AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kloeckner & Co SE

Quarterly Report Nov 6, 2013

246_10-q_2013-11-06_2486fd65-6542-46b3-a13c-21e3f565fff9.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Klöckner & Co SE A Leading Multi Metal Distributor Klöckner & Co SE

Interim Report as of September 30, 2013

KLÖCKNER & CO GROUP FIGURES 2
INTERIM GROUP MANAGEMENT REPORT 3
KLÖCKNER & CO SHARE 14
CONSOLIDATED STATEMENT OF INCOME FOR THE NINE-MONTH PERIOD ENDING
SEPTEMBER 30, 2013 16
STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD ENDING
SEPTEMBER 30, 2013 17
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF SEPTEMBER 30, 2013 18
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE-MONTH PERIOD ENDING
SEPTEMBER 30, 2013 20
SUMMARY OF CHANGES IN EQUITY 21
SELECTED EXPLANATORY NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF
KLÖCKNER & CO SE FOR THE NINE-MONTH PERIOD ENDING SEPTEMBER 30, 2013 23

Income statement Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
Q3 2013 Q3 2012*)
4,922 1,600
904 296
18.4 18.5
108 36
110 39
30 10
– 26 – 8
– 31 – 11
– 31 – 11
– 0.31 – 0.11
– 0.31 – 0.11
Cash flow statement/Cash flow Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
Q3 2013 Q3 2012*)
– 2 44
– 25 – 11
– 27 33
Balance sheet Sep. 30, 2013 Dec. 31, 2012*) Sep. 30, 2012*)
1,405 1,666
462 596
1,512 1,625
3,712 4,331
Key figures Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012
Q3 2013 Q3 2012
4,953 1,617
Sep. 30, 2013 Dec. 31, 2012 Sep. 30, 2013 Sep. 30, 2012
9,776 9,776

Business performance in the first nine months of 2013

The increasingly effective cost reductions are particularly apparent when looking at the third quarter: The market-driven €5 million decline in gross profit was more than offset by the €14 million boost to EBITDA from the KCO 6.0 restructuring program. In total, as a result of that and additional operating expenditure savings, EBITDA doubled, from €18 million in the prior-year period to €36 million. Even without a €6 million contribution to earnings from the reversal of pension provisions, EBITDA before restructuring expenses, at €39 million, was within the guided range of €30 million to €40 million.

*) After Restructuring costs of €2m

**) Incl. one-off gain of €6m due to release of pension provisions.

KCO 6.0: Restructuring program almost completed

As early as September 2011, we launched a comprehensive restructuring program (KCO 6.0) in light of the crisisinduced ongoing decline in European steel demand and the uncertain outlook, and have since expanded it several times. Besides cutting administration and sales overhead expenses, the measures focus on closing unprofitable branches and discontinuing business activities that are insufficiently profitable on a lasting basis.

Since its inception, the program has already led to the closure or, in Eastern Europe, the sale of 61 locations. The workforce has been reduced by more than 2,000. All in all, by the year-end, 71 locations (24%) are to be closed and some 2,200 jobs (19%) cut from the workforce.

The restructuring program already contributed an additional €43 million to EBITDA in the first nine months of 2013, thus largely offsetting the market-driven €69 million decline in gross profit.

We expect the restructuring program to make an incremental contribution to EBITDA of €65 million in fiscal year 2013. With additional €45 million the program is expected to make the full annual contribution to EBITDA of around €160 million for the first time in 2014.

Economic environment

Development of GDP in our core countries (in percent) Q3 2013 vs Q3 2012
Europe – 0.2
China 7.8
Americas

Automotive industry

Machinery and mechanical engineering

Construction industry

Results of operations, cash flows and financial position

(€ million) Jan. 1 – Sep. 30, 2013 Jan. 1 – Sep. 30, 2012*)
4,922
904
108
2
110
– 27
(€ million) Sep. 30, 2013 Sep. 30, 2012 Dec. 31, 2012
1,405
462
Jan. 1 – Sep. 30, 2013 Jan. 1 – Sep. 30, 2012
4,953
4,922

(€ million) Jan. 1 – Sep. 30, 2013 Jan. 1 – Sep. 30, 2012*)
904
108
2
110
30
– 26
– 31

(€ million) Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
Q3 2013 Q3 2012*)
68 26
60 20
– 18 – 7
Klöckner & Co Group 110 115 39 18
(€ million) Sep. 30, 2013 Dec. 31, 2012*)
1,039
1,168
843
103
559
Total assets 3,712 3,880
1,512
792
382
219
606
201
Total equity and liabilities 3,712 3,880

(€ million) Sep. 30, 2013 Sep. 30, 2012 Dec. 31, 2012 1,168 843 – 606 Net working capital 1,405 1,666 1,407

(€ million) Sep. 30, 2013 Sep. 30, 2012*) Dec. 31, 2012*)
462
31 %
(€ million) Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
– 2
– 25
Free cash flow – 27 – 104
– 21

Subsequent events

Macroeconomic outlook including key opportunities and risks

2013 2014
0.3 1.4
7.6 7.3

Automotive industry

Machinery and mechanical engineering

Construction industry

Current assessment of opportunities and risks

We are relatively optimistic about the Americas segment on account of developments in the USA, including the reindustrialization anticipated as a result of low energy costs. However, the fiscal and budget issues which have not yet been resolved for the long term could still have a dampening effect on the economy.

In summary, the Management Board is confident that the systems for managing risks and opportunities in the Klöckner & Co Group are working well. Sufficient allowance has been made and adequate provisions recognized including third-party guarantees - to cover all risks identifiable at the time of preparing the financial statements and required to be accounted for. Steps have been taken as necessary to cushion the impact of impending market risks. Given the current financing structure, no liquidity shortfalls are to be expected. There are no identifiable risks that raise doubt about the Company's ability to continue as a going concern.

Outlook

The trend in steel demand was once again unsatisfactory in the first nine months of 2013, primarily in Europe but also in the USA. This mainly reflected the ongoing construction industry crisis in large parts of Europe, fears in connection with a repeat of the European debt crisis, and investment restraint in response to the budget dispute in the USA. Despite the recently observed slight pickup in demand, both in the USA and in Europe, we continue to expect steel demand to decline in Europe by up to 5%, whereas we anticipate growth of up to 1% at best in the USA. In the years ahead, however, US steel demand ought to benefit tangibly from the general economic recovery, the shale gas boom and the resulting return of energy-intensive industries.

We expect the restructuring measures to have an increasing effect in the fourth quarter. Operating income (EBITDA) should therefore reach around €30 million before restructuring expenses in the final quarter of the year, despite the usual seasonal fall in demand in December. Accordingly, we confirm the forecast for full-year EBITDA before restructuring expenses of some €140 million. Net income will improve by more than €100 million, but will still be a high double digit negative amount.

Of the planned incremental €65 million contribution to EBITDA by the restructuring program for the current year, €43 million has already been achieved after nine months. For next year, we expect that once the program has been completed at the end of the year, it will make an effective contribution of an additional €45 million. Owing to the continued unsatisfactory earnings situation in Europe, we introduced further improvement measures in the reporting period as part of the KCO WIN program, to improve earnings in the short term. The action plan, which focuses on improving sales efficiency, is to contribute around €20 million to EBITDA in the next year alone. The program's full annual contribution to EBITDA of around €50 million will then be realized for the first time in 2015. The Group holding company will also once again be subjected to resizing as part of the program.

The majority of the expected restructuring expenses of around €25 million for the current year will be incurred in the final quarter. Despite this effect, we confirm our full-year target for 2013 of once again attaining a positive free cash flow with a corresponding further reduction in net financial debt.

Thanks to the completion of our restructuring measures as of year-end as well as the additional contribution to earnings from our improvement measures, we are able to generate a positive pretax result again next year from our own resources, i.e., even if the generally expected recovery of the steel markets fails to materialize. On this basis, we expect to be once again in a position to pay dividends.

Duisburg, November 6, 2013

Klöckner & Co SE

The Management Board

®

Q3 2013 Jan. 1 –
Sep. 30, 2013
Q3 2012
99,750,000
9.99
997
10.90
8.16
533,339

Ownership structure

At the time of preparation, our largest shareholders were, with a shareholding of between 5% and 10%, Interfer Holding GmbH, and with shareholdings of between 3% and 5% each, Franklin Templeton Investments Corp., Dimensional Holdings Inc./Dimensional Fund Advisors LP and Templeton Investment Counsel, LLC. At the present time, we have received no notification that any other shareholder has exceeded or fallen below the statutory notification thresholds. Based on Deutsche Börse AG's definition, the free float therefore stands at 92.2% due to the shares held by Interfer.

Capital market communications

Besides reporting to shareholders at the Annual General Meeting, the management and members of the IR team of Klöckner & Co SE provided interested capital market participants with information on the Group's results and strategy at eleven roadshows and 14 conferences in Germany and internationally, as well as during additional one-on-one discussions from the first through the third quarter of 2013. Discussions with investors focused primarily on the fullyear and quarterly results, the progress of the ongoing restructuring measures and the changes in the ownership structure.

In the first nine months, Klöckner & Co was covered by 31 banks and securities houses in over 120 research reports. As of the end of September, 14 of the securities houses rated Klöckner & Co shares a "buy". Twelve gave a "hold" recommendation and five rated Klöckner & Co shares a "sell".

Klöckner & Co also provides information on current Group developments at all times in the Investors section of the corporate website, www.kloeckner.com/en/investors.php. This includes information on our convertible bonds, financial reports, the financial calendar and corporate governance together with current data on share and convertible bond performance. Shareholders and other interested individuals can also sign up for our newsletter at [email protected].

The Investor Relations team looks forward to your questions and suggestions.

(€ thousand) Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
Q3 2013 Q3 2012*)
4,922,357 1,599,890
22,348 3,157
3,154 2,847
– 4,021,931 – 1,306,880
– 426,243 – 133,768
– 78,432 – 26,058
- -
– 391,393 – 128,802
Operating result 29,860 – 15,608 10,386 – 9,310
Income from investments - 125 - -
1,694 539
– 57,867 – 19,075
Financial result – 56,173 – 66,074 – 18,536 – 22,184
Income before taxes – 26,313 – 81,557 – 8,150 – 31,494
– 4,718 – 3,208
Net income – 31,031 – 79,589 – 11,358 – 28,888
30,758
– 11,350
273
– 8
Earnings per share (€/share)
– basic – 0.31 – 0.78 – 0.11 – 0.28
– diluted – 0.31 – 0.78 – 0.11 – 0.28

(€ thousand) Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
Q3 2013 Q3 2012*)
Net income – 31,031 – 79,589 – 11,358 – 28,888
69,689 17,474
– 14,830 – 1,923
Total 54,859 – 55,690 15,551 – 23,399
– 15,486 – 7,285
– 2,311 – 277
4,619 1,154
– 15 -
– 977 – 202
Total – 14,170 – 2,929 – 6,610 – 10,685
Other comprehensive income 40,689 – 58,619 8,941 – 34,084
Total comprehensive income 9,658 – 138,208 – 2,417 – 62,972
11,117 – 1,933
1,459
– 484

Assets

(€ thousand) Sep. 30, 2013 Dec. 31, 2012*) Jan. 1, 2012*)
Long–term assets
414,809
587,698
10,486
1,931
11,268
12,435
Total non–current assets 1,038,627 1,106,415 1,295,693
Current assets
1,167,830
842,531
9,238
90,389
559,103
4,176
Total current assets 2,673,267 2,773,171 3,411,293
Total assets 3,711,894 3,879,586 4,706,986

Equity and liabilities

(€ thousand) Sep. 30, 2013 Dec. 31, 2012*) Jan. 1, 2012*)
Equity
249,375
900,759
321,550
19,064
Equity attributable to shareholders of Klöckner & Co SE 1,490,748 1,479,631 1,735,804
21,281
Total equity 1,512,029 1,502,371 1,764,149
Non–current liabilities and provisions
238,060
17,161
791,612
34,300
93,159
Total non–current liabilities 1,174,292 1,382,919 1,605,475
Current liabilities
126,608
3,851
219,237
605,402
70,475
-
Total current liabilities 1,025,573 994,296 1,337,362
Total liabilities 2,199,865 2,377,215 2,942,837
Total equity and liabilities 3,711,894 3,879,586 4,706,986

(€ thousand) Jan. 1 –
Sep. 30, 2013
Jan. 1 –
Sep. 30, 2012*)
3. Quartal
2013
3. Quartal
2012
– 31,031 – 11,358
4,718 3,208
56,173 18,536
78,432 26,058
– 5,719 – 4,868
– 1,270 – 181
70,519 17,265
– 65,536 111,790
– 20,810 – 92,808
– 27,601 – 11,498
– 39,217 – 3,620
2,681 468
– 23,903 – 8,576
Cash flow from operating activities – 2,564 – 85,624 44,416 – 165
3,864 409
6,705 -
– 35,302 – 11,142
Cash flow from investing activities – 24,733 – 17,640 – 10,733 – 10,429
- -
– 21,312 – 44,282
Cash flow from financing activities – 21,312 – 227,386 – 44,282 – 305,538
Changes in cash and cash equivalents – 48,609 – 330,650 – 10,599 – 316,132
– 2,503 – 642
610,215 570,344
Cash and cash equivalents at the end of the
reporting period as per statement of financial
position
559,103 655,567 559,103 655,567

(€ thousand) Subscribed capital
of
Klöckner & Co SE
Capital reserves of
Klöckner & Co SE
Retained earnings
Balance as of January 1, 2012 249,375 900,759 568,803
Balance as of January 1, 2012 as restated for effects of IAS 19R 249,375 900,759 568,803
Other comprehensive income
Total comprehensive income
As of September 30, 2012 249,375 900,759 490,535
As of January 1, 2013 249,375 900,759 368,376
Other comprehensive income
Total comprehensive income
Balance as of September 30, 2013 249,375 900,759 321,550
Currency
translation
adjustment
Actuarial gains and
losses (IAS 19)
Fair value adjust
ments of financial
instruments
Equity attributable
to shareholders of
Klöckner & Co SE
Non–controlling
interests
Total
101,393 – 5,594 1,814,736 28,503 1,843,239
– 78,932 – 78,932 – 158 – 79,090
101,393 – 78,932 – 5,594 1,735,804 28,345 1,764,149
– 1,811
– 3,187
1,713
– 66,488
11,154
– 57,325 – 1,294 – 58,619
– 79,589
– 135,593 – 2,615 – 138,208
– 980
100,714 – 134,460 – 6,712 1,600,211 24,750 1,624,961
93,945 – 127,267 – 5,557 1,479,631 22,740 1,502,371
– 15,486
– 2,311
4,619
69,689
– 15,807
– 15
41,875 – 1,186 40,689
– 31,031
11,117 – 1,459 9,658
79,667 – 56,377 – 4,226 1,490,748 21,281 1,512,029

Selected explanatory notes to the interim consolidated financial statements of Klöckner & Co SE for the nine-month period ending September 30, 2013

(1) Basis of presentation

The condensed interim consolidated financial statements of Klöckner&CoSE for the nine-month period ending September 30, 2013 were prepared for the interim presentation in accordance with Sec. 37x para. 3 WpHG in connection with Sec. 37w, para. 2 no. 1 and 2, para. 3 and para. 4 WpHG as well as International Financial Reporting Standards (IFRS) and the respective interpretations issued by the International Accounting Standards Board (IASB) as adopted for use within the EU.

The interim consolidated financial statements were not reviewed by an independent auditor.

Except for the changes discussed in note 2 below, the accounting policies applied to the interim financial statements as of September 30, 2013 are generally consistent with those used for the consolidated financial statements of Klöckner&CoSE as of December 31, 2012 under consideration of the IAS 34 regulations (Interim Financial Reporting). A detailed description of those policies is provided in the notes to the consolidated financial statements on pages 83 to 95 of the 2012 Annual Report. In contrast to the previous year, value changes in the underlying transactions in net investment hedges are offset against the changes in the value of the hedging instruments. The comparative figures were adjusted accordingly.

As part of the preparation of an interim consolidated financial statement in accordance with the IAS 34 for the period ending September 30, 2013, Klöckner&CoSE's management is required to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The actual amounts can differ from these estimates.

In the opinion of the Management Board, the interim consolidated financial statements reflect all adjustments deemed necessary to provide a true and fair view of the results. The results for the period ending September 30, 2013 are not necessarily indicative of future results.

The present interim consolidated financial statements for the nine-month period ending September 30, 2013 were authorized for issuance by the Management Board after discussion with the Audit Committee of the Supervisory Board on November 6, 2013. Unless otherwise indicated, all amounts are stated in million euros (€ million). Discrepancies to the unrounded figures may arise.

(2) New accounting standards and interpretations

In the fiscal year 2013, Klöckner & Co initially applied IAS 19 rev. 2011 (Employee Benefits) and IFRS 13 (Fair Value Measurement) as well as changes to IAS 1 (Presentation of Financial Statements).

IFRS 13 serves as a guideline for fair value measurement and thus replaces the regulations of various standards by one single standard. In addition, additional disclosures must be made. The standard does not have a significant impact on Klöckner & Co SE's consolidated financial statements.

IAS 1 requires separate subtotals for recycable and non-recycable items in the presentation of the statement of comprehensive income. These changes were applied accordingly.

(€ thousand) As previously
reported
Initial
application of
IAS 19R
As restated
after inital
application of
IAS 19R
Balance as of January 1, 2012
13,748
69,440
268,006
155,470
Equity attributable to shareholders of Klöckner & Co SE 1,814,736 – 78,932 1,735,804
Total equity 1,843,239 – 79,090 1,764,149
Balance as of September 30, 2012
13,425
38,576
333,840
91,322
1,600,211
1,624,961
– 479,928
– 66,074
1,968
Net income attributable to shareholders of Klöckner & Co SE – 74,915 – 3,353 – 78,268
Net income – 76,251 – 3,338 – 79,589
– 0.78
– 0.78
Balance as of December 31, 2012
11,680
14,824
317,599
74,568
1,479,631
1,502,371
– 659,258
– 79,783
– 18,050
Net income attributable to shareholders of Klöckner & Co SE – 194,876 – 5,133 – 200,009
Net income – 197,579 – 5,113 – 202,692
– 2.00
– 2.00

Without the application of the revised standard the net loss for the first nine months in 2013 would have been lower by €3.4 million.

On March 29, 2013 and on May 21, 2013, respectively, the IASB published the changes to IAS 36 (Impairment of Assets) and interpretation IFRIC 21 (Levies), for which the EU endorsement is pending.

The changes to IAS 36 cancel disclosure requirements introduced with IFRS 13 relating to the fair values of cash generating units. IFRIC 21 governs recognition of levies, which are applied disproportionally within a year or if certain limits are exceeded, e.g. sales thresholds, and which are not covered by IAS 12 (Income Taxes). The changes of IAS 36 and IFRIC 21 must be applied to fiscal years beginning on or after January 1, 2014. Klöckner is currently evaluating the effects on the consolidated financial statements.

(3) Earnings per share

Earnings per share are calculated by dividing net income of the interim period attributable to shareholders by the weighted average number of shares outstanding during the period. In accordance with IAS 33.41, 13,364 thousand dilutive potential shares of the convertible bonds (2012: 18,447 thousand shares) were not included in the computation of diluted earnings per share as the quarterly result would be increased.

Jan. 1 - Sep. 30, 2013 Jan. $1 -$ Sep. 30, 2012 *
Net income attributable to shareholders of
Klöckner & Co SE
$(\epsilon$ thousand) $-30,758$ $-78,268$
Weighted average number of shares (thousands of shares) 99.750 99,750
Basic earnings per share (€/share) $-0.31$ $-0.78$
Diluted earnings per share (€/share) $-0.31$ $-0.78$

*) Comparative amounts for 2012 restated due to the first-time adoption of IAS 19 rev. 2011. Further information can be taken from note 2 to the financial statements

(4) Inventories

$\epsilon$ (€ million) Sep. 30, 2013 Dec. 31, 2012
Cost 1.208.4 1,298.0
Valuation allowance (net realizable value) $-40.6$ $-44.0$
Inventories 1,167.8 1,254.0
(€ million) Sep. 30, 2013 Dec. 31, 2012
Non–current financial liabilities
167.9
229.1
204.9
189.0
0.7
791.6 913.7
Current financial liabilities
102.5
48.6
66.6
0.4
1.1
219.2 110.3
Financial liabilities as per consolidated balance sheet 1,010.8 1,024.0
(€ million) Sep. 30, 2013 Dec. 31, 2012
Financial liabilities as per consolidated balance sheet 1,010.8 1,024.0
10.6
Gross financial liabilities 1,021.4 1,032.9
– 559.1
Net financial debt Klöckner & Co Group 462.3 421.9
Europe Americas Headquarters/
Consolidation
Total
(€ million) 9M
2013
9M
*)
2012
9M
2013
9M
2012*)
9M
2013
9M
2012*)
9M
2013
9M
2012*)
3,083.7 1,838.6 - 4,922.3
67.8
32.2
58.5
17.9
– 18.0
– 20.2
108.3
29.9
856.6 544.3 4.0 1,404.9
7,022 2,644 110 9,776
(€ million) Jan. 1 – Sep. 30, 2013 Jan. 1 – Sep. 30, 2012*)
29.9
– 56.2
Income before taxes – 26.3 – 81.6
March 6, 2014 Annual Financial Statement 2013
Conference call with journalists
Conference call with analysts
May 8, 2014 Q1 interim report 2014
Conference call with journalists
Conference call with analysts
May 23, 2014 Annual General Meeting 2014, Düsseldor
August 7, 2014 Q2 interim report 2014
Conference call with journalists
Conference call with analysts
November 6, 2014 Q3 interim report 2014
Conference call with journalists
Conference call with analysts

Klöckner & Co SE

Christian Pokropp

Disclaimer

This Report (particularly the "Forecast" section) contains forward-looking statements that are based on the current estimates of the Klöckner & Co SE management with respect to future developments. They are generally identified by the words "expect", "anticipate", "assume", "intend", "estimate", "target", "aim", "plan", "will", "endeavor", "outlook" and comparable expressions and include generally any information that relates to expectations or targets for economic conditions, sales or other performance measures.

Forward-looking statements are based on current plans, estimates and projections. You should consider them with caution. Such statements are subject to risks and uncertainties, most of which are difficult to predict and are generally beyond Klöckner& Co's control. Among the relevant factors are the impacts of important strategic and operating initiatives, including the acquisition or disposal of companies. If these or other risks or uncertainties materialize, or if the assumptions underlying any of the statements prove incorrect, Klöckner & Co's actual results may be materially different from those stated or implied by such statement

Without prejudice to existing legal obligations, Klöckner & CoSE does not assume any obligation to update forward-looking statements to take information or future events into account or otherwise. In addition to the figures prepared in line with IFRS or HGB (Handelsgesetzbuch - German Commercial Code), Klöckner & Co SE presents non-GAAP financial performance measures, e.g. EBITDA, EBIT, net working capital and net financial debt.

These non-GAAP measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with IFRS or HGB. Non-GAAP measures are not subject to IFRS or HGB or to other generally accepted accounting principles. Other companies may define these terms in different ways.

There may be rounding differences in the percentages and figures in this report.

This English version of the interim report is a courtesy translation of the original German version; in the event of variances, the German version shall prevail over the English translation.

Talk to a Data Expert

Have a question? We'll get back to you promptly.