Quarterly Report • May 14, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
| 1st quarter | ||
|---|---|---|
| in € million | 2013 | 2012 |
| Sales | 3,263 | 3,407 |
| Adjusted EBITDA1) | 589 | 656 |
| Adjusted EBITDA margin in % | 18.1% | 19.3% |
| Adjusted EBIT2) | 445 | 509 |
| EBIT | 415 | 440 |
| Income before financial result and income taxes, continuing operations | 396 | 428 |
| Net income | 289 | 269 |
| Earnings per share in € | +0.62 | +0.58 |
| Adjusted earnings per share in € | +0.63 | +0.68 |
| Cash flow from operating activities | 213 | 383 |
| Capital expenditures | 183 | 161 |
| Net financial debt as of March 31 | -1,137 | -1,033 |
| Employees as of March 31 | 33,455 | 33,316 |
Prior-year figures restated.
1) Earnings before interest, taxes, depreciation and amortization, after adjustments
2) Earnings before interest and taxes, after adjustments
| Business conditions and performance | 3 |
|---|---|
| Economic background | 3 |
| Business performance | 3 |
| Segment performance | |
| Earnings, financial and asset position | 12 |
| Earnings position | 12 |
| Financial and asset position | 13 |
| Research & development | 14 |
| Employees | 15 |
| Events after the reporting date | 15 |
| Expected development | 16 |
Global economic growth remained subdued in the first quarter of 2013. The trend was fragile and differed by region. The economic upturn in the industrialized countries continued its inhomogeneous pattern in the first quarter of 2013 and remained weak overall, whereas economic momentum picked up in the emerging markets.
The negative factors that continued to influence the global economy in the first quarter of 2013 resulted, among other things, from the sovereign debt crisis in the euro zone, geopolitical conflicts and imbalances within major industrialized countries. Despite their positive overall performance, the international commodity and financial markets reflected the economic system's ongoing vulnerability to these risks.
The global development of the industries served by Evonik differed by region and by sector in the first quarter of 2013. Compared with the fourth quarter of 2012, however, there was a general upturn in production. Despite basic regional differences, there was an improvement in demand, partly as a result of the inventory cycle. However, compared with the first quarter of 2012, demand was well below output in many end-customer markets in Europe and Japan, especially the automotive sector and the market for paints and coatings. Overall, demand in the construction sector bucked the general industrial trend. While there was still no positive impetus in Europe and demand for construction work declined, demand remained consistently high in the USA.
The price of Brent crude oil was again very volatile in the first quarter of 2013, but at US\$101 per barrel it was slightly below the annual average for 2012. The performance of the euro was very inhomogeneous in the first quarter owing to the European sovereign debt crisis and the US budget consolidation dispute. However, it was slightly stronger than at the end of 2012, with an average exchange rate of $E1.32$ per US dollar in the first quarter of 2013.
In a challenging economic environment, Evonik got off to a somewhat moderate start in 2013. Compared with the strong first quarter of 2012, we registered lower demand in some markets, declining selling prices and, in some cases, higher raw material costs. Overall, sales and operating results in the continuing operations were below the previous year's very good figures (excluding the Real Estate segment).
At the start of 2013, the previous sole owners of Evonik Industries AG-RAG-Stiftung and funds advised by CVC Capital Partners-sold some of their shares to institutional investors in Germany and abroad through private placements in preparation for Evonik's stock exchange listing. Shares in Evonik were admitted to trading on the regulated market of the stock exchanges in Frankfurt am Main and Luxembourg on April 24, 2013 and trading commenced on April 25, 2013. Through a number of private placements, the previous sole owners had sold equal proportions of their shares amounting to around 14.5 percent of the company's capital stock prior to the start of trading.
In accordance with its focus on specialty chemicals. Evonik intends to withdraw completely from the real estate activities bundled in its Real Estate segment. In March 2013 we resolved on a step plan to divest the majority of this business. Accordingly, the Real Estate business has been reclassified to discontinued operations. Evonik currently holds 100 percent of the shares in Vivawest GmbH, which in turn has a stake of around 50 percent in THS GmbH. The other 50 percent is held by Vermögensverwaltungs- und Treuhandgesellschaft der Industriegewerkschaft Bergbau und Energie mbH (VTG). Vivawest and THS combined
the property management activities for their residential real estate effective January 1, 2012. Now Vivawest GmbH and THS GmbH are to be combined in a single entity. VTG will hold around 27 percent of the shares in the new company, while Evonik will hold about 73 percent. As part of the transfer to a stable new ownership structure, Evonik plans to sell a 30 percent stake to RAG-Stiftung and a stake of around 10 percent to RAG Aktiengesellschaft. These transactions are contingent on the approval of the relevant bodies. The real estate activities are expected to be deconsolidated during 2013 once Evonik no longer holds a majority of shares in the new company. In addition, a 25 percent stake is to be transferred to Evonik Pensionstreuhand e. V. (contractual trust arrangement, CTA). After these transactions, Evonik will probably still directly hold around 8 percent of the shares in the real estate activities. In the mid term we intend to divest this stake to trusted investors with a long-term investment horizon. Ahead of the planned reorganization of the ownership structure, Vivawest's capital structure will be adjusted to a level that is customary in the sector and will distribute €650 million to its present sole owner, Evonik Industries AG.
Sales by quarters
In the first quarter of 2013, the Evonik Group's sales declined 4 percent to $\epsilon$ 3,263 million. While demand was stable overall, the organic sales trend slipped 2 percent due to lower selling prices. The other effects totaling minus 2 percentage points mainly related to the colorants business that was divested in April 2012 and the cyanuric chloride business in China, which was sold in December 2012.
| in % | Q1 2013 |
|---|---|
| Volume | 0% |
| Price | $-2%$ |
| Organic sales growth | $-2%$ |
| Exchange rates | 0% |
| Other effects | $-2%$ |
| Total | $-4%$ |
In € million; prior-year figures restated.
In € million; p prior-year figures r estated.
Operating some cas million in EBITDA d adjusted g results wer ses, higher ra n 2012 opera eclined by 1 EBITDA marg re below the aw material c ating results, 0 percent to gin slipped f previous yea costs. The ap €6 million o €589 million rom 19.3 pe ar's high leve pplication of of which relat n, while adju rcent to 18.1 els, mainly as IAS 191 caus ted to the fir sted EBIT dro 1 percent. a result of l ed a retrospe st quarter of opped 13 pe ower selling ective increa f 2012. Overa rcent to €44 prices and, i se of €22 ll, adjusted 5 million. Th in e
1 See Note e 3.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Sales | 3,263 | 3,407 |
| Adjusted EBITDA | 589 | 656 |
| Depreciation and amortization | $-144$ | $-147$ |
| Adjusted EBIT | 445 | 509 |
| Adjustments | $-30$ | $-69$ |
| thereof attributable to | ||
| Restructuring | $-5$ | $-6$ |
| Impairment losses/reversals of impairment losses | $-71$ | |
| Acquisition/divestment of shareholdings | $-3$ | |
| Other | $-25$ | 11 |
| Net interest expense | $-66$ | $-80$ |
| Income before income taxes, continuing operations | 349 | 360 |
| Income taxes | $-83$ | $-114$ |
| Income after income taxes, continuing operations | 266 | 246 |
| Income after income taxes, discontinued operations | 20 | 20 |
| Income after taxes | 286 | 266 |
| Attributable to non-controlling interests | 3 | 3 |
| Net income | 289 | 269 |
| Earnings per share in $\epsilon$ | $+0.62$ | $+0.58$ |
Prior-year figures restated.
The adjustments of minus €30 million mainly comprise expenses of €11 million in connection with the recognition of the put and call options for the remaining shares in STEAG GmbH, and €6 million from the adjustment of provisions for the German phased retirement program in accordance with IAS 19. The prior-year figure mainly comprised impairment losses on production plants in the Resource Efficiency segment due to tougher competition in the photovoltaic sector, and income of €11 million in connection with the recognition of the STEAG options.
Net interest expense improved to €66 million, driven by lower interest rates for pensions and higher income as a result of the transfers made to the CTA in 2012. Income before income taxes, continuing operations was €349 million, only slightly below the prior-year level of €360 million. The income tax rate was 24 percent, principally due to tax income relating to previous periods.
Income after taxes, discontinued operations amounted to €20 million and related almost entirely to the Real Estate segment. Total income after taxes rose 8 percent to €286 million. Net income grew 7 percent yearon-year to €289 million.
Adjusted net income reflects the operating performance so it does not contain the impact of either the adjustments or discontinued operations. Adjusted net income dropped 7 percent to €294 million in the first quarter of 2013. Adjusted earnings per share decreased from €0.68 to €0.63.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Income before financial result and income taxes 1) | 396 | 428 |
| Result from investments recognized at equity | 13 | 12 2 |
| Other financial income | 6 | |
| EBIT | 415 | 440 |
| Adjustments | 30 | 69 |
| Adjusted EBIT | 445 | 509 |
| Net interest expense | $-66$ | -80 |
| Adjusted income before income taxes 1) | 379 | 429 |
| Adjusted income taxes | $-88$ | $-115$ |
| Adjusted income after taxes 1) | 291 | 314 |
| Adjusted income attributable to non-controlling interests | 3 | 3 |
| Adjusted net income 1) | 294 | 317 |
| Adjusted earnings per share in $\epsilon$ | $+0.63$ | $+0.68$ |
Prior-year figures restated. 1) Continuing operations
$1.3$ Segment performance
The Consumer, Health & Nutrition segment produces specialty chemicals, principally for applications in the consumer goods, animal nutrition and health-care sectors. It comprises the Consumer Specialties and Health & Nutrition Business Units.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| External sales | 1,035 | 1,055 |
| Adjusted EBITDA | 274 | 287 |
| Adjusted EBITDA margin in % | 26.5% | 27.2% |
| Adjusted EBIT | 240 | 254 |
| EBIT | 240 | 253 |
| Capital expenditures | 60 | 45 |
| Employees as of March 31 | 6,878 | 6,604 |
Prior-year figures restated.
Sales in the Consumer, Health & Nutrition segment decreased by 2 percent to €1,035 million. This was mainly attributable to an organic sales reduction, caused by lower selling prices, while volumes increased slightly. The operating results fell short of the previous year's very high levels, mainly due to declining prices: Adjusted EBITDA slipped 5 percent to €274 million while adjusted EBIT fell 6 percent to €240 million. There was a slight decline in the adjusted EBITDA margin from 27.2 percent to 26.5 percent.
In $\epsilon$ million.
The Consumer Specialties Business Unit grew sales 8 percent to €553 million in the first quarter of 2013. While the development of household and personal care products was relatively flat, particularly strong demand was registered for superabsorbents for babies' diapers and hygiene products. The operating results also rose.
Sales in the Health & Nutrition Business Unit contracted by 11 percent to €482 million. Demand for amino acids, which are important components in animal nutrition, was lower than in the exceptionally good prior-year quarter, especially in the Asia-Pacific region. Selling prices were also below the very good level seen in the first quarter of 2012, but almost unchanged compared with the fourth quarter of 2012. Business with healthcare products also remained below the high level posted in the first quarter of 2012. The operating results in the Health & Nutrition Business Unit were below the excellent level seen in the prior-year quarter.
The Resource Efficiency segment provides environment-friendly and energy-efficient system solutions. This segment comprises the Inorganic Materials and Coatings & Additives Business Units.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| External sales | 771 | 818 |
| Adjusted EBITDA | 172 | 168 |
| Adjusted EBITDA margin in % | 22.3% | 20.5% |
| Adjusted EBIT | 143 | 131 |
| EBIT | 138 | 60 |
| Capital expenditures | 37 | 28 |
| Employees as of March 31 | 5,806 | 6,029 |
Prior-year figures restated.
In the Resource Efficiency segment sales dropped 6 percent to €771 million. The main factor in this was the divestment of the colorants business at the end of April 2012. Lower volumes resulted in a slight organic sales drop. The operating results increased, mainly due to lower fixed costs following restructuring of the photovoltaic business in the fourth quarter of 2012. This principally involved the shutdown of one production plant and the sale of another. Adjusted EBITDA increased 2 percent to €172 million, while adjusted EBIT advanced 9 percent to €143 million. The adjusted EBITDA margin was 22.3 percent, up from 20.5 percent in the first quarter of 2012.
In $\epsilon$ million.
In the Inorganic Materials Business Unit sales amounted to €361 million, almost level with the previous year. Business with specialty oxides did particularly well. These products are used, for example, in the electronics industry and cosmetics, and as carriers for catalysts. The operating results increased due to the reduction in fixed costs outlined above.
In the Coatings & Additives Business Unit sales dropped 10 percent to €410 million. The chief reasons for this were that the prior-year figures still included the colorants business, plus a decline in sales volumes. Demand from the construction and coatings sectors in particular was lower than a year earlier, while oil
additives posted a stable trend. The operating results were also below previous year's good level, which still contained earnings from the colorants business.
In € million; prior-year figures restated.
The heart of the Specialty Materials segment is the production of polymer materials and intermediates, mainly for the rubber and plastics industries. It comprises the Performance Polymers and Advanced Intermediates Business Units.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| External sales | 1,170 | 1,234 |
| Adjusted EBITDA | 182 | 215 |
| Adjusted EBITDA margin in % | 15.6% | 17.4% |
| Adjusted EBIT | 145 | 178 |
| EBIT | 140 | 175 |
| Capital expenditures | 50 | 54 |
| Employees as of March 31 | 6,229 | 6,710 |
Prior-year figures restated.
The Specialty Materials segment's sales dropped 5 percent to €1,170 million. This was attributable in almost equal amounts to the divestment of the cyanuric chloride business in China in December 2012 and an organic sales reduction, mainly due to lower selling prices. The drop in volumes resulting from the production stoppage following the fire at the CDT plant in late March 2012 was offset by higher demand for other products. However, selling prices were below the previous year's very high levels, especially for C4 products. The operating results fell short of the very good results for the first quarter of 2012 due to lower selling prices and, in some cases, higher raw material costs. By contrast, the earnings reduction caused by the production shortfall following the fire was offset to a large extent by insurance. Adjusted EBITDA decreased by 15 percent
to €182 m from 17.4 million, while 4 percent in e adjusted EB the first qua BIT fell 19 pe rter of 2012 ercent to €14 to 15.6 perc 45 million. Th cent in the fir he adjusted E rst quarter of EBITDA marg f 2013. in thus drop ped
In € million.
The Perfo productio first quar methacry year earli level. ormance Poly on at this fac rter of 2012 t ylates was als er. Sales fell ymers Busine cility and ups these plants so lower so o 7 percent to ss Unit took tream polyam operated at overall Perfor o €443 millio the rebuilt C mide 12 plan high capacit rmance Polym on and the op CDT plant ba nts was ramp y until the fi mers' volume perating resu ck into servic ped up at the re at the end sales were c ults were also ce at the end e beginning o d of March. D considerably o below the p d of 2012 and of 2013. In th Demand for lower than a previous year dhe r's
Th caused by good dem results w e 4 percent d y the divestm mand for, am ere below th decrease in s ment of cyanu mong other th e previous ye sales in the A uric chloride hings, plastic ear's very go Advanced Inte activities in cizer alcohols ood figures. ermediates B China. Price s, butene-1 a Business Unit declines for and hydroge t to €727 mil C4 products n peroxide. T llion was ma were offset The operatin inly by g
In € million; p prior-year figures r estated.
This segment principally comprises Site Services and Evonik Business Services. It mainly provides services for the specialty chemicals segments and the Corporate Center.
This seament's sales totaled $\epsilon$ 647 million. Internal sales accounted for $\epsilon$ 411 million of the total. External sales declined by 8 percent to $\epsilon$ 236 million as a customer shut down a production facility at the site in Marl (Germany). The operating results were on a par with the previous year. Adjusted EBITDA rose slightly to €54 million while adjusted EBIT was unchanged at €32 million.
The Real Estate segment focuses on letting homes to private households in the federal state of North Rhine-Westphalia. A step plan for divestment of the majority of the real estate activities was adopted in March 2013 and this segment was reclassified to discontinued operations.
Sales in the Real Estate segment advanced 10 percent to $\epsilon$ 54 million thanks mainly to higher revenues from real estate services and property sales. The operating results benefited from the book gains resulting from the sale of commercial property. Adiusted EBITDA increased by 2 percent to €42 million, while adiusted EBIT was unchanged year-on-year at €30 million.
Sales dropped 4 percent to €3,263 million. The cost of sales only fell by 2 percent to €2,316 million as some raw material prices increased. The gross profit on sales decreased by 10 percent to €947 million. Selling and administrative expenses rose by 3 percent to €471 million, and research and development expenses also increased by 3 percent, to €95 million.
Other operating income totaling $\epsilon$ 289 million includes income from the measurement of derivatives and from currency translation of monetary assets and liabilities. The year-on-year increase of €15 million in other operating income was due to the reversal of provisions and to higher insurance refunds, while income from the measurement of derivatives was lower. The other operating expenses of $\epsilon$ 274 million include expenses from the measurement of derivatives and currency translation of monetary assets and liabilities. The decrease of €75 million was mainly due to the fact that the prior-year figures included impairment losses on assets. Income before the financial result and income taxes, continuing operations declined by 7 percent to €396 million.
The financial result improved by $E$ 21 million to minus $E$ 47 million, principally due to lower interest expense and an increase in other financial income. Income before income taxes, continuing operations declined 3 percent to €349 million. Income taxes dropped to €83 million as a result of tax income relating to prior periods. Income after taxes from continuing operations increased by 8 percent overall to €266 million.
The Income after taxes of $E$ 20 million from the discontinued operations related almost entirely to the Real Estate segment. Income after taxes improved 8 percent to €286 million. Non-controlling interests in after-tax income amounted to minus €3 million, as in the first quarter of 2012. Overall, the net income of the Evonik Group improved 7 percent to €289 million.
As of March 31, 2013, financial debt was €2,258 million, a drop of €576 million from year-end 2012, mainly because of the reclassification of the Real Estate segment to discontinued operations. Financial assets declined by $\epsilon$ 550 million to $\epsilon$ 1,121 million, essentially as a result of the dividend of $\epsilon$ 429 million paid on March 12, 2013. Overall, net financial debt was €1,137 million at the end of March, slightly lower than at year-end 2012.
| March 31, | Dec. 31, | |
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Non-current financial liabilities | $-906$ | $-1,397$ |
| Current financial liabilities | $-1,352$ | $-1,437$ |
| Financial debt $\mathfrak{v}$ | $-2,258$ | $-2,834$ |
| Cash and cash equivalents | 563 | 741 |
| Current securities | 556 | 928 |
| Other financial assets | $\overline{2}$ | 2 |
| Financial assets 1) | 1,121 | 1,671 |
| Net financial debt as stated on the balance sheet | $-1,137$ | $-1,163$ |
| Net financial debt, discontinued operations | -491 | |
| Net financial debt (total) | $-1,628$ | |
1) Excluding derivatives.
In February 2013, Evonik launched a debt issuance program on the Luxembourg stock exchange with a total volume of up to €3 billion. On April 8, 2013 we used this to issue a €500 million bond, which has greatly improved our maturity profile. The bond matures in seven years. The issue price was 99.185 percent and it has a coupon of 1.875 percent. Standard & Poor's has given the bond a BBB+ rating with a stable outlook, while Moody's rating is Baa2 with a positive outlook. Together with available liquidity, the proceeds from the issue will be used. among other things, to redeem the €1.1 billion Evonik-Degussa bond, which matures in December 2013.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Cash flow from operating activities, continuing operations | 192 | 364 |
| Cash flow from operating activities, discontinued operations | 21 | 19 |
| Cash flow from operating activities | 213 | 383 |
| Cash flow from investing activities, continuing operations | 147 | $-233$ |
| Cash flow from investing activities, discontinued operations | 8 | ב |
| Cash flow from investing activities | 155 | $-228$ |
| Cash flow from financing activities, continuing operations | $-503$ | 15 |
| Cash flow from financing activities, discontinued operations | 30 | |
| Cash flow from financing activities | $-503$ | 45 |
| Change in cash and cash equivalents | $-135$ | 200 |
Prior-year figures restated.
The cash flow from operating activities in the continuing operations declined by $\epsilon$ 172 million to $\epsilon$ 192 million in the first quarter of 2013. The main reasons for this were lower earnings before depreciation, amortization, the financial result and income taxes and the increase in net working capital, partly in connection with upcoming overhauls of production plants. The cash flow from discontinued operations increased slightly to €21 million. Overall, the cash flow from operating activities declined by €170 million year-on-year to €213 million. Investing activities by the continuing operations led to a cash inflow of $\epsilon$ 147 million, with cash outflows for capital expenditures offset by inflows from the sale of current securities. In the first quarter of 2012, cash outflows for capital expenditures and securities resulted in a total outflow of €233 million. Together with the cash inflow from the discontinued operations, the cash flow from investing activities comprised an inflow of €155 million in the first quarter of 2013, compared with an outflow of €228 million in the first quarter of 2012. The cash outflow for financing activities totaling €503 million mainly comprised the dividend payment for fiscal 2012. In the first quarter of 2012, the cash flow from financing activities comprised an inflow of €45 million; the dividend for 2011 was only paid in the second quarter of 2012.
Capital expenditures increased 14 percent to €183 million, in line with our ambitious investment program. 33 percent of capital expenditures were allocated to the Consumer, Health & Nutrition segment, 27 percent to the Specialty Materials segment and 20 percent to the Resource Efficiency segment. In Essen (Germany), the Consumer Specialties Business Unit started production of the TEGOPAC® brand of silanemodified polymers for the sealants and adhesives industry. A new innovation center for future-oriented cosmetics products was also completed in Essen. Following the rapid reconstruction of the CDT plant, the Performance Polymers restarted production at the beginning of this year.
As a consequence of the retrospective application of IAS 192, some items on the balance sheet for 2012 have been restated. This increased pension provisions as of December 31, 2012 by €2.0 billion, while equity declined by €1.4 billion. In all, the changes increased total equity and liabilities as of year-end 2012 by €0.5 billion to €17.2 billion. Total assets were €17.0 billion as of March 31, 2013, slightly lower than at year-end 2012. The €2.1 billion drop in non-current assets to €9.3 billion was mainly due to the reclassification of the Real Estate segment's non-current assets to assets held for sale. The €2.0 billion increase in current assets to €7.7 billion was principally driven by the substantial rise in assets held for sale. Equity increased by €0.1 billion to €5.4 billion. The equity ratio improved from 31.9 percent to 31.5 percent.
As a specialty chemicals company, Evonik continued its intensive research and development (R&D) activities in the first quarter of 2013. R&D expenses increased slightly year-on-year to $\epsilon$ 95 million.
A two kilometer natural gas pipeline made of VESTAMID® NRG was installed at the Indubrasil industrial facility in Campo Grande (Brazil). This was the result of an R&D project covering aspects such as material development, permitting, testing and work on standards committees. This pilot pipeline made of polvamide 12 (PA12) from the Specialty Materials segment serves customer of the MSGÁS utility company, with which we have signed a cooperation agreement. It is the first PA12 gas pipeline in South America in the $>10$ bar pressure range.
The CALOSTAT® high-performance thermal insulation developed by the Resource Efficiency segment was awarded the "Praxis Altbau" prize for product innovations for the refurbishment of old buildings. CALOSTAT® mainly consists of silicon dioxide and is non-combustible and recyclable. The main applications are interior insulation and refurbishment of facades.
<sup>2 See Note 3.
In mid-March 2013, more than 80 scholarship students were given an insight into day-to-day work at a global specialty chemicals company at Evonik's campus in Essen. In the 2012/2013 academic year, Evonik is providing a total of 180 scholarships for students at 13 German universities. Through the Evonik Foundation we have supported students and doctoral candidates with their research for many years.
To expand our presence on the Asian electronics market and open up new opportunities for Evonik in collaboration with customers, a year ago we opened the offices and laboratories of our Light & Electronics Advanced Project House in Hsinchu (Taiwan). Research at this project house, which is located in the direct vicinity of major electronics companies, focuses on aspects such as large-format lighting and display components, materials for organic light-emitting diodes (OLEDs) and coatings solutions for electronics. In the past twelve months, several cooperations have started and the first patent application has been filed.
As of March 31, 2013 the Evonik Group had 33,455 employees, 32,814 of whom were employed in the continuing operations. The slight increase of 133 employees in the continuing operations since year-end 2012 is principally due to the increase in headcount in connection with growth-driven investments.
| March 31, | Dec. 31, | |
|---|---|---|
| 2013 | 2012 | |
| Consumer, Health & Nutrition | 6,878 | 6,821 |
| Resource Efficiency | 5,806 | 5,755 |
| Specialty Materials | 6,229 | 6,134 |
| Services | 11,825 | 11,900 |
| Other operations | 2,076 | 2,071 |
| Continuing operations | 32,814 | 32,681 |
| Discontinued operations (Real Estate) | 641 | 617 |
| Evonik | 33,455 | 33,298 |
On April 8, 2013 Evonik issued a €500 million bond under the debt issuance program launched in February 2013. The bond has a maturity of seven years and a coupon of 1.875 percent. The issue price was 99.185 percent.
Trading in shares in Evonik Industries AG commenced on the stock exchanges in Frankfurt am Main and Luxembourg on April 25, 2013.
As an international Group with a diversified portfolio, Evonik is exposed to a wide range of opportunities and risks. These are described in detail in the report on expected development and the risk report in the Group management report for 2012. There have not been any fundamental changes since then, so the statements are still applicable. Given the measures planned and implemented, no risks have been identified that—either individually or in conjunction with other risks-could jeopardize the continued existence of Evonik.
Global economic conditions will remain very challenging, especially in the coming months, but we expect the global economy to pick up perceptibly in the second half of the year. Consequently, we assume that our forecast for the global economic environment from year-end 2012 remains applicable for 2013. Nevertheless, there is still considerable uncertainty, especially in connection with the sovereign debt crisis in Europe and the economic development of China. This could impair economic development.
In view of the reclassification of the Real Estate segment to discontinued operations in March 2013 and the planned deconsolidation of these operations in the course of 2013, the following comments only refer to the continuing operations. The corresponding figures for 2012 have been restated.
Despite the moderate start to 2013, given the anticipated upturn in the second half of the year, we are confirming our outlook for 2013. Assuming that the economic forecast for the year as a whole proves correct, we still expect to report a successful business performance in 2013. We assume that the new production capacities and higher selling prices in key product areas will have a positive impact. Overall, we anticipate higher sales in 2013, while the operating results should be in line with the very good level achieved in 2012.
| Income statement | 19 |
|---|---|
| Statement of comprehensive income | 20 |
| Balance sheet | 21 |
| Statement of changes in equity | 22 |
| Cash flow statement | 23 |
| Notes | 24 |
| Segment report | 24 |
| General information | 26 |
| Accounting policies | 26 |
| Changes in the Group | 29 |
| Notes to the income statement | 31 |
| Notes on the segment report | 32 |
Other disclosures
T,
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Sales | 3,263 | 3,407 |
| Cost of sales | $-2,316$ | $-2,354$ |
| Gross profit on sales | 947 | 1,053 |
| Selling expenses | $-314$ | $-302$ |
| Research and development expenses | $-95$ | $-92$ |
| General administration expenses | $-157$ | $-156$ |
| Other operating income | 289 | 274 |
| Other operating expenses | $-274$ | $-349$ |
| Income before financial result and income taxes, continuing operations | 396 | 428 |
| Interest income | 10 | $\overline{7}$ |
| Interest expense | $-76$ | $-87$ |
| Result from investments recognized at equity | 13 | 12 |
| Other financial income | 6 | |
| Financial result | $-47$ | $-68$ |
| Income before income taxes, continuing operations | 349 | 360 |
| Income taxes | $-83$ | $-114$ |
| Income after taxes, continuing operations | 266 | 246 |
| Income after taxes, discontinued operations | 20 | 20 |
| Income after taxes | 286 | 266 |
| thereof attributable to | ||
| Non-controlling interests | $-3$ | $-3$ |
| Shareholders of Evonik Industries AG (net income) | 289 | 269 |
| Earnings per share in $\epsilon$ (basic and diluted) | $+0.62$ | $+0.58$ |
Prior-year figures restated.
| 1st quarter | ||
|---|---|---|
| in $\epsilon$ million | 2013 | 2012 |
| Income after taxes | 286 | 266 |
| Comprehensive income that will be reclassified subsequently to profit or loss | 34 | $-28$ |
| Unrealized gains/losses on available-for-sale securities | $-7$ | $\overline{a}$ |
| Unrealized gains/losses on hedging instruments | $-15$ | 36 |
| Currency translation adjustment | 50 | $-57$ |
| Deferred taxes | 6 | $-11$ |
| Comprehensive income that will not be reclassified subsequently to profit or loss | 5 | $-486$ |
| Actuarial gains and losses relating to pension plans and other | ||
| post-employment benefits | 8 | $-692$ |
| Deferred taxes | $-3$ | 206 |
| Other comprehensive income after taxes | 39 | $-514$ |
| Total comprehensive income | 325 | $-248$ |
| thereof attributable to | ||
| Non-controlling interests | $-3$ | $-4$ |
| Shareholders of Evonik Industries AG | 328 | $-244$ |
Prior-year figures restated.
| March 31, | Dec. 31, |
|
|---|---|---|
| in € millio on |
2013 | 20 012 |
| Intangi ble assets |
3,144 | 3,1 190 |
| Propert ty, plant and e equipment |
4,559 | 4,4 497 |
| Investm ment property |
7 | 1,5 550 |
| Investm ments recogniz zed at equity |
617 | 1,1 122 |
| Financi al assets |
162 | 1 197 |
| Deferre ed tax assets |
771 | 8 842 |
| Other i ncome tax ass sets |
21 | 21 |
| Other r receivables |
30 | 35 |
| Non-curr rent assets |
9,311 | 11,4 454 |
| Invento ories |
1,811 | 1,7 718 |
| Other i ncome tax ass sets |
95 | 79 |
| Trade a accounts receiv vable |
1,873 | 1,6 687 |
| Other r receivables |
390 | 3 367 |
| Financi al assets |
656 | 1,0 086 |
| Cash an nd cash equiva alents |
563 | 7 741 |
| 5,388 | 5,6 678 |
|
| Assets held for sale |
2,313 | 34 |
| Current a assets |
7,701 | 5,7 712 |
| Total ass ets |
17,012 | 17,1 166 |
| Issued capital |
466 | 4 466 |
| Reserve es |
4,791 | 4,8 892 |
| Equity a attributable to o shareholders of Evonik Ind ustries AG |
5,257 | 5,3 358 |
| Equity a attributable to o non-controll ing interests |
106 | 1 111 |
| Equity | 5,363 | 5,4 469 |
| Provisio ons for pensio ons and other p post-employm ent benefits |
4,279 | 4,3 380 |
| Other p provisions |
711 | 7 799 |
| Deferre ed tax liabilitie es |
401 | 4 413 |
| Other i ncome tax liab bilities |
122 | 1 115 |
| Financi al liabilities |
909 | 1,4 464 |
| Other p payables |
95 | 3 309 |
| Non-curr rent liabilities |
6,517 | 7,4 480 |
| Other p provisions |
1,127 | 1,1 130 |
| Other i ncome tax liab bilities |
171 | 2 223 |
| Financi al liabilities |
1,471 | 1,4 483 |
| Trade a accounts paya ble |
1,068 | 1,0 096 |
| Other p payables |
300 | 2 272 |
| 4,137 | 4,2 204 |
|
| Liabiliti ies associated with assets he eld for sale |
995 | 13 |
| Current l iabilities |
5,132 | 4,2 217 |
| Total equ uity and liabilit ties |
17,012 | 17,1 166 |
Prior-year figu ures restated.
| Attributable | |||||||
|---|---|---|---|---|---|---|---|
| to | |||||||
| shareholders of |
Attributable to |
||||||
| Evonik | $non-$ | ||||||
| Issued | Industries | controlling | Total | ||||
| capital | Reserves | AG | interests | equity | |||
| Accumulated other |
|||||||
| Capital Accumulated | comprehensive | ||||||
| in $\epsilon$ million | reserve | income | income | ||||
| As of December 31, 2011 | 466 | 1,165 | 4,568 | $-218$ | 5,981 | 93 | 6,074 |
| Adjustments pursuant to | |||||||
| IAS 8 | $\equiv$ | $-653$ | $-653$ | $\overline{a}$ | $-653$ | ||
| As of January 1, 2012 | 466 | 1,165 | 3,915 | $-218$ | 5,328 | 93 | 5,421 |
| Capital increases/ | |||||||
| decreases | $\bar{ }$ | $\overline{\phantom{0}}$ | $\overline{a}$ | $\overline{a}$ | $\overline{2}$ | $\overline{c}$ | |
| Dividend distribution | $\bar{ }$ | - | $-425$ | $\overline{\phantom{0}}$ | $-425$ | $-5$ | $-430$ |
| Income after taxes | $\overline{\phantom{a}}$ | $\overline{a}$ | 269 | 269 | $-3$ | 266 | |
| Other comprehensive | |||||||
| income after taxes | $\overline{\phantom{0}}$ | $-486$ | $-27$ | $-513$ | $-1$ | $-514$ | |
| Total comprehensive | |||||||
| income | $\qquad \qquad -$ | $\overline{a}$ | $-217$ | $-27$ | $-244$ | $-4$ | $-248$ |
| Other changes | $\qquad \qquad -$ | - | $-2$ | $-2$ | |||
| As of March 31, 2012 | 466 | 1,165 | 3,273 | $-245$ | 4,659 | 84 | 4,743 |
| As of January 1, 2013 | 466 | 1,165 | 3,940 | $-213$ | 5,358 | 111 | 5,469 |
| Dividend distribution | $\overline{a}$ | $\overline{a}$ | $-429$ | $\equiv$ | $-429$ | $\qquad \qquad -$ | $-429$ |
| Changes in ownership | |||||||
| interests in subsidiaries | |||||||
| without loss of control | $\bar{ }$ | $\overline{a}$ | $\overline{\phantom{0}}$ | $-2$ | $-2$ | ||
| Income after taxes | $\overline{\phantom{0}}$ | $\overline{\phantom{0}}$ | 289 | $\overline{a}$ | 289 | $-3$ | 286 |
| Other comprehensive | |||||||
| income after taxes | $\overline{\phantom{a}}$ | $\overline{\phantom{0}}$ | 5 | 34 | 39 | $\overline{\phantom{a}}$ | 39 |
| Total comprehensive | |||||||
| income | $\overline{\phantom{a}}$ | 294 | 34 | 328 | $-3$ | 325 | |
| Other changes | $\overline{a}$ | $\equiv$ | 1 | $-1$ | $\overline{a}$ | ||
| As of March 31, 2013 | 466 | 1,165 | 3,806 | $-180$ | 5,257 | 106 | 5,363 |
Prior-year figures restated.
| 1st quarter | ||
|---|---|---|
| in € million n |
201 13 |
2012 2 |
| Income b before financial r result and incom me taxes, continu uing operations |
396 | 428 |
| Deprecia ation, amortizatio on, impairment losses/reversal o of impairment lo osses on non-cu urrent assets |
144 | 217 |
| Gains/lo sses on the disp posal of non-cur rent assets |
1 | -6 |
| Change i in inventories |
-126 | -47 |
| Change i in trade account s receivable |
-194 | - -183 |
| Change i in trade account s payable and cu urrent advance p payments receive ed from custome ers |
8 | 4 |
| Change i in provisions for r pensions and o other post-emplo oyment benefits |
-33 | -37 |
| Change i in other provisio ons |
-18 | 63 |
| Change i in miscellaneous s assets/liabilitie es |
70 | -12 |
| Cash out tflows for interes st |
-16 | -14 |
| Cash infl lows from intere est |
5 | 9 |
| Cash infl lows from divide ends |
36 | 21 |
| Cash infl lows/outflows fo or income taxes |
-81 | -79 |
| Cash flow f from operating a activities, contin uing operations s |
192 | 364 |
| Cash flow w from operating g activities, disc ontinued operat tions |
21 | 19 |
| Cash flow f from operating a activities |
213 | 383 |
| Cash out tflows for investm ments in intangi ble assets, prop perty, plant and e equipment, inve stment property y |
-219 | - -166 |
| Cash out tflows for investm ments in shareh oldings |
-2 | -1 |
| Cash infl lows from divest tments of intang gible assets, prop perty, plant and equipment, inve estment property y |
13 | 9 |
| Cash infl lows/outflows fr rom divestment of shareholdings s |
-7 | -8 |
| Cash infl lows/outflows re elating to securit ties, deposits an nd loans |
362 | -67 |
| Cash flow f from investing a activities, continu uing operations |
147 | - -233 |
| Cash flow w from investing g activities, disco ontinued operati ions |
8 | 5 |
| Cash flow f from investing a activities |
155 | - -228 |
| Cash infl lows/outflows re elating to capital l contributions |
- | 2 |
| Cash out tflows for divide nds to sharehold ders of Evonik In ndustries AG |
-429 | - |
| Cash out tflows for divide nds to non-cont trolling interests s |
- | -2 |
| Cash infl lows/outflows fr rom changes in o ownership intere ests in subsidiar ies without loss of control |
-2 | - |
| Cash infl lows from the ad ddition of financ ial liabilities |
48 | 82 |
| Cash out tflows for repaym ment of financia l liabilities |
-120 | -67 |
| Cash flow f from financing a activities, contin uing operations |
-503 | 15 |
| Cash flow w from financing g activities, disco ontinued operati ions |
- | 30 |
| Cash flow f from financing a activities |
-503 | 45 |
| Change in cash and cash e equivalents |
-135 | 200 |
| Cash and c cash equivalents as of January 1 |
741 | 1 ,411 |
| Change i in cash and cash h equivalents |
-135 | 200 |
| Changes in exchange rat tes and other ch anges in cash an nd cash equivale ents |
7 | -1 |
| Cash and c cash equivalents as of March 31 |
613 | 1 ,610 |
| Cash and d cash equivalen nts included in as ssets held for sa ale |
-50 | -3 |
| Cash and c cash equivalents as on the balan ce sheet as of M March 31 |
563 | 1 ,607 |
Prior-year figu ures restated.
| segments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Consumer, | |||||||||
| Health & | Resource | ||||||||
| Nutrition | Efficiency | Specialty Materials | Services | ||||||
| in $\epsilon$ million | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |
| External sales | 1,035 | 1,055 | 771 | 818 | 1,170 | 1,234 | 236 | 256 | |
| Internal sales | 16 | 21 | 15 | 14 | 32 | 30 | 411 | 450 | |
| Total sales | 1,051 | 1,076 | 786 | 832 | 1,202 | 1,264 | 647 | 706 | |
| Adjusted EBITDA | 274 | 287 | 172 | 168 | 182 | 215 | 54 | 53 | |
| Adjusted EBITDA margin in % | 26.5 | 27.2 | 22.3 | 20.5 | 15.6 | 17.4 | 22.9 | 20.7 | |
| Adjusted EBIT | 240 | 254 | 143 | 131 | 145 | 178 | 32 | 32 | |
| EBIT | 240 | 253 | 138 | 60 | 140 | 175 | 28 | 28 | |
| Capital expenditures | 60 | 45 | 37 | 28 | 50 | 54 | 21 | 15 | |
| Financial investments | $\qquad \qquad -$ | - | $\overline{2}$ | $\overline{\phantom{0}}$ | |||||
| Employees as of December 31 | 6878 | 6.604 | 5.806 | 6.029 | 6229 | 6.710 | 11825 | 11 490 |
Reporting
Prior-year figures restated.
| Germany | Other European countries |
North America | ||||||
|---|---|---|---|---|---|---|---|---|
| in $\epsilon$ million | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||
| External sales | 777 | 829 | 1,071 | 1,056 | 576 | 628 | ||
| Goodwill as of March 31 1 | 1,557 | 1,556 | 541 | 541 | 286 | 274 | ||
| Other intangible assets, property, plant and equipment, investment property as of March 311) |
2,909 | 2,754 | 476 | 525 | 669 | 587 | ||
| Capital expenditures | 65 | 89 | 18 | 14 | 24 | 28 | ||
| Employees as of March 31 | 21.396 | 20.812 | 2.735 | 2,840 | 3.783 | 3,936 |
Prior-year figures restated.
1)Non-current assets according to IFRS 8.33 b.
| Real Estate e (discontinu ued operations ) |
T s segments |
Total reporting | Corpor rate, other operat tions, consol lidation, less discon ntinued operat tions |
Total Group (continuing operations) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 2 |
20 013 |
2012 | 2013 | 2012 | |||
| 54 | 49 | 3,266 | 3 ,412 |
-3 | -5 | 3,263 | 3,407 | |||
| – | - | 474 | 515 | -4 474 |
-515 | – | - | |||
| 54 | 49 | 3,740 | 3 ,927 |
-4 477 |
-520 | 3,263 | 3,407 | |||
| 42 | 41 | 724 | 764 | -1 35 |
-108 | 589 | 656 | |||
| 77.8 | 83.7 | 22.2 | 22.4 | – | – | 18.1 | 19.3 | |||
| 30 | 30 | 590 | 625 | -1 45 |
-116 | 445 | 509 | |||
| 30 | 29 | 576 | 545 | -1 61 |
-105 | 415 | 440 | |||
| 6 | 4 | 174 | 146 | 9 | 15 | 183 | 161 | |||
| – | - | 3 | - | – | 1 | 3 | 1 | |||
| 641 | 579 | 31,379 | 31 ,412 |
1,4 435 |
1,325 | 32,814 | 32,737 |
| Central and America |
d South | A Asia-Pacific |
Middle | e East, Africa | Total Group (continuing operations) |
||
|---|---|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 2 |
20 013 |
2012 | 2013 | 2012 |
| 204 | 207 | 556 | 614 | 79 | 73 | 3,263 | 3,407 |
| 27 | 26 | 262 | 270 | 1 | 1 | 2,674 | 2,668 |
| 45 | 45 | 926 | 806 | 11 | 8 | 5,036 | 4,725 |
| 11 | 2 | 64 | 28 | 1 | - | 183 | 161 |
| 447 | 424 | 4,342 | 4 ,631 |
1 11 |
94 | 32,814 | 32,737 |
Evonik Industries AG is an international specialty chemicals company headquartered in Germany. It also has investments in residential real estate and the energy sector.
At the start of 2013, the previous sole owners of Evonik Industries AG-RAG-Stiftung and Gabriel Acquisitions GmbH (Gabriel Acquisitions), Gadebusch (Germany)—sold some of their shares to German and foreign institutional investors through private placements.
The present condensed and consolidated interim financial statements (consolidated interim financial statements) of Evonik Industries AG and its subsidiaries (referred to jointly as Evonik or the Group) as of March 31, 2013, have been prepared in accordance with the provisions of IAS 34 Interim Financial Reporting, and in application of Section 315 a Paragraph 3 of the German Commercial Code (HGB) using the International Financial Reporting Standards (IFRS) and comply with these standards. The IFRS comprise the standards (IFRS, IAS) issued by the International Accounting Standards Board (IASB), London (UK) and the interpretations (IFRIC, SIC) of the IFRS Interpretations Committee (IFRS IC), as adopted by the European Union.
The consolidated interim financial statements as of March 31, 2013 are presented in euros. The reporting period is January 1 to March 31, 2013. All amounts are stated in millions of euros (€ million) except where otherwise indicated. The basis for the consolidated interim financial statements comprises the consolidated financial statements for the Evonik Group as of December 31, 2012, which should be referred to for further information.
The accounting and consolidation principles applied in these consolidated interim financial statements are the same as those used for the consolidated financial statements as of December 31, 2012, with the exception of changes resulting from mandatory application of new or revised reporting standards. The changes in 2013 are outlined below.
As of January 1, 2013, Evonik retrospectively applied IAS 19 Employee Benefits (revised 2011), which the IASB published in June 2011, in conjunction with the transition provisions of IAS 19 (2011), together with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors.
The following amendments in IAS 19 (2011) have a material impact on Evonik's consolidated financial statements. IAS 19 (2011) abolishes the corridor method previously used by Evonik. Under this method, actuarial gains and losses were recognized with a time lag and only if they exceeded certain thresholds. Now they have to be recognized immediately in full in other comprehensive income. Another effect results from the immediate recognition of non-vested past service cost in profit or loss as it arises. The previous method of recognition over the period until it became vested is no longer permitted. Another impact comes from net interest cost/income, which replaces interest cost and the expected income from plan assets. The expected return on plan assets is no longer calculated on the basis of expected investment income, but is assumed to be equal to the discount rate for pension obligations. Top-up and termination benefits under the German phased early retirement model and long-term accounts are no longer immediately expensed in full, as was the case in the past. Instead, they are amortized over the remaining term of active employment. This change also affects Evonik's consolidated financial statements.
The following tables summarize the effects of the amended financial reporting standard on the comparative data as of December 31, 2012, the opening balance sheet as of January 1, 2012 and the prioryear period.
| Dec. 31, 2012 | Jan. 1, 2012 | ||||||
|---|---|---|---|---|---|---|---|
| Before | Impact of | Restated | Before | Impact of | Restated | ||
| in $\epsilon$ million | restatement | change | amount | restatement | change | amount | |
| Investments recognized at equity | 1,132 | $-10$ | 1,122 | 1,057 | $-1$ | 1,056 | |
| Deferred tax assets | 329 | 513 | 842 | 477 | 235 | 712 | |
| Non-current assets | 10,951 | 503 | 11,454 | 11,026 | 234 | 11,260 | |
| Total assets | 16,663 | 503 | 17,166 | 16,944 | 234 | 17,178 | |
| Reserves | 6,252 | $-1,360$ | 4,892 | 5,515 | $-653$ | 4,862 | |
| Equity attributable to shareholders of Evonik |
|||||||
| Industries AG | 6,718 | $-1,360$ | 5,358 | 5,981 | $-653$ | 5,328 | |
| Equity | 6,829 | $-1,360$ | 5,469 | 6,074 | $-653$ | 5,421 | |
| Provisions for pensions and other | |||||||
| post-employment benefits | 2,377 | 2,003 | 4,380 | 2,805 | 1,030 | 3,835 | |
| Other provisions | 889 | $-90$ | 799 | 1,014 | $-102$ | 912 | |
| Deferred tax liabilities | 463 | $-50^{1}$ | 413 | 481 | $-411$ | 440 | |
| Non-current liabilities | 5,617 | 1,863 | 7,480 | 7,484 | 887 | 8,371 | |
| Total equity and liabilities | 16,663 | 503 | 17,166 | 16,944 | 234 | 17,178 |
1) Offset against deferred tax assets
In the first quarter of 2012 the effects of the amended standard on income before financial result and income taxes, continuing operations essentially canceled each other out. They comprised income of €6 million, mainly from the abolition of amortization of actuarial gains and losses, which was countered by the newly required recognition of expenses for top-up payments under the German phased early retirement program amounting to €6 million. The introduction of net interest cost and the lower interest resulting from the reduction in personnel-related provisions resulted in insignificant income or rather a negligible reduction in expenses in the financial result in the first quarter of 2012.
| January 1, 2012 to March 31, 2012 | |||||
|---|---|---|---|---|---|
| Before | Impact of | Restated | |||
| in $\epsilon$ million | restatement | change | amount | ||
| Comprehensive income that will be reclassified subsequently to profit or loss | $-30$ | 2 | $-28$ | ||
| Currency translation adjustment | $-59$ | 2 | $-57$ | ||
| Comprehensive income that will not be reclassified subsequently to profit or loss | - | -486 | -486 | ||
| Actuarial gains and losses relating to pension plans and other post-employment benefits |
$\equiv$ | $-692$ | $-692$ | ||
| Deferred taxes | - | 206 | 206 | ||
| Other comprehensive income after taxes | $-30$ | $-484$ | $-514$ | ||
| Total comprehensive income | 236 | -484 | $-248$ | ||
| thereof attributable to | |||||
| shareholders of Evonik Industries AG | 240 | $-484$ | $-244$ | ||
Compare before fin 2013, wh pension p d with the ol nancial result hile the finan plans and oth ld version of t and income cial result de her post-em IAS 19, the a e taxes, cont eclined by ab ployment be application o inuing opera bout €10 mill nefits in the of IAS 19 (20 ations by aro ion. The actu statement o 11) increased und €19 mill uarial gains a f comprehen d the reporte lion in the fir and losses re nsive income ed income rst quarter of elating to is a new item fm.
IFR by Evonik 13 prescr disclosur applicatio statemen RS 13 Fair Va k as of Janua ribes uniform es on fair va on of IFRS 13 nts apart from lue Measurem ry 1, 2013, i m rules for th lue. It does n 3 in the repor m additional ment, which n accordance he measurem not provide in rting period h disclosures i was adopted e with the tra ment of fair va nformation o had no signi n the notes. d by the IASB ansition prov alue across v on when fair ficant impact in May 2011 visions conta various stand value is to be t on the cons 1, was applie ined in this s dards and ext e used. First solidated fina ed prospectiv standard. IFR tends the -time ancial vely RS
In J Compreh income, i reclassifie June 2011 th ensive Incom nterim amou ed to profit o he IASB issue me (amendme unts must be or loss. Evon d Presentatio ents to IAS 1 e shown for it ik has applie on of Financi ). This stipul tems depend ed these ame ial Statement lates that in t ding on whet endments sin ts: Presentati the presenta her these ite ce January 1 ion of Items ation of other ems might su , 2013. of Other r comprehen ubsequently b sive be
Sin Disclosur instrume nce January 1 res issued by nts did not h , 2013, Evon y the IASB in have a signifi nik has also a December 20 cant impact applied the a 011. The sup on the conso amendments pplementary olidated finan to IFRS 7 Fin disclosures o ncial stateme nancial Instru on the offset ents: uments. tting of finan ncial
Evo Improvem applicabl standards onik applied ments 2009 e transition p s. The amend the amendm 2011 Cycle r provisions. T ded standard ments to IFRS retrospective These amend ds did not ha 1, IAS 1, IAS ely for the fir ments comp ave a materia S 16, IAS 32 a st time as of prise improve al impact on t and IAS 34 is January 1, 2 ements and c the consolida ssued as part 2013, in conj clarification o ated financia t of the Annu unction with of existing al statements ual the s.
Du 31, 2012 view. Cas securities in cash an as of Janu ue to the reas , the followin sh and cash e s, deposits an nd cash equi uary 1, 2012 ssessment of ng prior-yea equivalents a nd loans with ivalents drop . f possible flu r data in the as of March 3 hin the cash pped by this a uctuations in cash flow st 31, 2012 wer flow for inve amount and the value of atement hav re reduced by esting activiti cash and cas some curren e been restat y €282 millio es increased sh equivalent nt securities ated to reflect on, cash outf d by €82 mill ts were €200 as of Decem t the current flows for ion, the chan 0 million lowe ber nge er
Evo period. T compared onik is publis his has resul d with the pr shing an inte lted in chang rior-year qua erim manage ges to the str arter. ment report ructure of no for the Grou otes to the co p for the firs onsolidated fi st time in thi inancial state s reporting ements
The scop e of consolid dation chang ed as follows s in the repo rting period:
| Ot her |
|||
|---|---|---|---|
| Number o of companies |
German ny |
countr ries |
T Total |
| Evonik Ind dustries AG an nd consolidate d subsidiaries s |
|||
| As of D ecember 31, 2 2012 |
6 67 |
1 07 |
174 |
| Other c ompanies con solidated for t the first time |
1 | – | 1 |
| Intragro oup mergers |
- -1 |
-2 | -3 |
| Other c ompanies dec onsolidated |
- -1 |
-4 | -5 |
| As of M March 31, 2013 3 |
6 66 |
1 01 |
167 |
| Investmen nts recognized d at equity |
|||
| As of D ecember 31, 2 2012 |
1 11 |
8 | 19 |
| Divestm ments |
- -1 |
– | -1 |
| Classifi ed as held for sale pursuant t to IFRS 5 |
- -3 |
– | -3 |
| As of M March 31, 2013 3 |
7 | 8 | 15 |
| 7 73 |
1 09 |
182 |
In the rep consolida porting perio ation. od there were e no acquisiti ions or dives tments that had a materi ial impact on n the scope o of
In accord bundled i 2013 the Superviso ance with its in the Real Es Executive Bo ory Board of s focus on sp state segmen oard of Evon Evonik Indus pecialty chem nt (Real Estat ik Industries stries AG on M micals, Evonik te group of c AG adopted March 11, 20 k intends to w companies he a phased pl 013. withdraw from eaded by Viva an for this, w m the real es awest GmbH which was ap state activitie H). In Februar pproved by th es ry he
Evo control th onik intends his company. to divest the e majority of the shares i n Vivawest G mbH in 2013 3 and will th us no longer
Un Non-curr to be use til then, the rent Assets H ed for such o .assets and li Held for Sale perations an abilities of th and Disconti d their prese he Real Estat inued Operat entation in th te segment w tions sets ou he consolidat will be classif t the valuatio ted financial fied as held f on and accou statements. for sale. IFRS unting princi r5 ples
As liabilities not have sets held for on the balan to be reclass r sale and the nce sheet. Th sified or resta e associated he amounts r ated. liabilities hav recognized fo ve to be stat or these asse ed separately ets and liabili y from other ities in the p r assets and revious year do
Bu for classi The incom sinesses who fication as d me and expe ose assets an iscontinued o enses of such nd liabilities operations, e h discontinue have been cl especially if a ed operations assified as h a separate, s s have to be eld for sale m ignificant bu stated separ may also me usiness area i rately from th et the criteria is to be sold. hose of a.
continuin period fig ng operations gures in the i s in the incom income state me statemen ement have to nt. The cash f o be restated flows also ha d. ave to be stat ted separatel ly. The prior--
Th as discon e Real Estate ntinued opera e segment's a ations. activities earm marked for d divestment in n 2013 meet the criteria f for classificat tion
Th broken d e following t own into ope table shows t erating incom the main imp me and the g pact of the di ain or loss o iscontinued o n divestmen operations on t: n the income e statement,
| Operati after ta xes |
ing income | Divestme gains/los taxes |
nt ses after |
Income afte er taxes, discontinue ed operations |
|||
|---|---|---|---|---|---|---|---|
| 1 | st quarter | 1st | quarter | 1st q uarter |
|||
| in € millio on |
2013 3 |
2012 | 2013 | 2012 | 2013 | 2012 | |
| Real Estat te segment |
20 | 19 9 |
- - |
20 | 19 | ||
| Other disc continued ope erations |
- | - - |
- 1 |
- | 1 | ||
| 20 | 19 9 |
- 1 |
20 | 20 |
The follow wing income e and expens e items relat te to the ope rating incom me of the Rea l Estate segm ment:
| Income statement |
||
|---|---|---|
| 1st quarter | ||
| in € millio on |
2 013 |
201 2 |
| Income | 64 | 56 |
| Expense es |
-42 | -36 |
| Operating g earnings bef ore income tax xes, discontin ued operation s |
20 | |
| Income taxes |
-2 | -1 |
| Operating g earnings afte er taxes, disco ntinued opera ations |
20 | 19 |
The follow wing table sh hows the ass ets held for sale and the associated l iabilities afte er all consolid dation steps:
| Balance sheet |
||
|---|---|---|
| March 3 31, |
Dec. . 31, |
|
| in € millio on |
20 013 |
2 012 |
| Intangi ible assets |
40 | - |
| Propert ty, plant and e equipment |
26 | 6 |
| Investm ment property |
1,5 534 |
- |
| Investm ments recogniz zed at equity |
489 4 |
- |
| Financi ial assets |
38 | - |
| Deferre ed tax assets |
33 | 3 |
| Other i ncome tax ass sets |
17 | - |
| Invento ories |
59 | 7 |
| Trade a accounts recei vable |
24 | 16 |
| Other r receivables |
2 | 2 |
| Cash a nd cash equiv alents |
51 | - |
| Assets he eld for sale |
2,3 313 |
34 |
| Provisio ons for pensio ons and other post-employm ment benefits |
1 06 |
- |
| Other p provisions |
68 | 1 |
| Deferre ed tax liabilitie es |
4 | 1 |
| Other i ncome tax liab bilities |
22 | - |
| Financi ial liabilities |
555 5 |
8 |
| Trade a accounts paya ble |
7 | 3 |
| Other p payables |
233 2 |
- |
| Liabilities s associated wi ith assets held d for sale |
995 9 |
13 |
The other currency other ope to curren included r operating i translation o erating expen cy translatio impairment ncome of €2 of monetary a nses of €274 n of moneta losses. 89 million m assets and lia 4 million rela ry assets and mainly compr abilities, the ated, among o d liabilities. I ised income reversal of p other things, n the previou from the me provisions, an , to the meas us year, oper easurement o nd insurance surement of rating expen of derivatives e refunds. Th derivatives a ses also s, he and
Th to previo e income rat us periods. te for the con ntinuing oper rations was 2 24 percent, m mainly as a re esult of tax i ncome relati ng
The Executive Board of Evonik Industries AG decides on the allocation of resources and evaluates the earnings power of the Group's operations on the basis of the operating segments described below (subsequently referred to as segments). The operating activities are divided into business units within the segments. The reporting based on segments reflects the Group's internal organizational and reporting structure (management approach).
In accordance with Evonik's focus on specialty chemicals and to align the regional allocation of companies and business operations to its peers, the Executive Board of Evonik Industries AG has decided to divest the real estate operations bundled in the Real Estate segment. The impact on the segment reporting is as follows:
The Real Estate segment, which is classified as held for sale, see Note 4.3, is shown in the segment reporting as a discontinued operation, but is nevertheless still a reporting segment. In order to present the Group's continuing operations, the Real Estate segment is then deducted via "Corporate, other operations, consolidation less discontinued operations".
The table shows a reconciliation from adjusted EBIT for the reporting segments to income before income taxes for the Group's continuing operations:
| 1st quarter | |||
|---|---|---|---|
| in $\epsilon$ million | 2013 | 2012 | |
| Adjusted EBIT, reporting segments | 590 | 625 | |
| Adjusted EBIT, other operations | $-11$ | -8 | |
| Adjusted EBIT, Corporate Center and corporate activities | $-90$ | $-70$ | |
| Consolidation | $-14$ | $-8$ | |
| less adjusted EBIT of discontinued operations | $-30$ | $-30$ | |
| Adjusted EBIT, Corporate, other operations, consolidation, less discontinued operations | $-145$ | -116 | |
| Adjusted EBIT, Group (continuing operations) | 445 | 509 | |
| Adjustments | $-30$ | -69 | |
| Net interest expense | $-66$ | $-80$ | |
| Income before income taxes, continuing operations | 349 | 360 | |
Prior-year figures restated.
The impact of the retrospective application of IAS 19 (2011) increased the operating results previously reported for the first quarter of 2012, i.e. the adjusted EBIT and adjusted EBITDA of the Group (continuing operations), by €6 million, while adjustments were reduced by €6 million.
The fair value determination is based on the 3-level hierarchy in IFRS 13:
The following table shows the assets and liabilities that are measured at fair value on a recurring basis after initial recognition on the balance sheet:
| March 31, | ||||
|---|---|---|---|---|
| Fair value based on | 2013 | |||
| in $\epsilon$ million | Level 1 | Level 2 | Level 3 | |
| Assets measured at fair value | 580 | 46 | 89 | 715 |
| Securities and similar claims | 580 | $\overline{\phantom{0}}$ | - | 580 |
| Receivables from derivatives | $\overline{\phantom{a}}$ | 46 | 89 | 135 |
| Liabilities measured at fair value | $\qquad \qquad$ | $-53$ | $-68$ | $-121$ |
| Liabilities from derivatives | $\overline{\phantom{0}}$ | $-53$ | $-68$ | $-121$ |
Level 2 derivatives comprises currency, interest rate and commodity derivatives whose fair value is determined on the basis of the exchange rates at the European Central Bank, observed interest rate structure curves and observed commodity prices. The discount effect on these derivatives is negligible.
The fair values shown under Level 3 result from the valuation of the put option and the call option for the remaining 49 percent shareholding in STEAG and, to an insignificant extent, from derivatives embedded in supply contracts. Recognized option pricing models are used to measure these derivatives.
During the reporting period, no derivatives were reclassified to other levels.
| Reconciliation from the opening to the closing balances for fair values (Level 3) | ||||
|---|---|---|---|---|
| Receivables from derivatives |
Liabilities from derivatives |
Total | |
|---|---|---|---|
| in $\epsilon$ million | |||
| As of January 1, 2013 | 97 | $-65$ | 32 |
| Additions | - | $-1$ | $-1$ |
| Gains or losses in the reporting period | $-8$ | $-2$ | $-10$ |
| Other operating income | - | ||
| Other operating expenses | $-8$ | $-3$ | -11 |
| As of March 31, 2013 | 89 | -68 | 21 |
As of March 31, 2013, the net value of the put and call options for the remaining 49 percent of the shares in STEAG was €21 million. The key factors influencing the valuation are the formula-based option strike price and an estimate of the fair value of 49 percent of the shares in STEAG. If the fair value of the 49 percent stake in STEAG had been 10 percent lower on March 31, 2013, the net value of the options would have been €53 million higher and would have resulted in an additional unrealized gain of the same amount. A 10 percent increase in the fair value of the 49 percent stake in STEAG as of March 31, 2013 would have reduced the net value of the options by $E$ 54 million, resulting in a corresponding additional unrealized loss.
The balance sheet as of March 31, 2013 contains assets and liabilities that are measured at fair value on a non-recurring basis totaling €22 million. These are contained in assets held for sale and the associated liabilities. The net fair value derived from the loss-free valuation of these assets and liabilities is allocated to Level 2 of the fair value hierarchy. The main input factor for the valuation is the expected proceeds from sale less the costs to sell.
The following overview shows the carrying amounts and fair values of all financial assets and liabilities:
| Fair value and carrying amounts of financial assets | March 31, 2013 | |
|---|---|---|
| Carrying amount |
Fair value | |
| in $\epsilon$ million | ||
| Financial assets | 818 | 819 |
| Other investments | 16 | 16 |
| Loans | 62 | 62 |
| Securities and similar claims | 580 | 580 |
| Receivables from finance leases | ||
| Receivables from derivatives | 135 | 135 |
| Other financial assets | 25 | 25 |
| Trade accounts receivable | 1,873 | 1,873 |
| Cash and cash equivalents | 563 | 563 |
| Fair value and carrying amounts of financial liabilities | March 31, 2013 | |
|---|---|---|
| Carrying | ||
| amount | Fair value | |
| in $\epsilon$ million | ||
| Financial liabilities | 2,380 | 2,502 |
| Bonds | 1,848 | 1,945 |
| Liabilities to banks | 298 | 321 |
| Loans from non-banks | 42 | 42 |
| Liabilities from finance leases | 5 | 7 |
| Liabilities from derivatives | 121 | 121 |
| Other financial liabilities | 66 | 66 |
| Trade accounts payable | 1,068 | 1,068 |
Further insurance refunds are expected in connection with the incident at a production plant in Marl (Germany). The amount has not yet been finalized.
There has not been any material change in contingent liabilities since the annual financial statements as of December 31, 2012.
The principal transactions with related parties that have taken place since December 31, 2012 are as follows:
Sales revenues of €29 million were recorded with the joint venture Vivawest Wohnen GmbH from leasing the real estate to be managed by this company.
In the first quarter of 2013 a dividend for 2012 was paid to the shareholders, RAG-Stiftung and Gabriel Acquisitions. The dividend payment to RAG-Stiftung was €296 million, while Gabriel Acquisitions received a dividend of €81 million.
On April 8, 2013 Evonik issued a €500 million bond under the debt issuance program launched in February 2013. The bond has a maturity of seven years and a coupon of 1.875 percent. The issue price was 99.185 percent.
Trading in shares in Evonik Industries AG commenced on the stock exchanges in Frankfurt am Main and Luxembourg on April 25, 2013.
Essen, April 26, 2013 Evonik Industries AG The Executive Board
Dr. Engel Dr. Haeberle Dr. Colberg Dr. Yu Wessel Wohlhauser
Published by Evonik Industries AG Rellinghauser Straße 1 - 11 45128 Essen www.evonik.de
Contact Communications/Board Office Phone +49 201 177-3899 Fax +49 201 177-2911 [email protected]
Investor Relations Phone +49 201 177-3146 Fax +49 201 177-3148 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.