Quarterly Report • Nov 6, 2014
Quarterly Report
Open in ViewerOpens in native device viewer
Interim Report 1 2014/ 2015 Interim Report 1 2014/ 2015
Responsible . Renewable . Refined . Biological . Innovative . Optimized Responsible . Renewable . Refined . Biological . Innovative . Optimized
| Profitability | Q1 2014/2015 |
Q 1 2013/2014" |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
|---|---|---|---|---|---|---|
| Sales | 162,1 | 211,9 | 208,3 | 152,9 | 160,7 | 733,8 |
| EBITDA | 14,1 | 10,2 | 11,3 | 7,4 | 7,3 | 36,2 |
| EBIT | 8,5 | 4,7 | 5,8 | 1,9 | –1,5 | 10,9 |
| EBIT-margin (%) | 5,2 | 2,2 | 2,78 | 1,24 | –0,9% | 1,5% |
| EBT | 7,7 | 3,8 | 5 | 0,9 | –2,8 | 6,9 |
| period result | 7,2 | 3,8 | 4,5 | 0,7 | –4,0 | 5,0 |
| Earnings per share (EUR) | 0,12 | 0,06 | 0,07 | 0,01 | –0,06 | 0,08 |
| Operating data | Q1 2014/2015 |
Q 1 2013/2014" |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
|---|---|---|---|---|---|---|
| Productions (tons) | 173.060 | 153.134 | 156.283 | 157.449 | 161.019 | 627.885 |
| Productions (MWh) | 125.212 | 75.463 | 56.998 | 86.762 | 103.688 | 322.911 |
| Utilization Biodiesel/ Bioethanol (%) 1) |
97,5 | 87,8 | 89,6 | 87,5 | 89,5 | 87,2 |
| Utilization Biomethane (%) 1) | 104,3 | 75,5 | 57,0 | 72,3 | 86,4 | 73,4 |
| Investments in property, plant and equipment |
3,0 | 1,6 | 1,3 | 1,5 | 2,1 | 6,5 |
| Number of employees 2) | 507 | 645 | 585 | 535 | 516 | 516 |
| Net asset position | 30.09.2014 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.06.2014 |
|---|---|---|---|---|---|---|
| Net financial assets | –21,7 | –74,1 | –55,9 | –42,1 | –23,1 | –23,1 |
| Equity | 192,5 | 183,0 | 187,1 | 187,9 | 183,5 | 183,5 |
| Equity ratio (%) | 60,9 | 46,9 | 54,2 | 59,3 | 60,6 | 60,6 |
| Balanca sheet total | 315,9 | 390,5 | 345,1 | 317,1 | 302,7 | 302,7 |
| Financial position | Q1 2014/2015 |
Q 1 2013/2014 |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
|---|---|---|---|---|---|---|
| Operating cash flow | 3,9 | 11,0 | 43,4 | 58,9 | –36,9 | 76,4 |
| Operating cash flow per share (EUR) |
0,06 | 0,17 | 0,69 | 0,93 | –0,6 | 1,21 |
| Cash an cash equivalents | 31,9 | 30,7 | 25,1 | 16,9 | 24,3 | 24,3 |
1) in relation to the production capacity
2) at cutoff date
| Biodiesel | Q1 2014/2015 |
Q 1 2013/2014 |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
|---|---|---|---|---|---|---|
| Sales | 100,8 | 124,4 | 133,5 | 103,0 | 97,3 | 458,2 |
| EBITDA | 6,7 | 5,9 | 7,4 | 5,9 | 3,2 | 22,4 |
| EBIT | 5,4 | 4,6 | 6,1 | 4,7 | 1,9 | 17,3 |
| Production (t) | 108.896 | 103.364 | 106.158 | 105.078 | 105.715 | 420.315 |
| Utilization (%) 1) | 96,8 | 91,9 | 94,4 | 93,4 | 94,0 | 93,4 |
| Number of employees 2) | 108 | 102 | 98 | 103 | 106 | 106 |
| Bioethanol (incl. Biomethane) |
Q1 2014/2015 |
Q 1 2013/2014 |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
|---|---|---|---|---|---|---|
| Sales | 59,2 | 80,4 | 70,6 | 46,4 | 60,4 | 257,8 |
| EBITDA | 7,1 | 5,4 | 3,4 | 2,3 | 3 | 14,1 |
| EBIT | 3,0 | 1,6 | –0,5 | –1,5 | –0,8 | –1,2 |
| Production (t) | 64.164 | 49.770 | 50.125 | 52.371 | 55.304 | 207.570 |
| Production (MWh) | 125.212 | 75.463 | 56.998 | 86.762 | 103.688 | 322.911 |
| Utilization Bioethanol (%) 1) | 98,7 | 73,7 | 74,3 | 77,6 | 81,9 | 76,9 |
| Utilization Biomethane (%) 1) | 104,3 | 75,5 | 57,0 | 72,3 | 86,4 | 73,4 |
| Number of employees 2) | 239 | 177 | 172 | 184 | 183 | 183 |
| Other | Q1 2014/2015 |
Q 1 2013/2014 |
Q 2 2013/2014 |
Q 3 2013/2014 |
Q 4 2013/2014 |
2013/2014 |
| Third party sales | 3,8 | 8,5 | 10,0 | 16,2 | 13,7 | 48,4 |
| EBIT | 0,1 | –1,5 | 0,2 | –0,5 | 1,2 | –0,6 |
1) in relation to the production capacity
2) at cutoff date
for the period July 1 to September 30, 2014
Statistics published by the German Federal Office of Economics and Export Control (BAFA) show that sales of mineral oil products in Germany fell in the current period from January to August 2014 by 2.8 percent compared to the previous year, from 74.2 to 72.1 million tons.
The BAFA figures show an increase of 100,000 tons (+7.3 percent) in biodiesel additives to diesel fuels (including HVO – hydro-treated vegetable oil) in the first eight months of the year compared to the same period in 2013. The volume of diesel sold increased by only 3.5 percent. The B100 (pure biodiesel) market, with a volume of 2,346 tons, can be described as virtually non-existent in this eight month period. This fall in volume represents a decrease of 90 percent compared with the previous year.
The BAFA figures for the period from January to August 2014 show a consumption of 685 thousand tons of bioethanol and ETBE , a minimal decrease compared to 2013. Gasoline consumption in the same period increased slightly by 1.1 percent in the same period. This is confirmed with the continued stagnation of the E10 petrol additive, which remains around 15 to 16 percent. Similarly, E85, the equivalent of the B100 product for petrol, continues to be in heavy decline.
The share of biomethane, which is added to natural gas, fell in the first quarter of 2014/2015; we estimate it to be slightly below 20 percent. In 2011 the blended share was 6.0 percent, but the share in 2012 was already at least 10 percent and by 2013 it had reached 20 percent. Experts predict that the share will increase in the future.
Increased volumes of EU biofuel exports benefit from "discretionary blending", i.e. the blending of biofuels in fossil fuels where the respective biofuels (bioethanol and biodiesel) are cheaper compared to petrol and diesel fuels. Here, the compliance with sustainability criteria and/ or contributions to the reduction of greenhouse emissions is entirely irrelevant to market participants.
In the first quarter of 2014/2015 the prices of biodiesel and bioethanol stabilized at low levels compared to the fourth quarter of 2013/2014.
The average price of biodiesel in the first quarter of 2014/2015 (FAME –10 RED FOB Rotterdam) was EUR 753/ton, and the price premium compared to diesel fuels only amounted to approximately EUR 90/ton (Q4 2013/2014: approximately EUR 126/ton). The production margin in the first quarter of 2014/2015 held firm at a comfortable level, although it came under pressure towards the end of the quarter.
The average price of Bioethanol T2 German Specs FOB Rotterdam increased slightly in the first quarter of 2014/2015, amounting to EUR 492/cubic meter (Q4 2013/2014: EUR 485/cubic meter). The market price of bioethanol has been at a discount to the price of petrol since the beginning of the 2014 calendar year. The price difference between petrol and bioethanol in the first quarter of 2014/2015 was approximately EUR –86/ ton (Q4 2013/2014: approximately EUR –125/ton). This led to a maximum use of blending-capacity among the oil companies and to a stable demand for ethanol.
The production margin for ethanol held up at a marginally acceptable level in the first quarter of 2014/2015. In view of the fact that there is sufficient production capacity in the market and security of supply following above-average European harvests of feed grains and sugar, it can be assumed that increased pressure on production margins is to be expected.
The prices of grains and oil seed continued to fall until the end of September 2014 and have, on average, stabilized at a comparatively low level in the first quarter of 2014/2015.
The fall in grain prices during the 2014 calendar year has been due to good climatic conditions for grain production worldwide. Estimates published by the United States Department of Agriculture (USDA) on October 10, 2014 indicated that the global production of grain totaled 2,469 million tons in the 2014/2015 harvest year, following 2,470 million tons in the 2013/2014 harvest year. The demand for grain increased compared to the previous year by approximately 34 million tons.
Based on the USDA estimates, the production of wheat in the 2014/2015 harvest year will be 721 million tons, exceeding the record level of 715 million tons set in the 2013/2014 harvest year. The consumption of wheat is estimated to total 714 million tons, higher than the previous year's total of 705 million tons.
No sustained increases in grain prices are expected, given the overall balance of supply and demand.
The price of oil seed on the international markets also fell in the course of the 2014 calendar year, corresponding to the price movements for grain. Based on the USDA estimates, the worldwide production of oil seed in 2014/2015 will set a new record at 528 million tons, following 505 million tons in the previous year.
Sugar prices held at a comparatively stable level in the past twelve months. This is due to a worldwide sugar oversupply.
The following table shows the average price movements on the international markets for selected raw materials and products.
The EU has set a mandatory target that 10 percent of the energy used in the transportation sector (energetic) should be derived from renewable sources by the year 2020.
At the European level, the Renewable Energy Directive (RED) and the Fuel Quality Directive (FQD) define the legal basis for the achievement of the defined targets in the transportation sector by 2020, thus paving the way for the improvement of climate protection and the safeguarding of energy supplies within the EU.
In addition, the minimum requirements for sustainable biomass production and processing were defined. The precondition for market entry are a respective sustainability certification and evidence of defined greenhouse gas savings in comparison to fossil fuels (currently at least 35 percent and from 2017 at least 50 percent) as well as for the source of the biomass.
Currently, there are seventeen systems approved by the EU and valid in all EU countries through which the sustainable production of biofuels can be certified.
The amendments to the Renewal Energy Directive are of decisive importance for the VERBIO Group. However, there has been no change to the legal position in the reporting period compared with the political environment described in detail in the management report for the financial year 2013/2014.
The total biofuel quota to be fulfilled by the oil industry in Germany amounts to 6.25 percent (energetic) for the years 2013 and 2014.
| Q1 2013/2014 |
Q2 2013/2014 |
Q3 2013/2014 |
Q4 2013/2014 |
2013/2014 | Q1 2014/2015 |
|
|---|---|---|---|---|---|---|
| Rohöl (Brent; USD/Barrel) | 112 | 110 | 109 | 110 | 110 | 102 |
| Dieselkraftstoff FOB Rotterdam (EUR/Tonne) | 716 | 692 | 675 | 673 | 689 | 663 |
| Biodiesel (FAME -10 RED; EUR/Tonne) | 916 | 871 | 811 | 799 | 849 | 753 |
| Benzin FOB Rotterdam (EUR/Tonne) | 747 | 689 | 705 | 740 | 720 | 710 |
| Bioethanol (T2 German Specs; EUR/cbm) | 611 | 545 | 479 | 485 | 530 | 492 |
| Rapsöl (EUR/Tonne) | 752 | 744 | 712 | 708 | 729 | 649 |
| Palmöl (EUR/Tonne) | 636 | 655 | 660 | 646 | 649 | 579 |
| Weizen (MATIF; EUR/Tonne) | 189 | 204 | 201 | 201 | 199 | 172 |
| Zucker (EUR/Tonne) | 278 | 287 | 264 | 277 | 276 | 265 |
The existing regulation for the fulfillment of the total biofuel quota will be replaced as of January 1, 2015 by the requirement to provide evidence of the decarbonization quota achieved. Accompanying this is the introduction of a GHG quota to be achieved, such that the quota achievement will be based solely on a maximal CO2 saving.
The German Bundestag enacted the Federal Emissions Amendment Act on October 9, 2014. Under the Act the GHG quota to be achieved was increased to 3.5 percent from January 1, 2015. In exchange, the quota from 2017 will be reduced from 4.5 percent to 4.0 percent, and from 2020 it will be reduced from 7.0 percent to 6.0 percent.
From January 1, 2015 onwards the GHG value will become the sole determinant parameter for biofuels. Accordingly, the biofuels industry demanded that effective proof, control, and sanction mechanisms should be in place prior to the introduction of the GHG quota to prevent market distortions or undesirable effects. It was not possible to ensure the inclusion of such a mechanism in the Act. Legislators assume that existing certification systems for biofuels will be adequate, and they have not introduced the sharper national controls demanded by the biofuels industry.
Since January 1, 2013 the energy tax for B100 amounts to 45 cents/liter. This is almost the same as the tax level applied to fossil diesel.
Biomethane and fuels with a bioethanol content of 70 percent or more remain tax free. As the law stands at present, E85 fuel (petrol with 85 percent ethanol) and biomethane are exempt from the energy tax until 2015. The German Energy Agency (Deutsche Energie-Agentur GmbH - dena), together with the "Dena biogas partners", will develop a joint position paper to draw attention to the urgent need to extend the taxfree status of biomethane beyond 2015. The paper is expected to be released in February 2015.
Tax benefits are granted to other fuels, natural gas, and liquid petroleum gas. These are subject to a reduced tax rate of 1.39 cents/kWh or 18.03 cents/kg until 2018. An agreement to provide for the continued application of reduced tax rates for natural gas and liquid petroleum gas beyond 2018 was included in the coalition agreement.
VERBIO produced 173,060 tons of biodiesel and bioethanol in the first quarter of the 2014/2015 financial year, compared to 153,134 tons in the reference period in the previous year, representing a significant increase of 13 percent. In addition, a total of 125,212 MWh of biomethane was produced in the first three months of the 2014/2015 financial year.
Despite the significant increase in production and sales volumes, the Group's revenues for the period fell by 23 percent to EUR 162.1 million (Q1 2013/2014: EUR 211.9 million). The fall is primarily a result of lower price levels for biofuels, and of lower merchandise revenues from fossil and biofuel trading in the first quarter of the financial year and effects totaled EUR 9.8 million (Q1 2013/2014: EUR 49.5 million). Further details are presented in the analysis of the individual segments.
Other operating income in the reporting period amounted to EUR 1.8 million (Q1 2013/2014: EUR 3.5 million). The fall is primarily due to the fact that the previous year's figure includes a gain on disposal of property, plant and equipment of EUR 1.2 million.
Material costs in the period of EUR 140.9 million (Q1 2013/2014: EUR 192.7 million) were lower than in the first quarter of the previous year, corresponding to the lower level of revenues. Taking account of changes in inventory of unfinished and finished goods, the gross margin amounted to EUR 23.6 million (Q1 2013/2014: EUR 18.2 million). The increase in gross margin in absolute terms of 29.7 percent is due to the higher production and sales volumes.
Personnel expenses in the first three months of the financial year 2014/2015 amounted to EUR 5.7 million (Q1 2013/2014: EUR 5.6 million).
Other operating expenses in the reporting period amounted to EUR 5.6 million (Q1 2013/2014: EUR 6.7 million). Other operating expenses primarily include the costs of repair and maintenance, outgoing freight costs, motor vehicle costs, and insurance and contributions. The fall is primarily due to the fact that targeted cost reductions have taken full effect.
Earnings before interest, taxes, and depreciation (EBITDA) amounted to EUR 14.1 million, EUR 3.9 million more than in the comparative period in the previous year (Q1 2013/2014: EUR 10.2 million). The increase is primarily due to the increase in gross margin. After deduction of depreciation charges, the Group operating result (EBIT) amounted to EUR 8.5 million, which is significantly above the comparative period in the previous year (Q1 2013/2014: EUR 4.7 million).
The financial result (EUR –0.8 million; Q1 2013/2014: EUR –0.9 million) consists almost entirely of interest expenses (EUR 0.8 million; Q1 2013/2014: EUR 1.0 million).
Accordingly, the Group result before taxes (EBT) totals EUR 7.7 million (Q1 2013/2014: EUR 3.8 million), and the net result for the period is EUR 7.2 million (Q1 2013/2014: EUR 3.8 million). Based on the result for the period, earnings per share (basic and diluted) is EUR 0.12 (Q1 2013/2014: EUR 0.06).
Further information is presented in the detailed comments on the individual segments.
The balance sheet total at September 30, 2014 amounts to EUR 315.9 million, a slight increase compared to June 30, 2014 (EUR 302.7 million).
On the asset side of the balance sheet, the major change of note was the increase in current assets.
Non-current assets fell slightly overall and amount to EUR 186.9 million (June 30, 2014: EUR 190.0 million). The fall is primarily due to scheduled depreciation.
The EUR 16.3 million increase in current assets from EUR 112.7 million at June 30, 2014 to EUR 129.0 million at September 30, 2014 is primarily due to increases in inventory (EUR 6.4 million), trade receivables (EUR 3.5 million), and cash and cash equivalents (EUR 7.6 million).
The increase in inventory is primarily due to the increased quantities of raw materials on hand, while the increase in trade receivables is due to the effect of the timing of transactions around the period-end date. Details of changes in the balance of cash and cash equivalents are provided in the comments on the cash flow statement.
The liabilities and equity side of the balance sheet includes equity of EUR 192.5 million (June 30, 2014: EUR 183.5 million), representing approximately 60.9 percent (June 30, 2014: 60.6 percent) of the balance sheet total.
The operating cash flow for the reporting period totaled EUR 3.9 million (Q1 2013/2014: EUR 11.0 million). The fall was primarily due to the cash flow effect of the increased level of inventory (an increase of EUR 6.4 million; Q1 2013/2014: a fall of EUR 0.2 million) and the increase in trade receivables (an increase of EUR 3.6 million; Q1 2013/2014: a fall of EUR 5.2 million).
Cash outflows from investments in the first quarter of the 2014/2015 financial year totaled EUR 2.6 million (Q1 2013/2014: cash inflows of EUR 18.5 million), primarily due to payments made for investments in property, plant and equipment, net of receipts from the disposal of property, plant and equipment of EUR 0.2 million (Q1 2013/2014: EUR 21.1 million) and receipts of investment subsidies EUR 0.7 million (Q1 2013/2014: EUR 0.0 million). Receipts from the disposal of property, plant and equipment in the previous year were primarily driven by the disposal of Märka sites.
The financing cash flow for the reporting period totaled EUR 6.2 million (Q1 2013/2014: cash outflow of EUR 16.6 million). This was driven by the use of shortterm financial financing arrangements Q1 2014/2015: EUR 6.4 million (Q1 2013/2014: EUR 0.0 million ). Cash flows in the first quarter of 2013/2014 primarily included net repayments of loans secured on raw material inventories of EUR 8.1 million, and loan repayments reducing financial liabilities totaling EUR 8.4 million.
As a result, cash on hand increased by EUR 7.6 million in the period from July 1, 2014 to September 30, 2014. Liquid funds totaled EUR 31.9 million at September 30, 2014.
It should be noted that cash and cash equivalents include an amount of EUR 3.2 million in restricted cash.
Liabilities for long-term loans totaled EUR 27.5 million at September 30, 2014. These loans were primarily for the financing of the biogas plant. Their maximum remaining term extends until 2020.
Net financial liabilities amounted to EUR 21.7 million, representing bank and other loans net of cash and cash equivalents of EUR 31.9 million.
Investments in property, plant and equipment totaling EUR 3.0 million were made in the first three months of the 2014/2015 financial year (Q1 2013/2014: EUR 1.6 million). Investments were primarily focused on the biodiesel segment (EUR 1.8 million). These included investments in a steam plant and a phytosterol (sterol) plant at the Bitterfeld location.
VERBIO has an annual biodiesel capacity of 450,000 tons. Production in the first three months of 2014/2015 totaled 108,896 tons, higher than in the corresponding period in the previous year (103,364 tons). This represents a 96.8 percent capacity usage, approximating full utilization (Q1 2013/2014: 91.9 percent).
Revenues in the biodiesel segment in Q1 2014/2015 totaled EUR 100.8 million, following EUR 124.4 million in the corresponding period in 2013/2014. The fall in revenues despite the increased sales and production volumes is primarily a result of the fall in prices for biofuels, the reduction in biodiesel merchandise activities, and the fact that the diesel trading business has been discontinued.
The cost of materials in the reporting period (EUR 90.1 million; Q1 2013/2014: EUR 112.9 million) was lower than the same period in the previous year, consistent with the change in revenue levels. Taking account of changes in inventory, the gross margin increased from EUR 9.5 million to EUR 10.6 million, driven by the higher volumes.
Personnel costs in the first quarter of 2014/2015 amounted to EUR 1.7 million, almost unchanged compared to the same period of the previous year (Q1 2013/2014: EUR 1.6 million). Other operating expenses were EUR 2.9 million (Q1 2013/2014: EUR 3.3 million). Including gains from forward commodity contracts of EUR 0.3 million (Q1 2013/2014: EUR 0.7 million), the segment result for the period was EUR 5.4 million (Q1 2013/2014: EUR 4.6 million). In the first quarter of 2014/2015 investments of EUR 1.8 million were made in property, plant and equipment (Q1 2013/2014: EUR 0.3 million).
VERBIO has an annual production capacity of 260,000 tons in the Bioethanol segment. In the first three months of 2014/2015, 64,164 tons of bioethanol were produced, significantly more than in the same period of the previous year (Q1 2013/2014: 49,770 tons). Production of biomethane in the first quarter of 2014/2015 was also significantly higher than in the same period of the previous year (Q1 2014/2015: 125,212 MWh; Q1 2013/2014: 75,463 MWh).
In total, the Bioethanol segment generated revenues of EUR 59.2 million in the first quarter of 2014/2015 (Q1 2013/2014: EUR 80.4 million). The lower revenues reported by the Bioethanol segment despite higher production and sales volumes are a result of lower price levels and the reduced level of trading activities, and the resulting lower level of bioethanol merchandise revenues. The cost of materials (EUR 49.2 million) fell compared to the previous year (Q1 2013/2014: EUR 73.6 million), with the consequence that gross margin increased significantly from EUR 7.8 million in the previous year to EUR 12.3 million in the reporting period, taking the change in inventories into account. The change in gross profit was primarily due to the higher level of bioethanol and biomethane capacity utilization, technical improvements, and the slight improvement in processing margin. The straw biomethane plant at the Schwedt/Oder site, which is supported under the EU Commission NER 300 project, commenced operations in September 2014. The first biomethane produced using this new technology has been fed into the local natural gas network. However, the effect on the segment result in the first quarter of 2014/2015 is not yet significant.
Other operating income in this segment in the reporting period amounted to EUR 1.8 million (Q1 2013/2014: EUR 2.8 million). The fall compared to the same period in the previous year is due to the fact that the previous year's figure primarily included gains on disposal of property, plant and equipment.
Personnel expenses amounted to EUR 3.1 million (Q1 2013/2014: EUR 2.4 million). The change is primarily due to changes in the allocation of personnel costs to the business segments, made for management reporting purposes. This resulted in an increase in the personnel costs reported by the Bioethanol segment, consistent with the consumption of services provided internally within the Group.
Other operating expenses amounted to EUR 3.6 million (Q1 2013/2014: EUR 3.0 million). These primarily include freight delivery costs and repair and maintenance expenses. Losses from forward commodity contracts in the Bioethanol segment amounted to EUR –0.4 million (Q1 2013/2014: EUR 0.0 million).
The segment result before interest and taxes amounted to EUR 3.0 million in the reporting period (Q1 2013/2014: EUR 1.6 million).
In total, EUR 1.1 million (Q1 2013/2014: EUR 1.3 million) was invested in this segment. This primarily comprised investments in optimizing and adjusting the biomethane plants at the Schwedt/Oder and Zörbig sites (EUR 0.6 million; Q1 2013/2014: EUR 1.0 million).
Revenues generated in the Other segment totaled EUR 3.8 million in the first three months of the 2014/2015 financial year (Q1 2013/2014: EUR 8.5 million), primarily from the provision of transport and logistics services. The segment result amounted to EUR 0.1 million (Q1 2013/2014: EUR –1.5 million).
VERBIO, and the bioenergy sector generally, face a new set of challenges in the financial year 2014/2015 because of the GHG quota system, which comes into effect in Germany from January 1, 2015.
The German Bundestag and Bundesrat have approved government proposals to base greenhouse gas quotas on the performance of the biofuels industry. As a result, the GHG quota has increased to 3.5 percent from 2015. In this way the additive share of first generation biofuels in 2015/2016 will regain their 2013 level. A moderate further increase to 4 percent will be made from 2017 and a significant increase to 6 percent will follow from 2020.
VERBIO has started the financial year 2014/2015 with good quarterly results. The good supply situation and comparatively steady raw material and sales prices, together with the high utilization rates for the production facilities mean that we can also expect a good second quarter 2014/2015 result. However, the introduction of the GHG quotas from January 1, 2015 makes it difficult to make forecasts for the second half of the 2014/2015 financial year. Accordingly, the Management Board is making careful and conservative assumptions for the second half of the financial year and does not yet find it appropriate to amend existing forecasts for the financial year 2014/2015. These indicate an EBITDA of between EUR 25 million and EUR 35 million, with reported EBIT between EUR 3 million and EUR 13 million.
VERBIO's risk management system ensures that existing risks are systematically recognized, analyzed, evaluated, and reported. The risk management system ensures that all organizational units are included in the risk management process, thereby ensuring that all risks are identified, evaluated, and communicated.
VERBIO consolidates and aggregates all risks reported by the Group's various divisions and functions in accordance with its risk management guidelines.
Detailed information on the VERBIO Group's risk management system and on the Group's opportunities and risks is presented in the risk and opportunity report included in the 2013/2014 annual report.
There have been no changes to opportunities and risks presented in the 2013/2014 annual report and no changes in the risks and opportunities profile of the VERBIO Group during the reporting period.
There are no present risks or discernible potential risks that present a threat to the ability of the Group to continue as a going concern.
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|
|---|---|
| KEUR | Q1 2014/2015 | Q1 2013/2014 | |
|---|---|---|---|
| Continuing operations | |||
| 1. | Revenue (including energy taxes collected) | 162,300 | 214,595 |
| less: energy taxes | –165 | –2,727 | |
| Revenue | 162,135 | 211,868 | |
| 2. | Change in unfinished and finished goods | 2,305 | –1,000 |
| 3. | Capitalised production of own plant and equipment | 83 | 116 |
| 4. | Other operating income | 1,794 | 3,518 |
| 5. | Cost of materials | ||
| a) Raw materials, consumables and supplies | –130,581 | –180,646 | |
| b) Purchased services | –10,264 | –12,073 | |
| 6. | Personnel expenses | –5,666 | –5,564 |
| 7. | Depreciation and amortisation | –5,613 | –5,516 |
| 8. | Other operating expenses | –5,579 | –6,733 |
| 9. | Result from commodity forward contracts | –85 | 681 |
| 10. | Operating result | 8,529 | 4,651 |
| 11. | Interest income | 17 | 102 |
| 12. | Interest expense | –827 | –988 |
| 13. | Financial result | –810 | –886 |
| 14. | Result before tax | 7,719 | 3,765 |
| 15. | Income tax expense | –498 | –188 |
| 16. | Result from continuing operations | 7,221 | 3,577 |
| Discontinued operations | |||
| Result after tax of the discontinued operations | 0 | 177 | |
| 17. | Net result for the period | 7,221 | 3,754 |
| Result attributable to shareholders of the parent company | 7,252 | 3,699 | |
| Result attributable to non-controlling interests | –31 | 55 | |
| Income and expenses recognized directly in equity | |||
| Items, to be reclassified either as profit or loss: | |||
| Translation of foreign operations | –8 | 18 | |
| Fair value remeasurement on cash flow hedges | 1,921 | 771 | |
| Deferred taxes recognized in equity | –203 | –223 | |
| 18. | Income and expenses recognized directly in equity | 1,710 | 566 |
| 19. | Comprehensive result | 8,931 | 4,320 |
| Comprehensive result attributable to shareholders of the parent company | 8,962 | 4,265 | |
| Comprehensive result attributable to non-controlling interests | –31 | 55 | |
| Result per share (basic and diluted) | 0.12 | 0.06 | |
| Result per share (basic and diluted) from continuing operations | 0.12 | 0.06 |
at September 30, 2014
| KEUR | 30.09.2014 | 30.06.2014 | |
|---|---|---|---|
| Assets | |||
| A. | Non-current assets | ||
| I. | Other intangible assets | 154 | 191 |
| II. | Property, plant and equipment | 186,621 | 189,643 |
| III. | Financial assets | 52 | 53 |
| IV. | Deferred tax assets | 117 | 90 |
| Total non-current assets | 186,944 | 189,977 | |
| B. | Current assets | ||
| I. | Inventories | 36,616 | 30,231 |
| II. | Trade receivables | 37,434 | 33,882 |
| III. | Derivatives | 1,636 | 579 |
| IV. | Other short-term financial assets | 4,917 | 4,840 |
| V. | Tax refunds | 6,020 | 5,979 |
| VI. | Other assets | 8,176 | 10,561 |
| VII. | Cash and cash equivalents | 31,866 | 24,288 |
| VIII. | Non-current assets held for sale | 2,321 | 2,321 |
| Total current assets | 128,986 | 112,681 |
| Total assets | 315,930 | 302,658 |
|---|---|---|
| KEUR | 30.09.2014 | 30.06.2014 | ||
|---|---|---|---|---|
| Liabilities and equity | ||||
| A. I. |
Equity Share capital |
63,000 | 63,000 | |
| II. | Additional paid-in capital | 487,680 | 487,680 | |
| III. | Fair value reserve | 175 | –1,543 | |
| IV. | Retained earnings | –358,789 | –366,041 | |
| V. | Reserve for translation differences | –14 | –6 | |
| Total equity, excluding non-controlling interests | 192,052 | 183,090 | ||
| VI. | Non-controlling interests | 423 | 454 | |
| Total equity | 192,475 | 183,544 | ||
| B. | Non-current liabilities | |||
| I. | Bank loans and other loans | 22,549 | 22,345 | |
| II. | Provisions | 151 | 151 | |
| III. | Deferred investment grants and subsidies | 9,841 | 10,111 | |
| IV. | Other non-current liabilities | 2,443 | 2,784 | |
| Total non-current liabilities | 34,984 | 35,391 | ||
| C. Current liabilities | ||||
| I. | Bank loans and other loans | 36,081 | 30,043 | |
| II. | Trade payables | 30,117 | 30,693 | |
| III. | Derivatives | 2,926 | 4,009 | |
| IV. | Other current financial liabilities | 6,907 | 6,713 | |
| V. | Tax liabilities | 8,527 | 8,063 | |
| VI. | Provisions | 719 | 1,546 | |
| VII. | Deferred investment grants and subsidies | 1,061 | 1,079 | |
| VIII. | Other current liabilities | 2,133 | 1,577 | |
| Total current liabilities | 88,471 | 83,723 | ||
| Total equity and liabilities | 315,930 | 302,658 |
for the period July 1, 2014 to September 30, 2014
| KEUR | Q1 2014/2015 | Q1 2013/2014 |
|---|---|---|
| Net result for the period from continuing operations | 7,221 | 3,577 |
| Net result for the period from discontinued operations | 0 | 177 |
| Net result for the period | 7,221 | 3,754 |
| Income taxes expense (prior-year period: income) | 498 | 215 |
| Interest result | 810 | 1,630 |
| Depreciation and amortization | 5,613 | 5,518 |
| Non-cash expense | 356 | 413 |
| Non-cash income | 0 | –12 |
| Gains on disposal of property, plant and equipment and disposal of investment grants |
–163 | –4,088 |
| Release of deferred investment grants and subsidies | –288 | –403 |
| Non-cash changes in derivative fiancial instruments | –219 | 1,600 |
| Increase (prior-year period: decrease) in inventories | –6,385 | 231 |
| Increase (prior-year period: decrease) in trade receivables | –3,576 | 5,154 |
| Decrease in other assets and other current financial assets | 1,714 | 4,643 |
| Change in provisions | –828 | –12,000 |
| Decrease (prior-year period: increase) in trade payables | –136 | 3,516 |
| Increase in other current financial and non-financial liabilities | 409 | 2,897 |
| Interest paid | –839 | –2,244 |
| Interest received | 11 | 346 |
| Income taxes paid | –307 | –144 |
| Cash flows from operating activities | 3,891 | 11,026 |
| Proceeds from investment grants | 652 | 0 |
| Acquisition of intangible assets | –6 | –23 |
| Acquisition of property, plant and equimpment | –3,414 | –2,519 |
| Proceeds from disposal of property, plant and equipment | 216 | 21,061 |
| Proceeds from disposal of noncurrent financial assets | 0 | 3 |
| Cash flows from investing activities | –2,552 | 18,522 |
| KEUR | Q1 2014/2015 | Q1 2013/2014 |
|---|---|---|
| Payments on secured loans | 0 | –33,835 |
| Proceeds from secured loans | 0 | 25,674 |
| Payments for the redemption of financial liabilities | –206 | –8,447 |
| Proceeds from the asssumption of financial liabilites | 6,448 | 0 |
| Cash flows from financing activities | 6,242 | –16,608 |
| Cash-effective change in cash funds | 7,581 | 12,940 |
| Change in cash funds due to effects of exchange rates | –3 | 8 |
| Cash funds at beginning of year | 24,288 | 17,711 |
| Cash funds at end of year | 31,866 | 30,659 |
| Cash funds at year end comprise the following: | ||
| Restricted cash and cash equivalents | 3,192 | 24,610 |
| Cash and cash equivalents | 28,674 | 6,049 |
| Cash funds at end of year | 31,866 | 30,659 |
for the period July 1, 2014 to September 30, 2014
| KEUR | Share capital | Additional paid-in capital |
Fair value reserve | Retained earnings | Reserve for trans lation adjustments |
Total equity ex cluding non-con trolling interests |
Non-controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|
| July 1, 2013 | 63,000 | 487,680 | –1,731 | –371,296 | –55 | 177,598 | 710 | 178,308 |
| Translation adjustments | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 18 |
| Fair Value changes on cash flow hedges (after tax) |
0 | 0 | 548 | 0 | 0 | 0 | 0 | 548 |
| Income and expenses recognized directly in equity |
0 | 0 | 548 | 0 | 18 | 566 | 0 | 566 |
| Net result for the period | 0 | 0 | 0 | 3,699 | 0 | 3,699 | 55 | 3,754 |
| Comprehensive result for the period |
0 | 0 | 548 | 3,699 | 18 | 4,265 | 55 | 4,320 |
| September 30, 2013 | 63,000 | 487,680 | –1,183 | –367,597 | –37 | 181,863 | 765 | 182,628 |
| July 1, 2014 | 63,000 | 487,680 | –1,543 | –366,041 | –6 | 183,090 | 454 | 183,544 |
| Translation adjustments | 0 | 0 | 0 | 0 | –8 | –8 | 0 | –8 |
| Fair Value changes on cash flow hedges (after tax) |
0 | 0 | 1,718 | 0 | 0 | 1,718 | 0 | 1,718 |
| Income and expenses recognized directly in equity |
0 | 0 | 1,718 | 0 | –8 | 1,710 | 0 | 1,710 |
| Net result for the period | 0 | 0 | 0 | 7,252 | 0 | 7,252 | –31 | 7,221 |
| Comprehensive result for the period |
0 | 0 | 1,718 | 7,252 | –8 | 8,962 | –31 | 8,931 |
| September 30, 2014 | 63,000 | 487,680 | 175 | –358,789 | –14 | 192,052 | 423 | 192,475 |
The VERBIO Vereinigte BioEnergie AG interim report and consolidated financial statements as of June 30, 2014, were prepared in accordance with the requirements of the International Financial Reporting Standards (IFRS) as published by the International Accounting Standards Board (IASB) and adopted by the EU . The rules contained in IAS 34 "Interim financial reporting" were applied accordingly. The interim financial statements of all companies included in the consolidated financial statements of VERBIO AG were prepared using uniform accounting and valuation methods.
These condensed interim financial statements do not include all the information that is required when annual consolidated financial statements are prepared. Accordingly, they should be read in conjunction with the consolidated financial statements as of June 30, 2014.
The consolidated financial statements are prepared in euros (EUR). All amounts are stated in thousands of euros (KEUR) unless stated otherwise. Amounts are rounded in accordance with common commercial practice. Rounding differences may occur.
The consolidated financial statements have been prepared under the assumption that the Group is a going concern.
There have been no changes in the composition of the Group since June 30, 2014. Further, the consolidation methods and the principles for the translation of amounts denominated in foreign currencies used in preparing the Group's consolidated financial statements for the year ended June 30, 2014 have been applied consistently in the preparation of these interim financial statements.
Given that the interim financial reports are based on the consolidated financial statements, please refer to the notes to the consolidated financial statements as of June 30, 2014 for a detailed description of the Group's accounting, valuation, and consolidation methods. The accounting and valuation methods used are consistent with those used in the previous financial year. In connection with the accounting and valuation methods described in the notes to the consolidated financial statements as of June 30, 2014, we note that the implementation of new accounting standards and the effect of amendments to existing standards applicable to the Group for the first time from July 1, 2014 did not have a material effect on the presentation of the financial statements.
Other operating income in the reporting period amounted to KEUR 1,794 (Q1 2013/2014: KEUR 3,518). This total includes gains on disposal of property, plant and equipment totaling KEUR 225 (Q1 2013/2014: KEUR 1,217). The previous year's figure primarily included a gain on the disposal of a storage facility included in a group of assets held for sale. The remaining balance of other operating income primarily includes reimbursements of electricity and energy taxes (KEUR 603; Q1 2013/2014: KEUR 609) and income from the release of investment grants (KEUR 288; Q1 2013/2014: KEUR 403).
The cost of materials primarily includes costs incurred for the purchase of raw materials, consumables, and supplies for ongoing production requirements, and the cost of merchandise. Please refer to the segment reporting section of these disclosure notes for an analysis by segment.
Other expenses in the period amounted to KEUR 5,579 (Q1 2013/2014: KEUR 6,733 ). Significant items in other operating expenses included expenses for repair and maintenance (KEUR 1,489; Q1 2013/2014: KEUR 1,605), outgoing freight costs (KEUR 1,327; Q1 2013/2014: KEUR 1,419), motor vehicle costs (KEUR 569; Q1 2013/2014: KEUR 613), and insurance and contributions (KEUR 381; Q1 2013/2014: KEUR 554).
Gains and losses resulting from the change in value and closeout of forward commodity contracts for which hedge accounting could not be applied and the ineffective portion of forward commodity contracts for which hedge accounting (cash flow hedges) was applied totaled KEUR –85 (Q1 2013/2014: KEUR 681).
Income tax expense for the period from July 1, 2014 to September 30, 2014 amounted to KEUR 498 (Q1 2013/2014: KEUR 188), comprising a current tax expense of KEUR 730 (Q1 2013/2014: KEUR 418) and deferred tax income of KEUR 232 (Q1 2013/2014: KEUR 230).
The discontinued operations presented in the first quarter of the 2013/2014 financial year represent the trading activities of the Märka trading business. No further income or expenses were incurred for the Märka trading business in the current financial year. The result from discontinued operations in the previous financial year comprised the following:
| KEUR | Q1 2013/2014 |
|---|---|
| Income | 36,556 |
| Expense | –35,606 |
| Operating result | 950 |
| Financial result | –744 |
| Result before taxes | 206 |
| Income taxes | –29 |
| Net result from discontinued operation | 177 |
The net cash flows from discontinued operations in the previous financial year were as follows:
| KEUR | Q1 2013/2014 |
|---|---|
| Operating activities | 8,013 |
| Investing activities | 17,341 |
| Financing activities | –8,544 |
| Net cash flow from discontinued oeration | 16,810 |
Earnings per share were calculated in accordance with IAS 33. The earning per share is calculated by dividing the earnings for the period attributable to the shareholders of the parent company by the weighted average number of shares outstanding. VERBIO AG has 63,000,000 no-par shares in circulation. Each share has a nominal value of EUR 1.00. The total number of shares outstanding is identical to the average number of shares outstanding for the period. There was no dilutive effect. The Group result for the period attributable to the shareholders of the parent company for the period from July 1 to September 30, 2014 totaled KEUR 7,252 (Q1 2013/2014: KEUR 3,699). The result per share (basic and diluted) from continuing operations amounted to EUR 0.12 (2013/2014: EUR 0.06).
The carrying value of property, plant and equipment fell to KEUR 186,621 (June 30, 2014: KEUR 189,643). Movements in the period consisted of scheduled depreciation (KEUR 5,568), disposals (KEUR 439), and new investments in property, plant and equipment (KEUR 2,986) and the effects of changes in currency exchange rates (KEUR –1).
| KEUR | 30.09.2014 | 30.06.2014 |
|---|---|---|
| Raw materials, consumables and supplies | 21,595 | 13,906 |
| Work in process and finished products | 13,777 | 11,469 |
| Merchandise | 1,244 | 4,856 |
| Inventories | 36,616 | 30,231 |
Inventories of finished products include stocks of biofuel quotas with a carrying value of KEUR 2,404 (June 30, 2014: KEUR 2,303), which have already been generated but not yet sold by VERBIO.
The examination of inventories to ensure that their carrying values do not exceed their recoverable amounts at September 30, 2014 resulted in the recognition of allowances totaling KEUR 129 (June 30, 2014: KEUR 796) to reduce inventories to their market or net realizable values.
Trade receivables amounted to KEUR 37,434 (June 30, 2014: KEUR 33,882) and are presented net of valuation allowances of KEUR 1,688 (June 30, 2014: KEUR 1,659). All trade receivables have a remaining term of up to one year. Trade receivables include amounts of KEUR 8,576 (June 30, 2014: KEUR 9,373), which have been sold to a special purpose entity under an ABS program. The trade receivables sold are not derecognized. The transaction is accounted for in a manner similar to an arrangement for the refinancing of a loan based on the analysis of risks and benefits arising under the transaction.
Tax refund receivables of KEUR 6,020 (June 30, 2014: KEUR 5,979) consist of construction withholding tax, corporation tax, and trade tax.
Other current financial assets of KEUR 4,917 (June 30, 2014: KEUR 4,840) include KEUR 4,296 (June 30, 2014: KEUR 4,296) of security deposits under collateral agreements and liability declarations.
Other assets totaling KEUR 8,176 (June 30, 2014: KEUR 10,561) include amounts of KEUR 3,779 (June 30, 2014: KEUR 4,421) of claims for investment subsidies not yet received and KEUR 3,228 (June 30, 2014: KEUR 2,588) for reimbursements of electricity and energy tax.
Forward contracts have been entered into to hedge the supply price for rapeseed oil. In addition, diesel/gasoline swaps are entered into to hedge revenues under sales contracts linked to the price of diesel/gasoline. The Group held derivatives with a positive market value of KEUR 1,636 at September 30, 2014 (June 30, 2014: KEUR 579) and derivatives with negative market values of KEUR 1,708 (June 30, 2014: KEUR 2,740). Please refer to the explanatory notes describing the result from commodity forward contracts and the description of other reserves.
Interest rate swaps have been used to hedge obligations arising under variable interest rate agreements. The market values of interest rate hedge arrangements are included within the derivatives total. The changes in the fair market value of instruments that are not designated as hedging instruments are reported within the financial result for the period. The negative market value of these interest rate hedges totaled KEUR 454 at the balance sheet date (June 30, 2014: KEUR 504). The negative market value of interest rate swaps designated as hedging instruments amounted to KEUR 764 at the balance sheet date (June 30, 2014: KEUR 764). Changes in the market values of these instruments are recorded directly in equity.
Derivatives measured at fair value have been valued according to the fair value hierarchy as follows:
• Level 2 (valuation procedure, input data observable in the market): assets KEUR 1,636 (June 30, 2014: KEUR 579), liabilities KEUR 2,926 (June 30, 2014: KEUR 4,009).
There were no reclassifications from one fair value hierarchical level to another in the period from July 1, 2014 to September 30, 2014 or in the comparative period in the previous year.
Cash and cash equivalents includes unrestricted cash and cash equivalents of KEUR 28,674 (June 30, 2014: KEUR 21,096) and restricted cash of KEUR 3,192 (June 30, 2014: KEUR 3,192).
The other reserves include the cumulated change in value of the effective portion of interest rate swaps and the valuation changes of forward commodity contracts that qualify as cash flow hedges. Cash flow hedges with a value of KEUR 399 were transferred from equity to material costs in the period, increasing material costs by that amount (Q1 2013/2014: KEUR 423), and KEUR 64 was transferred to interest expenses, increasing interest expense by that amount (Q1 2013/2014: KEUR 77). The change in the fair values of cash flow hedges amounted to KEUR 1,407. Deferred tax of KEUR 260 has been recorded at September 30, 2014 (June 30, 2014: KEUR 464). Under consideration of changes in fair values for derivatives that have been reclassified, other reserves increased by a total of KEUR 1,718.
Movements on the investment grants and subsidies balance (KEUR 10,902; June 30, 2014: KEUR 11,190) result almost exclusively from the effect of scheduled releases to income.
Detailed information is provided in the notes to the consolidated financial statements for the financial year 2013/2014.
Tax liabilities include obligations for trade taxes of KEUR 1,306 (June 30, 2014: KEUR 1,269), state, council, and federal taxes in Switzerland KEUR 157 (June 30, 2014: KEUR 157), corporation tax of KEUR 1,146 (June 30, 2014: KEUR 719), and construction withholding tax of KEUR 5,918 (unchanged from June 30, 2013).
Other current financial liabilities of KEUR 2,133 at September 30, 2014 (June 30, 2014: KEUR 1,577) primarily include short term liabilities for value added taxes of KEUR 1,549 (June 30, 2014: KEUR 78).
The risks and returns of the Group are primarily those of the Group's segments. The VERBIO Group consists of the segments Biodiesel, Bioethanol, and Other, in line with the Group's internal organization and management structure. The Other segment is a collective segment that includes the Group's transport and logistics activities and the energy division.
A segmentation on a geographical basis is not reported as this is not used for the VERBIO Group's internal management purposes.
Revenues are presented net of energy taxes of KEUR 165 (Q1 2013/2014: KEUR 2,727). The Biodiesel and Bioethanol segments generate revenues from the sale of goods. In the Other segment, revenues are generated through the rendering of services. The valuation and accounting methods used for segment reporting purposes and for the purposes of reporting transactions between reportable segments are identical to those used by the Group as a whole in preparing its consolidated financial statements. In a change from previous reporting periods, from the first quarter of 2014/2015, the employment costs of employees who are wholly and exclusively engaged with providing services to the Group's Bioethanol segment are shown directly as costs of the Bioethanol segment. This is consistent with the Group's internal reporting system used for management purposes.
| KEUR | Biodiesel | Bioethanol | Other | Group | ||||
|---|---|---|---|---|---|---|---|---|
| Q1 2014/ 2015 |
Q1 2013/ 2014 |
Q1 2014/ 2015 |
Q1 2013/ 2014 |
Q1 2014/ 2015 |
Q1 2013/ 2014 |
Q1 2014/ 2015 |
Q1 2013/ 2014 |
|
| Sales revenues | 100,815 | 124,417 | 59,199 | 80,408 | 3,843 | 8,506 | 163,857 | 213,331 |
| Change in finished and unfin ished products |
–46 | –1,970 | 2,351 | 969 | 0 | 1 | 2,305 | –1,000 |
| Capitalized production of own plant and equipment |
42 | 60 | 42 | 56 | 0 | 0 | 84 | 116 |
| Other operating income | 302 | 499 | 1,784 | 2,847 | 213 | 227 | 2,299 | 3,573 |
| Cost of materials | –90,131 –112,910 | –49,239 | –73,565 | –2,147 | –7,014 | –141,517 | –193,489 | |
| Personnel expenses | –1,723 | –1,572 | –3,061 | –2,358 | –882 | –1,634 | –5,666 | –5,564 |
| Depreciation and amortization | –1,271 | –1,268 | –4,053 | –3,821 | –289 | –427 | –5,613 | –5,516 |
| Other operating expenses | –2,870 | –3,334 | –3,630 | –2,979 | –635 | –1,168 | –7,135 | –7,481 |
| Result of forward contract transactions |
289 | 681 | –374 | 0 | 0 | 0 | –85 | 681 |
| Segment result | 5,407 | 4,603 | 3,019 | 1,557 | 103 | –1,509 | 8,529 | 4,651 |
| Financial result | –152 | –187 | –648 | –665 | –10 | –34 | –810 | –886 |
| Result before taxes | 5,255 | 4,416 | 2,371 | 892 | 93 | –1,543 | 7,719 | 3,765 |
| KEUR | Total segments | Intersegment reveneus and expenses |
Group | ||||
|---|---|---|---|---|---|---|---|
| Q1 2014/2015 |
Q1 2013/2014 |
Q1 2014/2015 |
Q1 2013/2014 |
Q1 2014/2015 |
Q1 2013/2014 |
||
| Sales revenues | 163,857 | 213,331 | –1,722 | –1,463 | 162,135 | 211,868 | |
| Change in finished and unfin ished products |
2,305 | –1,000 | 0 | 0 | 2,305 | –1,000 | |
| Capitalized production of own plant and equipment |
84 | 116 | 0 | 0 | 84 | 116 | |
| Other operating income | 2,299 | 3,573 | –505 | –55 | 1,794 | 3,518 | |
| Cost of materials | –141,517 | –193,489 | 671 | 770 | –140,846 | –192,719 | |
| Personnel expenses | –5,666 | –5,564 | 0 | 0 | –5,666 | –5,564 | |
| Depreciation and amortization | –5,613 | –5,516 | 0 | 0 | –5,613 | –5,516 | |
| Other operating expenses | –7,135 | –7,481 | 1,556 | 748 | –5,579 | –6,733 | |
| Result of forward contract transactions |
–85 | 681 | 0 | 0 | –85 | 681 | |
| Segment result | 8,529 | 4,651 | 0 | 0 | 8,529 | 4,651 | |
| Financial result | –810 | –886 | 0 | 0 | –810 | –886 | |
| Result before taxes | 7,719 | 3,765 | 0 | 0 | 7,719 | 3,765 |
A description of current contingent liabilities is provided in the notes to the consolidated financial statements for the 2013/2014 financial year.
Details of litigation are provided in the notes to the consolidated financial statements for the 2013/2014 financial year. As of September 30, 2014 there are no open litigation issues that present a significant risk to VERBIO. Provisions made in the balance sheet are primarily accruals for the cost of open legal disputes.
Other financial obligations totaling KEUR 11,794 arise from various rental and lease agreements. Of this total, KEUR 2,265 falls due within one year, KEUR 2,670 falls due after more than one year and within five years, and KEUR 6,859 falls due after more than five years.
Further details are provided in the notes to the consolidated financial statements for the 2013/2014 financial year.
Open purchase obligations for investments total KEUR 1,840 at September 30, 2014 (June 30, 2014: KEUR 2,702).
Detailed information is provided in the related party disclosures in the notes to the consolidated financial statements for the financial year 2013/2014.
In addition to the related party relationships described in the consolidated financial statements for the financial year 2013/2014, VERBIO AG has, with effect from September 1, 2014, entered into an agency agreement to undertake hedging transactions with Sauter Verpachtungsgesellschaft mbH. Under this agreement, VERBIO AG shall enter into forward commodity agreements with a value of up to KEUR 200 as an agent acting for and on behalf of Sauter Verpachtungsgesellschaft mbH as principal, to hedge the principal's raw material inventories and purchase contracts.
There have been no significant events with an effect on the net assets and financial position since September 30, 2014.
These interim consolidated financial statements and the interim management report have not been audited or been subject to review by auditors.
Alexander von Witzleben Chairman of the Supervisory Board
President, Feintool International Holding AG, Lyss, Switzerland
Other Supervisory Board mandates:
Mandates in comparable controlling bodies:
Vice-Chairman of the Supervisory Board
Auditor and tax advisor, Ludwigsburg
• Kaefer Isoliertechnik GmbH & Co. KG, Bremen
Chairman of the Management Board & CEO
Responsible for strategic corporate development, business development, sales and trading, puchasing (liquid primary products), contract management, finance and accounting, taxes, press and publicity, investor relations and law
COO Bioethanol/Biomethane Vice-Chairman of the Management Board
Responsible for the Bioethanol/Biomethane segment (production, technical investment planning, research and development, procurement of auxiliary materials, media and occupational safety), controlling and risk management and data privacy
Ulrike Krämer
Member of the Supervisory Board
Chemist and process engineer, Berlin
Vice-Chariman of Arbeitsgemeinschaft Qualitätsmanagement Biodiesel e.V.
Responsible for the Biodiesel segment (production, technical investment planning, research and development, procurement of auxiliary materials, media and occupational safety), plant engineering, human resources, quality management and IT
Responsible for procurement of solid raw materials, logistics and transport, storage, fleet and property man-agement, and occupational safety (Procurement and Logistics) and insurances
| September 24, 2014 | Publication of consolidated financial statements 2013/2014 Analysts' conference/press conference on financial statements in Frankfurt/Main |
|---|---|
| November 6, 2014 | Publication of the quaterly financial report up to September 30, 2014 |
| January 29, 2015 | Annual General Meeting, Radisson Blu Hotel, Leipzig |
| February 5, 2015 | Publication of the quaterly financial report up to December 31, 2014 |
| May 7, 2015 | Publication of the quaterly financial report up to March 31, 2015 |
| September 23, 2015 | Publication of consolidated financial statements 2014/2015 Analysts' conference/press conference on financial statements in Frankfurt/Main |
Publisher VERBIO Vereinigte BioEnergie AG
Editing/Text VERBIO Vereinigte BioEnergie AG
Pictures VERBIO Vereinigte BioEnergie AG
VERBIO Vereinigte BioEnergie AG Augustusplatz 9 04109 Leipzig, Germany Phone: +49 341 308530-0 Fax: +49 341 308530-999 www.verbio.de
Statements relating to the future
This Annual Report contains statements that relate to the future and are based on assumptions and estimates made by the management of VER-BIO Vereinigte BioEnergie AG. Even if the management is of the opinion that these assumptions and estimates are appropriate the actual development and the actual future results may vary from these assumptions and estimates as a result of a variety of factors. These factors include, for example, changes to the overall economic environment, the statutory and regulatory conditions in Germany and the EU and changes in the industry. VERBIO Vereinigte BioEnergie AG makes no guarantee and accepts no liability for future development and the actual results achieved in the future matching the assumptions and estimates stated in this Annual Report. It is neither the intention of VERBIO Vereinigte BioEnergie AG nor does VERBIO Vereinigte BioEnergie AG accept a special obligation to update statements related to the future in order to align them with events or developments that take place after this report is published. The Annual Report is available in German; if there are variances the German version has priority over the English translation. It is available for download in both languages at http://www.verbio.de.
We will be delighted to send you additional copies and further information material on VERBIO Vereinigte BioEnergie AG free of charge on request. Phone: +49 341 308530-0 Fax: +49 341 308530-999
Email: [email protected]
VERBIO Vereinigte BioEnergie AG . Augustusplatz 9 . 04109 Leipzig www.verbio.de
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.