Investor Presentation • Jan 15, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, before one-time items
Market Cap.5 €19.5 bn
Sales 5-year CAGR: 8%
EBIT1 5-year CAGR: 6%
Net Income1,2 5-year CAGR: 9%
1 – Before special items
2 – Incl. attributable to non-controlling interest
Sept 3 – 2011 sales were adjusted by -€161m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America
7% 8% 6% 2% 5% 5% 4% 2008 2009 2010 2011 2012 2013 LTM Sept 2014
Fresenius Medical Care
Fresenius Kabi
| Sales | EBIT1 | Net income2,3 | |
|---|---|---|---|
| Q1-Q3/2014 | €16,711 m | €2,223 m | €1,263 m |
| Growth at constant currency rates |
14% | 3% | 2% |
| Growth at actual currency rates |
11% | 1% | 0% |
| Q1-Q3/2014 | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
|---|---|---|---|---|
| Sales Growth |
\$11,511 m 7% |
€3,760 m 0% |
€3,883 m 53% |
€655 m 0% |
| EBIT Growth |
\$1,591 m 0% |
€634 m1 -9% |
€397 m2 41% |
€27m 8% |
1 – 2014 before integration costs of (Fenwal: €6 million); 2013 before integration costs (Fenwal: €34million)
2 – 2014 before integration costs (acquired Rhoen hospitals: €12 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million)
| Q3/14 | Growth Q3 YoY |
Q1-3/14 | Growth Q1-3 YoY |
|
|---|---|---|---|---|
| Sales EBIT |
\$4,113 m \$590 m |
12% 6% |
\$11,511 m \$1,591 m |
7% 0% |
| Sales EBIT1 |
€1,294 m €223 m |
6% -1% |
€3,760 m €634 m |
0% -9% |
| Sales EBIT2 |
€1,362 m €147 m |
62% 43% |
€3,883 m €397 m |
53% 41% |
| Sales EBIT |
€257 m €12 m |
10% 20% |
€655 m €27 m |
0% 8% |
1 – 2014 before integration costs of (Fenwal: Q3: €3m, Q1-Q3: €6m); 2013 before integration costs (Fenwal: Q3: €7m, Q1-Q3: €34m)
2 – 2014 before integration costs (acquired Rhoen hospitals: Q3: €4m, Q1-Q3: €12m) and disposal gains (two Helios hospitals: Q3: €0m, Q1- Q3: €22m; Rhoen stake: Q3: €0m, Q1-Q3: €35m)
~6% global patient growth p.a. ~3.8 million patients by 2020 expected
1 – As of Sept 30, 2014
| \$ million € million |
Q1/2013 Q1-Q3/2014 |
Q1/2012 Q1-Q3/2013 |
Growth Growth |
|---|---|---|---|
| Total Sales | 11,511 | 10,743 | +7%1 |
| EBITDA | 2,105 | 2,074 | +1% |
| EBITDA margin | 18.3% | 19.3% | |
| EBIT | 1,591 | 1,595 | 0% |
| EBIT margin | 13.8% | 14.8% | |
| Net income | 7102 | 761 | -7%3 |
1 – 5% organic growth, 4% acquisitions , -1% currency effect
2 – \$728 before a one-time special tax effect of \$18m
3 – -4% before a one-time special tax effect of \$18m
1 – Before special items
| € million |
Q1-Q3/2014 | Q1-Q3/2013 | Growth |
|---|---|---|---|
| Sales | 3,760 | 3,742 | 2 0% |
| - Infusion Therapy - I.V. Drugs - Clinical Nutrition - Medical Devices/ Transfusion Technology |
724 1,312 1,020 704 |
741 1,308 995 698 |
-2% 0% 3% 1% |
| 1 EBITDA EBITDA margin |
785 20.9% |
852 22.8% |
-8% |
| 1 EBIT EBIT margin |
634 16.9% |
695 18.6% |
-9% |
| 1 Net income |
337 | 367 | -8% |
1 – before Fenwal integration costs
2 – 3% organic growth, -4% currency effect, 1% acquisitions
1 – as of Sept 30, 2014
| € million |
Q1-Q3/2014 | Q1-Q3/2013 | Growth |
|---|---|---|---|
| Sales | 3,883 | 2,537 | 3 +53% |
| EBITDA1 | 534 | 368 | +45% |
| EBITDA margin | 13.8% | 14.5% | |
| EBIT1 | 397 | 282 | +41% |
| EBIT margin | 10.2% | 11.1% | |
| 2 Net income |
286 | 194 | +47% |
1 – 2014 before integration costs (€12 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million) 2 – 2014 before integration costs (€9 million) and disposal gains (two Helios hospitals: €21 million; Rhoen stake: €34 million)
3 – 4% organic growth, 51% acquisitions, -2% divestitures
650 health care projects in 72 countries successfully completed
LTM Sept 2014 Sales by Business
1 – Before special items
| € million |
Q1-Q3/2014 | Q1-Q3/2013 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| Sales | 16,711 | 15,032 | +11% | +14%1 |
| EBITDA2 | 2,905 | 2,824 | +3% | +5% |
| EBIT2 | 2,223 | 2,202 | +1% | +3% |
| Interest, net | -431 | -449 | +4% | +1% |
| EBT2 | 1,792 | 1,753 | +2% | +5% |
| Taxes | -529 | -496 | -7% | -10% |
| Net income3,4 | 1,263 | 1,257 | 0% | +2% |
| Employees | 214,401 | 175,2495 |
1 – 4% organic growth, 11% acquisitions, -1% divestitures
2 – 2014 before integration costs (Fenwal: €6 million; acquired Rhoen hospitals: €12 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million); 2013 before integration costs (Fenwal: €34 million)
3 – 2014 before integration costs (Fenwal: €4 million; acquired Rhoen hospitals: €9 million) and disposal gains (two Helios hospitals: €21 million; Rhoen stake: €34 million); including a tax impact of \$18 million at Fresenius Medical Care in 2014; 2013 before integration costs (Fenwal: €26 million)
4 – incl. attributable to non-controlling interest 5 – as of Sept 30, 2013
| €m | Operating CF | Capex (net) |
Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| LTM Sept 2014 | LTM Margin | LTM Sept 2014 | LTM Margin | LTM Sept 2014 | LTM Margin | |
| 617 | 12.3% | -345 | -6.9% | 272 | 5.4% | |
| 476 | 10.0% | -229 | -4.8% | 247 | 3 5.2% |
|
| 0 | 0% | -9 | -0.9% | -9 | -0.9% | |
| Corporate/ Other |
-18 | n.a. | -9 | n.a. | -27 | n.a. |
| excl. FMC | 1,075 | 2 10.7% |
-592 | -5.5% | 483 | 2 5.2% |
| Group | 2,449 | 11.1% | -1,236 | -5.6% | 1,213 | 5.5% |
1 - Before acquisitions and dividends
2 - Margin incl. FMC dividend
3 - Understated: 6.6% excluding €66 million of capex commitments from acquisitions
Margin = in % of sales
1 – Pro forma incl. Renal Care Group
2 – Pro forma incl. APP Pharmaceuticals Inc., before APP-transaction related special items
3 – Pro forma incl. Damp Group, Liberty Dialysis Holdings, Inc. and Fenwal, adjusted for €6 million one-time costs related to the 2012 takeover offer to Rhön-Klinikum AG shareholders as well as for €86 million other one-time costs at FME
4 – Pro forma excluding advances made for the acquisition of hospitals and outpatient facilities of Rhön-Klinikum AG; before Fenwal integration costs
5 – Pro forma including acquired hospitals from Rhön-Klinikum, Sound Inpatient Physicians, Inc. and excluding two HELIOS hospitals; before integration costs (Fenwal; acquired Rhön hospitals) and disposal gains ( two HELIOS hospitals; Rhön stake)
| Sep 30, 2014 |
Dec 31, 2013 |
Net debt/EBITDA | Target 2014YE: ~3.25 |
|
|---|---|---|---|---|
| Debt (€m) thereof 46% US\$ denominated |
14,878 | 12,804 | 3.40 3.26 |
3.32 |
| Net debt (€m) | 13,843 | 11,940 | 3.07 | |
| Net debt/EBITDA | 3.441,2 | 2.513 | 2.60 2.57 2.72 |
|
| EBITDA/Interest4 | 6.7 | 6.7 | 2.63 at actual at identical FX-rates |
|
| YE/09 YE/10 YE/11 YE/12 YE/13 Q1/14 Q2/14 |
Q3/14 |
4 – As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees 5 – Incl. subsidiaries
| in € million |
in \$ million | % of total cap | LTM EBITDA Q3 2014 x | |
|---|---|---|---|---|
| FSE 2013 Credit Agreement: Term Loan A (€, US-\$) | 1,883 | 2,369 | 3.7% | |
| FSE 2013 Credit Agreement: Term Loan B (€, US-\$) | 691 | 869 | 1.3% | |
| 8.750% and 9.000% Senior Notes due 2015 (€, US-\$) | 632 | 795 | 1.2% | |
| 4.250% Senior Notes due 2019 | 500 | 629 | 1.0% | |
| 2.375% Senior Notes due 2019 | 299 | 376 | 0.6% | |
| 2.875% Senior Notes due 2020 | 500 | 629 | 1.0% | |
| 3.000% Senior Notes due 2021 | 445 | 560 | 0.9% | |
| 4.250% Senior Notes due 2021 | 238 | 299 | 0.5% | |
| 4.000% Senior Notes due 2024 | 453 | 570 | 0.9% | |
| Convertible Bonds | 458 | 576 | 0.9% | |
| Commercial Paper | 210 | 264 | 0.4% | |
| Euro Notes | 1,025 | 1,290 | 2.0% | |
| Other debt, gross | 579 | 729 | 1.1% | |
| Total Debt (FSE excl. FMC), gross | 7,913 | 9,957 | 15.4% | |
| Cash (excl. FMC) | 568 | 715 | 1.1% | |
| Total debt (FSE excl. FMC), net | 7,345 | 9,242 | 14.3% | |
| Total FMC debt, net 1 | 6,498 | 8,177 | 12.7% | |
| Total consolidated debt, net | 13,843 | 17,419 | 27.0% | 3.4x |
| Market capitalization2 | 37,974 | 44,051 | 73.0% | 9.43x |
| Total capitalization | 51,817 | 61,470 | 100.0% | 12.9x |
| FSE Group EBITDA3 | 3,969 |
1 - Net of Cash and intercompany adjustments
2 - Based on market capitalization for FSE and FME as of January 12 2015, 1.1768 €/\$ exchange rate as of January 12, 2015
3 - Before integration costs (Fenwal: €3 million; acquired Rhoen hospitals: €8 million)and disposal gains (two HELIOS hospitals: €22 million; Rhoen stake: €35million)
4 - Pro forma including Rhoen hospitals and excluding two Helios hospitals
1 – based on utilization of major long-term financing instruments
2 – pro forma FMC Financings: \$900 million new Senior Notes, thereof \$600 million replacing Term Loan A2, pro Forma new Credit Agreement and extension of A/R facility
1 – based on utilization of major long-term financing instruments
2 – pro forma Amend & Extend FSE Credit Agreement
| Reported | Guidance | |
|---|---|---|
| 2013 | 2014 | |
| Sales | \$14,610 | ~ \$15,200 |
| Net Income | \$1,110 | \$1.0-1.05 bn |
| Old | New | ||
|---|---|---|---|
| Fresenius Kabi |
Sales growth organic EBIT margin |
4% – 6% 16.5% – 18% |
~17% |
| Fresenius Helios1 |
Sales growth organic Sales contribution acquired hospitals Sales growth acquired hospitals organic EBIT Helios+Rhön hospitals |
3% – 5% ~€1.8 bn 3% – 5% €540 – 560 m |
|
| Fresenius Vamed |
Sales growth organic EBIT growth |
5% – 10% 5% – 10% |
~0% |
1 - Before integration costs for acquired hospitals and disposal gains (two HELIOS hospitals; Rhön stake)
| Old | Confirmed | |
|---|---|---|
| Revenue growth at constant currency |
14% ‒ 16% | |
| Net income growth1 at constant currency |
2% ‒ 5% | |
| Net debt/ EBITDA | 3.0 ‒ 3.25x |
~ 3.25x |
1 - Net income attributable to shareholders of Fresenius SE & Co.KGaA before integration costs (Fenwal; acquired Rhön hospitals) and disposal gains (two HELIOS hospitals; Rhön stake)
Note: Guidance includes acquired Rhön hospitals and acquisitions at Fresenius Medical Care
Aging population and higher incidence of chronic diseases World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care spending in emerging markets Increasing health care coverage and per capita spending (e.g. India: \$59, China: \$278, vs. USA: \$8,608; WHO)
Continuing growth of generics
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Rise of private providers in health care services
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Fresenius Group: Attractive Mid-Term Growth Prospects
Mid-Term Target > €30 billion sales €1.4 to €1.5 billion net income1 by 2017
1 – excl. attributable to non-controlling interest
Leading market positions
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.