noninvestment fund assets increased by € o.5 billion. At the reference date on March 31, 2o12 fund assets managed by German investment fund companies had risen by 4.7 % to € 1,866.2 billion. (December 31, 2o11: € 1,783.1 billion).

At MLP, managed client assets rose from € 2o.2 billion on December 31, 2o11 to € 2o.5 billion on March 31, 2o12.

Infl ows and outfl ows in various types of mutual investment funds in Germany in Q1 2012 (in € billion)

[Figure 04]

Competition

The current competitive situation has not fundamentally changed in the fi rst quarter of 2o12 and the industry still has a heterogeneous structure. There are numerous consultants and intermediaries – from banks and insurance companies through to independent fi nancial brokers. They employ different business models, which among other aspects, are differentiated by the breadth of their product portfolio and the consulting approach they adopt as well as by the quality of the consulting provided. Clients therefore experience very widely different levels of quality within the industry. In private client consulting MLP primarily competes against the banks.

Market regulation is of particular relevance to the future competitive situation. In this respect the German government made two important decisions last year which were designed to further improve the level of investor protection, the impact of which will be felt during the coming months. Firstly, this concerns the Investor Protection Act ("Anlegerschutz- und Funktionsverbesserungsgesetz") which includes new training standards, a register for all investment advisors as well as so-called product information sheets. These regulations apply to securities service providers such as MLP.

Secondly, the revision of the fi nancial investment brokerage and asset investment legislation ("Finanzanlagenvermittler- und Vermögensanlagerecht") which applies to the hitherto largely unregulated section of the market not covered by the banking supervisory authority. Among other aspects, this legislation also specifi es new training requirements for the brokerage of open and closed funds by intermediaries and largely imposes information, consulting and documentation obligations on this market sector which already apply for banks.

During the coming years additional legislation will further tighten the requirements for all market participants which will lead to an acceleration of market consolidation (see page 91 et seq. of the Annual Report 2o11).

Company situation

RESULTS OF OPERATIONS

Total revenues below the level of the previous year

Total revenues in the period from January to March decreased by 7.1 % to € 121.5 million (Q1 2o11: € 13o.8 million). Revenues from commissions and fees accounted for the largest portion of this fi gure and amounted to € 1o8.9 million (€ 118.6 million). Interest income rose to € 7.3 million (€ 6.9 million); other revenues stood at € 5.2 million and were thus at the level of the previous year (€ 5.3 million) .

The breakdown into the individual consulting areas reveals that the decrease in total revenues was primarily due to strong private health insurance revenues in the corresponding quarter of the previous year. Legislation changes which came into effect from 1st January 2o11 enabled employees to more easily switch to private health insurance and led to a catch-up effect in the fi rst quarter of 2o11. Revenues from health insurance amounting to € 19.1 million in the fi rst quarter of 2o12 were thus below the previous year (€ 28.o million) but still signifi cantly above the fi rst quarters of 2oo9 and 2o1o (Q1 2oo9: € 13.7 million, Q1 2o1o: € 12.9 million). Following the strong fi nal quarter in 2o11, revenues in old-age provision fell by 3.2 % to € 48.9 million (€ 5o.5 million). In wealth management, revenues amounted to € 19.2 million and thus remained at the level of the previous year (€ 19.3 million). Non- life insurance grew by 6.5 % to € 17.9 million (€ 16.8 million). Loans and mortgage revenues decreased to € 2.9 million (€ 3.1 million); additional earnings from the joint venture company MLP Hyp amounted to € o.2 million (€ o.2 million).

Total revenue from continuing operations (in € million)

Development of expenses

In the fi rst quarter of 2o12 the largely variable commission expenses decreased from € 48.3 million to € 43.o million which was mainly due to the revenue development. Interest expenses in the same period reduced from € 2.2 million to € 2.1 million.

As a consequence of the early initiated effi ciency program, the fi xed costs (defi ned as the sum of personnel expenses, depreciation and amortization as well as other operating expenses) decreased by € 7.9 million compared to the same period in the previous year. Here, personnel expenses fell from € 29.9 million to € 26.o million. Other operating expenses reduced by € 4.o million to € 34.5 million (€ 38.5 million). After taking one-off exceptional costs of € 3.2 million into consideration which were incurred in the same quarter of the previous year, the achieved reduction in operating costs thus far amounts to € 4.7 million compared to the previous year.

EBIT rises by 44.2 %

In the fi rst quarter 2o12, EBIT (earnings before interest and tax) increased by 44.2 % from € 8.6 million to € 12.4 million. As Q1 2o11 included one-off exceptional costs of € 3.2 million, the increase in operating EBIT (EBIT before one-off exceptional costs) amounted to 5.1 %. The fi nancial result improved from € –1.o million to € o.2 million. This increase was primarily attributable to the absence of previously paid dividends to the former shareholders of Feri AG following MLP's scheduled acquisition of the remaining shares in April 2o11. On the other hand, there was no recurrence of expenses and revenues from interest swaps which had a positive effect on the fi nancial result in the previous year. The net profi t from continuing operations rose to € 9.4 million (€ 4.6 million) .

Earnings development of continuing operations

in € million 1st quarter 2012 1st quarter 2011 Change
Total revenue 121.5 130.8 – 7.1 %
EBIT 12.4 8.6 44.2 %
EBIT margin 10.2 % 6.6 %
Finance costs 0.2 – 1.0
EBT 12.6 7.6 65.8 %
EBT margin 10.4 % 5.8 %
Income tax – 3.2 – 2.9 10.3 %
Net profi t (continuing operations) 9.4 4.6 >100.0 %
Net margin 7.7 % 3.5 %

[Table 02]

EBIT from continuing operations (in € million)

Comparison between the actual and the forecasted business development

At the start of the fi nancial year 2o12 we provided a quantitative forecast for the operating margin (before one-off costs and acquisitions) referring to EBIT (earnings before interest and tax) of 15 % in 2o12 as well as a qualitative forecast for the revenue development (see page 85 et seq. of the Annual Report 2o11). Accordingly, in 2o12 we expect to achieve moderate growth in old-age provision and in health insurance. In wealth management, we expect stronger growth – not least, due to excellent potential at our subsidiary Feri. Following the results of the fi rst quarter we see no reason to change this forecast. Revenues from commissions and fees in wealth management remained at the level of the previous year. Although health insurance revenues decreased by around 32 % compared to the same period in the previous year, they nevertheless amounted to € 19.1 million – and were thus signifi cantly above the fi rst quarters in 2oo9 and 2o1o – as well as being within the framework of our expectations. Following a strong fi nal quarter in 2o11, revenues in old-age provision in Q1 2o12 decreased as anticipated by around 3 % to € 48.9 million. As already communicated in February, revenue development remains somewhat uncertain due to the continuingly challenging market environment.

The development of expenses was also as planned. MLP seeks to reduce its fi xed costs for the fi nancial year 2o12 to € 249 million – a fi gure which is some € 3o million less than 2o1o and € 24 million less than 2o11. Already in the fi rst quarter of 2o12 we achieved a signifi cant portion of these cost savings (see section on "Development of expenses", p. 1o) and in addition all the necessary measures were initiated.

Assets under Management climb to € 20.5 billion

In the fi rst quarter, Assets under Management – supported by successful business development at the MLP subsidiary Feri – continued to rise and amounted to € 2o.5 billion at March 31, 2o12 (December 31, 2o11: € 2o.2 billion). Following the strong fi nal quarter in 2o11, the premium sum in old-age provision amounted to € o.7 billion (€ o.9 billion) and was thus below the previous year. Occupational pensions accounted for 13 % of this fi gure (Full year 2o11: 13 %) .

6,500 new clients

From January to March, MLP welcomed 6,5oo new clients (7,8oo). The total number of clients rose to 799,1oo (December 31, 2o11: 794,5oo). The number of consultants decreased slightly to 2,121 (December 31, 2o11: 2,132).

NET ASSETS

Decrease in total assets

At the balance sheet reference date on March 31, 2o12, the total assets of the MLP Group amounted to € 1,463.o million, corresponding to a decrease of 1.7 % compared to the total net assets at December 31, 2o11 which then amounted to € 1,487.8 million. The main infl uencing factor on this change on the asset side of the balance sheet was the usual seasonal fall in other accounts receivable and other assets from € 143.6 million to € 1o5.3 million. This item mainly consists of receivables from insurance companies for whom we have brokered insurance contracts. Due to the usual strong year-end business these rise signifi cantly at the end of the year and then fall again during the course of the following fi nancial year.

in € million March 31, 2012 Dec. 31, 2011 Change
Intangible assets 139.5 140.3 – 0.6 %
Property, plant and equipment 73.1 71.6 2.1 %
Investment property 7.5 7.5 0.0 %
Shares accounted for using the equity method 3.0 2.9 3.4 %
Deferred tax assets 5.6 4.7 19.1 %
Receivables from clients in the banking business 374.7 360.1 4.1 %
Receivables from banks in the banking business 449.1 487.6 – 7.9 %
Financial investments 263.9 232.0 13.8 %
Tax refund claims 6.9 6.1 13.1 %
Other accounts receivable and other assets 105.3 143.6 – 26.7 %
Cash and cash equivalents 34.5 31.4 9.9 %
Total 1,463.0 1,487.8 – 1.7 %

Assets as of March 31, 2012

[Table 03]

High equity ratio

On the liabilities side of the balance sheet, equity capital increased from € 399.3 million to € 4o9.9 million and was largely due to the profi t from the reporting period. The equity capital position of MLP remains very good with an equity ratio of 28.o % (December 31, 2o11: 26.8 %).

Changes were primarily recorded in the item "Other liabilities" which decreased from € 147.6 million to € 9o.7 million. This was partly due to lower commission claims by our consultants. Due to our usually strong year end business, the commission claims by the consultants rise sharply at the balance sheet reference date on December 31, but then fall again in the following quarters.

The development of our deposit business is shown in the liabilities towards clients and banks. The liabilities towards clients from the bank business increased from € 827.4 million to € 841.1 million. This mainly concerns deposits in current and instant access accounts as well as deposits in connection with our credit card business .

in € million March 31, 2012 Dec. 31, 2011 Change
Shareholders' equity 409.9 399.3 2.7 %
Provisions 95.5 87.8 8.8 %
Deferred tax liabilities 9.5 9.4 1.1 %
Liabilities due to clients in the banking business 841.1 827.4 1.7 %
Liabilities due to banks in the banking business 13.8 14.5 – 4.8 %
Tax liabilities 2.5 1.6 56.3 %
Other liabilities 90.7 147.6 – 38.6 %
Total 1,463.0 1,487.8 – 1.7 %

Liabilities and shareholders' equity as of March 31, 2012

[Table 04]

FINANCIAL POSITION

Cash fl ow from operating activities in the continuing operations decreased to € 36.1 million compared to € 49.o million in the same period of the previous year. Here, main payments result from the deposit business with our clients and from the investment of these monies.

The change in cash fl ow from investment activities in the continuing operations from € 27.o million to € –19.4 million is primarily due to the investment of fi xed-term deposits with a term to maturity of more than three months amounting to a net fi gure of € 15.o million, whereas in the comparative period, fi xed term deposits amounting to € 4o.o million were not reinvested.

Overall, at the end of the fi rst three months of 2o12 the Group's liquid assets stood at around € 184 million. The liquidity situation therefore remains very good. The Group has adequate liquidity reserves available. In addition to the liquid funds, MLP also has access to free credit lines .

Condensed statement of cash fl ow in continuing operations

1st quarter 2012 1st quarter 2011
51.4 125.5
36.1 49.0
– 19.4 27.0
0.0
16.8 75.9
–0.1
1.4
69.5 201.3

[Table 05]

Capital measures

No capital measures were undertaken during the period under review.

Investments

In the period from January to March 2o12 MLP invested € 4.3 million which was € 3.7 million more than the corresponding fi gure for the same period in the previous year. Around 93 % of this fi gure was allocated to the fi nancial services sector – mainly for IT infrastructure. All investments were fi nanced from current cash fl ows.

General statement concerning the business development

In the fi rst quarter of 2o12 total revenues decreased as anticipated, whereas EBIT (earnings before interest and tax) rose signifi cantly. In this respect, MLP benefi ted from a lower cost base, and the reduction in fi xed costs that MLP is striving to achieve for the full year was already partially realized in the fi rst quarter. After conclusion of the fi rst three months, MLP still has a very good equity capital base and liquidity. Overall, we are satisfi ed with the business development and regard the economic position of the Group as positive – both at the end of the period under review as well as at the time of the preparation of the interim report.

PERSONNEL

The number of employees reduced during the period under review and was in line with the announced framework. At the reference date on March 31, 2o12 the Group had a total of 1,515 employees, 111 less than at the end of the same period in the previous year.

The reduction compared to March 31, 2o11 is attributable to two factors. Firstly, during the past 12 months the number of employees in the branches as well as the number of marginal part-time employees and assistants fell slightly. Secondly, the reduction is due to the personnel measures at the company headquarters in Wiesloch announced in April 2o11. These were realized – as communicated – partially through active personnel reductions, some of which were not completed until the fi rst quarter 2o12 due to contractual obligations. In addition, we have also utilized the natural employee turnover and not recruited for some of the positions within the company after they became vacant.

Number of employees

March 31, 2012 March 31, 2011
Financial Services 1,256 1,367
Feri 250 247
Holding 9 12
Total 1,515 1,626

[Table 06]

COMMUNICATION AND MARKETING ACTIVITIES

In the fi rst quarter MLP continued its image campaign which was rolled out in 2o11. Based on the message "Those who make their career their life's work, should expect the same passion from their fi nancial advisor", the initiative focuses on the requirements of academics with respect to high quality fi nancial consulting. The campaign strengthens the position of MLP as a reliable partner and specialist in fi nancial planning, serving the needs of academics. The Annual Report published in March also embraces the spirit of this image campaign.

During the period under review the MLP client magazine "Forum" was shortlisted for the "Best of Corporate Publishing" competition, the largest pan-European competition for corporate publications. In addition, MLP is again acting as a co-sponsor of the Heidelberg Spring Festival.

The provision of support for students also played an important role for MLP during the period under review. At the beginning of March MLP awarded international grants to 19 students within the framework of the "Join the best" initiative. Furthermore, in mid-April the fourth application phase commenced for "Medical Excellence", the support initiative specifi cally for medical students. In addition, on April 3o the fi rst application phase ended for the "MINT Excellence" initiative which supports students of mathematics, information science, natural sciences and technological engineering. This is an initiative that was instigated by the Manfred Lautenschläger Foundation – a foundation of the company founder – but which is managed by MLP .

LEGAL CORPORATE STRUCTURE AND EXECUTIVE BODIES

On March 2o, 2o12 the Supervisory Board of MLP AG unanimously extended the existing service contract of the Chief Executive Offi cer Dr. Uwe Schroeder-Wildberg by fi ve years to December 31, 2o17.

On January 2, 2o12 the renaming of Feri AG was implemented. Previous to that date, the company had operated under the name Feri Finance AG für Finanzplanung und Research. Feri AG heads a corporate group of companies for investment consulting and management, economic research and ratings and is a wholly-owned subsidiary of MLP AG.

Following a decision taken on March 22, 2o12 and with effect from January 1, 2o12, the previously for minority reasons non-consolidated Luxembourg-based subsidiaries Family Private Fund Management Company S.à.r.l., Ferrum Fund Management Company S.à.r.l., Ferrum Pension Management S.à.r.l. and Private Trust Management Company S.à.r.l. were retrospectively amalgamated with the since 2o11 fully consolidated Feri Trust (Luxemburg) S.A. (up to March 22, 2o12: Institutional Trust Management Company S.à.r.l.).

There were no further changes within the corporate structure and the executive bodies of the MLP Group. A detailed description of the corporate structure and the executive bodies is contained on pages 33 et seq. of our Annual Report 2o11 .

SEGMENT REPORT

The MLP Group structures its business into the following operating segments:

  • Financial Services
  • Feri
  • Holding

A detailed description of the individual segments is contained on pages 56 et seq. of the Annual Report 2o11.

Financial Services Segment

In the fi rst quarter of 2o12 total revenues in the fi nancial services segment contracted compared to the same period in the previous year, falling from € 121.3 million to € 11o.4 million. This decrease was mainly due to lower revenues in old-age provision and especially the health insurance consulting areas (see section on "Results of operations"), whereas the non-life insurance consulting area generated higher revenues.

Despite lower total revenues, earnings grew signifi cantly – a development which is primarily attributable to the cost reductions arising from the investment and effi ciency program. Personnel expenses and other operating expenses fell considerably. EBIT (earnings before interest and tax) in the fi rst quarter thus amounted to € 14.1 million compared to € 11.5 million in the same period of the previous year. The fi nancial result improved to € –o.1 million (€ –o.3 million). This led to improved EBT (earnings before tax) which climbed from € 11.1 million to € 14.o million.

Total revenue and EBIT for the Financial Services Segment (in € million)

Feri Segment

In the fi rst quarter of 2o12 the total revenues of the Feri segment rose by 34 % to € 12.6 million (€ 9.4 million) due to increases in both revenue and other revenue. EBIT improved to € o.4 million (€ –o.4 million). Higher costs from commission expenses as a result of higher revenues reduced the earnings in this segment but lower personnel costs made a positive contribution. EBT rose from € –o.4 to € o.4 million .

Total revenue and EBIT for the Feri Segment (in € million)

Holding Segment

In the Holding segment total revenues fell in the fi rst quarter of 2o12 from € 3.o million to € 2.5 million. The reduction in personnel expenses more than compensated for the rise in other operating expenses, thus leading to improved EBIT which improved from € –2.5 million to € –2.1 million. Due to a reduction in other interest and similar revenues the fi nancial result in the same period decreased to € o.3 million (€ 1.6 million). The fi nancial result also takes account of the dividend distribution of our subsidiary Feri AG as well as partial forwarding of the dividend to the remaining former shareholders of Feri AG in the fi nancial year 2o11. Following the acquisition of the remaining Feri shares, no further dividend payments will be made to the former shareholders as of 2o12. In addition, the previous year included an interest result from swaps of € o.7 million. EBT decreased correspondingly from € –o.9 million to € –1.8 million.

RISK REPORT

There were no signifi cant changes in the risk situation of the MLP Group during the period under review. There were no exceptional burdens within the framework of our counterparty default risks, market price risks, liquidity risks, and operational or other risks. The MLP Group has adequate liquid funds. At the reporting date on March 3o, 2o12, our core capital ratio stood at 19.o % and continued to far exceed the 8 % level prescribed by the supervisory body. At the present time, no existence threatening risks to the MLP Group have been identifi ed.

A detailed presentation of our corporate risks as well as a detailed description of our risk management are contained in our risk and disclosure report on pages 65 to 85 of the Annual Report 2o11.

RELATED PARTY DISCLOSURES

Related party disclosures are contained in the notes of the Annual Report 2o11, page 2oo et seq.

OUTLOOK FOR THE CURRENT FINANCIAL YEAR/FORECAST

Future macroeconomic development

According to information issued by the Federal Government and subsequently confi rmed at the end of April, the German economy is expected to grow by o.7 % in 2o12 and by 1.6 % in the following year. Rising labour costs and the cooling economy in China are cited as dampeners to growth. Other forecasts portray a more optimistic picture. In this respect, the experts at the German Institute for Economic Research (Deutsches Institut für Wirtschaftsforschung; DIW) predict growth of 1.o % in 2o12 and 2.4 % in 2o13. In their estimates, they expect the German domestic economy to play a central role. The German government is forecasting an unemployment rate of 6.7 % for this year. According to government estimates, disposable incomes in 2o12 will rise by 2.9 %, and for next year the Institute for Macroeconomics (Institut für Makroökonomie) is forecasting a further increase of o.8 %.

MLP anticipates that the academic private target client group can benefi t from the economic framework data and will maintain its relatively favourable overall fi nancial position. At the same time, particularly the high earning target client group individuals are aware of the need to invest in private provision to close the gap between their working salary and their expected state pension. However, the evident hesitancy to commit to longer-term investments is likely to persist – not least due to the discussion and debate surrounding the European debt crisis.

Expected growth in GDP in Germany (Change compared to previous year in %)

Future situation within the industry and competition

A detailed description of the framework conditions for our most important markets – old-age provision, health insurance and wealth management – is contained in our Annual report 2o11 on pages 85 et seq. During the fi rst three months of the fi nancial year 2o12 there were no signifi cant changes to the overall situation.

Private old-age provision is an important topic for German society. An increasing number of citizens are concerned about their ability to maintain a decent standard of living in their oldage. In addition, and in response to the demographic development, several reforms have been introduced that have led to signifi cant reductions in the statutory pension scheme – which, in turn, considerably increase the requirement for private provision measures. At the same time, state subsidies for private and occupational old-age provision have been signifi cantly expanded. In order to address these complex topics, high quality consulting will be necessary, from which MLP should be able to markedly benefi t during the coming years. However, in the short term, the market for old-age provision remains characterized by hesitancy on the part of many consumers with respect to longer-term investments – not least due to the continuing discussion surrounding the debt crisis in Europe.

In the health provision business area the trend towards private health and long-term care insurance remains unbroken. The rising costs within the healthcare system make further reforms in the medium to long term unavoidable. We therefore anticipate that more and more people will wish to switch from the state healthcare system to private health insurance – at least in the form of private supplementary health cover. Accordingly, for 2o12 we expect to assist a large number of clients to choose a suitable full health insurance or supplementary insurance policy to cover their needs. The capping of acquisition commissions and the extension of the cancellation liability period of intermediaries in private health insurance since April 1, 2o12 also infl uence the health provision consulting area. These measures will further alter the market landscape and make business signifi cantly more diffi cult for some sections of the industry. However, for MLP as a client-oriented provider with very low cancellation rates and comprehensive existing client care operations, the effects of such measures are, from a current perspective, manageable. Compared to the current situation, we expect that trailing commissions will play a greater role.

We also see further growth potential in the wealth management area – both in the MLP private client market as well as at Feri. According to the World Wealth Report published by Merrill Lynch Global Wealth Management and Capgemini in October 2o11, Germany is home to over 924,ooo millionaires, 7.2 % more than the previous year. Furthermore, the fi nancial industry expects large account and portfolio reallocations to take place in the coming years – due to generation changes as well as to the fact that Swiss banks have lost some of their appeal to large German investors as a result of the tax agreement with Germany. Changes to the consulting legislation will also play an important role in the market development. Following the numerous steps taken by the legislator during recent years in order to improve the level of professionalism in the market, new measures were passed in 2o11 such as the Investor Protection Act ("Anlegerschutz- und Funktionsverbesserungsgesetz") and the revision of fi nancial investment brokerage and asset investment legislation ("Gesetz zur Novellierung des Finanzvermittler- und Vermögensanlagerechts"). As a quality-oriented provider MLP will benefi t from these measures whilst the consolidation in the market accelerates.

In the fi rst quarter of 2o12 MLP once again highlighted its client orientation by further increasing the degree of transparency in wealth management. Accordingly, MLP will pass on all retrocessions – trailing commissions from capital investment companies – to its clients. Overall, MLP offers one of the most attractive price-performance ratios on the market.

In the fi rst three months of 2o12 MLP also emphasized its quality advantage over the market with respect to training: In January the Financial Planning Standards Board Deutschland e. V. accredited MLP as a provider of training for the qualifi cation of Certifi ed Financial Planner (CFP). The CFP is the highest internationally-recognized training standard for fi nancial consultants. In gaining this status, MLP Corporate University has now become one of just three accredited training institutes in Germany – the other two being the European Business School in Oestrich-Winkel and the Frankfurt School of Finance & Management.

Anticipated business development

For 2o12, MLP continues to expect to achieve a sustainable reduction in annual fi xed costs to around € 249 million – which is some € 3o million less than in the fi nancial year 2o1o. In the fi rst quarter alone, MLP decreased operating fi xed costs by € 4.7 million and is thus fully on track with its effi ciency program.

Following completion of the fi rst quarter we see no reason to amend our qualitative revenue forecast that we published in the Annual Report 2o11. Accordingly, we expect to achieve moderate revenue growth in old-age provision and health insurance in 2o12. In wealth management we anticipate – not least due to the excellent areas of potential at our subsidiary Feri – stronger growth. However, the further development remains somewhat uncertain in all consulting areas due to the continuingly challenging market environment.

Anticipated development of revenue 2012

Overall, we confi rm our goal to achieve an operating margin in 2o12 (before one-off costs and acquisitions) with respect to EBIT (earnings before interest and tax) of 15 %.

Development of the operating EBIT margin 2004–2012 (in %)

Opportunities

Signifi cant changes to the opportunities resulting from the framework conditions, corporatestrategic opportunities or business opportunities did not occur during the period under review. Relevant detailed explanations are contained in the Annual Report 2o11 on page 96 et seq .

EVENTS SUBSEQUENT TO THE REPORTING DATE

There were no notable events subsequent to the reporting date which may affect the MLP Group's net assets, fi nancial position or results of operations.

Investor Relations

Development on the stock markets

The development of global stock markets in the fi rst quarter 2o12 was generally positive. During the period under review, the US-American Dow Jones Industrial Average bench mark index rose by 8.1 % and closed at 13,212 points on March 3o, 2o12. Despite the continuing discussion and debate about the debt situation of certain European countries and about future relations with Iran as one of the largest global oil exporters, the German bench mark index DAX also posted share price gains in the fi rst quarter 2o12. The index closed at 6,947 points at the end of March, 13.3 % above its level at the start of January 2o12. The German small cap index SDAX achieved an even greater increase, rising by 16.6 % since the beginning of the year and closing at 5,221 points at the end of March. The DAXsector Financial Services index for fi nancial services companies in Germany, posted a gain of 15.5 % at the end of March.

MLP share, SDAX and DAXsector Financial Services in Q1 2012

The MLP share

The MLP share closed at € 6.66 on March 3o, 2o12, corresponding to a rise of 31.9 % compared to the beginning of the year. The MLP share thus registered a signifi cantly higher gain compared to the relevant indices. During the fi rst quarter the MLP share moved within a price corridor of € 5.o5 at the start of January and € 6.66 at the end of March.

Further information concerning the MLP share is available from our Investor Relations page on the MLP website at www.mlp-ag.com under the heading "MLP-share".

1st quarter 2012 1st quarter 2011 Share price at the beginning of the quarter € 5.05 € 7.64 Share price high € 6.66 € 7.85 Share price low € 5.05 € 6.47 Share price at the end of the quarter € 6.66 € 6.53 Dividend for the previous year € 0.60* € 0.30 Market capitalisation (end of reporting period) € 718,465,735.08 € 704,441,629.14 * Subject to the approval of the Annual General Meeting on June 26, 2012. [Table 07]

Key fi gures of the MLP share

Dividend 2011

The Executive and Supervisory Boards are proposing a dividend of € o.6o per share (previous year € o.3o) for approval at the Annual General Meeting on June 26, 2o12. MLP thus offers one of the most attractive dividend yields in Germany and once again highlights its high dividend continuity for investors. This year shareholders can again receive the dividend without tax deduction.

Annual General Meeting (AGM)

The MLP Annual General Meeting 2o12 will be held on June 26, 2o12 at the Rosengarten in Mannheim. Further information about all aspects of the Annual General Meeting is available on our Investor Relations page at http://www.mlp-agm.com.

I ncome statement

Income statement for the period from January 1 to March 31, 2012

All fi gures in €'000 Notes 1st quarter 2012 1st quarter 2011
Revenue (6) 126,273 125,526
Other revenue 5,189 5,316
Total revenue 121,462 130,842
Commission expenses (7) – 43,014 – 48,292
Interest expenses – 2,102 – 2,174
Personnel expenses (8) – 26,023 – 29,889
Depreciation and amortization – 3,579 – 3,622
Other operating expenses (9) – 34,507 – 38,527
Earnings from shares accounted for using the equity method 183 234
Earnings before interest and tax (EBIT) 12,421 8,572
Other interest and similar income 530 1,248
Other interest and similar expenses – 377 – 2,245
Finance cost (10) 154 – 997
Earnings before tax (EBT) 12,574 7,576
Income taxes – 3,173 – 2,947
Earnings from continuing operations after tax 9,402 4,628
Earnings from discontinued operations after tax 22
Net profi t 9,402 4,651
Of which attributable to
owners of the parent company 9,402 4,651
Earnings per share in €1
From continuing operations
basic 0.09 0.04
diluted 0.09 0.04
From continuing and discontinued operations
basic 0.09 0.04
diluted 0.09 0.04

1 Basis of calculation: Average number of shares at March 31, 2012: 107,877,738. [Table 08]

Statement of comprehensive income

Statement of comprehensive income for the period from January 1 to March 31, 2012

All fi gures in €'000 1st quarter 2012 1st quarter 2011
Net profi t 9,402 4,651
Other comprehensive income
Gains / losses from changes in the fair value of available-for-sale securities 1,377 – 606
Deferred taxes recognized on components of other comprehensive income – 400 91
Other comprehensive income after tax 977 – 515
Total comprehensive income for the year 10,379 4,135
Total comprehensive income attributable to
owners of the parent company 10,379 4,135
[Table 09]

Statement of fi nancial position

Assets as of March 31, 2012

All fi gures in €'000 Notes March 31, 2012 Dec. 31, 2011
Intangible assets 139,504 140,331
Property, plant and equipment 73,075 71,569
Investment property 7,461 7,481
Shares accounted for using the equity method 3,047 2,863
Deferred tax assets 5,625 4,688
Receivables from clients in the banking business 374,662 360,148
Receivables from banks in the banking business (11) 449,067 487,557
Financial assets (12) 263,863 232,024
Tax refund claims 6,920 6,140
Other accounts receivable and other assets (13) 105,288 143,640
Cash and cash equivalents 34,493 31,350
Total 1,463,006 1,487,792

[Table 10]

Liabilities and shareholders' equity as of March 31, 2012

All fi gures in €'000 Notes March 31, 2012 Dec. 31, 2011
Shareholders' equity (14) 409,932 399,341
Provisions 95,507 87,849
Deferred tax liabilities 9,474 9,428
Liabilities due to clients in the banking business 841,065 827,413
Liabilities due to banks in the banking business 13,810 14,540
Tax liabilities 2,536 1,585
Other liabilities (13) 90,682 147,635
Total 1,463,006 1,487,792

Condensed statement of cash fl ow

Condensed statement of cash fl ow for the period from January 1 to March 31, 2012

All fi gures in €'000 1st quarter 2012 1st quarter 2011
Cash fl ow from operating activities 36,140 48,932
Cash fl ow from investing activities – 19,351 26,950
Cash fl ow from fi nancing activities – 3
Change in cash and cash equivalents 16,789 75 ,880
Cash and cash equivalents at the end of the period 69,493 201,345
Thereof discontinued operations
Cash fl ow from operating activities – 63
Cash fl ow from investing activities
Cash fl ow from fi nancing activities
Change in cash and cash equivalents – 63
Cash and cash equivalents at the end of the period

[Table 12]

Statement of changes in equity

Equity attributable to MLP AG shareholders
All fi gures in €'000 Share
capital
Capital
reserves
Gains/losses from
changes in the fair
value of available
for-sale securities
Other
equity
Total
shareholders'
equity
As of Jan. 1, 2011 107,878 142,184 1,193 168,731 419,984
Changes to the scope of consolidation 88 88
Transactions with owners 88 88
Total comprehensive income –515 4,651 4,135
As of March 31, 2011 107,878 142,184 677 173,469 424,208
As of Jan. 1, 2012 107,878 142,184 424 148,857 399,341
Changes to the scope of consolidation 50 161 211
Transactions with owners 50 161 211
Total comprehensive income 977 9,402 10,379
As of March 31, 2012 107,878 142,234 1,401 158,420 409,932

[Table 13]

Notes

Segment reporting

Financial Services
All fi gures in €'000 1st quarter 2012 1st quarter 2011
Revenue 106,698 117,120
of which total inter-segment revenue 1,251 60
Other revenue 3,670 4,176
of which total inter-segment revenue 423 430
Total revenue 110,369 121,296
Commission expenses – 41,452 – 47,851
Interest expenses – 2,103 – 2,174
Personnel expenses – 18,759 – 20,563
Depreciation/amortization – 2,442 – 2,363
Impairment
Other operating expenses – 31,648 – 37,127
Earnings from shares accounted for using the equity method 183 234
Segment earnings before interest and tax (EBIT) 14,148 11,452
Other interest and similar income 84
58
Other interest and similar expenses – 222 – 380
Finance cost – 139 – 322
Earnings before tax (EBT) 14,009 11,130
Income taxes
Earnings from continuing operations after tax
Earnings from discontinued operations after tax
22
Net profi t (total)
Feri Holding Consolidation Total
1st quarter 2012 1st quarter 2011 1st quarter 2012 1st quarter 2011 1st quarter 2012 1st quarter 2011 1st quarter 2012 1st quarter 2011
10,976 8,510 – 1,402 – 105 116,273 125,526
151 45 – 1,402 – 105 0 0
1,629 877 2,475 3,001 – 2,585 – 2,738 5,189 5,316
2,162 2,308 – 2,585 – 2,738 0 0
12,605 9,387 2,475 3,001 – 3,987 – 2,842 121,462 130,842
– 2,795 – 461 1,234 20 – 43,014 – 48,292
1 1 – 2,102 – 2,174
– 6,046 – 6,462 – 1,218 – 2,863 – 26,023 – 29,889
– 502 – 526 – 635 – 732 – 3,579 – 3,622
– 2,850 – 2,301 – 2,740 – 1,875 2,732 2,776 – 34,507 – 38,527
183 234
412 – 364 – 2,118 – 2,470 – 20 – 46 12,421 8,572
5 7 532 3,659 – 90 – 2,477 530 1,248
– 57 – 3 – 211 – 2,070 114 209 – 377 – 2,245
– 52 4 320 1,590 24 – 2,269 154 – 997
360 – 360 – 1,798 – 880 3 – 2,314 12,574 7,576
– 3,173 – 2,947
9,402 4,628
22
9,402 4,651
[Table 14]

1 Information about the company

The consolidated fi nancial statements were prepared by MLP AG, Wiesloch, Germany, the ultimate parent company of the MLP Group. MLP AG is listed in the Mannheim Commercial Register under the number HRB 332697 at the address Alte Heerstraße 4o, 69168 Wiesloch, Germany .

Since it was founded in 1971, MLP has been operating as a broker and adviser for academics and other discerning clients in the fi elds of old-age provision including occupational pension provision, health care, non-life insurance, fi nancing, wealth management and banking services.

2 Principles governing the preparation of the fi nancial statements

The interim fi nancial report has been prepared in line with the regulations set out in IAS 34 "Interim fi nancial reporting". It is based on the International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB) as well as the interpretations of the International Financial Reporting Interpretation Committee (IFRIC), as applicable within the European Union (EU). In accordance with the provisions of IAS 34, the scope of the report has been reduced compared to the consolidated fi nancial statements at December 31, 2o11 .

The same consolidation principles and accounting policies as for the consolidated fi nancial statements of the fi nancial year 2o11 have been applied to this interim fi nancial report. These are presented in the Group notes of the annual report 2o11 that can be downloaded from the company's website (www.mlp-ag.com).

The interim fi nancial report has been drawn up in euros (€), which is the functional currency of the parent company. Unless otherwise specifi ed, all amounts are stated in thousands of euros (€'ooo). Both single and cumulative fi gures are values with the smallest rounding difference. As a result, differences to reported total amounts may arize when the individual values shown are added up.

3 Adjustments to the accounting policies

The accounting policies applied are the same as those used in the fi nancial statements at December 31, 2o11 except the standards and interpretations to be used for the fi rst time in the fi nancial year 2o12 .

In the fi nancial year 2o12 the following new or revised standards are to be used for the fi rst time:

Amendment to IFRS 7 "Financial Instruments: Disclosures".

MLP does not expect any effects on the net assets, fi nancial position or profi t situation from the amendment to IFRS 7 (adopted by the EU in November 2o11), but there may be more detailed information requirements.

4 Scope of consolidation

Following a resolution passed on March 22, 2o12 and with effect from January 1, 2o12, the previously, for minority reasons, non-consolidated Luxembourg-based subsidiaries Family Private Fund Management Company S.à.r.l., Ferrum Fund Management Company S.à.r.l., Ferrum Pension Management S.à.r.l. and Private Trust Management Company S.à.r.l. were retrospectively merged with the since 2o11 fully consolidated Feri Trust (Luxemburg) S.A. (up to March 22, 2o12: Institutional Trust Management Company S.à.r.l.).

5 Seasonal infl uences on the business operations

As anticipated, MLP recorded a decrease in health insurance revenues in the fi rst quarter. Legislation changes which came into effect from 1st January 2o11 enabled employees to more easily switch to private health insurance and led to a catch-up effect in the fi rst quarter of 2o11. Following the strong fi nal quarter in 2o11, revenues in old-age provision also fell slightly. Due to seasonal infl uences on its business operations, the Group nevertheless anticipates a higher level of net profi t for the remainder of the fi nancial year than was achieved in the fi rst quarter.

6 Revenue

All fi gures in €'000 1st quarter 2012 1st quarter 2011
Old-age provision 48,946 50,508
Wealth management 19,247 19,349
Health insurance 19,082 28,044
Non-life insurance 17,877 16,811
Loans and mortgages 2,904 3,127
Other commission and fees 877 775
Commission and fees 108,934 118,613
Interest income 7,339 6,912
Total 116,273 125,526

[Table 15]

7 Commission expenses

Commission expenses decreased from € 48,292 thsd to € 43,o14 thsd. They mainly contain commissions and other remuneration components for the self-employed MLP consultants. For further explanations please refer to the section "Results Of Operations" of the Management Report.

8 Personnel expenses/Number of employees

Personnel expenses decreased from € 29,889 thsd. to € 26,o23 thsd. For further explanations please refer to the section "Results Of Operations" of the Management Report.

At March 31, 2o12, the MLP Group had the following numbers of employees in the strategic fi elds of business:

All fi gures in €'000 March 31, 2012 of which
part-time
employees
March 31, 2011 of which
part-time
employees
Financial Services 1,256 106 1,367 122
Feri 250 58 247 57
Holding 9 12 1
Total 1,515 164 1,626 180

[Table 16]

9 Other operating expenses

All fi gures in €'000 1st quarter 2012 1st quarter 2011
IT operations 10,737 12,197
Rental an leasing 3,685 3,943
Administration operations 3,325 3,244
Consultancy 3,009 3,014
Representation and advertising 2,256 1,923
Premiums and fees 1,727 1,240
External services – banking business 1,719 1,610
Training and further education 1,022 1,913
Travel expenses 801 1,251
Entertainment 799 1,149
Insurance 767 745
Expenses for commercial agents 679 832
Write-downs and impairments of other receivables from clients in the banking business 505 524
Maintenance 499 523
Other personel costs 297 307
Audit 205 232
Write-downs and impairments of other receivables and other assets 142 1,695
Expenses from the disposal of assets 56 7
Sundry other operating expenses 2,276 2,178
Total 34,507 38,527

[Table 17]

The costs of IT operations are mainly attributable to IT services and computer center services that have been outsourced to an external service provider. The consulting costs are made up of tax advice costs, legal advice costs as well as general and IT consulting costs. The expenses for administration operations contain costs relating to building operations, offi ce costs and communication costs. Expenses for representation and advertizing include costs incurred due to media presence and client information activities. The item "External services – banking business" mainly contains securities settlement and transaction costs in connection with the MLP credit card. Depreciation and impairment on other receivables and other assets comprise allowances for receivables from commercial agents. Expenses for commercial agents include costs for former consultants and the training allowance granted for new consultants. Sundry other operating expenses essentially comprise external services, expenses for the participation program, car costs and Supervisory Board remuneration.

10 Finance cost

All fi gures in €'000 1st quarter 2012 1st quarter 2011
Other interest and similar income 530 1,248
Interest and similar expenses from fi nancial instruments – 44 – 1,923
Accrued interest on pension provisions – 333 – 321
Other interest and similar expenses – 377 – 2,245
Finance cost 154 – 997
[Table 18]

The improved fi nancial result is primarily attributable to the absence of dividend payments to former shareholders of Feri AG, which, in the previous year, led to interest expenses amounting to € 1,74o thsd. On the other hand, there was no recurrence of expenses and revenue from interest swaps which positively infl uenced the fi nancial result in the previous year.

11 Receivables from banks in the banking business

The decrease in receivables from banks from € 487,557 thsd to € 449,o67 thsd, is mainly attributable to the profi t transfer payment by MLP Finanzdienstleistungen AG to MLP AG for the fi nancial year 2o11 .

12 Financial assets

All fi gures in €'000 March 31, 2012 Dec. 31, 2011
Securities rated at fair value through profi t and loss 7,698 6,695
Available for sale
Securities 9,562 8,522
Investments 2,275 2,774
Held-to-maturity securities 109,066 108,768
Loans and receivables 135,261 105,265
Total 263,863 232,024
[Table 19]

The rise in fi nancial investments is primarily attributable to the investment of MLP AG's liquid funds in fi xed-term deposits. Write-ups were made to securities rated at fair value through profi t and loss that were acquired for the hedging of MLP's participation program .

13 Other accounts receivable and other assets/other liabilities

Due to the seasonally stronger year-end business, high receivables from insurance companies as well as high liabilities towards commercial agents at December 31, 2o11 had to be shown which were then balanced out in the fi rst quarter of 2o12. A lower amount of receivables and liabilities were built up in the fi rst quarter of 2o12.

14 Shareholders' equity

Share capital

The share capital of MLP AG is made up of 1o7,877,738 no-par-value shares (December 31, 2o11: 1o7,877,738 no-par-value shares) .

Dividend

The Executive and Supervisory Board propose to the Annual General Meeting on June 26, 2o11 a dividend of € 64,727 thsd (previous year: € 32,363 thsd) for the fi nancial year 2o11. This corresponds to € o.6o per share (previous year: € o.3o per share) .

15 Notes on the condensed statement of cash fl ow

The consolidated cash fl ow statement shows how cash and cash equivalents have changed in the course of the year as a result of infl ows and outfl ows of funds. As per IAS 7 "Statement of Cash Flows", differentiation is made between cash fl ows from operating activities, from investing activities and from fi nancing activities .

The Cash fl ow from operating activities results from cash fl ows that cannot be defi ned as investing or fi nancing activities. This is determined on the basis of the consolidated net profi t for the year from continuing operations, current earnings and profi t from the sale of discontinued operations. As part of the indirect determination of cash fl ow, the changes in balance sheet items due to operating activities are adjusted by effects from changes to the scope of consolidation and currency translations. The changes in the respective balance sheet items can therefore only be partially aligned with the corresponding values in the published consolidated balance sheets. For further explanations please refer to the section "Financial Position" of the Management Report.

The Cash fl ow from investing activities is mainly infl uenced by the investment of monies in fi xed-term deposits as well as by matured term investments.

The Cash fl ow from fi nancing activities represents cash-related equity changes, loans used and paid back, as well as payments for the acquisition of additional shares in subsidiaries.

Cash and cash equivalents with a term to maturity of not more than three months are recorded under cash and cash equivalents. Cash equivalents are short-term fi nancial investments which can be converted into cash at any time and which are only subject to minor value fl uctuation risks.

All fi gures in €'000 March 31, 2012 March 31, 2011
Cash 33,139 46,345
Loans ≤ 3 months 35,000 155,000
Liabilities to banks due on demand – 1
Change in cash and cash equivalents from changes to the scope of consolidation 1,354
Cash and cash equivalents 69,493 201,345
[Table 20]

Cash and cash equivalents

The receivables from banks of MLP Finanzdienstleistungen AG are not included in cash and cash equivalents, as they are to be attributed to the operating activities of the banking business segment.

16 Notes on Group reporting by segment

There were no signifi cant changes compared to December 31, 2o11.

17 Discontinued operations/disposal groups

Net income from discontinued operations breaks down as follows.

Net income from discontinued operations

All fi gures in €'000 1st quarter 2012 1st quarter 2011
Operating profi t
Earnings from the sale/disclosure of operations before tax 32
Income taxes – 9
Earnings from the sale of operations after tax 22
Earnings from discontinued operations after tax 22
Earnings per share in €
from discontinued operations
basic and diluted 0.00
[Table 21]

18 Other fi nancial commitments, contingent assets and liabilities and other liabilities

There were no signifi cant changes compared to December 31, 2o11.

19 Related party disclosures

Within the scope of the ordinary business, legal transactions under standard market conditions were made between the Group and members of the Executive Board and the Supervisory board. Beyond this there were no signifi cant changes compared to December 31, 2o11.

20 Events subsequent to the reporting reference date

There were no notable events after the balance sheet date which may affect the MLP Group's net assets, fi nancial position or results of operations.

Wiesloch, May 9, 2o12

MLP AG

Executive Board

Dr. Uwe Schroeder-Wildberg Manfred Bauer Reinhard Loose Muhyddin Suleiman

List of fi gures and tables

list of figures list of tables

Management report

05 Figure 01 German Gross Domestic Product, change
in % compared to the previous quarter
06 Figure 02 Euro debt crisis is infl uencing provision behavior
07 Figure 03 The general public expects healthcare provision to
be greatly affected by the ageing society
08 Figure 04 Infl ows and outfl ows in various types of mutual
investment funds in Germany in Q1 2012
09 Figure 05 Total revenue from continuing operations
11 Figure 06 EBIT from continuing operations
17 Figure 07 Total revenue and EBIT for the Financial Services
Segment
18 Figure 08 Total revenue and EBIT for the Feri Segment
19 Figure 09 Expected growth in GDP in Germany
21 Figure 10 Anticipated development of revenue 2012
21 Figure 11 Development of the operating EBIT margin
2004–2012

Investor Relations

22 Figure 12 MLP share, SDAX and DAXsector Financial Services in Q1 2012

Cover

02 Table 01 MLP Key fi gures

Management report

10 Table 02 Earnings development of continuing operations
12 Table 03 Assets as of March 31, 2012
13 Table 04 Liabilities and shareholders' equity as of
March 31, 2012
14 Table 05 Condensed statement of cash fl ow in continuing
operations
15 Table 06 Number of employees

Investor Relations

23 Table 07 Key fi gures of the MLP share

MLP Consolidated fi nancial statements

24 Table 08 Income statement for the period from
January 1 to March 31, 2012
25 Table 09 Statement of comprehensive income
for the period from January 1 to March 31, 2012
25 Table 10 Assets as of March 31, 2012
25 Table 11 Liabilities and shareholders' equity as of
March 31, 2012
26 Table 12 Condensed statement of cash fl ow for the
period from January 1 to March 31, 2012
27 Table 13 Statement of changes in equity

Notes

28 Table 14 Segment reporting
31 Table 15 Revenue
32 Table 16 Personnel expenses/Number of employees
32 Table 17 Other operating expenses
33 Table 18 Finance cost
34 Table 19 Financial assets
35 Table 20 Cash and cash equivalents
36 Table 21 Net income of discontinued operations

Executive bodies at MLP AG

Executive Board

Dr. Uwe Schroeder-Wildberg (Chairman, appointed until December 31, 2o17)

Manfred Bauer (Product Management, appointed until April 3o, 2o15)

Reinhard Loose (Controlling, IT and Procurement, Accounting, Risk Management, appointed until January 31, 2o14)

Muhyddin Suleiman (Sales, appointed until September 3, 2o17) Supervisory Board Dr. Peter Lütke-Bornefeld (Chairman, appointed until 2o13)

Dr. h. c. Manfred Lautenschläger (Vice chairman, appointed until 2o13)

Dr. Claus-Michael Dill (appointed until 2o13)

Johannes Maret (appointed until 2o13)

Maria Bähr (Employee representative, appointed until 2o13)

Norbert Kohler (Employee representative, appointed until 2o13)

Contact

Investor Relations

Telephone +49 (o) 6222 • 3o8 • 832o Fax +49 (o) 6222 • 3o8 • 1131 E-Mail [email protected]

Media Relations

Telephone +49 (o) 6222 • 3o8 • 831o Fax +49 (o) 6222 • 3o8 • 1131 E-Mail [email protected]

Financial Calendar 2012

MAY

May 1o, 2o12 Publication of the results for the fi rst quarter. MLP publishes the Interim Report for the fi rst quarter.

JUNE

June 26, 2o12 Annual General Meeting MLP AG in Mannheim. MLP AG holds its Annual General Meeting at the Rosengarten in Mannheim.

AUGUST

August 9, 2o12 Publication of the results for the fi rst half-year and the second quarter. MLP publishes the Interim Report for the fi rst half-year and the second quarter.

NOVEMBER

November 14, 2o12 Publication of the results for the fi rst 9 months and the third quarter. MLP publishes the Interim Report for the fi rst 9 months and the third quarter.

All updated Investor Relations dates can be found in our fi nancial calendar at: http://www.mlp-ag.com/investor-relations/calendar

prognosis

This documentation includes certain prognoses and information on future developments founded on the conviction of MLP AG's Executive Board and on assumptions and information currently available to MLP AG. Words such as "expect", "anticipate", "estimate", "assume", "intend", "plan", "should" "could", "project" and similar terms used in reference to the company describe prognoses based on certain factors subject to uncertainty.

Many factors can contribute to the actual results of the MLP group differing signifi cantly from the prognoses made in such statements.

MLP AG accepts no liability to the public for updating or correcting prognoses. All prognoses and predictions are subject to various risks and uncertainties which can lead to the actual results numerically differing from expectations. The prognoses refl ect the points of view at the time when they were made.

MLP AG Alte Heerstraße 40 69168 Wiesloch, Germany Tel +49 (0) 6222 • 308 • 8320 Fax +49 (0) 6222 • 308 • 1131 www.mlp-ag.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.