Earnings Release • Apr 30, 2013
Earnings Release
Open in ViewerOpens in native device viewer
Tanja Tamara Dreilich
30 April 2013
Executive Summary
| Revenues | increased by 5% to 43.7 mEUR |
|---|---|
| EBITDA | raised by 15% to 10.8 mEUR |
| EBITDA margin | reached high level of 24.6% |
| EPS | € 0.55, up 22% |
| EPS (without PPA) | € 0.71 |
| Net cash position | increased to 56.0 mEUR (YTD) |
| Q1 Revenues from Software |
+2% |
|---|---|
| ------------------------------ | ----- |
Q1 Revenues from Maintenance +9%
Executive Summary
| € m |
Q1 2012 | Q1 2013 | % YoY |
|---|---|---|---|
| Revenues | 41.6 | 43.7 | +5% |
| t/o Licences | 20.2 | 20.5 | +2% |
| t/o Maintenance | 19.1 | 20.8 | +9% |
| EBITDA | 9.4 | 10.8 | 15% |
| Margin | 22.5% | 24.6% | |
| Net income (group shares) |
4.3 | 5.3 | +22% |
| EPS | 0.45 | 0.55 | +22% |
| € m |
Q1 2012 |
Q1 2013 |
% YoY |
|---|---|---|---|
| EBITDA | 9.4 | 10.8 | 15% |
| Operating cash flow |
9.7 | 13.7 | +41% |
| Conversion rate(1) | 103% | 127% | |
| Investing cash flow | -1.1 | -1.3 | |
| Free cash flow | 8.6 | 12.4 | +45% |
44.3 12.4 -0.7 56.0 Net cash FY 2012 Free cash flow Q1 2013 Other Net cash Q1 2013
(1) Operating cash flow/ EBITDA
| € m |
Q1 2012 | Q1 2013 | YoY % |
|---|---|---|---|
| Revenues | |||
| Design | 33.6 | 34.7 | +3% |
| Build | 3.4 | 3.8 | +14% |
| Manage | 1.0 | 1.0 | +1% |
| Multimedia | 3.6 | 4.1 | +16% |
| EBITDA | |||
| Design | 6.4 | 7.3 | +15% |
| Build | 1.2 | 1.2 | +5% |
| Manage | 0.2 | 0.2 | +33% |
| Multimedia | 1.7 | 2.0 | +19% |
| EBITDA margin | |||
| Design | 19% | 21% | |
| Build | 35% | 32% | |
| Manage | 15% | 19% | |
| Multimedia | 47% | 48% |
Multimedia: rapid growth with high margin level
Executive Summary
Germany ~ 2% USA ~ 8% China ~ 7%.
Contacts:
Investor Relations
+49 89 92793 1229
| € m |
Q1 2013 | Q1 2012 | % YoY |
|---|---|---|---|
| Revenues | 43.7 | 41.6 | +5% |
| Own work capitalized/ Other operating income |
1.3 | 1.1 | +15% |
| Operating income | 45.0 | 42.7 | +5% |
| Cost of materials/ purchased services | -2.1 | -1.7 | +23% |
| Personnel expenses | -19.2 | -18.5 | +4% |
| Other operating expenses | -13.0 | -13.2 | -2% |
| Operating costs | -34.3 | -33.4 | +3% |
| EBITDA | 10.8 | 9.4 | +15% |
| Margin | 24.6% | 22.5% | |
| Depreciation of PPE and amortization | -2.8 | -2.5 | +11% |
| Thereof PPA | -1.8 | -1.8 | |
| EBIT | 8.0 | 6.9 | +16% |
| Financial result | 0.0 | -0.3 | |
| EBT | 8.0 | 6.6 | +20% |
| Income taxes | -2.2 | -1.9 | +15% |
| Minorities | -0.5 | -0.4 | |
| Net income (group shares) | 5.3 | 4.3 | +22% |
| EPS | 0.55 | 0.45 |
| € m |
March 31, 2013 | Dec 31, 2012 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | 56.0 | 44.3 |
| Trade receivables, net | 23.5 | 21.4 |
| Other current assets | 9.4 | 8.7 |
| Total current assets | 88.9 | 74.4 |
| Tangible assets | 5.1 | 5.0 |
| Intangible assets | 29.6 | 31.4 |
| Goodwill | 52.9 | 52.6 |
| Other non-current assets | 1.6 | 1.6 |
| Total non-current assets | 89.2 | 90.6 |
| Total assets | 178.1 | 165.0 |
| € m |
March 31, 2013 | Dec 31, 2012 |
|
|---|---|---|---|
| EQUITY AND LIABILITIES |
|||
| Short-term loans | 0.0 | 0.0 | |
| Trade payables & accrued liabilities |
16.0 | 19.0 | |
| Deferred revenue | 32.8 | 21.6 | |
| Other current liabilities | 5.9 | 6.3 | |
| Total current liabilities |
54.7 | 46.9 | |
| Deferred tax liabilities | 1.7 | 1.7 | |
| Other non-current liabilities | 4.1 | 4.4 | |
| Total non-current liabilities |
5.8 | 6.1 | |
| Subscribed capital and capital reserve | 51.0 | 51.0 | |
| Other comprehensive income |
-4.1 | -3.9 | |
| Retained earnings | 68.9 | 63.6 | |
| Minority interests |
1.8 | 1.3 | |
| Total equity | 117.6 | 112.0 | |
| Total equity and liabilities | 178.1 | 165.0 |
| € m |
Q1 2013 | Q1 2012 |
% YoY |
|---|---|---|---|
| Cash at beginning of period | 44.3 | 33.5 | +32% |
| Operating cash flow |
13.7 | 9.7 | +41% |
| Investing cash flow | -1.3 | -1.1 | +15% |
| t/o CapEx | -1.4 | -1.1 | |
| Financing cash flow | -0.4 | -0.6 | -34% |
| FX-effects | -0.3 | 0.5 | |
| Cash at end of period | 56.0 | 42.0 | +34% |
| Free cash flow(1) | 12.4 | 8.6 | +45% |
This presentation contains forward-looking statements based on beliefs of Nemetschek AG management. Such statements reflect current views of Nemetschek AG with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek AG does not intend or assume any obligation to update these forward-looking statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.