Investor Presentation • Jun 12, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, before one-time items
Market Cap.5 €24.7 bn
Sales 5-year CAGR: 10%
EBIT1 5-year CAGR: 7%
Net Income1,2 5-year CAGR: 10%
1 – Before special items
Fresenius Medical Care
2008 2009 2010 2011 2012 2013 2014
~6% global patient growth p.a. ~3.8 million patients by 2020 expected
1 – as of Dec 31, 2014
| Pr i de ov r |
Pa ie t ts n |
Co ie tr un s |
|---|---|---|
| 3 0 0 1 7 6, |
2 | |
| 1 7 2, 8 0 0 |
1 | |
| 1 5, 0 0 0 |
1 | |
| 1 4, 4 0 0 |
1 | |
| 1 1, 0 0 0 |
1 | |
| 6, 6 6 0 |
1 | |
| E u r o p e, |
M i d d l E A f i t, e a s r c a |
||||
|---|---|---|---|---|---|
| Pr i de ov r |
Pa ie t ts n |
Co ie tr un s |
|||
| 5 2, 7 9 0 |
2 5 |
||||
| 2 1, 7 0 0 |
1 5 |
||||
| 1 8, 7 0 0 |
1 | ||||
| 1 3, 7 0 0 |
1 8 |
||||
| 9 0 0 6, |
1 | ||||
| 3, 0 2 0 |
4 | ||||
| O | h t e r 2, 0 6 6 |
3 | |||
| 7 % |
| L i A i t a n m e r c a |
|||||
|---|---|---|---|---|---|
| Pr i de ov r |
Pa t ie ts n |
Co tr ie un s |
|||
| 3 1, 9 7 0 |
8 | ||||
| 8, 9 9 0 |
2 | ||||
| 4, 5 0 0 |
3 | ||||
| 2, 3 7 0 |
1 | ||||
| 9 3 0 |
1 |
| A i P i f s a a c |
i c |
||
|---|---|---|---|
| Pr i de ov r |
Pa t ie ts n |
Co tr ie un s |
|
| 2 5, 6 8 0 |
1 2 |
||
| 5, 1 0 0 |
1 | ||
| 4, 0 0 0 |
1 | ||
| 3, 8 8 0 |
5 | ||
| 1, 8 3 0 |
5 | ||
| 3 0 4 |
1 |
| \$ € i i l l l l i i m m o o n n |
/ Q 1 2 0 1 3 2 0 1 4 |
/ Q 1 2 0 1 2 2 0 1 3 |
G G h h t t r r o o w w |
|---|---|---|---|
| T l S l t o a a e s |
8 3 2 1 5 , |
0 1 4 6 1 , |
1 8 % + |
| E B I T D A |
2 9 4 5 , |
2 9 0 4 , |
2 % + |
| i E B I T D A m a r g n |
% 1 8 7 |
% 1 9 9 |
|
| E B I T |
2 2 5 5 , |
2 2 5 6 , |
% 0 |
| i E B I T m a r g n |
% 1 4 2 |
% 1 5 4 |
|
| N i t e n c o m e |
1 0 4 5 , |
1 1 1 0 , |
% 6 - |
1 – 5% organic growth, 5% acquisitions, -2% currency effect
| \$ € i i l l l l i i m m o o n n |
/ Q Q 1 / 2 0 1 3 1 2 0 1 5 |
/ Q Q / 1 2 0 1 2 1 2 0 1 4 |
G G h h t t r o r o w w |
|---|---|---|---|
| T l S l t o a a e s |
3 9 0 6 , |
3 5 6 4 , |
1 % 1 1 + |
| E B I T D A |
8 6 0 |
2 6 1 |
% 1 1 + |
| i E B I T D A m a r g n |
% 1 7 2 |
% 1 7 2 |
|
| E B I T |
5 0 4 |
4 4 5 |
% 1 3 + |
| E B I T i m a r g n |
1 2 7 % |
1 2 5 % |
|
| i N t e n c o m e |
2 1 0 |
2 0 5 |
% 2 + |
1 – 7% organic growth, 10% acquisitions, -6% currency effect
| \$ i l l i m o n |
/ Q 1 2 0 1 5 |
/ Q 1 2 0 1 4 |
|---|---|---|
| C O i h F l t p e r a n g a s o w |
4 4 7 |
1 1 2 |
| O i C h l i t F M p e r a n g a s o w a r g n |
% 1 1 3 |
% 3 2 |
| C ( ) t a p e x n e |
9 1 7 |
9 1 7 |
| F C h F l r e e a s o w ( b f d d d d ) i i i i i t e o r e a c q u s o n s a n v e n s |
2 5 0 |
8 5 - |
| F C h F l r e e a s o w ( f d d d d ) t i i t i i i a e r a c q u s o n s a n v e n s |
2 3 9 |
2 2 0 - |
Debt/EBITDA
| € i l l i m o n |
2 0 1 4 |
2 3 0 1 |
G h t r o w |
|---|---|---|---|
| S l a e s |
5 1 4 6 , |
4 9 9 6 , |
1 3 % |
| I V D r u g s - C l l i i N i i t t n c a u r o n - f h I i T n u s o n e r a p y - d l / M i D i e c a e c e s v - f h l T i T a n s s o n e c n o o g r u y |
1, 8 1 3 3 8 1, 4 9 7 7 9 7 2 |
1, 7 3 3 3 3 2 1, 9 8 0 9 5 1 |
5 % % 4 0 % 2 % |
| 2 E B I T D A i E B I T D A m a r g n |
8 1 0 4 , % 2 1 1 |
1 1 4 3 , % 2 2 9 |
% 5 - |
| 2 E B I T E B I T i m a r g n |
8 3 7 % 1 7 0 |
9 2 6 8 % 1 5 |
6 % - |
| 2 i N t e n c o m e |
4 6 8 |
4 8 7 |
% 4 - |
1 – 4% organic growth, -2% currency effect, 1% acquisitions
2 – Before integration costs (Fenwal)
| € i l l i m o n |
/ Q 1 2 0 1 5 |
/ Q 1 2 0 1 4 |
G h t r o w |
|---|---|---|---|
| S l a e s |
1 3 9 4 , |
1 2 1 3 , |
2 1 % 5 + |
| I V D g s r u - l l C i i N i i t t n c a u r o n - f h I i T n u s o n e r a p y - d i l i / M D e c a e v c e s - f h l T i T a n s s o n e c n o o g r u y |
5 4 5 3 2 7 2 3 1 2 4 6 |
4 4 1 3 8 1 2 3 0 2 2 4 |
2 4 % + 1 7 % + 0 % + 1 0 % + |
| 1 E B I T D A |
3 1 5 |
2 5 3 |
% 2 5 + |
| E B I T D A i m a r g n |
% 2 2 6 |
% 2 0 9 |
|
| 1 E B I T |
2 5 7 |
2 0 1 |
% 2 8 + |
| E B I T i m a r g n |
% 1 8 5 |
% 1 6 6 |
|
| 1 N i t e n c o m e |
0 1 4 |
0 1 6 |
3 2 % + |
1 – 2015 before costs for the Kabi efficiency program, 2014 before Fenwal integration costs
2 – 5% organic growth, 10% currency effect, 1% acquisitions, -1% divestitures
2014 Sales: €5,244 m; EBIT: €553 m
| € i l l i m o n |
2 0 1 4 |
2 0 3 1 |
G h t r o w |
|---|---|---|---|
| S l a e s |
2 5 4 4 , |
3 3 9 3 , |
1 % 5 5 + |
| 2 E B I T D A |
7 3 2 |
5 0 8 |
% 4 4 + |
| E B I T D A i m a r g n |
1 4 0 % |
1 5 0 % |
|
| 2 E B I T |
5 5 3 |
3 9 0 |
% 4 2 + |
| E B I T i m a r g n |
0 % 1 5 |
% 1 1 5 |
|
| 3 N i t e n c o m e |
4 0 0 |
2 7 5 |
% 4 5 + |
1 – 4% organic growth, 53% acquisitions, -2% divestitures
2 – 2014 before integration costs (€51 m) and disposal gains (two HELIOS hospitals: €22 m; Rhön stake: €35 m)
3 – 2014 before integration costs (€41 m) and disposal gains (two HELIOS hospitals: €21 m; Rhön stake: €34 m)
| € i l l i m o n |
/ / Q 1 2 0 1 5 Q 1 2 0 1 4 |
G h t r o w |
|
|---|---|---|---|
| S l a e s |
1 3 9 1 , |
1 2 2 7 , |
2 % 1 3 + |
| E B I T D A |
1 1 9 2 |
1 8 1 5 |
% 2 2 + |
| i E B I T D A m a r g n |
% 1 3 8 |
% 1 2 9 |
|
| E B I T |
1 1 4 7 |
1 1 1 4 |
% 2 9 + |
| E B I T i m a r g n |
% 1 0 6 |
% 9 3 |
|
| i N t e n c o m e |
1 0 7 |
7 7 |
% 3 9 + |
1 – Q1/2015: Excluding disposal gains from the divestment of two HELIOS hospitals (€34 m) and integration costs for acquired Rhön hospitals (€2 m)
Q1/2014: Excluding disposal gains from the divestment of two HELIOS hospitals (€22 m)
2 – 4% organic growth, 10% acquisitions, -1% divestitures
1 – Before special items
| € i l l i m o n |
2 0 1 4 |
2 0 1 3 |
C h a n g e l t a c u a t r a e s |
C h a n g e t t c o n s a n t r a e s |
|---|---|---|---|---|
| S l a e s |
2 3 2 3 1 , |
2 0 3 3 1 , |
% 1 4 + |
1 % 1 6 + |
| 2 E B I T D A |
4 0 9 5 , |
3 8 8 8 , |
% 5 + |
% 6 + |
| 2 E B I T |
3 1 5 8 , |
3 0 4 5 , |
4 % + |
4 % + |
| I t t, t n e e s n e r |
6 0 2 - |
8 5 4 - |
3 % - |
% 4 - |
| 2 E B T |
2 5 5 6 , |
2 4 6 1 , |
% 4 + |
% 4 + |
| T a e s x |
7 2 5 - |
6 8 3 - |
6 % - |
7 % - |
| 3, 4 N i t e n c o m e |
8 3 1 1 , |
8 1 7 7 , |
3 % |
3 % + |
| E l m p o y e e s |
2 1 6 2 7 5 , |
1 7 8 3 3 7 , |
1 – 4% organic growth, 12% acquisitions,
2 – 2014 before integration costs (Fenwal: €50 million; acquired Rhön hospitals: €51 million) and disposal gains (two HELIOS hospitals: €22 million; Rhön stake: €35 million); 2013 before integration costs (Fenwal: €54 million)
3 – 2014 before integration costs (Fenwal: €33 million; acquired Rhön hospitals: €41 million) and disposal gains (two HELIOS hospitals: €21 million; Rhön stake: €34 million); 2013 before integration costs (Fenwal: €40 million)
4 – incl. attributable to non-controlling interest
| i l l i € m o n |
/ Q 2 0 1 1 5 |
/ Q 2 0 1 1 4 |
C h a n g e l t a c u a t r a e s |
C h a n g e t t o n n c s a t r a e s |
|---|---|---|---|---|
| S l a e s |
8 3 6 4 , |
2 2 5 1 , |
1 2 % 4 + |
3 % 1 + |
| 2 E B I T D A |
1 1 1 5 , |
8 6 7 |
% 2 9 + |
% 1 5 + |
| 2 E B I T |
8 5 1 |
6 4 3 |
% 3 2 + |
% 1 8 + |
| I t t, t n e e s n e r |
1 6 5 - |
1 3 8 - |
2 0 % - |
% 7 - |
| 2 E B T |
6 8 6 |
5 0 5 |
% 3 6 + |
% 2 1 + |
| T a x e s |
2 0 7 - |
1 3 3 - |
5 6 % - |
3 8 % - |
| 3, 4 N i t e n c o m e |
9 4 7 |
5 3 2 7 |
2 9 % + |
% 1 5 + |
| E l m p o y e e s |
2 1 7 8 3 6 , |
6 2 1 6 2 7 5 , |
l. a bu b 4 – inc ttr i ta |
le l lin to tro int no n-c on g ere |
1 – 6% organic growth, 11% currency effect, 8% acquisitions, -1 % divestitures
2 – 2015 before integration costs for acquired Rhön hospitals (€2 million), before costs for efficiency program at Fresenius Kabi (€10 million) and disposal gains from the divestment of two HELIOS hospitals (€34 million); 6 – as of December 31, 2014
2014 before Fenwal integration costs (€1 million) and disposal gains from the divestment of two HELIOS hospitals (€22 million)
3 – 2015 before integration costs for acquired Rhön hospitals (€2 million), before costs for efficiency program at Fresenius Kabi (€7 million) and disposal gains from the divestment of two HELIOS hospitals (€34 million); 2014 before Fenwal integration costs (€1 million) and disposal gains from the divestment of two HELIOS hospitals (€21 million)
Presentation Barclays High Yield Bond and Syndicated Loan Conference Colorado Springs © Copyright Page 29
5 – €11 million one-time effect from dissolution
of tax audit accrual
| i l l i € m o n |
O p e r a |
i C F t n g |
C a p e x |
( ) t n e |
C F r e e a |
1 h l F s o w |
|---|---|---|---|---|---|---|
| Q / 1 1 5 |
i L T M M a r g n |
Q / 1 1 5 |
i L T M M a r g n |
Q / 1 1 5 |
i L T M M a r g n |
|
| 8 3 |
1 2 8 % |
6 5 - |
6 6 % - |
1 8 |
6 2 % |
|
| 1 1 4 |
0 % 1 1 |
3 0 - |
8 % 4 - |
8 4 |
3 6 2 % |
|
| 3 7 - |
0 8 % |
1 - |
0 9 % - |
3 8 - |
0 1 % - |
|
| Co / te rp or a O he t r |
2 6 - |
n a |
2 - |
n a |
2 8 - |
n a |
| l. F M C ex c |
1 3 4 |
2 % 1 1 4 |
9 8 - |
% 5 4 - |
3 6 |
2 % 6 0 |
| Gr ou p |
3 5 1 |
2 % 1 1 |
2 3 7 - |
% 5 5 - |
2 8 5 |
% 6 6 |
1 - Before acquisitions and dividends
2 - Margin incl. FMC dividend
3 - Understated: 7.4% excluding €69 million of capex commitments from acquisitions
Presentation Barclays High Yield Bond and Syndicated Loan Conference Colorado Springs © Copyright Page 30
Margin = in % of sales
1 –Before integration costs, disposal gains (two HELIOS hospitals; Rhön stake) and costs for Fresenius Kabi efficiency program
2 –Pro forma including acquired Rhön hospitals and Fresenius Medical Care acquisitions; excluding two HELIOS hospitals
3 –Before integration costs and disposal gains (two HELIOS hospitals; Rhön stake)
4 –At annual average exchange rates for both net debt and EBITDA; without major acquisitions; before special items
5 –Before integration costs, disposal gains (two HELIOS hospitals) and costs for Fresenius Kabi efficiency program
1 – Pro forma incl. Renal Care Group
2 – Pro forma incl. APP Pharmaceuticals Inc., before APP-transaction related special items
3 – Pro forma incl. Damp Group, Liberty Dialysis Holdings, Inc. and Fenwal, adjusted for €6 million one-time costs related to the 2012 takeover offer to Rhön-Klinikum AG shareholders as well as for €86 million other one-time costs at FMC
4 – Pro forma excluding advances made for the acquisition of hospitals and outpatient facilities of Rhön-Klinikum AG; Before integration costs (Fenwal)
5 – Pro forma acquired Rhön hospitals and FMC acquistions; excluding two HELIOS hospitals; before integration costs (Fenwal; acquired Rhön hospitals) and disposal gains (two HELIOS hospitals; Rhön stake)
6 – At annual average exchange rates for both net debt and EBITDA, without major acquisitons and before special items
7 – Pro forma acquired Rhön hospitals and FMC acquisitions; excluding two HELIOS hospitals; before costs for the efficiency program and integration costs (Fenwal, acquired Rhön hospitals) and disposal gains (two HELIOS hospitals, Rhön stake)
3 Controlling stake
4 As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees
| in € illi m on |
\$ in illi m on |
% f t ot al o ca p |
EB IT DA LT M x |
|
|---|---|---|---|---|
| \$ FS E 2 01 3 Cr dit A nt : T Lo A ( €, U S- ) e g ree me er m an |
1, 94 0 |
2, 0 87 |
3.1 % |
|
| \$ FS E 2 01 3 Cr dit A : T Lo B ( U S- ) nt e g ree me er m an |
45 8 |
49 3 |
0.7 % |
|
| d du ( \$ ) 8.7 5 0 % 9. 0 0 0 % Se nio r N ote 20 15 €, U S- an s e |
73 7 |
79 3 |
1.2 % |
|
| du 4.2 5 0 % Se nio r N ote 20 19 s e |
5 0 0 |
5 3 8 |
0. 8 % |
|
| du 2.3 75 % Se nio r N ote 20 19 s e |
29 9 |
3 22 |
0.5 % |
|
| du 2.8 75 % Se nio r N ote 20 20 s e |
5 0 0 |
5 3 8 |
0. 8 % |
|
| du 3. 0 0 0 % Se nio r N ote 20 21 s e |
44 5 |
47 9 |
0.7 % |
|
| du 4.2 5 0 % Se nio r N ote 20 21 s e |
27 9 |
3 0 0 |
0.4 % |
|
| du 4.0 0 0 % Se nio r N ote 20 24 s e |
45 3 |
48 7 |
0.7 % |
|
| Co b le ds ert i Bo nv n |
46 2 |
49 7 |
0.7 % |
|
| Eu No tes ro |
0 25 1, |
10 3 1, |
1.6 % |
|
| Ot he de bt, g ros r s |
46 0 |
49 5 |
0.7 % |
|
| ( ), To l D eb FS E e l. FM C ta t xc g ro ss |
7, 55 8 |
8, 13 2 |
11 .9% |
|
| h ( l. F ) Ca MC s ex c |
41 3 |
44 4 |
0.7 % |
|
| ( ), To l d eb FS E e l. FM C ta t t xc ne |
7, 14 5 |
68 8 7, |
.2% 11 |
|
| To l F MC de bt, 1 ta t ne |
7, 8 0 3 |
8, 3 95 |
12 .3 % |
|
| To l c lid ed d eb ta at t, t on so ne |
8 14 94 , |
08 16 3 , |
.5% 23 |
3 3. 4x |
| Ma ke ita liza tio 2 t c r ap n |
48 64 8 , |
5 3, 0 07 |
76 .5 % |
11 .1x |
| To ta l c ita liz at ion ap |
63 59 6 , |
69 09 0 , |
0% 10 0. |
14 .5x |
| 3 FS E G E BI TD A ro up |
4, 39 7 |
1 - Net of Cash and intercompany adjustments
2 - Based on market capitalization for FSE and FMC as of May 28, 2015
3 - Pro forma acquisitions (Rhön hospitals -€1 m, FMC acquisitions €55 m, excl. two HELIOS hospitals); before integration costs (Fenwal €49 m, acquired Rhön hospitals €53 m, disposal gains two HELIOS hospitals €34 m, Rhön stake €35 m and costs for efficiency program €10 m)
4 - Exchange rate as of March 31, 2015, except for market capitalization which uses exchange rate as of May 28, 2015
1 – based on utilization of major financing instruments
| 2 0 E 1 5 |
2 0 1 6 |
L t t t o n g e r m a r g e 2 0 2 0 |
||
|---|---|---|---|---|
| j i t p r o e c o n |
C G 2 0 2 0 2 0 A R 1 5 - |
|||
| S l a e s |
% 5 7 - |
9 2 % 1 - |
||
| 1 0 1 2 % c c - |
9 1 2 % c c - |
1 0 % ~ |
||
| N I t e n c o m e |
0 5 % - |
1 5 2 0 % - |
h l d H i i i i t g s n g e g |
cc = constant currency CAGR = Compound Annual Growth Rate
| O l d |
N e w |
||
|---|---|---|---|
| F i r e s e n u s b i K a |
S l h t i a e s g r o w o r g a n c h E B I T t t t g r o w c o n s a n c e n c u r r y |
3 % % 5 – 4 % 6 % – |
% % 4 7 – 1 1 % 1 4 % – |
| F i r e s e n u s H l i e o s |
l h S t i a e s g o r w o r g a n c S l h t d t a e s g r o w r e p o r e E B I T |
3 % 5 % – 6 % 9 % – € 6 3 0 6 5 0 m – |
|
| F i r e s e n u s d V a m e |
S l h t i a e s g r o w o r g a n c h E B I T t g r o w |
i l d i i % t s n g e g – 5 % 1 0 % – |
| O l d |
N e w |
|
|---|---|---|
| h R t e v e n u e g r o w t t t a c o n s a n c u r r e n c y |
7 % 1 0 % ‒ |
|
| 1 h N i t t e n c o m e g r o w t t t a c o n s a n c e n c u r r y |
9 % 1 2 % ‒ |
1 3 % 1 6 % – |
1 – Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before integration costs for hospitals of Rhön-Klinikum AG (~€10 m before tax), before costs for efficiency program at Fresenius Kabi (~€100 m before tax) and disposal gains from the divestment of two HELIOS hospitals (€34 m before tax); 2014 before special items
World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care coverage and per capita spending (e.g. India: \$157, China: \$480, vs. USA: \$8,895; WHO)
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Fresenius Group: Attractive Mid-Term Growth Prospects
Mid-Term Target ~ €30 billion sales€1.4 to €1.5 billion net income1 by 2017
Strong and Balanced Health Care Portfolio
1 – excl. attributable to non-controlling interest
Leading market positions
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.