Quarterly Report • Nov 6, 2012
Quarterly Report
Open in ViewerOpens in native device viewer
January 1 – September 30, 2012 ISIN: DE000A0XYGA7
Revenue: expected recovery in second half becomes a reality
Earnings: already within target corridor after nine months
Technology: back into black following revenue growth
Services: revenue once again at prior-year level, margin stable
New markets: activities start bearing fruit
Outlook: targets for 2012 confirmed
| Key data acc, to IFRS |
Change | 1.1.– | 1.1.– | |||
|---|---|---|---|---|---|---|
| 30.9.12 | 30.9.11 | 2011 | 2010 | |||
| Earnings | ||||||
| Revenue | 000'€ | -10.7% | 66,126 | 74,084 | 97,265 | 85,887 |
| Technology | 000'€ | -17.6% | 39,018 | 47,328 | 61,673 | 51,388 |
| Services | 000'€ | 1.3% | 27,108 | 26,756 | 35,592 | 34,499 |
| Gross profit |
000'€ | -6.3% | 22,941 | 24,491 | 30,779 | 25,457 |
| EBITDA1 | 000'€ | -19.6% | 5,657 | 7,035 | 7,980 | 6,585 |
| Earnings before interest |
||||||
| and taxes (EBIT) |
000'€ | -25.6% | 3,439 | 4,624 | 4,787 | 3,036 |
| Net profit for the period |
000'€ | -11.5% | 2,095 | 2,367 | 3,019 | 1,517 |
| as % of revenue |
% | 3.2 | 3.2 | 3.1 | 1.8 | |
| Net result per share (IFRS) |
€ | -12.5% | 0.33 | 0.37 | 0.47 | 0.24 |
| Dividend per share |
€ | – | – | – | – | |
| Balance sheet |
||||||
| Issued capital |
000'€ | 0.0% | 6,908 | 6,908 | 6,908 | 6,908 |
| Equity | 000'€ | 8.7% | 39,768 | 36,592 | 37,291 | 33,884 |
| Equity ratio |
% | 57.9 | 51.2 | 55.5 | 50.0 | |
| Return on equity |
% | 5.4 | 6.7 | 8.5 | 4.7 | |
| Balance sheet total |
000'€ | -4.0% | 68,640 | 71,519 | 67,215 | 67,779 |
| Working capital 2 |
000'€ | 26.2% | 22,933 | 18,178 | 18,527 | 17,126 |
| Employees | ||||||
| Number of employees (average) |
-5.7% | 633 | 671 | 659 | 620 | |
| Personnel expenses |
000'€ | -5.3% | 23,966 | 25,310 | 33,224 | 30,843 |
| as % of revenue |
% | 36.2 | 34.2 | 34.2 | 35.9 | |
| Revenue per employee |
000'€ | -5.4% | 104.5 | 110.4 | 148 | 139 |
| Cash flow |
||||||
| Cash flow3 |
000'€ | 123.2% | 6,075 | 2,722 | 5,868 | 7,418 |
| Free cash flow4 |
000'€ | 406.7% | 5,021 | 991 | 3,606 | 6,287 |
| Shares | ||||||
| Number of shares at |
||||||
| end of period |
1.2% | 6,432,775 | 6,358,120 | 6,432,775 | 6,340,035 | |
| Share price (max) |
€ | -16.5% | 6.27 | 7.51 | 7.51 | 7.25 |
| Share price (min) |
€ | -1.2% | 4.10 | 4.15 | 4.01 | 4.40 |
1 EBITDA = EBIT + amortisation of goodwill + depreciation of property,
plant and equipment and intangible assets
2 Working capital = current assets – current liabilities
3 Cash flow = Net cash from operating activities acc. to Cash flow Statement
4 Free Cash flow = Net cash from operating activities + net cash used for investments
acc. to Cash flow Statement
| Letter from the Board of Management |
4 |
|---|---|
| Interim Management Report |
6 |
| Report on expected developments |
13 |
| Report on post-balance sheet date events |
15 |
| Opportunities and risks Report |
15 |
| Condensed interim fincancial statements |
16 |
| Notes and explanations |
19 |
| Corporate Calendar |
20 |
Dear Shareholders, Dear Business Associates,
Overall, the company developed broadly according to plan over the first nine months of 2012. Following on from a first half that was weak, as had been expected, the volume of business improved again in the third quarter. Revenue rose by a respectable € 2.6 million compared with the second quarter of 2012 – a gain of 12 percent – and earnings, too, were very clearly up on the first two quarters.
The bulk of growth was generated by the Technology segment, which was restored to profitability at its current level for the first time in a long while. The considerable personnel resources that we decided to deploy for accessing new markets continue to eat into the rate of return for the segment. However in that respect, too, we can report progress over recent months and are now seeing the fruits of our consistent pursuit of this strategy. Further details can be found in the section "New markets".
The performance of the Services segment was likewise healthy. Our subsidiary gds AG, which has specialised in the compilation of technical documentation and the development of corresponding software, was recently able to expand its range of services through a minor acquisition. Sprachenwelt GmbH specialises in technical translations and enables gds to offer its customers a "one-stop solution". Sprachenwelt was included in the consolidated financial statements for the first time from September.
As you will be aware, last year we entered the new market for laser applications through the acquisition of Termotek AG. For the past few months we have also been in partnership with KLH Kältetechnik GmbH, another supplier of special cooling systems for lasers. One hard-and-fast result of this partnership is the decision to combine our production locations in China. The new plant was officially opened on November 1, 2012. We believe there is also interesting potential for synergy to be tapped jointly in the areas of purchasing, sales and service.
Based on the business performance to date, we are confident of achieving the goals that we have set ourselves for this financial year. Revenue is thus likely to be in the € 90 to 95 million range, with an EBIT margin of between 5 and 6 percent. We have furthermore successfully laid the foundations for our future growth: the projects that we are currently working on will gradually yield growing revenue contributions.
Nevertheless, we too cannot afford to ignore the wider economic situation. In August 2012, the level of incoming orders in Germany's mechanical and plant engineering sector was down eleven percent in real terms on the figure one year earlier. Figures released by the German Engineering Federation (VDMA) at the start of October showed that domestic business was down 18 percent and export business six percent on the prior-year level. However, we are addressing the consequences of this economic slowdown through measures that are designed to support technotrans' operational and strategic growth. We are therefore still cautiously optimistic about the 2013 financial year, too, despite the business environment.
We will once again have an opportunity to discuss the future of the company with potential investors and shareholders at next week's Equity Forum in Frankfurt. We regard the dialogue with the capital market as an important activity, so we treat this event as a fixed date in our corporate calendar. We would be delighted to continue our discussions with you in person there.
The Board of Management
Interim Management Report
The technotrans Group generated revenue of € 24.2 million in the third quarter of 2012. The anticipated pattern of a steady improvement thus continued in that quarter, too (Q1: € 20.4 million, Q2: € 21.6 million). The fall compared with the prior-year quarter (€ 25.8 million) is now only -6.2 percent. The improvement compared with the first two quarters was largely because of the Print business area gradually returning to normal; during the first half of the year it had suffered from reluctance among investors in the run-up to the drupa industry exhibition and from the fall-out from the manroland and Kodak insolvencies.
Nine months into the year, revenue was € 66.1 million compared with € 74.1 million in the prior-year period (-10.7 percent). As matters stand, therefore, the full-year revenue target of € 90 to 95 million should be achievable, though the final figure is likely to be towards the lower end of this range.
As expected, the higher volume of business in the third quarter also had a positive influence on earnings. Despite the lower revenue compared with the prior-year quarter (-6.2 percent), gross profit was unchanged at € 8.3 million, representing a gross margin of 34.4 percent as against 32.4 percent in the previous year. The substantial improvement in earnings is in particular down to the product mix, along with the leaner production process that is the outcome of the recent optimisation measures. Overall, EBIT was satisfactory at € 1.7 million (previous year € 1.9 million). The EBIT margin rose to 6.8 percent in the third quarter of 2012.
EBIT
For the first nine months of the financial year, EBIT reached € 3.4 million as against € 4.6 million in the prior-year period; that represents a margin of 5.2 percent (previous year 6.2 percent) and is therefore within the target corridor envisaged in our original plans (5 to 6 percent for the 2012 financial year).
The net income for the third quarter came to € 1.1 million, bringing the total for the first nine months to € 2.1 million. This equates to earnings per share outstanding of € 0.33.
After a weak first half as expected, there were already signs of a revival in business mid-way through the year. The Technology segment was the main beneficiary, realising € 14.7 million revenue in the third quarter, 15 percent more than in the second quarter of 2012. This development owed much to the normalisation of demand from the printing industry. We had not built any above-average bounce from the drupa industry exhibition into our plans, and our expectations have been confirmed. After nine months, revenue for the Technology segment reached € 39.0 million (previous year € 47.3 million, -17.6 percent).
| [€ '000] |
Q1/11 | Q2/11 | Q3/11 | Q4/11 | Q1/12 | Q2/12 | Q3/12 | ||
|---|---|---|---|---|---|---|---|---|---|
| Technology | Revenue | 15,627 | 15,440 | 16,261 | 14,353 | 11,527 | 12,798 | 14,693 | |
| EBIT | -176 | -21 | 357 | -1,057 | -585 | -494 | 78 |
The segment result of € 0.1 million in the third quarter was back in the black. Because the loss of the first two quarters of 2012 came to € -1.1 million due to the substantially lower revenue, the cumulative result after nine months is now € -1.0 million. This compares with a positive € 0.2 million over the first nine months of the previous year – when revenue had been significantly higher and there had been no drupa costs. In summary, we can say that the right measures have been taken to bring the cost structures in line with the lower volume of busi-ness. Volume growth, including from projects outside the printing industry, will therefore probably yield a further improvement in earnings.
Revenue in the Services segment reached € 9.5 million in the third quarter and was therefore again at the very healthy level of the prior-year quarter. The same applies to the rate of return for the segment, which also remained unchanged at 16.6 percent.
| [€ '000] |
Q1/11 | Q2/11 | Q3/11 | Q4/11 | Q1/12 | Q2/12 | Q3/12 | ||
|---|---|---|---|---|---|---|---|---|---|
| Services | Revenue | 8,485 | 8,776 | 9,495 | 8,836 | 8,838 | 8,792 | 9,478 | |
| EBIT | 1,410 | 1,477 | 1,578 | 1,219 | 1,466 | 1,398 | 1,576 |
The Services segment also includes the business of our subsidiary gds AG, which acquired a majority interest in Sprachenwelt GmbH with effect from September 1, 2012. Because gds' customers view the translation of technical documentation as an integral part of the overall service, we expect this broadening of the "one-stop shop" approach to bring beneficial effects for gds' revenue and earnings. The influence of this acquisition on the quarterly accounts was still minimal.
Based on net income of € 2.1 million for the first nine months, the cash flow from operating activities before changes in working capital reached € 6.5 million for the year to date (previous year € 7.3 million).
While the change in working capital in the first nine months of the previous year had diminished cash flow by € -3.1 million mainly because of the higher volume of business, in the same period of 2012 it was possible to release an amount of € 0.4 million in cash from such changes. Cash from operating activities at September 30 amounted to € 7.0 million (previous year € 4.1 million).
After deduction of interest and income tax payments, the net cash from operating activities for the period under review amounted to a healthy € 6.1 million (previous year € 2.7 million).
The cash sum of € 1.1 million used for investing activities comprises the cash payments for the volume of investment required and the cash outflow of gds AG in connection with the purchase price component paid for the interest acquired (around € 0.4 million). In the corresponding period of the previous year, cash totalling € 1.7 million was used; this sum included the cash outflow for the acquisition of the interest in Termotek AG. At € 5.0 million, the free cash flow after the first nine months of the current financial year was at a very healthy level (previous year € 1.0 million).
In the course of 2012 technotrans has used its good financial position and the benefits of low interest rates to bring its financing for the coming years in line with actual requirements. In particular it has financed the redemption of € 7,5 million in short-term borrowings on the one hand by raising new long-term loans amounting to € 3.9 million and on the other hand from existing surplus liquidity. Cash and cash equivalents at September 30 climbed to € 14.3 million (previous year € 11.2 million). Together with available credit facilities agreed and promised, the financial position thus continues to provide adequate leeway both to finance current business and for potential acquisitions.
| Cash flow from operating activities [€ '000] |
30/09/2012 | 30/09/2011 | |
|---|---|---|---|
| Cash flow from operating activities before |
|||
| working capital changes |
6,535 | 7,252 | |
| Net cash from operating activities |
6,075 | 2,722 | |
| Net cash used from investing activities |
-1,054 | -1,731 | |
| Free Cash flow |
5,021 | 991 | |
| Net cash used in financing activities |
-3,639 | -2,898 |
The balance sheet total total has grown by only € 1.4 million or 2.1 percent to € 68.6 million since the year-end reporting date of December 31, 2011. While non-current assets fell by 6.1 percent mainly as a result of depreciation and amortisation, current assets rose by 8.2 percent. The slight expansion in business since mid-way through the year is reflected in the trade receivables totals and inventories at the September 30 reporting date. Cash and cash equivalents have grown by 11.8 % since the start of the year.
The changes on the equity and liabilities side since the start of 2012 mainly concern the borrowings. They are the result of scheduled capital repayments and the rescheduling of financing as long-term rather than short-term. Furthermore, prepayments received grew by € 1.2 million in connection with various project orders.
The equity ratio at September 30, 2012 climbed to 57.9 percent. Since this quarter, technotrans is net debt free and its net liquidity is positive (€ 0.4 million); in other words, the interest-bearing liabilities are lower than the cash and cash equivalents. Gearing is consequently negative.
technotrans' activities in new markets are increasingly bearing fruit. Here are various examples: the toolsmart, a device for preparing cooling lubricants in machine tool engineering, is being scaled to different performance categories. A toolsmart XXL has already been ordered for a project in China. We have acquired a new OEM in the area of flexographic printing in Windmöller & Hölscher. For the HP Indigo 10,000 we have developed a cooling unit that is currently being put through a field test in the UK. We have developed a temperature control system that optimally supports cell growth for a company in the biotech sector. And last but not least, we are very excited at the success of our systems for spray lubrication in forming technology. This technology is based on 25,000 installations of spray dampening systems in the graphic arts industry and has met with widespread acclaim among its first customers. We will now carefully follow up the contacts that we were able to establish during our first appearance at the euroblech show.
Termotek, our first foothold in the sphere of laser cooling, is also progressing generally well. For example following 18 months of collaboration between Termotek, technotrans america and Alcon, a company that is part of the Novartis Group, we received the order to supply cooling systems for the LenSx-brand femtosecond laser. This innovative laser system is used in operations to treat cataracts. The order volume for Termotek amounts to US\$ 1.4 million and runs until 2014. Even the latest economic slowdown cannot cloud such successes.
In the market for laser applications, there could moreover be interesting options in the shape of combinations of product groups, starting with Termotek (low performance ranges), through technotrans (medium performance ranges) to KLH (high performance ranges). Over the next few weeks we will be taking a closer look at the various aspects that need to be considered.
Furthermore, these innovations benefit all product areas and all sales markets, including our core business in the printing industry.
Compared to the previous year, the total number of employees in the technotrans Group once again dipped slightly in the first nine months of 2012 (-38 employees on average, -5.7% compared with previous year). While the number of employees in the mainstream Print area fell more sharply, there was a more focused trimming of capacity in the "New Markets" area and in Services, at gds. At the September 30 reporting date the group employed 653 persons (previous year 660), comprising 504 (previous year 507) in Germany and 149 abroad (previous year 153). The change in the scope of consolidation from the most recent investment has had only a minor effect here.
Personnel expenses for the first nine months of 2012 came to € 24.0 million (previous year € 25.3 million). The lower revenue nevertheless meant that the personnel expenditure ratio compared with the prior-year period increased from 34.2 to 36.2 percent. One factor contributing to this development was this year's round of pay increases averaging 3.5 percent. In view of the continuing capacity adjustments that are part of the reorientation of the company and the future plans for higher revenue, we are expecting to see a clear improvement here in the medium term.
JANUARY 1, 2012 TO SEPTEMBER 30, 2012 (BLUE: TECHNOTRANS, BLACK: TECDAX)
technotrans shares easily outperformed the TecDAX index in gaining around 50 percent since the start of 2012. We are now seeing initial signs that the company is no longer being perceived as purely a supplier to the printing industry and that its potential in the non-print area is gradually being acknowledged. On the other hand analysts believe that neither the future strong growth nor the significantly improved profitability, nor the company's reinvention of itself have yet been remotely reflected in the trading price of its shares. If they are right, the shares could command yet higher prices in the near future.
Over the next few weeks we will take the opportunity at such events as the Frankfurt Equity Forum to explain our strategy and business model to potential investors and shareholders, so that market prices suitably reflect technotrans' corporate value.
| (Position at September 30, |
2012) |
|---|---|
| Boad of Management |
Shares |
| Henry Brickenkamp |
40,000 |
| Dirk Engel |
10,000 |
| Dr. Christof Soest3,764 |
| Supervisory | Shares |
|---|---|
| Klaus Beike |
579 |
| Dr. Norbert Bröcker |
250 |
| Heinz Harling |
64,854 |
| Matthias Laudick |
1,216 |
| Helmut Ruwisch |
1,500 |
| Dieter Schäfer |
0 |
Nine months into the 2012 financial year, we can conclude that our expectations have so far largely been fulfilled: a weak first half and a recovery in the second half of the year, but without any significant drupa bounce. As matters stand we therefore expect to achieve our original target for 2012 of revenue in the region of € 90 to 95 million, even if the figures are more likely to come in at the lower end of this range than at its upper end.
Visibility for the fourth quarter does not yet permit us to make any more conclusive forecasts, especially as we know from experience that revenue that we expect to realise in December does occasionally need to be postponed until January at the customer's request.
Based on the improvement in earnings in the third quarter, we are also confident of achieving our goal for the year of an overall EBIT margin of 5 to 6 percent. We therefore stand by this target corridor for the 2012 financial year.
The Technology segment entirely lived up to our expectations in the period under review, growing by 15 percent compared with the second quarter. We attribute this to the Print area's return to normal business. Whether a further rise is possible in the fourth quarter remains to be seen. The economic climate of late does not appear to be helping particularly. We cannot therefore take it for granted that the second half of 2012 will match the previous year's level – but nor do we wish to rule out that possibility.
technotrans has been creating fresh potential outside the printing industry for some time now. These activities will make a decisive contribution to the future growth of the group. Through the projects that we are currently working on, we have created a sound basis for reaching the revenue target of € 150 million once more in the foreseeable future. In addition, if we are able to identify other suitable acquisition targets, the company would be in a position to finance these, too, thus accelerating its growth.
The result for the Technology segment is ultimately dictated by the volume produced and the resources used. At present, many technotrans employees are working on projects in the "new markets", but their efforts are not yet reflected in an appropriate volume of revenue. We are therefore confident that the segment's financial position will steadily improve as the planned growth takes shape, especially in the non-print area.
The partnership with KLH offers us further interesting prospects in this respect. During talks held with customers at the euroblech show, this partnership was widely endorsed. technotrans' international service network in particular is an attractive asset for the global players in the world of mechanical engineering.
Revenue in the Services segment is closely linked to technotrans' extensive installed base. It is a steady source of revenue and profit that supports the successful development of the entire group. Broadening the range of services to other customers and target markets moreover provides opportunities for further growth. In addition we are optimistic and confident that our subsidiary gds AG will continue to grow – not least thanks to the recent acquisition.
As already intimated in the last Annual Report, as matters stand we expect to have paved the way for increasing the revenue of the technotrans Group to up to € 110 million in the 2013 financial year. On the other hand we will not be publishing guidance with firm revenue and earnings targets for 2013 until we announce the 2012 trading figures on March 12, 2013.
The negotiations with an investor on the acquisition of our property in Gersthofen were brought to a successful conclusion on October 31, 2012. technotrans has realised a slight book profit from the sale and a net cash inflow of around € 4.0 million. Cash and cash equivalents will rise correspondingly at year end.
The principal opportunities and risks of the group's anticipated future development are presented in the group management report for the past financial year. In the period under review, no significant changes over and above those portrayed have occurred in respect of developments in the remaining months of the current financial year.
Report on post-balance sheet date events
Opportunities and risks report
| Consolidated balance sheet |
30.09.2012 | 31.12.2011 |
|---|---|---|
| 000'€ | 000'€ | |
| ASSETS | ||
| Property, plant and equipment |
14,570 | 15,782 |
| Investment property |
3,959 | 4,016 |
| Goodwill | 3,157 | 2,549 |
| Intangible assets |
1,588 | 1,862 |
| Income tax receivable |
276 | 276 |
| Other non-current assets |
214 | 384 |
| Deferred tax assets |
3,085 | 3,716 |
| Non-current assets |
26,849 | 28,585 |
| Inventories | 14,592 | 14,030 |
| Trade receivables |
10,609 | 9,985 |
| Income tax receivable |
532 | 394 |
| Financial assets |
226 | 332 |
| Other current assets |
1,525 | 1,091 |
| Cash and cash equivalents |
14,307 | 12,798 |
| Current assets |
41,791 | 38,630 |
| Total assets |
68,640 | 67,215 |
| EQUITY AND LIABILITIES |
||
| Issued capital |
6,908 | 6,908 |
| Capital reserve |
12,928 | 12,928 |
| Retained earnings |
31,545 | 27,656 |
| Other reserves |
-13,708 | -13,220 |
| Net profit for the period |
2,095 | 3,019 |
| Equity | 39,768 | 37,291 |
| Non current financial liabilities |
7,644 | 6,819 |
| Long-term provisions |
955 | 1,127 |
| Other non-current liabilities |
1,409 | 1,857 |
| Deferred tax |
6 | 18 |
| Non-current liabilities |
10,014 | 9,821 |
| Current financial liabilities |
5,278 | 9,742 |
| Trade payables |
3,235 | 3,123 |
| Prepayments received |
2,203 | 1,019 |
| Short-term provisions |
5,648 | 4,404 |
| Income tax payable |
93 | 181 |
| Financial liabilities |
767 | 641 |
| Other current liabilities |
1,634 | 993 |
| Current liabilities |
18,858 | 20,103 |
| Total equity and liabilities |
68,640 | 67,215 |
| Consolidated Income Statement |
01.07.– | 01.07.– | 01.01.– | 01.01.– |
|---|---|---|---|---|
| 30.09.2012 | 30.09.2011 | 30.09.2012 | 30.09.2011 | |
| 000'€ | 000'€ | 000'€ | 000'€ | |
| Revenue | 24,171 | 25,756 | 66,126 | 74,084 |
| Technology | 14,693 | 16,261 | 39,018 | 47,328 |
| Services | 9,478 | 9,495 | 27,108 | 26,756 |
| Cost of sales |
-15,854 | -17,421 | -43,185 | -49,593 |
| Gross profit |
8,317 | 8,335 | 22,941 | 24,491 |
| Distribution costs |
-3,162 | -3,240 | -9,902 | -10,086 |
| Administrative expenses |
-2,947 | -2,753 | -8,402 | -8,437 |
| Development costs |
-668 | -770 | -1,562 | -1,945 |
| Other operating income |
316 | 679 | 1,499 | 2,523 |
| Other operating expenses |
-203 | -317 | -1,135 | -1,922 |
| Earnings before interest |
||||
| and tax (EBIT) |
1,653 | 1,934 | 3,439 | 4,624 |
| Financial income |
2 | -5 | 11 | 12 |
| Financial charges |
-156 | -182 | -493 | -636 |
| Net finance costs |
-154 | -187 | -482 | -624 |
| Profit before tax |
1,499 | 1,747 | 2,957 | 4,000 |
| Income tax expense |
-431 | -680 | -862 | -1,633 |
| Net result for the period |
1,068 | 1,067 | 2,095 | 2,367 |
| of which: |
||||
| Profit/loss attributable to |
||||
| technotrans AG shareholders |
0 | 1,061 | 0 | 2,268 |
| Profit/loss attributable to minorities |
0 | 6 | 0 | 99 |
| Earnings per share (basic,€) |
0.17 | 0.17 | 0.33 | 0.37 |
| Ergebnis je Aktie (diluted, €) |
0.17 | 0.17 | 0.33 | 0.37 |
| Consolidated statement of recognised income and expense |
1–9/2012 | 1–9/2011 |
|---|---|---|
| net profit for the period |
2,095 | 2,367 |
| Other result |
||
| Exchange differences from the translation of foreign group companies |
646 | 43 |
| Exchange rate differences from the net investment in a foreign business |
-237 | 21 |
| Change in the fair value of cash flow hedges |
-27 | -17 |
| Other profit after tax |
382 | 47 |
| Overall results for the financial year |
2,477 | 2,414 |
| of which |
||
| Profit/loss attributable to technotrans AG shareholders |
2,477 | 2,268 |
| Profit/loss attributable to minorities |
0 | 99 |
| Cash Flow Statement |
30.09.2012 | 30.09.2011 |
|---|---|---|
| Cash flows from operating activities |
000'€ | 000'€ |
| Net result |
2,095 | 2,367 |
| Adjustments for: |
||
| Depreciation and amortisation |
2,218 | 2,411 |
| Income tax expenses |
1,481 | 1,633 |
| Gain (-) / loss (+) on the disposal of property, plant and equipment |
-19 | -75 |
| Foreign exchange losses (+) / gains (-) |
278 | 292 |
| Financial income |
-11 | -12 |
| Financial charges |
493 | 636 |
| Cash flow from operating activities |
||
| before working capital changes |
6,535 | 7,252 |
| Change in receivables |
-801 | -1,904 |
| Change in inventories |
-562 | -302 |
| Change in other non-current assets |
170 | 29 |
| Change in liabilities |
611 | -572 |
| Change in provisions |
1,017 | -376 |
| Cash from operating acitivities |
6,970 | 4,127 |
| Interest income |
9 | 12 |
| Interest expense |
-435 | -576 |
| Income taxes paid |
-469 | -841 |
| Net cash from operating acitivities |
6,075 | 2,722 |
| Cash flows from investing activities |
||
| Acquisition of intangible assets and of property, plant and equipment |
-855 | -799 |
| Acquisition of an interest |
-320 | -1,048 |
| Proceeds from the sale of property, plant and equipment |
121 | 116 |
| Net cash used for investing activities |
-1,054 | -1,731 |
| Cash flows from financing activities |
||
| Cash receipts from the raising of short-term and long-term loans |
3,900 | 1,000 |
| Cash payments from the payment of loans |
-7,539 | -3,898 |
| Net cash used for financing activities |
-3,639 | -2,898 |
| Net effect of currency translation and of consolidation |
||
| in cash and cash equivalents |
127 | 27 |
| Net increase/decrease in cash and cash equivalents |
1,509 | -1,880 |
| Cash and cash equivalents at beginning of period |
12,798 | 13,125 |
| Cash and cash equivalents at end of period |
14,307 | 11,245 |
| Statement of movements in equity |
30.09.2012 000'€ |
31.12.2011 000'€ |
|---|---|---|
| Equity at January 1st |
37,291 | 33,884 |
| Overall result for the financial year |
2,095 | 3,019 |
| Other result |
||
| Exchange differences from the translation of |
||
| foreign group companies |
646 | 178 |
| Exchange rate differences from the net investment |
||
| in a foreign business |
-237 | 66 |
| Change in the fair value of cash flow hedges |
-27 | -27 |
| Other result |
382 | 217 |
| Overall result from January to September |
2,477 | 3,236 |
| Acquisition of minority interests not leading to a change in control |
0 | -285 |
| Transactions with shareholders of technotrans AG |
||
| Distributions | 0 | 0 |
| Issuance of treasury shares |
0 | 456 |
| Transactions with shareholders of technotrans AG |
0 | 456 |
| Equity at September 30th |
39,768 | 37,291 |
Statements made in this report relating to future developments are based on our cautious estimate of future events. The actual performance of the company may differ substantially from that planned, as it depends on a large number of market-related and economic factors, some of which are beyond the company's control.
This Interim Financial Report, in common with the consolidated financial statements for the full year, has been produced in accordance with the International Financial Reporting Standards (IFRS), in particular IAS 34 for interim reporting. The Interim Financial Report is subject to the same accounting policies.
This Interim Financial Report has not been audited in accordance with Section 317 of German Commercial Code or subjected to any other formal audit examination.
Imprint
Editor technotrans AG, Sassenberg
Print Darpe Industriedruck, Warendorf with Speedmaster XXL 75-5+L with technotrans dampening solution circulation beta.c eco, including beta.f filtration, water cooled.
Publications and dates
| Interim Financial Report 1–9/2012 |
06/11/2012 |
|---|---|
| Annual Report 2012 |
12/03/2013 |
| Interim Report 1-3/2013 |
14/05/2013 |
| Shareholders' Meeting 2013 |
16/05/2013 |
| Interim Financial Report 1-6/2013 |
13/08/2013 |
| Interim Report 1-9/2013 |
05/11/2013 |
For the latest version of this financial calendar and the individual reports, visit us on the internet at www.technotrans.com.
Robert-Linnemann-Straße 17 48336 Sassenberg Germany
| Tel.: | +49(0) 2583/301-1000 |
|---|---|
| Fax | +49(0) 2583/301-1030 |
| [email protected] | |
| Internet | www.technotrans.com |
| Hotline | +49(0) 2583/301-1890 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.