AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Mobimo Holding AG

Interim / Quarterly Report Aug 6, 2015

933_10-q_2015-08-06_e5286ba9-5b06-4c6e-bf7c-02ebb12da117.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

HALF-YEAR REPORT 2015

Key figures

First half of 2015 3
Letter to shareholders 3
Selected events from the first half of the year 5
Report on the first half of 2015 6
About Mobimo 9
Business model 10
Strategy 11
Group structure 12
Milestones 13
Financial report 17
Consolidated interim financial statements 18
• Consolidated income statement 18
• Consolidated statement of comprehensive income 19
• Consolidated balance sheet 20
• Consolidated cash flow statement
• Consolidated statement of changes in equity
22
23
• Notes to the consolidated interim financial statements 24
Property portfolio details 38
• Trading property details 38
• Commercial property details 40
• Residential property details 48
• Details of investment properties under construction 50
• Owner-occupied property details
• Co-ownership details
50
50
Auditor's review report 52
EPRA key performance measures 54
Share and bond information 56
Addresses 58

KEY FIGURES

Portfolio figures

30. 06. 2015 31. 12. 2014
Commercial investment properties CHF million 1,377.4 1,380.5
Residential investment properties CHF million 484.0 526.9
Commercial development properties CHF million 239.8 243.0
Residential development properties CHF million 366.5 319.3
Total properties CHF million 2,467.7 2,469.7
Investment property vacancy rate 5.1% 5.4%
Income from rental of investment properties CHF million 52.4 104.5
Gross yield from investment properties 5.6% 5.6%
Net yield from investment properties 4.5% 4.5%

Rental income by type of use as at 30.06.2015 ⁴ Breakdown of portfolio by economic area ⁶

  • ² Including a commercial property under construction (investment property under construction) Horgen, Seestrasse (Grob site) as own portfolio development
  • ³ Including residential properties under construction (investment properties under construction) Lausanne, Rue Voltaire; Regensdorf,
  • Schulstrasse/Riedthofstrasse/Feldblumenstrasse and Zurich, Letzigraben as own portfolio developments
  • ⁴ Breakdown of target rental income by type of use (overall portfolio without trading properties)
  • ⁵ Other use mainly comprises car parks and ancillary uses
  • ⁶ Breakdown of fair values/carrying amounts of properties by economic area (overall portfolio)

¹ Including owner-occupied properties in Küsnacht, Aarau and Lausanne

Mobimo financial figures 30. 06. 2015 30. 06. 2014
Net rental income CHF million 46.6 42.4
Net income from revaluation¹ CHF million 9.7 7.2
Profit on sale of trading properties and services CHF million 1.3 −0.3
Operating result (EBIT) CHF million 60.2 38.8
Profit CHF million 35.8 20.1
Profit (attributable to the shareholders of Mobimo Holding AG) CHF million 35.6 19.7
Return on equity² 6.0% 3.3%
Profit (attributable to the shareholders of Mobimo Holding AG)
not including revaluation
CHF million 28.4 14.6
Return on equity not including revaluation³ 4.8% 2.4%
30. 06. 2015 31. 12. 2014
Ø Discount rate for revaluation 4.28% 4.39%
Ø Rate of interest on financial liabilities
Ø Residual maturity of financial liabilities
Years 2.5%
8.2
2.5%
8.6
Equity ratio 44% 44%
Net gearing⁴ 91% 87%
Headcount
Ø Headcount (full-time basis) 107.3 101.6
Mobimo share figures 30. 06. 2015 30. 06. 2014
No. of shares outstanding⁵ 6,216,953 6,214,983
Earnings per share CHF 5.72 3.17
Earnings per share including operating revaluation, not including
market-driven revaluation¹ CHF 4.71 3.17
Earnings per share not including revaluation CHF 4.57 2.36
Distribution⁶ CHF 9.50 9.50
Nominal value per share CHF 29.00 29.00
NAV per outstanding share after options⁷ CHF 191.91 191.03
Share price as at 30 June CHF 190.50 188.00
Share capital CHF million 180.3 180.3
Market capitalisation as at 30 June CHF million 1,184.6 1,168.7
Equity as at 30 June CHF million 1,197.9 1,191.4

Shareholders

¹ CHF 1.3 million of the positive revaluation income is based on operating performance; of this figure, CHF 0.9 million was generated from investment properties under construction, CHF 0.4 million stems primarily from successful lettings; an additional CHF 8.4 million comes from market-related adjustments

² Profit in relation to average equity (equity at 1 January plus capital increases/reductions) for the period under review

³ Profit not including revaluation (and attributable deferred tax) in relation to average equity (equity at 1 January plus capital increase/reduction) for the period under review

⁴ Net financial liabilities in relation to equity

⁵ No. of shares issued 6,218,170 less treasury shares 1,217 = no. of outstanding shares 6,216,953

⁶ Distribution of paid-in capital for the 2014 financial year of CHF 9.50 per share in accordance with the resolution passed at the Annual General Meeting of 26 March 2015; some CHF 211 million was available for distribution of paid-in capital as at 31 December 2014, CHF 59.1 million of which was distributed; this means that approximately CHF 151.8 million was still available as at 30 June 2015

⁷ There were no longer any options granted as at 30 June 2015

S U C C E S S F U L F I R S T H A L F - Y E A R F O R M O B I M O

Christoph Caviezel, CEO Georges Theiler, Chairman of the Board of Directors

DEAR SHAREHOLDERS L A D I E S A N D G E N T L E M E N

Mobimo got off to a good start in financial year 2015. Profit of CHF 35.6 million including revaluation (CHF 28.4 million before revaluation) in the first half-year remains at a high level in comparison to previous years. Rental income increased as planned, and the sale of condominiums and the services provided in third-party business are on track. The renewed fall in interest rates at the start of the year triggered high demand for real estate investments, particularly for residential property. This led to the sale of three investment properties, which made a further positive contribution to the excellent half-year results, with the main aim of reinvesting the proceeds in realising high-yielding properties in our existing development pipeline.

Mixed outlook in the real estate market

The influx of immigrants continues to ensure a high demand for rental apartments in agglomerations, which has a positive impact on our residential investment properties. The discontinuation of the CHF/EUR exchange rate floor has not yet had a direct impact on commercial and retail rents; however, there has been a measure of restraint evident among market participants in terms of new rentals and re-lettings. Although the Swiss retail sector is being hit by a huge decline in sales, some distinctions have to be made in the market – Mobimo has retail space, mainly in the Le Flon district of Lausanne, which provides excellent potential to continue to develop soundly in the future thanks to an attractive portfolio mix of residential, office, commercial, catering and retail. Interest in condominium ownership continues to be strong, particularly in properties in the mid-price segment. The volatility of shares in the real estate sector – even those of Mobimo – reflects a vague sense of uncertainty that we have not been able to determine in the real estate market. Political activities such as the announced consultation on the tightening of Lex Koller are, however, not helping to increase confidence.

Mobimo business model is also proving its worth in the current environment

The Mobimo business model is proving its worth in today's challenging environment. The persistently high demand for residential investment properties has resulted in a renewed downturn in yields. Mobimo has used this as an opportunity to sell three properties: Horgen, Seestrasse 43 – 49 (residential), Horgen, Seestrasse 63 – 69 (residential) and Bülach, Bahnhofstrasse 39 (office/commercial). In the case of persistently strong demand, we will review whether to sell additional selected properties.

Construction and development going according to plan

In the first half-year, we completed three residential complexes – Petit Mont-Riond in Lausanne, Sonnenhof in Regensdorf (Zurich) and Gusto in Meilen – and handed the properties over to the respective tenants and buyers. Once the groundwork had been completed, preparations were also able to begin on the civil engineering work on the Labitzke site in Zurich. Planning applications have been submitted for properties including for Site 2 in Aarau, and those for the first projects in the Mattenhof development in Kriens.

In April, the foundation was laid for the approximate 90 apartments being built on Site 4 of the planned Aeschbach Quartier Aarau.

Increasing rental income and lower vacancy rate in the investment portfolio

Rental income rose from CHF 50.9 million in the first half-year 2014 to CHF 52.6 million and the vacancy rate fell as expected from 5.4 % as at 31 December 2014 to 5.1%. As part of a joint venture, Mobimo has started to offer facility management services for commercial properties in the Zurich area. The main aim is to improve customer retention and identify the needs of tenants at an even earlier stage.

More condominium ownership transfers

In the first half-year, most of the transfers in condominium ownership related to the properties in Meilen and in Zurich, Badenerstrasse. This generated income of CHF 17.7 million and was thus above the previous year's level (first half-year 2014: CHF 9.4 million). Property sales also progressed soundly, with our projects in Regensdorf and Aarau – involving 137 condominiums – enjoying a high level of demand. This is despite the constant tightening of mortgage requirements, which is making it difficult for people to buy property, particularly young families.

Changes to the Board of Directors and Management Board

At the Annual General Meeting at the end of March, Peter Barandun, CEO and Chairman of the Board of Directors of Electrolux (Schweiz) AG, was elected as the successor on the Board of Directors to Paul Rambert, who had reached retirement age. On 1 April 2015, Marc Pointet was appointed to the Mobimo Management Board in his role as Head of Mobimo Suisse Romande. This appointment was just one of many actions that emphasises the importance of Western Switzerland to the Mobimo Group.

Solid financing and share performance

The Group continues to have extremely solid foundations, with an equity ratio of a comfortable 44 % at mid-year and financing costs at the previous year's level.

The Mobimo share reached a new record high of CHF 229.40 at the end of March 2015. Following payment of a dividend of CHF 9.50, it was trading at CHF 190.50 on 30 June 2015, which is the same level as at the end of 2014 (31 December 2014: CHF 199.20).

Outlook

Mobimo's three-pillar business model is proving its worth in the demanding market environment. This gives the Board of Directors and Management Board cause to continue to assess the outlook for the Group's future as being very positive. Thanks to the good half-year results, it is already likely that we will continue our attractive dividend policy.

Thank you for the trust you have placed in us.

Georges Theiler Christoph Caviezel Chairman of the CEO Board of Directors

Completion of Rue Voltaire 2–12 in Lausanne (Petit Mont-Riond)

Mobimo completed the construction of an attractive and modern residential development in the quiet and much sought-after "sous-gare" residential district in the vicinity of Lausanne's railway station. After demolishing the existing residential buildings dating back to the 1950s, a new residential development was constructed featuring 98 rental apartments and 106 parking spaces in a two-storey underground garage.

The three residential buildings offer net living space of 8,450 m² and enclose a harmoniously designed courtyard of contemporary architecture. Metal screens in natural tones are mounted on the façades on the courtyard side.

Thanks to the wide range of rental apartments, ranging from 1.5 rooms to 5.5 rooms, the buildings attract a tenant mix of all age groups. The privileged location in the direct vicinity of the M2 metro line, Lausanne's station and Lake Geneva is an additional plus point in this residential complex's favour. Art, or rather, Mobimo & Art are components of the project. In the courtyard of Petit Mont-Riond, sculptor Nikola Zaric has placed two sculptures that represent a link between humans and animals. They symbolise the common habitat in the courtyard and are designed to encourage people to forge social connections. The sculpture that sits reading the works of Voltaire establishes an association with the street name "Rue Voltaire".

The residential development has been built to the Minergie standard and was already fully let upon its completion.

Aeschbach Quartier Aarau: laying the foundation stone of Site 4

The foundation stone was laid for Site 4 (Torfeld Süd) in the future Aeschbach Quartier Aarau on 23 April 2015 amid a festive atmosphere – an important step forward in the development of Aarau's new urban district. Construction work has started on the 92 condominiums, which are scheduled to be occupied by their owners at the beginning of 2017.

The condominiums – ranging from spacious apartments in the park via maisonnette apartments through to townhouses with their own gardens – offer their future owners a home "in the green" a mere five minutes' walk from Aarau railway station while being a lot more than just a new residential area. They are part of a new and mixed part of the city designed by internationally renowned Dutch architect Kees Christiaanse's KCAP Architects &Planners.

Alongside 92 condominiums, 185 rental apartments, novel shops, restaurants, offices, a traditional high-tech industrial company, a big park and an event hall will create a thoroughly mixed lively microcosm in the new urban district.

It is the first district in Switzerland that seeks to be awarded the German Sustainable Building Council (DGNB) certificate. In addition to ecological aspects, this label assesses economic, technical and social factors of development and process work flows.

MOBIMO ACHIEVES VERY GOOD RESULTS IN THE FIRST HALF OF 2015

Mobimo performed well in the first half of 2015. Earnings before revaluation were among the best ever posted in a first-half period. There was a further year-on-year increase in rental income, and the own portfolio developments under way represent an excellent basis for further growth in this item. Three investment properties were also disposed of in very favourable market conditions. The transfer of ownership of the rental properties from one project on which construction was completed in the first half, plus further transfers from projects previously completed, delivered a gain on the sale of trading properties and services. There was a positive profit contribution from the progress made on properties under construction and the attractive market environment, which were key contributors to the first-half gain from revaluation.

Strong half-year profit of CHF 35.8 million and EBITDA of CHF 61.2 million

Profit of CHF 35.8 million (first half of 2014: CHF 20.1 million) was recorded in the first half of 2015, an increase of 78 % over the prior-year period. Before revaluations, profit was CHF 28.5 million (2010: CHF 14.7 million), representing a year-on-year increase of 94 %. The profit attributable to the shareholders of Mobimo Holding AG (excluding non-controlling interests) was up 80 % at CHF 35.6 million (first half of 2014: CHF 19.7 million), while the gain from revaluation of CHF 28.4 million (first half of 2014: CHF 14.6 million) was 94 % higher. Earnings before tax (EBT) climbed 86 % to CHF 43.9 million (first half of 2014: CHF 23.6 million), and EBT not including revaluation came to CHF 34.2 million, up 108 % year-on-year (first half of 2014: CHF 16.4 million).

The further fall in interest rates (negative interest rates) and the resulting swap valuations (to hedge against rises in interest rates) acted as a drag on the financial result, with expense of CHF 3.0 million in the first half of 2015, compared with CHF 1.1 million in the first half of 2014.

Mobimo reported a 54 % year-on-year increase in first-half EBITDA to CHF 61.2 million (first half of 2014: CHF 39.6 million) and a jump of 55% in EBIT to CHF 60.2 million (first half of 2014: CHF 38.8 million). EBITDA not including revaluation rose 59 % to CHF 51.5 million (first half of 2014: CHF 32.4 million), while EBT not including revaluation came to CHF 50.5 million, up 60 % year-on-year (first half of 2014: CHF 31.5 million).

Due to good capacity utilisation in portfolio management and in development activities, various teams and departments in the Küsnacht and Lausanne locations were further strengthened as planned. This resulted in an increase in the average number of FTEs to 107.3 (first half of 2014: 100.3).

Solid earnings per share of CHF 5.72

In the first half of 2015, Mobimo generated earnings per share of CHF 5.72, representing an increase of 80 % (first half of 2014: CHF 3.17), for the shareholders of Mobimo Holding AG. Not including revaluation, earnings per share rose 94 % to CHF 4.57 (first half of 2014: CHF 2.36). Diluted earnings per share reached CHF 5.72 (first half of 2014: CHF 3.17), up 80 % versus the prior-year period, while the corresponding figure not including revaluation climbed 94 % to CHF 4.57 per share (first half of 2014: CHF 2.35).

The number of shares issued increased to 6,218,170 in the first half of 2015 (31 December 2014: 6,216,606) as a result of options exercised.

Net asset value (NAV) per share stood at CHF 191.91 as at 30 June 2015 (31 December 2014: CHF 195.97) after distribution of the dividend of CHF 9.50, and the diluted NAV per share was CHF 191.91 (31 December 2014: CHF 195.93). The Mobimo share price closed at CHF 190.50 on 30 June 2015, which was slightly below the NAV and diluted NAV.

Solidly financed with an equity ratio of 44 %

With an equity ratio of 44 % as at the reporting date (31 December 2014: 44 %), Mobimo continues to have a solid capital base. The average residual term of financial liabilities as at 30 June 2015 was 8.2 years (31 December 2014: 8.6 years), and therefore still in the long-term range. The average interest rate for financial liabilities was slightly reduced and averaged 2.50 % during the first half of 2015, compared with 2.51% as at 31 December 2014. As at the reporting date 30 June 2015, the average interest rate was 2.41%. Mobimo will continue to use the attractive interest rate environment to keep interest rates low in the long term.

Increase in rental income to CHF 52.6 million

Net of disposals, the value of the overall portfolio stood at CHF 2,468 million as at the end of the first half of the year (31 December 2014: CHF 2,470 million). Revaluation produced net income of CHF 9.7 million (first half of 2014: CHF 7.2 million). A lower average discount rate of 4.28 % (first half of 2014: 4.42 %) was applied to real estate valuations as at 30 June 2015. Profit of CHF 15.8 million (first half of 2014: CHF 2.3 million) was generated in the first half of 2015, thanks to the sale of three investment properties.

In the first half of 2015, income from rental properties totalled CHF 52.6 million (first half of 2014: CHF 50.9 million). This equates to a year-on-year increase of 3 %. The rise in rental income derived in particular from new additions made in 2014.

While at CHF 46.6 million (first half of 2014: CHF 42.4 million) net rental income was up 10 % over the prior-year period, the cost/ income ratio of 11% was six percentage points below the prioryear level (first half of 2014: 17 %). The net yield generated on investment properties in the period under review was 4.5 % (31 December 2014: 4.5%). As at 30 June 2015, the vacancy rate was 5.1%, which as expected was once again below the prior year's level of 5.4 %. On a like-for-like basis, the vacancy rate declined by 0.3 percentage points in the period under review.

Transferred residential properties bring in CHF 17.7 million

One new project involving condominiums was put onto the market and prepared for transfer of ownership in the first half of 2015. Income from the sale of trading properties and services totalling CHF 17.7 million (first half of 2014: CHF 9.4 million) stemmed from the transfer of ownership of these units and of condominium units from existing properties. There were no transfers of ownership in the services for third parties area in the first half of 2015. The profit on the sale of trading properties and services was higher than in the prior-year period at CHF 1.3 million (first half of 2014: CHF –0.3 million).

The completion and start of transfer of ownership for the following trading project are scheduled for the second half of the year: Regensdorf, Im Pfand 2 (Sonnenhof)

The sale of a project as a service for third parties is also scheduled for the second half of the year.

In all, 11 residential properties were sold in the first half of 2015. As at 30 June 2015, notarised sales agreements with a value of around CHF 88 million had been concluded for condominiums, which will generate proceeds when ownership of the residential properties is transferred. The construction of all condominium projects is on schedule, and demand is intact overall.

Project pipeline of CHF 920 million for the company's own portfolio

The targeted development of residential and commercial properties for the company's own portfolio continually drives the growth of Mobimo's investment portfolio, and the quality of the portfolio is further optimised with the newly completed investment properties. As at 30 June 2015, the following properties from the project pipeline and for the company's own portfolio were either under construction or at the completion stage:

  • Horgen, Seestrasse 93
  • Lausanne, Rue Voltaire 2 –12
  • Regensdorf, Schulstrasse 95/101/107/115; Riedthofstrasse 55/63; Feldblumenstrasse 44
  • Zürich, Letzigraben 134 –136

The investment volume of the properties under construction totals around CHF 210 million. Furthermore, the following projects for the company's own investment portfolio with a total investment volume of CHF 710 million are being planned:

  • Aarau, Aeschbach Quartier 2
  • Kriens, Mattenhof site I
  • Kriens, Mattenhof site II
  • Lausanne, Rue des Côtes-de-Montbenon
  • Lausanne, Place de l'Europe 8
  • Lausanne, Rue de Genève 19/21
  • Lausanne, Avenue d'Ouchy 4 6
  • Lausanne, Rue de la Vigie 3 (Flon Ville)
  • Zurich, Albulastrasse/Hohlstrasse (Labitzke site)

The properties under construction and being planned will create additional potential rental income for the company's own portfolio of over CHF 50 million a year.

In addition to the projects being planned, Mobimo is also the development partner of the towns of Biel/Bienne and Nidau for the AGGLOlac project and partner of the company Rheinmetall in the development of a site in Zurich-Oerlikon. As part of these developments, there are additional opportunities to enhance the company's own portfolio with attractive investment properties.

As at 30 June 2015, the project portfolio included the following projects in the Investments for Third Parties business area:

  • Langenthal, Kühlhausstrasse
  • Zurich, Allmendstrasse 92 96 (Manegg)

On these sites, residential and commercial properties will be realised in conjunction with third-party investors. The planned investment volume totals around CHF 200 million.

Manuel Itten CFO

Mobimo – a leading Swiss Real estate company

Mobimo Holding AG was established in Lucerne in 1999 and has been listed on the SIX Swiss Exchange since 2005. Today, Mobimo is one of the leading real estate companies in Switzerland. Following the merger with LO Holding Lausanne-Ouchy SA at the end of 2009, it now ranks as one of the biggest market players in both German-speaking and French-speaking Switzerland.

Business model combines stable returns with growth

With a solid financing base and equity of not less than 40 % of total assets, Mobimo plans, builds and maintains return-oriented investment properties and brings into being development properties offering attractive potential gains.

Based on its three core competencies – buying/selling, development and portfolio management – Mobimo has successfully built up a premium investment portfolio comprising commercial, industrial and residential properties that generate broad-based rental income with steady returns. A well-stocked project pipeline provides a steady supply of new investment properties to be held in the portfolio or sold to third-party investors, along with attractive condominium apartments which, when sold, will generate capital gains.

A premium portfolio

As at 30 June 2015, the real estate portfolio comprised 113 properties with a value of approximately CHF 2,468 million, which breaks down into CHF 1,862 million for investment properties and CHF 606 million for development properties. The portfolio mix is optimised on an ongoing basis, and the residential component is gradually being increased through the planning and construction of investment properties for the company's own property portfolio.

Secure income

Around three-quarters of the real estate portfolio is invested in investment properties which are broadly diversified in terms of both location and use. The rentable area of 490,000m² generated potential rental income of some CHF 112 million p.a. as at 30 June 2015. This means that a high proportion of revenues is stable and predictable. The company's own portfolio management team ensures close proximity to the market, and this enables Mobimo to react swiftly to any changes in the market.

Development properties with appreciation potential

Mobimo is currently planning and realising investment properties (CHF 920 million) and condominium properties (CHF 410 million) with a total investment volume of around CHF 1,330 million.

In addition to these developments, Mobimo also offers development services for third parties up to and including turn-key real estate investments for institutional and private investors. Area, site and project developments are turned into reality in a way which meets the needs of the market and is sustainable. Cooperation with partners takes a number of different forms and is structured in line with requirements and depending on the stage reached.

Attractive dividend yield

Mobimo has consistently generated a high dividend. Since the initial public offering in 2005, CHF 9.00 has been paid out to Mobimo shareholders each year in the form of a withholding-tax-exempt nominal value repayment or capital repayment. The distribution was increased to CHF 9.50 for the 2013 and 2014 financial years. The average annual dividend yield (nominal value repayment or capital repayment) over the past five years has been around 4.6 % calculated on the basis of the respective year-end price of the share.

Mobimo's business model sets it apart from its competitors.

Qualitative growth

Mobimo strives to grow its real estate portfolio on a step-by-step basis. This growth takes place primarily through the construction of investment properties for the company's own portfolio as well as through the acquisition of individual properties and portfolios. Growth may also be achieved via company takeovers.

The decision to grow is taken when the elements of price, location and future prospects come together in such a way as to create value for shareholders. Mobimo invests in promising locations in Switzerland. We see these primarily as the economic areas of Zurich and Lausanne/Geneva, together with those of Basel, Lucerne/Zug, Aarau and St.Gallen. Investments are only made in sustainably good locations.

Balanced portfolio mix

Over the medium term, the investment portfolio comprises approximately one-third residential usage, one-third office usage and one-third other commercial usage.

Active portfolio management

The real estate portfolio is optimised on an ongoing basis. Value is rigorously maintained and increased by cultivating relationships with tenants, ensuring a high level of occupancy, optimising costs and implementing effective marketing strategies.

Added value through development

Real estate development focuses on the following areas:

  • Development and construction of new investment properties for own portfolio
  • Site development
  • The continued development and optimisation of our own real estate holdings
  • Development and investments for third parties
  • The development, construction and sale of residential properties

Sustainability

For Mobimo, sustainability means striking a balance between generating profits today and preserving and enhancing value over the long term.

Quality of life is reflected in the design of our living, leisure and working spaces. In addition to economic considerations, Mobimo also incorporates environmental and socio-cultural factors into its activities. This results in added value for the users of Mobimo properties and for shareholders.

Solid financing

Mobimo can borrow on both a short and long-term basis. Equity should amount to at least 40 % of total assets.

Profitable investment

Mobimo shares are characterised by steady value growth and regularly attractive payouts.

1997

On 15 October 1997, Alfred Meili, together with private banker Karl Reichmuth and other investors, founds Mobimo AG, with its registered office in Lucerne. The company's share capital is CHF 36 million, on top of which another CHF 36 million is provided in the form of shareholder loans.

1999

Mobimo Holding AG, Lucerne, is founded on 27 December 1999. Its share capital is CHF 73 million.

2000

Under a private placement in October 2000, Mobimo Holding AG's share capital is increased to CHF 181 million.

2005

On 23 June 2005, Mobimo Holding AG is successfully listed on the SIX Swiss Exchange. The issue volume is CHF 112 million.

2006

On 8 June 2006, Mobimo conducts a capital increase of CHF 143 million. At the end of June 2006, its share capital stands at CHF 225 million and its shareholders' equity at CHF 596 million.

2007

A further capital increase of CHF 149 million takes place on 4 June 2007. As at 30 June 2007, Mobimo's shareholders' equity is CHF 757 million.

2008

The newly formed Board of Directors, headed by Chairman Urs Ledermann, and the Executive Board, headed by CEO Christoph Caviezel, review the company's strategy and direction.

2009

On 9 November 2009, Mobimo Holding AG's exchange offer for LO Holding Lausanne-Ouchy SA is successfully completed. The share capital is increased by CHF 27 million in order to carry out the conversion.

2010

In June, Mobimo Holding AG successfully completes a CHF 175 million convertible bond issue, maturing on 30 June 2014.

2011

A further capital increase of approximately CHF 193 million is conducted on 6 December 2011. Mobimo Holding AG issues 1,028,350 new registered shares, which are traded on the SIX Swiss Exchange for the first time on 7 December 2011.

2013

Georges Theiler is appointed as the successor to Urs Ledermann and the long-standing member of the Board of Directors assumes the role of Chairman of Mobimo Holding AG in September.

On 29 October 2013, Mobimo Holding AG issues a CHF 165 million fixed-rate bond with a coupon of 1.5% and a five-year term.

2014

On 19 May 2014, Mobimo Holding AG issues a CHF 200 million fixed-rate bond with a coupon of 1.625% and a seven-year term.

On 16 September 2014, Mobimo Holding AG issues a CHF 150 million fixed-rate bond with a coupon of 1.875% and a ten-year term.

FINANCIAL REPORT

Investment property under construction and trading properties Rental apartments and condominiums

Regensdorf, "Sonnenhof" Im Pfand

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

C O N S O L I D A T E D I N C O M E S T A T E M E N T

All amounts in TCHF Note First half of 2015 First half of 2014
Income from rental of properties 5 52,624 50,882
Income from sale of trading properties and services 6 17,695 9,446
Other income 354 269
Revenue 70,672 60,597
Gains from revaluation of investment properties 10 33,900 17,627
Losses on revaluation of investment properties 10 –24,173 –10,385
Net income from revaluation 9,728 7,242
Profit on sale of investment properties 10 15,809 2,296
Direct expenses for rented properties 5 –6,004 –8,484
Direct expenses from sale of trading properties and services 6 –16,392 –9,700
Direct operating expenses –22,396 –18,184
Capitalised own account services 3,475 3,250
Personnel expenses –10,991 –10,313
Operating expenses –3,889 –4,110
Administrative expenses –1,198 –1,159
Earnings before interest, tax, depreciation and amortisation (EBITDA) 61,211 39,620
Depreciation and amortisation –1,029 –861
Earnings before interest and tax (EBIT) 60,181 38,758
Share of profit of equity accounted investees 1,202 808
Financial income 162 205
Financial expense –17,664 –16,132
Financial result 7 –17,501 –15,926
Earnings before tax (EBT) 43,882 23,640
Tax expense –8,131 –3,527
Profit 35,752 20,113
Of which attributable to the shareholders of Mobimo Holding AG 35,560 19,703
Of which attributable to non-controlling interests 192 410
EBITDA not including revaluation 51,483 32,378
Operating result (EBIT) not including revaluation 50,454 31,516
Earnings before tax (EBT) not including revaluation 34,155 16,398
Earnings per share in CHF 8 5.72 3.17
Diluted earnings per share in CHF 8 5.72 3.17

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

All amounts in TCHF
Note
First half of 2015 First half of 2014
Profit 35,752 20,113
Items that may be reclassified subsequently to income statement –992 –8,343
– Loss on financial instruments for hedge accounting
11
–1,244 –10,699
– Transfer to income statement
11
–29 –28
– Tax effects 281 2,384
Items that will not be reclassified to income statement –635 –1,398
– Remeasurement in staff pension schemes –788 –1,736
– Tax effects 154 339
Other comprehensive income/loss –1,626 –9,741
Of which attributable to the shareholders of Mobimo Holding AG –1,626 –9,741
Of which attributable to non-controlling interests 0 0
Total comprehensive income 34,125 10,372
Of which attributable to the shareholders of Mobimo Holding AG 33,933 9,962
Of which attributable to non-controlling interests 192 410

CONSOLIDATED BALANCE SHEET

All amounts in TCHF
Note
30.06.2015 31.12.2014
Assets
Current assets
Cash 174,156 227,380
Trade receivables 4,444 3,832
Income tax receivables 2,949 3,193
Other receivables 27,588 23,117
Trading properties
9
229,404 205,243
Accrued income and prepaid expenses 3,742 3,662
Total current assets 442,283 466,427
Non-current assets
Investment properties
– Commercial properties
10
1,361,801 1,364,484
– Residential properties
10
483,997 526,891
– Development properties
10
211,704 214,799
– Investment properties under construction
10
165,130 142,260
Property, plant and equipment
– Owner occupied properties 15,637 16,066
– Other property, plant and equipment 2,408 2,287
Intangible assets 6,057 5,588
Investments in associates and joint ventures 24,548 24,426
Financial assets 1,850 1,850
Deferred tax assets 2,474 2,674
Total non-current assets 2,275,607 2,301,324
Total assets 2,717,890 2,767,751
All amounts in TCHF
Note
30.06.2015 31.12.2014
Equity and liabilities
Liabilities
Current liabilities
Current financial liabilities
11
27,066 22,446
Trade payables 15,096 21,355
Current tax liabilities 42,045 39,688
Other payables 882 1,402
Advance payments from buyers 15,409 9,972
Accrued expenses and deferred income 20,082 19,318
Total current liabilities 120,580 114,180
Non-current liabilities
Non-current financial liabilities
11
1,232,813 1,270,232
Employee benefit obligation 6,532 5,466
Derivative financial instruments
11/12
36,608 32,385
Deferred tax liabilities 123,494 122,969
Total non-current liabilities 1,399,447 1,431,051
Total liabilities 1,520,027 1,545,231
Equity
13
Share capital 180,327 180,282
Treasury shares –236 –315
Capital reserves 269,565 328,615
Retained earnings 743,433 709,357
Total equity attributable to the shareholders of Mobimo Holding AG 1,193,089 1,217,938
Attributable to non-controlling interests 4,774 4,582
Total equity 1,197,863 1,222,520
Total equity and liabilities 2,717,890 2,767,751

C O N S O L I D A T E D I N T E R I M F I N A N C I A L S T A T E M E N T S

CONSOLIDATED CASH FLOW STATEMENT

All amounts in TCHF
Note
First half of 2015 First half of 2014
Earnings before tax 43,882 23,640
Net gains from revaluation of investment properties
10
–9,728 –7,242
Share-based payments 233 669
Depreciation on property, plant and equipment and amortisation of lease incentives 1,265 1,125
Amortisation of intangible assets 240 154
Profit on disposal of investment properties
10
–15,809 –2,296
Share of profit of associates –1,202 –808
Financial result 17,501 15,926
Changes
Trade receivables –612 –3,293
Trading properties –16,073 –30,055
Other receivables and accrued income and prepaid expenses 750 54,970
Employee benefit obligation 278 88
Trade payables –5,632 1,292
Advance payments from buyers 5,438 4,135
Other liabilities and accrued expenses and deferred income 1,655 –2,462
Income tax paid –9,894 –3,277
Net cash from operating activities 12,293 52,565
Investment in joint venture 0 –50
Acquisition of investment properties –35,131 –145,561
Acquisition of property, plant and equipment –482 –676
Acquisition of intangible assets –709 –512
Disposal of financial assets 0 25
Disposal of investment properties less selling costs
10
76,654 22,593
Dividends received 1,150 670
Interest received 50 65
Net cash used in investing activities 41,531 –123,445
Proceeds from financial liabilities
11
Repayment of financial liabilities
11
0
–32,968
198,967
–170,774
Net cash from capital increases
13
45 62
Distribution of capital contribution reserves –59,061 –59,029
Acquisition of treasury shares 0 –1,742
Interest paid –15,065 –14,993
Net cash used in/from financing activities –107,048 –47,509
Decrease in cash –53,225 –118,389
Cash at beginning of reporting period 227,380 203,458
Cash at end of reporting period 174,156 85,069

CONSOLIDATED STATEMENT OF CHANGES IN EQUIT Y

Non
Other Total Equity attributable to con
Note Share Treasury Capital Hedging retained retained the shareholders of trolling Total
All amounts in TCHF capital shares reserves reserve earnings earnings Mobimo Holding AG interests equity
As at 1 January 2014 180,220 –470 387,754 2,496 667,578 670,074 1,237,577 3,492 1,241,069
Profit 1 January –
30 June 2014 19,703 19,703 19,703 410 20,113
Cash flow hedges:
– Change in fair value –10,699 –10,699 –10,699 –10,699
– Transfer to income
statement –28 –28 –28 –28
– Tax effects 2,384 2,384 2,384 2,384
Staff pension schemes:
– Remeasurement –1,736 –1,736 –1,736 –1,736
– Tax effects 339 339 339 339
Other comprehensive
income/loss
0 0 0 –8,343 –1,398 –9,741 –9,741 0 –9,741
Total comprehensive
income 0 0 0 –8,343 18,306 9,962 9,962 410 10,372
Distribution of capital
contribution reserves –59,029 –59,029 –59,029
Capital increase 62 62 62
Share-based payments:
– Board of Directors and
management 1,897 –110 –1,118 –1,118 669 669
Acquisition of treasury
shares –1,742 –1,742 –1,742
As at 30 June 2014 180,282 –315 328,615 –5,848 684,766 678,918 1,187,499 3,901 1,191,401
As at 1 January 2015 180,282 –315 328,615 –16,436 725,793 709,357 1,217,938 4,582 1,222,520
Profit 1 January –
30 June 2015 35,560 35,560 35,560 192 35,752
Cash flow hedges: 11
– Change in fair value –1,244 –1,244 –1,244 –1,244
– Transfer to income
statement –29 –29 –29 –29
– Tax effects 281 281 281 281
Staff pension schemes:
– Remeasurement –788 –788 –788 –788
– Tax effects 154 154 154 154
Other comprehensive
income/loss 0 0 0 –992 –635 –1,626 –1,626 0 –1,626
Total comprehensive
income 0 0 0 –992 34,925 33,933 33,933 192 34,125
Distribution of capital
contribution reserves –59,061 –59,061 –59,061
Capital increase 13 45 45 45
Share-based payments:
– Board of Directors and
management 79 11 143 143 233 233
As at 30 June 2015 180,327 –236 269,565 –17,428 760,861 743,433 1,193,089 4,774 1,197,863

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. Business activities

The Mobimo Group is a real estate company which operates exclusively in Switzerland. Its business activities consist of the long-term holding and management of commercial, industrial and residential properties, the construction and selling of owner-occupied residential properties and the development of commercial and residential properties for its own portfolio and third-party investors.

The parent company is Mobimo Holding AG, a public limited company under Swiss law, headquartered in Lucerne and listed on the SIX Swiss Exchange.

2. Group accounting policies

2.1 General information

The consolidated interim financial statements of the Mobimo Group for the first half of 2015 have been produced in accordance with International Accounting Standard 34 (IAS 34) on interim financial reporting and comply with Article 17 of the SIX Swiss Exchange Directive on Financial Reporting.

The consolidated interim financial statements as at 30 June 2015 do not contain all information and disclosures required for annual financial reporting and should therefore be read in conjunction with the consolidated financial statements as at 31 December 2014.

All amounts contained in the consolidated interim financial statements are shown in thousands of Swiss francs (TCHF), unless stated otherwise. The sums and totals of the individual positions may be larger or smaller than 100 % due to rounding.

The accounting principles applied in the consolidated interim statements correspond to the Group accounting principles set out in the consolidated financial statements for 2014, with the exception of the new standards and interpretations applicable with effect from 1 January 2015.

2.2 Use of estimates and assumptions and the application of judgement

In preparing the consolidated interim financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and contingent assets and liabilities as at the reporting date.

The main estimates and assumptions used in the measurement of assets and liabilities affect the market values of investment properties, the estimate of constructions costs of trading properties and income tax. This is unchanged from the consolidated financial statements as at 31 December 2014.

2.3 New standards/interpretations applied

With effect from 1 January 2015, Mobimo now uses the following newly applicable or amended standards and interpretations:

Amendments to IAS 19 – Employee Benefits Amendments to IFRS – Annual Improvements to IFRS 2010 – 2012

Amendments to IFRS – Annual Improvements to IFRS 2011 – 2013

The amendments had no effect on the interim financial statements.

2.4 Standards/interpretations published but not yet applied

The following new and revised standards and interpretations have been approved but will only enter into force at a later date and were not applied in advance in these interim financial statements.

Planned application
Standard/Interpretation Entry into force by Mobimo (financial year)
Amendments to IAS 1 Disclosure initiative * 1 January 2016 2016 financial year
Amendments to IFRS 10 and IAS 28 Sales or contributions of assets between an investor and its * 1 January 2016 2016 financial year
associate/joint venture
Amendments to IFRSs 2012 – 2014 Annual Improvements to IFRSs 2012 – 2014 Cycle * 1 January 2016 2016 financial year
Amendments to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations * 1 January 2016 2016 financial year
Amendments to IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and * 1 January 2016 2016 financial year
Amortisation
IFRS 15 Revenue from Contracts with Customers ** 1 January 2018 2018 financial year
IFRS 9 Financial Instruments *** 1 January 2018 2018 financial year

* No impact or no significant impact expected on Mobimo's consolidated financial statements

** The consolidated annual financial statements as at 31 December 2014 described the potential impact on Mobimo's consolidated financial statements

*** The impact on Mobimo's consolidated annual financial statements cannot yet be determined to a sufficiently reliable degree

3. Segment reporting

Segment information for the first half of 2015

All amounts in TCHF Real Estate Development Total segments Reconciliation Total
Income from rental of properties 49,021 3,602 52,624 52,624
Net income from revaluation 9,525 203 9,728 9,728
Income from sale of trading properties and services 0 17,695 17,695 17,695
Profit on disposal of investment properties 15,809 0 15,809 15,809
Other income 354 0 354 354
Total segment income 74,709 21,500 96,209 96,209
Segment result EBIT1 63,363 –2,558 60,805 –624 60,181
Share of profit of equity accounted investees 1,202
Financial result –17,501
Earnings before tax (EBT) 43,882
Tax –8,131
Profit 35,752
Trading properties 29,090 200,313 229,404 229,404
Investment properties 1,845,798 211,704 2,057,502 2,057,502
Owner occupied properties 15,637 15,637 15,637
Investment properties under construction 165,130 165,130 165,130
Total segment assets 1,890,525 577,147 2,467,672 2,467,672
Non-attributed assets 250,218 250,218
Total assets 2,717,890
Depreciation and amortisation –469 –560 –1,029 –1,029
Investments in non-current assets 6,221 26,931 33,152 1,191 34,344

¹ EBIT reconciliation represents compensation for the Board of Directors totalling TCHF 624

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Segment information for the first half of 2014

All amounts in TCHF Real Estate Development Total segments Reconciliation Total
Income from rental of properties 46,658 4,223 50,882 50,882
Net income from revaluation 5,064 2,178 7,242 7,242
Income from sale of trading properties and services 0 9,446 9,446 9,446
Profit on disposal of investment properties 2,034 262 2,296 2,296
Other income 269 0 269 269
Total segment income 54,025 16,110 70,135 70,135
Segment result EBIT1 40,529 –1,155 39,374 –615 38,758
Share of profit of equity accounted investees 808
Financial result –15,926
Earnings before tax (EBT) 23,640
Tax –3,527
Profit 20,113
Trading properties 46,061 237,520 283,580 283,580
Investment properties 1,913,304 204,233 2,117,537 2,117,537
Owner occupied properties 16,469 16,469 16,469
Investment properties under construction 120,070 120,070 120,070
Total segment assets 1,929,773 607,883 2,537,655 2,537,655
Non-attributed assets 167,229 167,229
Total assets 2,704,884
Depreciation and amortisation –363 –498 –861 –861
Investments in non-current assets 113,671 35,056 148,727 1,188 149,915

With effect from 1 July 2014, the business areas Investments for Third Parties (previously a component of the Development division) and Portfolio Management (previously a division in its own right) constitute the new Real Estate division under the management of Thomas Stauber. Since this date, segment reporting consists of the Real Estate (including Investments for Third Parties) and Development divisions. Therefore, the above mentioned figures for the first half of 2014 have been duly adjusted.

¹ EBIT reconciliation represents compensation for the Board of Directors totalling TCHF 615

4. Seasonal business

Some of Mobimo's activities do not generate steady income over the course of the year. This applies particularly to income from the sale of property for owner occupation. Higher income may be generated in the first or second half of the year depending on the number of properties conveyed or the volume of projects.

5. Net rental income

Rental income can be broken down across the various categories of property as follows:

30.06.2015 30.06.2014
Commercial properties 39,993 39,227
Residential properties 12,369 11,311
Income from rental of investment properties 52,362 50,538
Trading properties¹ 261 344
Total income from rental of properties 52,624 50,882
Commercial properties 4,711 6,919
Losses on receivables commercial properties –46 46
Residential properties 1,302 1,352
Losses on receivables residential properties –37 4
Investment property expense 5,930 8,321
Rented trading properties 68 129
Losses on receivables from trading properties 5 34
Net income from revaluation 6,004 8,484
Net rental income 46,620 42,398

The future rental income set out below will be generated from non-cancellable rental agreements for investment properties:

Commercial Residential
30 June 2015 properties properties Total
Rental income within 1 year 74,163 1,377 75,540
Rental income within 2 to 5 years 193,643 3,452 197,095
Rental income in over 5 years 185,279 2,322 187,601
Total future rental income from non-cancellable rental agreements 453,085 7,151 460,236

¹ Rental income from development properties

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Commercial Residential
31 December 2014 properties properties Total
Rental income within 1 year 72,356 1,520 73,876
Rental income within 2 to 5 years 201,488 3,321 204,809
Rental income in over 5 years 272,301 2,135 274,436
Total future rental income from non-cancellable rental agreements 546,145 6,976 553,121

Residual term of fixed-term rental agreements (as at 30 June 2015)

The five biggest tenants generate the following shares of rental income:

30.06.2015 31.12.2014
Name of tenant share in% share in%
SV (Schweiz) AG 6.4 6.3
Swisscom Group 5.9 5.8
Coop 3.5 3.3
MIGROS 3.0 3.0
Rockwell Automation AG 3.0 3.0
Total 21.8 21.4

Shares of the five biggest tenants (as at 30 June 2015)

  • Total other (incl. vacant)

6. Profit on sale of trading properties and services

Income can be broken down as follows:

30.06.2015 30.06.2014
Proceeds from sale of trading properties and services 17,695 9,446
Construction costs of trading properties sold and expenses from services 16,392 9,700
Profit on sale of trading properties and services 1,303 –254

Further details of the properties sold can be found in Note 9.

The negative income in the first half of 2014 is due to sales and marketing costs included in expenses from trading properties and services sold that relate to projects for which there have not yet been any income-generating transfers of ownership.

7. Financial result

The lower financial result relative to the first half of 2014 primarily resulted from the negative change in value reported in the income statement of interest-rate swaps of CHF –3.0 million (first half of 2014: CHF –1.1 million). Further details can be found in Note 11.

8. Earnings per share/net asset value

Earnings per share are calculated by dividing the Group result attributable to the shareholders of Mobimo Holding AG by the weighted average of the number of shares outstanding during the reporting period. Diluted earnings per share additionally take account of any shares arising from the exercise of options and the conversion of convertible bonds into shares.

The net asset value (NAV) was CHF 1,193.1 million (31 December 2014: CHF 1,217.9 million) and the diluted NAV was CHF 1,193.1 million (31 December 2014: CHF 1,218.0 million), while the NAV per share came to CHF 191.91 (31 December 2014: CHF 195.97) and the diluted NAV to CHF 191.91 (31 December 2014: CHF 195.93). The NAV corresponds to the equity attributable to the Mobimo shareholders in accordance with IFRS, while for the purposes of the diluted NAV, it is assumed that all options granted are exercised (30 June 2015: zero).

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

9. Trading properties

Total trading properties 229,404 205,243
Completed real estate and development properties 95,343 85,061
Properties under construction 94,971 95,154
Land/development projects 39,089 25,028
30.06.2015 31.12.2014

In the first half of 2015, the project in Kriens, Mattenhof II was reclassified from investment properties. An agreement to purchase the site in Zurich, Allmendstrasse was also certified. A construction project for this site is being developed. The transfer of ownership and payment of the residual purchase price will proceed at a later stage.

During the first half of 2015, the project in Meilen, Feldgüetliweg was completed and three of the 14 apartments sold. Seven apartments in the completed properties in Zurich, Badenerstrasse and one apartment in Zurich, Turbinenstrasse (Mobimo Tower) were sold.

Market value as at 30 June 2015 1,361,801 483,997 211,704 165,130 2,222,632
Cumulative revaluation as at 30 June 2015 163,443 93,972 –16,598 8,817 249,634
Transfers to trading properties 0 0 –997 0 –997
Disposals² 43 –9,962 0 0 –9,919
Losses on valuations¹ –20,008 0 –3,740 –425 –24,173
Gains on valuations¹ 16,039 13,494 223 4,144 33,900
Total as at 1 January 167,368 90,440 –12,084 5,097 250,822
Revaluation
Cumulative acquisition costs as at 30 June 2015 1,198,358 390,025 228,302 156,313 1,972,998
Transfers to trading properties 0 0 –6,362 0 –6,362
Disposals –3,217 –47,712 0 0 –50,929
Capitalisation/Amortisation of lease incentives –82 –64 0 0 –146
Capitalisation of borrowing costs 0 0 535 465 1,000
Increases from investments 4,542 1,349 7,246 18,686 31,823
As at 1 January 1,197,116 436,451 226,883 137,163 1,997,612
Acquisition costs
Market value as at 1 January 1,364,484 526,891 214,799 142,260 2,248,434
First half of 2015 properties properties properties construction total
Commercial Residential Development properties
under
2015
Investment
10. Investment properties

No investment properties were acquired in the first half of 2015.

The following properties were sold:

Bülach, Bahnhofstrasse 39 Commercial property
Horgen, Seestrasse 43 – 49 Residential property
Horgen, Seestrasse 63 – 69 Residential property

The sale of properties for a total of CHF 76.8 million produced a profit of about CHF 15.8 million.

¹ Total corresponds to "Gains from revaluation of investment properties" or "Losses on revaluation of investment properties" in the income statement and represents the unrealised gains on properties that were in the investment portfolio as at the end of the period under review

² Included as a realised gain in "Profit on disposal of investment properties" in the income statement

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The following properties are shown under transfers: from to Kriens, Mattenhof II Development properties Trading properties

The investment properties were valued by the independent real estate experts Wüest & Partner AG using the DCF method. For the DCF valuations as at 30 June 2015, the discount rates applied averaged 4.28 % (as at 31 December 2014: 4.39 %), within a range from 3.4 % to 5.6 % (as at 31 December 2014: 3.6 % to 5.6 %).

As at 30 June 2015, capital commitments for future construction investments in investment properties totalled CHF 17.6 million (31 December 2014: CHF 35.6 million). These commitments relate to the agreements concluded with general contractors/planners for the investment properties under construction and development properties.

11. Financial liabilities

30.06.2015 31.12.2014
Fixed-rate mortgage amortisation due within 12 months 3,806 3,675
Mortgages due for extension or repayment within 12 months¹ 23,260 18,771
Total current financial liabilities 27,066 22,446
Mortgages 720,611 758,279
Bonds 512,202 511,954
Total non-current financial liabilities 1,232,813 1,270,232
Total financial liabilities 1,259,878 1,292,678

All financial liabilities are denominated in Swiss francs. The mortgages that are due for repayment or extension within twelve months include building loans for properties under construction and fixed advances with a total maturity of less than one year.

As at the reporting date, amounts due were as follows:

30.06.2015 31.12.2014
Due within first year 27,066 22,446
Due within second year 70,639 15,383
Due within third year 24,763 73,624
Due within fourth year 250,357 201,056
Due within fifth year 41,987 74,377
Due within sixth year 314,390 134,713
Due within seventh year 73,050 260,323
Due within eighth year 13,665 54,172
Due within nineth year 1,765 13,665
Due within tenth year 151,197 151,232
Due within eleventh year and longer 291,000 291,688
Total financial liabilities 1,259,878 1,292,678

¹ Including building loans for properties under construction

Maturity profile (as at 30 June 2015)

The average residual term of overall financial liabilities as at 30 June 2015 was 8.2 years (31 December 2014: 8.6 years).

Interest rate periods are as follows (composition until next interest rate adjustment):

30.06.2015 31.12.2014
Up to one year 27,066 22,446
Up to 2 years 70,639 15,383
Up to 3 years 24,763 73,624
Up to 4 years 250,357 201,056
Up to 5 years 41,987 74,377
Over 5 years 845,066 905,792
Total financial liabilities 1,259,878 1,292,678

Certain mortgage interest rates were formerly partially hedged in advance by means of forward rate agreements. Such forward rate agreements generally qualify as derivatives embedded in credit agreements and have to be measured at fair value in accordance with IAS 39. Some of these forward rate agreements were classified as cash flow hedges pursuant to IAS 39, and fair value adjustments relating to the effective portion of the hedge were recognised via the statement of comprehensive income in a separate item (hedging reserve). When the hedged interest cash flows occur, cumulative unrealised gains or losses are transferred to the income statement. This applies until 2022. Gains and losses not yet transferred to the income statement totalled CHF 0.3 million as at 30 June 2015 (31 December 2014: CHF 0.3 million). The amount of TCHF 29 (full-year 2014: TCHF 57) was reposted to the income statement. As at 30 June 2015 and 31 December 2014 respectively, no new forward rate agreements of this kind were used for cash flow hedges, or the term of the hedged financial liabilities had already started.

Mobimo has also concluded separate interest rate hedges (interest rate swaps) totalling CHF 195.5 million (31 December 2014: CHF 195.5 million). These are used to hedge loans in the form of fixed advances against rising interest rates. Of these, CHF 129.2 million (31 December 2014: CHF 129.2 million) are classified as cash flow hedges. The fair value of these financial instruments, all with a negative replacement value, amounts to CHF –25.9 million (31 December 2014: CHF –22.1 million). Their change in value is divided into an effective and an ineffective portion. The effective portion of the fair value adjustments of CHF –1.2 million (31 December 2014: CHF –24.3 million) was recognised under other comprehensive income in equity and not taken through profit or loss. The ineffective portion of CHF –2.5 million (31 December 2014: CHF –0.7) was recognised in the income statement.

There are also a further CHF 66.3 million (31 December 2014: CHF 66.3 million) of interest rate hedges not classified as cash flow hedges. Fair value adjustments were thus recognised through the income statement. The fair value of interest rate swaps with a negative replacement value not held for hedge accounting purposes is CHF –10.8 million (31 December 2014: CHF –10.3 million). As at 30 June 2015, the fair value of all derivatives thus stood at a net figure of CHF –36.6 million (31 December 2014: CHF –32.4 million).

¹ In addition to mortgage liabilities, this also includes the bond with a carrying amount of CHF 164.4 million (nominal value: CHF 165 million) maturing on 29 October 2018

2 In addition to mortgage liabilities, this also includes the bond with a carrying amount of CHF 198.3 million (nominal value: CHF 200 million) maturing on 19 May 2021

3 In addition to mortgage liabilities, this also includes the bond with a carrying amount of CHF 149.5 million (nominal value: CHF 150 million) maturing on 16 September 2024

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The following bonds are included under non-current financial liabilities:

1.5%-Bond 1.625%-Bond 1.875%-Bond
2015 (2013–2018) (2014–2021) (2014–2024) Total
Carrying amount 1 January 164,349 198,138 149,467 511,954
Amortisation of issuance costs 83 139 26 248
Carrying amount 30 June 164,432 198,277 149,493 512,202
Features 1.5%-Bond (2013–2018) 1.625%-Bond (2014–2021) 1.875%-Bond (2014–2024)
Volume: CHF 165 million CHF 200 million CHF 150 million
Term: 5 years 7 years 10 years
(29 October 2013 – 29 October 2018) (19 May 2014 –19 May 2021) (16 September 2014 –16 September 2024)
Interest rate: 1.5% p.a., 1.625% p.a., 1.875% p.a.,
payable annually on 29 October, with payable annually on 19 May, with the payable annually on 16 September, with
the first payment on 29 October 2014 first payment on 19 May 2015 the first payment on 16 September 2015
Effective rate of interest: 1.6070% 1.7921% 1.9264%
Listing: SIX Swiss Exchange SIX Swiss Exchange SIX Swiss Exchange
Swiss security no.: 22492349 24298406 25237980

The average rate of interest on all financial liabilities in the first half of 2015 was 2.50 % (full-year 2014: 2.51%).

Financial liabilities of CHF 747.7 million are secured via mortgage liens (31 December 2014: CHF 780.7 million). The credit facilities arranged contain covenants pertaining to equity ratio, net gearing, interest coverage factor and portfolio structure which were met over the entire reporting period.

There are also collateralised unutilised mortgage and building loan facilities totalling CHF 171.6 million.

12. Financial instruments

Fair values

The carrying amounts in the annual financial statements for cash, trade receivables, other current receivables and current liabilities are very close to the fair values given the short terms involved.

For Interest rate swaps and forward rate agreements, fair value is the present value of the forward contract and corresponds to the carrying amount.

For fixed-rate financial liabilities, fair value corresponds to the time value of the future cash flows to be discounted as at the reporting date using the market interest rate. Rates of interest for discounting future cash flows are based on money and capital market rates as at the time of valuation plus an adequate interest spread of 0.55%. The discount rates used as at 30 June 2015 were between -0.25% and 1.60 % (as at 31 December 2014: between 0.41% and 1.73 %). The fair value of the listed bonds corresponded to the price as at the reporting date.

Carrying amount Fair value Carrying amount Fair Value
30.06.2015 30.06.2015 31.12.2014 31.12.2014
Mortgages (Level 2) 747,677 835,525 780,724 862,720
Bonds (Level 1) 512,202 542,665 511,954 531,235
1,259,878 1,378,190 1,292,678 1,393,955

Fair value hierarchy

The table below shows financial instruments carried at fair value, by measurement method, as at the reporting date. The different levels have been defined as follows:

Level 1: inputs that result from unadjusted, quoted prices.

Level 2: inputs other than quoted prices in active markets that are observable either directly (i.e. prices) or indirectly (i.e. derived from prices).

Level 3: inputs not based on observable market data.

30 June 2015 Level 1 Level 2 Level 3
Derivative financial instruments 0 –36,608 0
31 December 2014 Level 1 Level 2 Level 3
Derivative financial instruments 0 –32,385 0

Level-2 fair values for the derivative financial instruments are based on valuations by the counterparty (banks). The plausibility of these counterparty valuations is checked by comparing them with calculations in which the expected future cash flows are discounted using the market interest rate.

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

13. Equity

The Annual General Meeting of 26 March 2015 approved a distribution from the capital contribution reserves of CHF 9.50 per share for the 2014 financial year, which was paid on 7 April 2015. The nominal value of Mobimo shares remains at CHF 29.

Changes in the equity holding can be summarised as follows:

Shares
No. of shares Shares issued Treasury shares outstanding
As at 1 January 2014 6,214,478 –2,148 6,212,330
Issue of shares from conditional capital for options exercised 2,128 2,128
Share-based payments to Board of Directors and management 9,525 9,525
Acquisition of treasury shares –9,000 –9,000
As at 31 December 2014 6,216,606 –1,623 6,214,983
Issue of shares from conditional capital for options exercised 1,564 1,564
Share-based payments to Board of Directors and management 406 406
As at 30 June 2015 6,218,170 –1,217 6,216,953

As at 30 June 2015, share capital totalled CHF 180.3 million and was composed of 6,218,170 registered shares with a nominal value of CHF 29 per share. 1,217 treasury shares were held as at 30 June 2015.

1,564 option rights were exercised in the first half of 2015, leading to a CHF 0.05 million increase in share capital.

There is also conditional share capital of a maximum of CHF 34.0 million for the issue of up to 1,173,634 fully paid-up registered shares with a nominal value of CHF 29 each, of which

  • up to CHF 0.001 million is designated for the exercise of option rights granted to members of the Board of Directors, employees of Group companies and related parties. Shareholders' subscription rights are excluded;
  • up to CHF 0.9 million is designated for the exercise of subscription rights created after 5 May 2010 under an employee share option programme. Shareholders' subscription rights are excluded;
  • up to CHF 33.1 million is designated for the exercise of conversion and/or option rights connected to convertible bonds, bonds with warrants, similar bonds or other financial market instruments of the company or granted by Group companies. Shareholders' subscription rights are excluded.

Finally, authorised share capital is available allowing the Board of Directors to increase the share capital of the company by a maximum of CHF 33.1 million within two years (up to March 2017) at most via the issue of up to 1,141,150 registered shares, to be fully paid up, with a nominal value of CHF 29 per share.

The CHF 33.1 million of conditional and authorised capital are linked together in that upon using this authorised capital, conditional capital will no longer be available in the same amount to the Board of Directors. The same applies in the reverse scenario: if this conditional capital is used, the same amount of authorised capital is no longer available.

14. Business combinations

As part of restructuring within the companies covered under the scope of consolidation, the company JJM Participations SA, Lausanne was merged into Mobimo Holding AG, Lucerne.

15. Events after the reporting date

The consolidated interim financial statements were approved for publication by the Board of Directors on 30 July 2015.

On 29 June 2015, the purchase of a site in Killwangen was certified with the intention of developing a project for a third-party investor. The transfer of ownership and payment of the purchase price took place in July.

No other events took place between 30 June 2015 and the approval date of these consolidated interim financial statements that would require adjustments to the carrying amounts of assets and liabilities as at 30 June 2015 or would require disclosure in this section.

P R O P E R T Y D E T A I L S

TRADING PROPERT Y DETAILS

Location Address Site Register of Built Acquired
area in m² polluted sites
Building land and development cost
Kriens Mattenhof II 6,725 no Feb 2004
Merlischachen Chappelmatt Strasse (Burgmatt) 15,507 no 2014/2015
Weggis Hertensteinstrasse 105 3,043 no May 2010
Zurich Allmendstrasse 92 – 26 (Manegg)³ 11247 yes (insignificant) Mar 2015
36,522
Properties under construction
Aarau Site 4 (Torfeld Süd) 11,105 yes (insignificant) Jun 2001
Langenthal Kühlhausstrasse³ 2,284 no Mar 2014
Lucerne Büttenenhalde 7,115 no Dec 2011
Regensdorf Im Pfand 2 (Sonnenhof ) 6,106 no Jun 2007
26,610
Completed real estate and development properties
Aarau Buchserstrasse 8 241 no 1907 Mar 2011
Meilen Feldgüetliweg 143/145 (Gusto) 2,687 no Nov 2011
St. Erhard Längmatt 5,801 no 1979 Oct 2012
St.Moritz Via Maistra 29² 557 no 1930 Jul 2010
Uetikon am See Tramstrasse 12; Bergstrasse 144/146/148³ 2,634 no 1921/1924 Jan 2013
1952/1957
Zurich Badenerstrasse 595 (Station 595) 2,389 no 1954 May 2012
Zurich Im Brächli 5/7/9 (Collina) 2,144 no Aug 2009
Zurich Turbinenstrasse trading property (Mobimo Tower) 1,936 no May 2008
18,389

¹ Status: certified purchase agreement

² Development properties

³ Sale as project

Sales status Carrying amount Realisation Project status Sales volumes Description
30.06.2015¹ 30.06.2015 in TCHF period 30.06.2015 in TCHF
open 9,437 open in planning open open
open 15,365 open in planning open 78 condominiums
0/1 10,442 open in planning open open
open 3,845 open in planning open open
39,089
28/92 33,705 2014/2017 construction project 84,615 92 condominiums
1/1 15,808 2014/2016 construction project open n/a
12/24 17,333 2014/2016 construction project 30,345 24 condominiums
37/45 28,125 2013/2015 construction project 34,395 45 condominiums
94,971 149,355
0/1 470 open for sale open residential property
4/14 19,339 2013/2015 for sale 30,080 14 condominiums
0/1 8,365 open for sale open open
open 16,355 open in planning open open
1/1 9,644 open for sale open property
52/60 7,921 2013/2014 for sale 52,684 60 condominiums
17/17 1,369 2012/2014 for sale 27,245 17 condominiums
31,880 2008/2011 for sale 170,473 53 condominiums
44/53

GEOGRAPHIC BREAKDOWN OF TRADING PROPERTIES

As at 30 June 2015, 16 trading properties were recognised in the balance sheet, of which

  • 15 were newbuild projects (31 December 2014: 12)
  • 1 was a development property (31 December 2014: 2)

Most of the residential properties are located in the canton of Zurich, primarily in the city of Zurich and the region around Lake Zurich.

26.6 %

P R O P E R T Y D E T A I L S

COMMERCIAL PROPERT Y DETAILS

Location Address Acquired Built Year
renovated
Aarau Bahnhofstrasse 102 (Mediapark) Mar 2004 1975 1998
Aarau Industriestrasse 28; Torfeldstrasse Parkhaus Jun 2001/Oct 2006 1905/1916/1929
1943/1954/1974
Aarau Industriestrasse 20 (Polygon) Jun 2001 2012
Aesch Pfeffingerring 201 May 2007 1973 2008
Affoltern am Albis Obstgartenstrasse 9; Alte Obfelderstrasse 27/29 Aug 2011 2013
Brugg Bahnhofstrasse 11 Jun 2006 2005
Dierikon Pilatusstrasse 2 May 2009 1990 2007
Dübendorf Sonnentalstrasse 5 Mar/Dec 1999 1975 2000
Dübendorf Zürichstrasse 98 Jan 2000 1965 1983
Horgen Seestrasse 80 Nov 2005 1960 2000/2008
Horgen Seestrasse 82 Nov 2005 2010/2011
Kreuzlingen Lengwilerstrasse 2 Apr 2007 2007
Kreuzlingen Leubernstrasse 3; Bottighoferstrasse 1 Nov 2006 1983/2003 2003
Kreuzlingen Romanshornerstrasse 126 Nov 2006 n/a
Kriens Sternmatt 6 Feb 2004 1986 2008
Lausanne Avenue d'Ouchy 4 – 6 (Administration) May 2010 2013 2013
Lausanne Flonplex Nov 2009 n/a
Lausanne Parking du Centre Nov 2009 n/a
Lausanne Place de la Gare 4 Nov 2009 1961 2000
Lausanne Place de la Navigation 4 – 6 Nov 2009 1895 2002
Lausanne Place de l'Europe 6 Nov 2009 1905 2012
Lausanne Place de l'Europe 7 Nov 2009 1905 2001
Lausanne Place de l'Europe 8 Nov 2009 1911 1989
Lausanne Place de l'Europe 9 Nov 2009 1900 2002
Lausanne Rue de Genève 2/4/6/8 Nov 2009 1904 2002
Lausanne Rue de Genève 7 Nov 2009 1932 1992/2011
Lausanne Rue de Genève 17 Nov 2009 1884 2002
Lausanne Rue de Genève 23 Nov 2009 1915 2005
Lausanne Rue de la Vigie 3 Nov 2009 1964
Lausanne Rue de la Vigie 5 Nov 2009 1963 1988
Lausanne Rue des Côtes-de-Montbenon 6 Nov 2009 1921 2009
Lausanne Rue des Côtes-de-Montbenon 8/10 Nov 2009 1946 1998
Lausanne Rue des Côtes-de-Montbenon 12 Nov 2009 1918 2004
Lausanne Rue des Côtes-de-Montbenon 16 Nov 2009 1912 2007
Lausanne Rue des Côtes-de-Montbenon 20 –24 Nov 2009 2013
Lausanne Rue des Côtes-de-Montbenon 26 Nov 2009 n/a
Lausanne Rue des Côtes-de-Montbenon 28/30 Nov 2009 n/a
Lausanne Rue du Port-Franc 9 Nov 2009 1927 2009
Lausanne Rue du Port-Franc 11 Nov 2009 2008
Lausanne Rue du Port-Franc 17 Nov 2009 2002
Lausanne Rue du Port-Franc 22; Rue de la Vigie 1 Nov 2009 2007
Lausanne Voie du Chariot 3 Nov 2009 2008
Lausanne Voie du Chariot 4/6 Nov 2009 2008
Lausanne Voie du Chariot 5/7 Nov 2009 2008
Lucerne Alpenstrasse 9 Jun 2007 1890 2001/2010

¹ Target gross yield as at reporting date 30 June 2015 as % of market value

² Vacancy rate as % of target rental income

Vacant area as at Vacancy rate as at Target rental revenues Gross yield Acquisition costs Fair value
30.06.2015 in % 30.06.2015 in %² in TCHF in %¹ in TCHF in TCHF
42.9
0.0
2,096
1,846
7.8
5.7
26,980
32,431
0.0 1,263 5.2 24,440
11.6 1,896 9.2 20,610
0.0
0.5
2,643
1,558
3.9
5.6
67,390
27,690
12.3 733 7.2 10,240
24.1 1,751 6.9 25,430
8.0 1,426 6.9 20,740
0.2 517 6.4 8,129
4.8 262 4.2 6,310
0.0 322 5.0 6,432
0.9 3,660 5.8 63,525
0.0 80 4.3 1,886
7.6 2,805 8.8 31,775
0.0 3,242 5.0 64,450
0.0 210 4.5 4,711
0.0 432 5.5 7,820
0.0 1,494 5.5 27,350
0.0 676 6.3 10,820
0.0 303 5.4 5,582
0.0 454 5.6 8,090
15.3 423 5.2 8,065
0.0
0.0
1,253
1,308
5.7
6.0
21,980
21,920
0.0 1,628 5.1 32,170
0.0 1,394 6.9 20,090
0.0 182 6.7 2,691
9.6 459 6.7 6,866
0.0 860 6.8 12,730
0.0 358 4.8 7,546
0.0 531 6.6 8,075
0.0 313 11.9 2,636
0.0 306 5.5 5,528
0.0 2,086 5.2 40,200
0.0 79 4.4 1,781
0.0 74 3.5 2,131
0.0 342 5.2 6,627
25.9 729 6.3 11,550
0.0 730 6.1 12,040
0.0
0.0
1,195
863
6.2
5.7
19,350
15,180
0.0 1,863 6.2 30,230
0.0 1,685 5.2 32,600
7.5 568 4.6 12,410

COMMERCIAL PROPERT Y DETAILS

Location Address Acquired Built Year
renovated
Neuhausen Victor von Bruns-Strasse 19 Mar 2007 2007
Regensdorf Althardstrasse 10 Dec 2001 1982
Renens Chemin de la Rueyre 116/118 Mar 2007 1989
St.Gallen Schochengasse 6 Feb 2004 1974 2000
St.Gallen St. Leonhardstrasse 22 Dec 2004 1900 2002/2006
St.Gallen Wassergasse 42/44 Feb 2004 1966 2000
St.Gallen Wassergasse 50/52 Feb 2004 1998
Winterthur Industriestrasse 26 Oct 1999 1994 2002
Zurich Bahnhofplatz 4 Jul 2006 1881 2002/2005
Zurich Friedaustrasse 17 Oct 1998 1968 2013
Zurich Friesenbergstrasse 75; Im Tiergarten 7 Feb 2014 1976/1992 1999
Zurich Hardturmstrasse 3/3a/3b (Mobimo-Hochhaus) Nov 1999 1974 2001/2008
Zurich Rautistrasse 12 Nov 1999 1972 2011
Zurich Stauffacherstrasse 41 Jun 2000 1990 2011
Zurich Thurgauerstrasse 23; Siewerdtstrasse 25 Mar 2002 1963/1968/1985 1998
Zurich Treichlerstrasse 10; Dolderstrasse 16 May 2014 1963 2007
Zurich Turbinenstrasse 18 (Mobimo Tower Hotel) May 2008 2011
62 Commercial investment properties
Aarau Site 2 (Torfeld Süd) Oct 2006 1905/1916/1929/1943/1954
Kriens Mattenhof I Mar 2005/Feb 2013 n/a
Lausanne Avenue d'Ouchy 4 – 6 May 2010 1962
Lausanne Rue de Genève 19 Nov 2009 1893 2002
Lausanne Rue de Genève 21 Nov 2009 1902
Lausanne Rue des Côtes-de-Montbenon 1/3/5 Nov 2009 1930
Lausanne Rue des Côtes-de-Montbenon 14 Nov 2009 1963
Lausanne Rue du Port-Franc 20; Rue de Genève 33 Nov 2009 2007
Regensdorf Althardstrasse 30 Dec 2001 1976

Zurich Albulastrasse; Hohlstrasse Apr 2010 1896/1928 48,200 0.0 0.0 0.0 0.0

10 Development Properties (Commercial properties) 211,704 228,302 4.3 9,168 42.2 27.3

¹ Target gross yield as at reporting date 30 June 2015 as % of market value

² Vacancy rate as % of target rental income

Fair value
Acquisition costs
Gross yield
Target rental revenues
Vacancy rate as at
in TCHF
in TCHF
in %¹
in TCHF
30.06.2015 in %²
12,590
5.8
725
19,380
9.6
1,868
12,260
7.1
865
17,460
6.4
1,115
4,974
5.4
268
15,690
6.2
977
13,280
6.3
834
19,890
7.5
1,498
20,800
4.4
917
12,410
5.5
686
92,190
6.4
5,915
57,780
5.6
3,225
20,940
6.6
1,382
48,650
4.9
2,395
14,610
6.7
972
15,220
5.9
897
126,450
5.2
6,600
1,361,801
1,198,358
5.9
80,040
18,250
0.0
0.0
18,740
0.0
0.0
63,730
6.2
3,973
3,540
11.4
403
3,416
9.4
321
976
10.5
102
932
3.9
36
39,570
7.1
2,791
14,350
10.7
1,542
48,200
0.0
0.0

COMMERCIAL PROPERT Y DETAILS

Location Address Ownership Site area in m² Register of
polluted sites
Aarau Bahnhofstrasse 102 (Mediapark) sole ownership 5,675 no
Aarau Industriestrasse 28; Torfeldstrasse Parkhaus sole ownership 13,727 yes (insignificant)
Aarau Industriestrasse 20 (Polygon) sole ownership 3,840 yes (Code D)³
Aesch Pfeffingerring 201 sole ownership 16,034 no details
Affoltern am Albis Obstgartenstrasse 9; Alte Obfelderstrasse 27/29 sole ownership 3,537 no
Brugg Bahnhofstrasse 11 condo (773/1000) 2,726 no
Dierikon Pilatusstrasse 2 sole ownership 4,397 no
Dübendorf Sonnentalstrasse 5 condo (930/1000) 4,368 yes (code D)³
Dübendorf Zürichstrasse 98 sole ownership 9,809 yes (petrol station)
Horgen Seestrasse 80 sole ownership 3,483 no
Horgen Seestrasse 82 sole ownership 0 no
Kreuzlingen Lengwilerstrasse 2 sole ownership 6,993 no
Kreuzlingen Leubernstrasse 3; Bottighoferstrasse 1 sole ownership 25,530 no
Kreuzlingen Romanshornerstrasse 126 sole ownership 2,214 no
Kriens Sternmatt 6 sole ownership 19,351 no
Lausanne Avenue d'Ouchy 4 – 6 (Administration) sole ownership 12,609 yes⁷
Lausanne Flonplex sole ownership 1,953 yes⁸
Lausanne Parking du Centre sole ownership 5,065 yes⁸
Lausanne Place de la Gare 4 sole ownership 630 no
Lausanne Place de la Navigation 4 – 6 sole ownership 567 yes⁴
Lausanne Place de l'Europe 6 sole ownership 369 yes⁴
Lausanne Place de l'Europe 7 sole ownership 391 yes⁴
Lausanne Place de l'Europe 8 sole ownership 1,035 yes⁴
Lausanne Place de l'Europe 9 sole ownership 975 yes⁴
Lausanne Rue de Genève 2/4/6/8 sole ownership 2,260 yes⁴
Lausanne Rue de Genève 7 sole ownership 3,343 yes⁴
Lausanne Rue de Genève 17 sole ownership 2,312 yes⁴
Lausanne Rue de Genève 23 sole ownership 636 yes⁶
Lausanne Rue de la Vigie 3 sole ownership 972 yes⁷
Lausanne Rue de la Vigie 5 sole ownership 852 yes⁷
Lausanne Rue des Côtes-de-Montbenon 6 sole ownership 510 yes⁴
Lausanne Rue des Côtes-de-Montbenon 8/10 sole ownership 587 yes⁴
Lausanne Rue des Côtes-de-Montbenon 12 sole ownership 499 yes⁷
Lausanne Rue des Côtes-de-Montbenon 16 sole ownership 850 yes⁴
Lausanne Rue des Côtes-de-Montbenon 20 – 24 sole ownership 2,602 yes
Lausanne Rue des Côtes-de-Montbenon 26 sole ownership 867 yes⁸
Lausanne Rue des Côtes-de-Montbenon 28/30 sole ownership 1,068 yes⁷
Lausanne Rue du Port-Franc 9 sole ownership 2,733 yes⁶
Lausanne Rue du Port-Franc 11 sole ownership 612 yes⁵
Lausanne Rue du Port-Franc 17 sole ownership 776 yes⁵
Lausanne Rue du Port-Franc 22; Rue de la Vigie 1 sole ownership 1,999 yes⁵
Lausanne Voie du Chariot 3 sole ownership 500 yes⁵
Lausanne Voie du Chariot 4/6 sole ownership 2,614 yes⁵
Lausanne Voie du Chariot 5/7 sole ownership 1,042 yes⁵
Lucerne Alpenstrasse 9 sole ownership 569 no

³ Code D: clarification necessary in the context of building projects

⁴ Site pollution unlikely – the property must be maintained in accordance with the design plan ("Gestaltungsplan") and has been subject to comprehensive renovation in recent years

⁵ Site pollution eliminated – property rebuilt in recent years

Other Residential Commercial space Sales space Office space Total rentable Property
in % space in % in % in % in % area in m² description⁹
25.4 1.4 8.6 0.0 64.6 13,525 com
0.0 0.0 100.0 0.0 0.0 24,267 com
8.6 0.0 0.0 0.0 91.4 4,465 com
8.7 0.0 63.0 0.0 28.3 14,219 com
7.0 93.0 0.0 0.0 0.0 10,625 com
11.7 0.0 21.1 33.8 33.4 4,023 com
8.7 0.0 15.1 15.8 60.4 4,386 com
12.0 0.0 64.5 0.0 23.5 8,768 com
25.8 1.1 26.1 17.4 29.6 9,846 com
4.8 0.0 19.0 0.0 76.2 2,151 com
100.0 0.0 0.0 0.0 0.0 64 car park
33.5 0.0 0.0 66.5 0.0 1,348 com
1.8 0.0 0.0 89.4 8.8 17,821 com
0.0 0.0 0.0 0.0 0.0 0 building right
20.5 1.2 41.9 4.6 31.8 21,152 com
3.5 0.0 0.0 0.0 96.5 7,925 com
100.0 0.0 0.0 0.0 0.0 1,953 building right
100.0 0.0 0.0 0.0 0.0 6,526 building right
31.5 0.0 0.0 0.0 68.5 4,769 com
100.0 0.0 0.0 0.0 0.0 2,760 com – hotel
100.0 0.0 0.0 0.0 0.0 902 com – hotel
12.0 0.0 0.0 21.2 66.8 1,441 com
0.0 0.0 0.0 22.2 77.8 1,656 com
14.3
0.0
0.0 0.0 36.2 49.5 3,512 com
0.0 0.0 91.4 8.6 4,679 com
13.0
15.3
20.7 0.0 26.2 40.1 5,311 com – share investment prop.
0.0
0.0
3.0
0.0
33.5
0.0
48.2
0.0
7,116
2,104
com
com
100.0 0.0 8.8 0.0 53.9 3,172 com
37.3
35.6
0.0 0.0 0.0 64.4 3,361 com
17.8 0.0 0.0 19.7 62.5 2,193 com
23.7 0.0 0.0 0.0 76.3 2,126 com
10.5 0.0 21.4 22.1 46.0 935 com
8.4 29.8 0.0 0.0 61.8 943 com
80.0 0.0 0.0 0.0 20.0 7,562 com
100.0 0.0 0.0 0.0 0.0 867 building right
100.0 0.0 0.0 0.0 0.0 1,068 building right
15.5 0.0 0.0 21.7 62.8 1,728 com
41.5 0.0 0.0 17.7 40.8 1,973 com
17.2 25.0 0.0 0.0 57.8 2,132 com
20.3 0.0 0.0 0.0 79.7 3,806 com
9.3 0.0 0.0 17.3 73.4 2,278 com
0.0 0.0 0.0 67.7 32.3 5,452 com
13.4 15.7 0.0 15.6 55.3 4,914 com
64.6 0.0 13.1 12.6 1,986 res+com

⁶ Site pollution suspected but no measures expected – property must be maintained in accordance with the design plan ("Gestaltungsplan")

⁷ Site pollution suspected, measures required in new-build plans

⁸ Building-right plot on which new-build projects have been completed in recent years

⁹ Com = commercial; Res = residential

COMMERCIAL PROPERT Y DETAILS

Location Adresse Ownership Site area in m² Register of
polluted sites
Neuhausen Victor von Bruns-Strasse 19 sole ownership 1,596 no
Regensdorf Althardstrasse 10 sole ownership 7,714 no
Renens Chemin de la Rueyre 116/118 sole ownership 4,503 no
St.Gallen Schochengasse 6 sole ownership 1,316 no
St.Gallen St. Leonhardstrasse 22 sole ownership 219 no
St.Gallen Wassergasse 42/44 condo (867/1000) 1,714 no
St.Gallen Wassergasse 50/52 sole ownership 1,373 no
Winterthur Industriestrasse 26 sole ownership 3,635 yes (code D)³
Zurich Bahnhofplatz 4 sole ownership 189 yes
Zurich Friedaustrasse 17 sole ownership 869 no
Zurich Friesenbergstrasse 75; Im Tiergarten 7 sole ownership 11,532 no
Zurich Hardturmstrasse 3/3a/3b (Mobimo-Hochhaus) sole ownership 2,151 yes
Zurich Rautistrasse 12 sole ownership 1,894 yes (petrol station)
Zurich Stauffacherstrasse 41 sole ownership 1,405 no
Zurich Thurgauerstrasse 23; Siewerdtstrasse 25 sole ownership 2,657 no
Zurich Treichlerstrasse 10; Dolderstrasse 16 sole ownership 1,139 no
Zurich Turbinenstrasse 18 (Mobimo Tower Hotel) sole ownership 5,808 no
62 Commercial investment properties 223,195
Aarau Site 2 (Torfeld Süd) sole ownership 18,526 yes (insignificant)
Kriens Mattenhof I sole ownership 15,792 no
Lausanne Avenue d'Ouchy 4 – 6 sole ownership 0 yes⁷
Lausanne Rue de Genève 19 sole ownership 2,733 yes⁶
Lausanne Rue de Genève 21 sole ownership 2,524 yes⁶
Lausanne Rue des Côtes-de-Montbenon 1/3/5 sole ownership 1,835 yes⁷
Lausanne Rue des Côtes-de-Montbenon 14 sole ownership 647 yes⁷
Lausanne Rue du Port-Franc 20; Rue de Genève 33 sole ownership 2,000 yes⁵
Regensdorf Althardstrasse 30 sole ownership 9,355 no
Zurich Albulastrasse; Hohlstrasse sole ownership 10,266 yes

10 Development Properties (Commercial properties) 63,678 56,248 32.0 14.1 25.6 0.5 27.8

³ Code D: clarification necessary in the context of building projects

⁵ Site pollution eliminated – property rebuilt in recent years

⁶ Site pollution suspected but no measures expected – property must be maintained in accordance with the design plan ("Gestaltungsplan")

Property Total rentable Office space Sales space Commercial space Residential Other
description⁹ area in m² in % in % in % space in % in %
com 2,806 93.8 0.0 0.0 0.0 6.2
com 13,534 39.2 28.6 7.5 0.0 24.7
com 4,341 68.8 0.0 0.0 0.0 31.2
com 4,460 95.4 0.0 0.0 0.0 4.6
com 1,090 79.1 12.8 0.0 0.0 8.1
com 3,958 80.4 0.0 0.0 9.4 10.2
com 3,554 72.3 0.0 0.0 0.0 27.7
com 11,294 64.5 0.8 20.4 0.0 14.3
com 758 63.5 27.8 0.0 0.0 8.7
com 2,588 56.6 0.0 12.0 10.1 21.3
com 22,568 75.2 3.3 0.0 0.0 21.5
com 8,226 94.4 0.0 0.0 0.0 5.6
com 6,090 73.4 15.2 1.8 1.3 8.3
com 6,755 60.6 1.0 0.0 0.0 38.4
com 3,901 59.1 6.8 6.9 0.0 27.2
com 2,675 67.3 0.0 0.0 7.1 25.6
com – hotel 22,429 0.0 0.0 0.0 0.0 100.0
354,837 41.4 12.5 16.4 4.3
com 0 0.0 0.0 0.0 0.0
land 0 0.0 0.0 0.0 0.0 0.0
com 25,416 20.9 15.2 47.8 0.0 16.1
com 3,548 39.4 17.2 0.0 0.0 43.4
com 3,572 40.0 16.9 0.0 0.0 43.1
com 586 0.0 0.0 70.5 0.0 29.5
com 640 0.0 0.0 0.0 0.0 100.0
com 9,949 31.8 28.7 0.0 0.0
com 12,537 53.6 0.0 14.7 2.3 29.4
com 0 0.0 0.0 0.0 0.0
56,248 32.0 14.1 25.6 0.5 27.8

⁷ Site pollution suspected, measures required in new-build plans

⁹ Com = commercial; Res = residential

RESIDENTIAL PROPERT Y DETAILS

Location Address Acquired Built Year
renovated
Affoltern am Albis Alte Obfelderstrasse 31 – 35 Aug 2011 2013
Bergdietikon Baltenschwilerstrasse 3/5/7/9/11/13/15/17 Oct 2007 1973/1980 1992/2007
Binz Zürichstrasse 244/246 Nov 2005 1966 1997/2001
Lausanne Avenue d'Ouchy 70 Nov 2009 1906 2004
Lausanne Avenue d'Ouchy 72/74 Nov 2009 1907
Lausanne Avenue d'Ouchy 76 Nov 2009 1907 2004
Lausanne Avenue Edouard Dapples 9/13/15/15a Apr 2013 1925/1926
Lausanne Place de la Navigation 2 Nov 2009 1895 2004
Lausanne Rue Beau-Séjour 8 Nov 2009 2011
Lausanne Rue des Fontenailles 1 Nov 2009/Apr 2013 1910/1963 1993
Münchwilen Buchenacker 22/24/26/28; Unterer Buchenacker 7 Jun 2007 1994/1995
Opfikon-Glattbrugg Farmanstrasse 47/49 Dec 2010 2009
Rheinfelden Rütteliweg 8; Spitalhalde 40 Sep 2006 1972 2004
St.Gallen Teufenerstrasse 15 Dec 2006 1900 2005
Wängi Brühlwiesenstrasse 11a/11b/15a/15b/19a/19b Jun 2007 1984/1988
Zurich Katzenbachstrasse 221 – 231 Oct 2004/Feb 2005 2009
Zurich Katzenbachstrasse 239 Mar 2008 1969
Zurich Manessestrasse 190/192; Staffelstrasse 1/3/5 Dec 2005 2012
Zurich Turbinenstrasse 22 – 32 Dec 2010 2013

19 Residential investment properties 483,997 390,025 4.7 22,696 6.2 5.0

Address Ownership Site area in m² Register of
polluted sites
Alte Obfelderstrasse 31 – 35 sole ownership 5305 no
Baltenschwilerstrasse 3/5/7/9/11/13/15/17 sole ownership 11,330 no
Zürichstrasse 244/246 sole ownership 4,025 no
Avenue d'Ouchy 70 sole ownership 478 yes⁴
Avenue d'Ouchy 72/74 easement n/a yes⁴
Avenue d'Ouchy 76 sole ownership 738 yes⁴
Avenue Edouard Dapples 9/13/15/15a sole ownership 5,246 no
Place de la Navigation 2 sole ownership 254 yes⁴
Rue Beau-Séjour 8 sole ownership 3,827 yes⁵
Rue des Fontenailles 1 sole ownership 853 no
Buchenacker 22/24/26/28; Unterer Buchenacker 7 sole ownership 5,740 no
Farmanstrasse 47/49 sole ownership 3,840 no
Rütteliweg 8; Spitalhalde 40 sole ownership 14,817 no
Teufenerstrasse 15 sole ownership 658 no
Brühlwiesenstrasse 11a/11b/15a/15b/19a/19b sole ownership 7,413 no
Katzenbachstrasse 221 – 231 sole ownership 6,137 no
Katzenbachstrasse 239 sole ownership 1,987 no
Manessestrasse 190/192; Staffelstrasse 1/3/5 sole ownership 2,345 no
Turbinenstrasse 22 – 32 sole ownership 7,431 no

19 Residential investment properties 82,424 80,665 17 149 277 288 54 785 6.2

¹ Target gross yield as at reporting date 30 June 2015 as % of market value

² Vacancy rate as % of target rental income

⁴ Site pollution unlikely – the property must be maintained in accordance with the design plan ("Gestaltungsplan") and has been subject to comprehensive renovation in recent years

Fair value
Acquisition costs
Gross yield
Target rental revenues
Vacancy rate as at
Vacant area as at
in TCHF
in TCHF
in %¹
in TCHF
30.06.2015 in %²
30.06.2015 in %
29,920
4.2
1,250
2.9
2.5
23,493
4.3
999
6.7
6.5
11,200
4.4
495
5.7
3.6
5,190
5.4
281
0.0
0.0
2,727
5.4
146
0.0
0.0
14,310
4.6
661
0.0
0.0
20,470
4.7
956
0.2
0.2
5,908
5.0
296
0.0
0.0
84,890
4.9
4,145
0.2
2.2
3,460
5.6
194
10.6
9.8
14,389
5.4
778
2.5
1.9
25,710
4.2
1,076
3.6
2.8
18,710
5.8
1,084
4.1
1.4
4,171
4.5
187
1.8
4.3
12,957
5.6
727
5.3
4.8
52,190
4.5
2,354
6.4
5.6
6,102
4.9
300
3.6
0.0
55,210
4.6
2,542
2.5
2.1
92,990
4.5
4,225
20.9
19.6
483,997
390,025
4.7
22,696
6.2
5.0
Property Total 1–1½- 2–2½- 3–3½- 4–4½- 5 or more Total Other forms
description⁹ rentable room room room room room apartments of use in %
area in m² apartments apartments apartments apartments apartments
res 4,706 0 1 15 26 0 42 0.8
3 res 5,226 0 8 18 28 0 54 6.0
res 2,580 0 6 12 12 0 30 4.5
res+com 1,122 0 0 5 1 4 10 6.9
res 1,073 0 6 3 3 0 12 0.0
res+com 2,536 0 0 0 1 9 10 27.6
res 4,959 0 1 2 28 17 48 2.0
res+com 1,313 0 2 0 2 4 8 11.3
res 10,271 0 19 55 16 11 101 3.2
res 1,051 1 0 0 4 4 9 9.8
3 res 4,367 0 4 20 20 0 44 4.9
7 res 3,609 1 13 16 9 0 39 0.4
res 5,588 8 30 0 46 0 84 0.5
res+com 1,598 1 2 1 7 0 11 30.1
3 res 4,439 0 6 21 21 0 48 2.1
res 7,948 0 5 32 27 5 69 4.1
res 1,589 0 5 8 5 0 18 0.0
res 6,583 0 11 21 20 0 52 10.0
res 10,107 6 30 48 12 0 96 12.8
80,665 17 149 277 288 54 785 6.2

⁵ Site pollution eliminated – property rebuilt in recent years

⁹ Com = commercial; Res = residential

DETAILS OF INVESTMENT PROPERTIES UNDER CONSTRUCTION

Location Address Ownership Acquired Built
Horgen Seestrasse 93 (Grob-Areal) sole ownership Nov 2005 1956/2017
Lausanne Rue Voltaire 2 – 12 sole ownership Oct 2012 2015
Regensdorf Schulstrasse 95/101/107/115; Riedthofstrasse 55/63; sole ownership Jun 2007 2015
Feldblumenstrasse 43
Zurich Letzigraben 134 – 136 sole ownership Sep 2006 1958/1975/2016
4 Properties under construction

All of the above investment properties are in the construction phase. Completion of the properties in Lausanne, Rue Voltaire 2 – 12 and Regensdorf, Schulstrasse 95 is scheduled during 2015; construction of the properties in Zurich, Letzigraben 134 – 136 and Horgen, Seestrasse 93 (Grob-Areal) is planned for 2016 and 2017, respectively.

OWNER-OCCUPIED PROPERT Y DETAILS

Location Address Ownership Acquired Built
Aarau Buchserstrasse 27 sole ownership Oct 2006 1885
Küsnacht Seestrasse 59 sole ownership Sep 2002 2006
Lausanne Rue de Genève 7 sole ownership Nov 2009 1932
Lausanne Rue des Côtes-de-Montbenon 16 sole ownership Nov 2009 1912
4 Properties

C O - O W N E R S H I P D E T A I L S

Location Address Ownership Acquired Built
Lausanne Flonplex co-ownership 40% Nov 2009 2003
Lausanne Parking du Centre co-ownership 50% Nov 2009 2002
Lausanne Parking Saint-François co-ownership 26,5% Nov 2009 1959
3 Properties

⁴ Site pollution unlikely – the property must be maintained in accordance with the design plan ("Gestaltungsplan") and has been subject to comprehensive renovation in recent years

⁵ Site pollution eliminated – property rebuilt in recent years

in TCHF
in m²
polluted sites
property⁹
Nov 2005
1956/2017
28,080
10,542
yes
com
Oct 2012
2015
57,210
4,743
no
res
Jun 2007
2015
48,230
16,656
no
res
Sep 2006
1958/1975/2016
31,610
5,003
yes
com
Total rentable
area in m²
16,660
8,372
8,716
6,843
165,130
36,944
40,591
Total rentable Description of Register of Site area Carrying amount Year renovated
area in m² property⁹ polluted sites in m² in TCHF
399 own-use yes (insignificant) 985 730
2,046 com no 2,125 10,900
632 com-share own-use yes⁴ 3,343 3,428 1992/2011
170 com-share own-use yes⁴ 850 579 2007
3,247 7,303 15,637
Ownership
Acquired
Built
Fair value Site area Register of Description of Total rentable
in TCHF in m² polluted sites property⁹ area in m²
co-ownership 40%
Nov 2009
2003
9,228 0 yes⁵ multiplex cinema 5,256
co-ownership 50%
Nov 2009
2002
28,890 0 yes⁵ car park 0
co-ownership 26,5%
Nov 2009
1959
2,325 0 yes⁷ car park 0
40,443 5,256

⁷ Site pollution suspected, measures required in new-build plans

⁹ Com = commercial; Res = residential

REVIEW REPORT TO THE BOARD OF DIRECTORS OF MOBIMO HOLDING AG, LUCERNE

Introduction

We have been engaged to review the accompanying consolidated statement of balance sheet of Mobimo Holding AG as at 30 June 2015 and the related consolidated statements of income, comprehensive income, changes in equity and cash flows for the six-month period then ended, and selected explanatory notes (the consolidated interim financial information) on pages 18 to 51. The Board of Directors is responsible for the preparation and presentation of this consolidated interim financial information in accordance with International Accounting Standard 34 Interim Financial Reporting and article 17 of the Directive on Financial Reporting (Directive Financial Reporting, DFR) issued by the SIX Swiss Exchange. Our responsibility is to express a conclusion on this consolidated interim financial information based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information as at 30 June 2015 is not prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting and article 17 of the Directive on Financial Reporting (Directive Financial Reporting, DFR) issued by the SIX Swiss Exchange.

KPMG AG

Kurt Stocker Reto Kaufmann Licensed Audit Expert Licensed Audit Expert

Lucerne, 30 July 2015

Half-Year Report 2015 53

Mobimo EPRA performance measures

In this section, the Mobimo Group reports its key performance measures in accordance with the Best Practices Recommendations of the EPRA Reporting and Accounting Committee. The European Public Real Estate Association is an association of leading European property companies and is a partner of the FTSE EPRA/NAREIT index family, which added the Mobimo Holding AG share as one of its components on 20 June 2011. The figures published elsewhere by Mobimo on NAV, net initial yield and vacancy rates may deviate from the EPRA figures set out below, as Mobimo does not, for example, include the market value of trading properties, which are accounted for at cost, and bases its calculations on effective rents. However, when calculating earnings per share Mobimo does take account of gains on the sale of trading and investment properties.

A EPRA Earnings & EPRA Earnings Per Share First half of 2015 First half of 2014
Earnings as per IFRS income statement 35,560 19,703
(i)
Changes in value of investment properties, development properties held for investment and other interests
–9,728 –7,242
(ii)
Profits or losses on disposal of investment properties, development properties held for investment and other
–15,809 –2,321
interests
(iii)
Profit on sale of trading properties and services adjusted
5,362 8,097
(iv)
Tax on profits or losses on disposals
1,869 –1,274
(v)
Negative goodwill/goodwill impairment
n/a n/a
(vi)
Changes in fair value of financial instruments and asscociated close-out costs
2,980 1,106
(vii)
Acquisition costs on share deals and non-controlling joint venture interests
n/a n/a
(viii)
Deferred tax in respect of EPRA adjustments
1,485 1,350
(ix)
Adjustments to positions (i) to (viii) in respect of joint ventures
0 0
(x)
Non-controlling interests in respect of the above
116 374
EPRA Earnings 21,835 19,794
Average number of shares outstanding 6,215,287 6,212,983
EPRA Earnings Per Share 3.51 3.19
B EPRA Net Asset Value 30.06.2015 31.12.2014
NAV as per consolidated financial statements 1,193,089 1,217,938
Effect of exercise of options, convertibles and other equity instruments 0 46
Diluted NAV after the exercise of options, convertibles and other equity instruments 1,193,089 1,217,984
Include
(i.a)
Revaluation of investment properties (if IAS 40 cost model is used)
n/a n/a
(i.b)
Revaluation of investment property under construction (IPUC) (if IAS 40 cost model is used)
n/a n/a
(i.c)
Revaluation of other non-current investments (owner-occupied properties and joint ventures)
24,048 11,562
(ii)
Revaluation of tenant leases held as finance leases
n/a n/a
(iii)
Revaluation of trading properties
39,763 33,375
Exclude
(iv)
Fair value of financial instruments
36,608 32,385
(v.a)
Deferred tax
126,575 124,779
(v.b)
Goodwill as a result of deferred tax
n/a n/a
Adjustments to (i) to (v) in respect of joint venture interests 3,586 3,830
EPRA NAV 1,423,669 1,423,916
Diluted No. of shares outstanding 6,216,953 6,216,585
EPRA NAV per share 229.00 229.05
C Triple Net Asset Value (NNNAV) 30.06.2015 31.12.2014
EPRA NAV 1,423,669 1,423,916
(i)
Fair value of derivative financial instruments
–36,608 –32,385
(ii)
Fair value of financial liabilities
–149,611 –101,978
(iii)
Deferred tax
–126,938 –125,335
EPRA NNNAV 1,110,512 1,164,218
Diluted No. of shares outstanding 6,216,953 6,216,585
EPRA NNNAV per share 178.63 187.28
D EPRA Net Initial Yield 30.06.2015 31.12.2014
Investment properties –wholly owned 2,222,632 2,248,434
Investment properties – share of joint ventures/funds 38,118 37,444
Trading property 229,404 205,243
Less developments –479,724 –434,612
Completed property portfolio 2,010,430 2,056,509
Allowance for estimated purchasers' costs 0 0
Gross up completed property portfolio valuation 2,010,430 2,056,509
Annualised cash passing rental income 106,704 107,380
Direct cost of investment properties –15,297 –15,598
Annualised net rents 91,407 91,782
Add: additional notional rent expiration of rent free periods or other lease incentives 0 0
Topped-up net annualised rent 91,407 91,782
EPRA net initial yield 4.5 % 4.5 %
EPRA "topped-up" net initial yield 4.5 % 4.5 %
E EPRA Vacancy Rate 30.06.2015 31.12.2014
Estimated rental income potential from vacant space 5,238 5,660
Estimated rental income from overall portfolio 102,736 103,919
EPRA vacancy rate 5.1 % 5.4 %

The EPRA figures are based on the EPRA key performance measures, which can be found at www.epra.com.

I. Overview

Share information

Share information as at 30 June (previous years as at 31 December) 2015 2014 2013 2012 2011
Share capital (in TCHF) 180,327 180,282 180,220 180,058 178,933
No. of registered shares issued 6,218,170 6,216,606 6,214,478 6,208,913 6,170,098
Of which treasury shares 1,217 1,623 2,148 8,744 1,747
Nominal value per registered share (in CHF) 29 29 29 29 29
No. of registered shares outstanding 6,216,953 6,214,983 6,212,330 6,200,169 6,168,351

Share data

Ratios in CHF as at 30 June 2015 2014 2013 2012 2011
Earnings per share 5.72 3.17 6.66 6.40 6.72
Earnings per share not including revaluation 4.57 2.24 3.81 3.64 4.29
NAV per share, after options and convertible bond 191.91 191.03 193.51 188.44 188.28
High 229.40 198.00 213.60 221.10 213.09
Low 190.50 184.90 186.50 194.42 178.13
Half-year-end price 190.50 188.00 192.20 219.10 206.55
Average no. of shares traded per day 12,387 9,657 12,476 9,307 8,646
Market capitalisation at year-end (in CHF million) 1,184,6 1,168,7 1,194,4 1,360,2 1,117,8

Source: SIX Swiss Exchange

The registered shares of Mobimo Holding AG are traded on the SIX Swiss Exchange in Zurich and are listed in accordance with the Standard for Real Estate Companies. Code: MOBN/Swiss security no.: 1110887/ISIN-Code: CH0011108872/Bloomberg: MOBN SW Equity/Reuters: MOBN.S. The latest stock market data can be found at www.mobimo.ch

II. Share price performance

Relative share price performance of Mobimo compared to the SPI and Real Estate Index between 1 January 2008 and 30 June 2015.

Source: SIX Swiss Exchange and Bloomberg (for comparison purposes, the levels of the three indices were set at 100 as at 1 January 2008)

As at 30 June 2015, Mobimo's share price of CHF 190.50 was slightly below the diluted NAV (net asset value) of CHF 191.91. The liquidity of the Mobimo share and the trading volume were positive. An average of 12,387 (first half of 2014: 9,657) shares were traded each day, corresponding to daily turnover averaging around CHF 2.6 million (first half of 2014: CHF 1.8 million). Total turnover in Mobimo shares on the SIX Swiss Exchange in the first half of 2015 came to CHF 319 million (first half of 2014: CHF 224 million).

III. Bonds

Source: Bloomberg

Mobimo has issued three bonds that are traded on the SIX Swiss Exchange in Zurich and are listed in accordance with the Standard for Bonds.

MOB13: On 29 October 2013, Mobimo successfully issued a CHF 165 million fixed-rate bond with a coupon of 1.5 % and a five-year term. Code: MOB13/Swiss security no.: 22492349/ISIN-Code: CH0224923497/Bloomberg: MOBN SW/ Reuters: 785VD6.

MOB14: On 19 May 2014, Mobimo successfully issued a CHF 200 million fixed-rate bond with a coupon of 1.625 % and a seven-year term. Code: MOB14/Swiss security no.: 24298406/ISIN-Code: CH0242984067/Bloomberg: MOBN SW/Reuters: 792ZMZ.

MOB141: On 16 September 2014, Mobimo successfully issued a CHF 150 million fixed-rate bond with a coupon of 1.875 % and a ten-year term. Code: MOB14/Swiss security no.: 25237980/ISIN-Code: CH0252379802/Bloomberg: MOBN SW.

IV. Communication

Mobimo provides information on its business performance via annual and half-year reports prepared in English, German and French. Price-relevant facts are communicated via ad hoc notices.

Information on our company, the Mobimo share, key dates and answers to commonly asked questions can be found on the website at www.mobimo.ch. The information is updated on an ongoing basis.

To protect the environment, print versions of Mobimo Holding AG's annual and half-year reports are sent out by post only upon request. A summary report on the first half of 2015 will be sent to shareholders.

V. Contact addresses and calendar

Mobimo Holding AG Christoph Caviezel, CEO Manuel Itten, CFO Tel. +41 44 397 11 59 [email protected]

Share register

Tel.+41 44 809 58 58 [email protected]

Annual General Meeting 2016

29 March 2016, KKL Lucerne

Financial reporting for 2015

11 February 2016

Mobimo Holding AG

Rütligasse 1 CH-6000 Lucerne 7 Tel. +41 41 249 49 80 Fax +41 41 249 49 89 www.mobimo.ch

Mobimo Management AG

Mobimo AG Seestrasse 59 CH-8700 Küsnacht Tel. +41 44 397 11 11 Fax +41 44 397 11 12

Mobimo Management SA LO Immeubles SA LO Holding Lausanne-Ouchy SA O4Real SA Rue de Genève 7 CH-1001 Lausanne Tel. +41 21 341 12 12 Fax +41 21 341 12 13

The 2015 Half-Year Report is also available in French and German. Only the German original is legally binding.

Publishing details

Overall responsibility: Mobimo Holding AG

Design and layout: Baldinger & Baldinger AG, Aarau

Photos: Michael Kessler, www.profifoto.ch Vincent Jendly, www.vincentjendly.com

Visualisation: comm ag, www.comm.ag

Cover picture

Investment property under construction Rental apartments

Lausanne, "Petit Mont Riond" Rue Voltaire 2 –12

Trading properties Condominium

Meilen, "Gusto" Feldgüetliweg 143/145

Passion for real estate

Mobimo Holding AG · Rütligasse 1 · CH-6000 Lucerne 7 · Tel. +41 41 249 49 80 · Fax +41 41 249 49 89 · www.mobimo.ch

Talk to a Data Expert

Have a question? We'll get back to you promptly.