Interim / Quarterly Report • Aug 11, 2015
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim Report 2/2015
The name init stands for innovations in the optimisation of public transport through intelligent telematics, planning, dispatching and ticketing solutions. The company's systematic focus on international growth markets consistently reinforces its global leadership.
init achieves this success by having a strategy that is purposefully aligned to customer requirements, a structure that supports this strategy perfectly, and a corporate culture that creates space for employees to contribute their own ideas and enjoy their own success.
Thus, the company will continue to play its part to ensure that bus and rail transportation becomes more attractive, efficient, and the first choice for an increasing number of travellers.
according to IFRS
| EUR '000 | 2015 | 2014 | Change in % |
|---|---|---|---|
| Balance Sheet (30/06) | |||
| Balance sheet total | 136,786 | 113,879 | 20.1 |
| Shareholders' equity | 65,223 | 59,013 | 10.5 |
| Subscribed capital | 10,040 | 10,040 | 0.0 |
| Equity ratio (in %) | 47.7 | 51.8 | |
| Return on equity (in %) | 3.7 | 7.3 | |
| Non-current assets | 38,009 | 30,991 | 22.6 |
| Current assets | 98,777 | 82,888 | 19.2 |
| Income Statement (01/01 – 30/06) | |||
| Revenues | 47,143 | 43,861 | 7.5 |
| Gross profit | 13,518 | 15,306 | -11.7 |
| EBIT | 3,656 | 6,390 | -42.8 |
| EBITDA | 5,216 | 7,824 | -33.3 |
| Consolidated net profit | 2,398 | 4,337 | -44.7 |
| Earnings per share (in EUR) | 0.23 | 0.44 | -46.7 |
| Dividend (in EUR) | 0.80 | 0.80 | 0.0 |
| Cash Flow | |||
| Cash flow from operating activities | 305 | -312 | -197.8 |
| Share | |||
| Issue price (in EUR) | 5.10 | 5.10 | |
| Peak share price (in EUR) | 25.62 | 25.80 | -0.7 |
| Bottom share price (in EUR) | 20.05 | 21.30 | -5.9 |
2
Hans-Joachim Rühlig, B.A.M, Ostfildern, Germany (Chairman) Former Financial Managing Director, Ed. Züblin AG, Stuttgart, Germany
Drs. Hans Rat, Schoonhoven, Netherlands (Vice-Chairman) Honorary Secretary General of UITP Managing Director Beaux Jardins B. V., Schoonhoven, Netherlands
Dipl.-Ing. Ulrich Sieg, Jork, Germany Consulting engineer specialising in public transport Member of the Supervisory Board of SECURITAS Holding GmbH, Düsseldorf, Germany
Dr. Gottfried Greschner, M.Sc. (Chairman; CEO) Business Division: Mobile Telematics and Fare Collection Systems Business Development, Personnel, Legal, Purchasing, Logistics and Production
Joachim Becker, M.Sc. in Information Science (COO) Business Division: Telematics Software and Services
Dr. Jürgen Greschner, B.A.M. (CSO) Sales and Marketing
Bernhard Smolka, B.A.M. (CFO) Finance, Controlling and Investor Relations
| Managing Board | Number of shares |
|---|---|
| Dr. Gottfried Greschner, CEO | 3,374,800* |
| Joachim Becker, COO | 345,783 |
| Dr. Jürgen Greschner, CSO | 98,800 |
| Bernhard Smolka, CFO | 25,786 |
* 3,330,000 of which are held by Dr. Gottfried Greschner GmbH & Co. Vermögens-Verwaltungs KG, Karlsruhe. At this company, Dr. Gottfried Greschner holds 74.2 per cent.
| Supervisory Board | Number of shares |
|---|---|
| Hans-Joachim Rühlig | – |
| Drs. Hans Rat | – |
| Ulrich Sieg | – |
Two great achievements have so far left their mark on financial year 2015 for init innovation in traffic systems AG. The most pleasing of these for you, our shareholders, was that the init share price soared to a new all-time high of EUR 27.99 on 28 July 2015. The more important achievement from our point of view and for the efficient operation and future growth of our company was, however, the opening of our new group headquarters – the init tower in Karlsruhe – in mid-June.
The new building provides our employees with an attractive and light-flooded working environment in which they can carry out their challenging duties in a productive manner. This is key to our operations, as our employees are our partners in ensuring the future success of our company. The init tower – a new landmark in the eastern district of Karlsruhe – therefore does not just represent the success experienced by our company, but also the qualities found within it – intelligent design, the latest technology, efficient use of resources, environmental awareness and, above all, innovations that set new standards.
These qualities will give us also in the future an advantage in our target markets. A good indicator that we are also enjoying great success with our innovative products was the good feedback we received at the UITP World Congress and Exhibition, the leading trade fair for all providers active in the public transport sector. A great deal of interest was shown, in particular, in "MOBILE-ECO2 ", our platform for monitoring vehicle condition and ensuring economical driving.
MOBILE-ECO2 compiles a wide range of technical data from the vehicle and displays it in one place so that it can be used to make further optimisations. The platform monitors the condition and the performance of the vehicle, ensures that the vehicle undergoes efficient and systematic maintenance where necessary and analyses driving behaviour. During travel, the driver receives direct feedback via the ECOdrive LED display about how to drive in an energy-efficient manner. MOBILE-ECO2 thus ensures effective fleet management in real-time operation from an economical and environmental viewpoint, which benefits transport providers, passengers and, not least, the environment.
This is, however, just one of many areas of growth in which we have high expectations in the future. Other areas of growth include credit-card-based e-ticketing solutions and the Asian markets.
New developments and the tapping of new markets come with a price, however, and can result in short-term costs, as was seen in the second quarter 2015. Beyond this short-term perspective, these investments and innovations are key to the sustainable success of init.
We would be delighted if you were to continue to accompany us on this journey to great achievements and would like to thank you for the trust you have placed in us!
For the Managing Board of init innovation in traffic systems AG
Dr. Gottfried Greschner Chairman of the Managing Board (CEO)
The capital markets were subject to constantly changing sentiment in the second quarter of 2015. Whereas the prolonged low interest rate policy of the central banks ensured an initial influx of liquidity and rising prices in April, the rest of the quarter was once again dominated by worries concerning the unresolved sovereign debt crisis and a possible "Grexit" in Europe. In addition to this, there were signs of risk premiums increasing once again and a surprising collapse on the Chinese stock markets. This led to high levels of price volatility on the leading stock indices. New record highs followed corrections that were in some cases dramatic. As a result, the German Stock Index (DAX) and the leading technology index TecDAX lost in the second quarter some of the gains that they had made over the course of the year.
Initially, the init share price (ISIN DE0005759807) also followed these general trends, but was able to increasingly uncouple itself from them after the Annual General Meeting. In contrast to the DAX and TecDAX, the init share recorded a significant gain in value in the second quarter. This trend continued into July, which resulted in the share achieving a new all-time high with a price of EUR 27.99 (28/07/2015).
In the first six months of 2015, gains of around 25 per cent were calculated for the init share. The DAX recorded an increase of just under 12 per cent, while the TecDAX achieved gains of almost 20 per cent.
Despite the substantial increase in share price, the vast majority of stock analysts continued to view the init innovation in traffic systems AG share as a "buy" position and see the current price targets as being between EUR 26.50 and EUR 31. According to the chart analysis, with the share price consistently above EUR 25.70, there is potential for it to enjoy another boost to EUR 32 to EUR 36 in the short term.
The init innovation in traffic systems AG shareholders at the Annual General Meeting held on 13 May 2015 were satisfied with the dividends and the corporate strategy. The Managing Board and Supervisory Board were thus discharged, achieving majority votes of 97.054 and 99.995 per cent respectively.
At 99.999 per cent, there was also overwhelming approval for the dividends proposed by the Managing Board and Supervisory Board. Accordingly, shareholders received an unchanged dividend of EUR 0.80 per dividend-bearing share. In total, over EUR 8m will be paid out from net profit of EUR 17.4m.
As proposed by the Managing Board and Supervisory Board, the Annual General Meeting also renewed the authorization to purchase own shares. As a result, the company can now acquire a maximum of 1,004,000 shares with an imputed share in the capital stock of up to EUR 1,004,000 by 12 May 2020. This is a maximum of 10 per cent of the capital stock.
Shareholdings as at 30 June 2015 are as shown in the diagram.
Up-to date information about the init share and our Investor Relations services can be found on our website www.initag.com.
** thereof 4.10% are included in the free float
| Exchange | Frankfurt Stock Exchange |
|---|---|
| Index / Segment | Prime Standard, Regulated Market |
| Class | No-par bearer shares (at EUR 1 each) |
| ISIN | DE0005759807 |
| WKN | 575 980 |
| Code | IXX |
| Designated sponsors | Commerzbank AG, Oddo Seydler Bank AG |
| Capital stock today | 10,040,000 no-par bearer shares |
| Market capitalisation (as of 30 June 2015) |
EUR 247.2m |
The second quarter of 2015 saw a further increase in risks for the global economy. This included a series of unexpected events which overshadowed the outlook for further global economic trends. As a result, the International Monetary Fund (IMF) and the Organisation for Economic Co-operation and Development (OECD) have both markedly retracted some of their forecasts in their latest publications on the economic outlook for 2015. The IMF slashed its growth forecast for the global economy for the current year from 3.5 per cent to 3.3 per cent (IMF World Economic Outlook, July 2015), while the OECD has scaled it down even further from 3.7 per cent to 3.1 per cent (OECD Economic Outlook, June 2015). Despite the IMF holding fast to its estimate of 3.8 per cent for global economic growth for 2016, the OECD has withdrawn its estimate of 4.3 per cent and now anticipates a rate of 3.8 per cent.
Economic experts have drastically reduced their growth forecasts, by 0.6 and 0.7 percentage points respectively, for the US and Canada – two important markets for init, where major projects and tendering processes are currently under way. The IMF expects the US to enjoy growth of 2.5 per cent (previously 3.1 per cent) for 2015, and Canada 1.5 per cent (previously 2.2 per cent). Both countries, however, are expected to once again experience a strong boost in the coming year, with growth rising to 3.0 per cent and 2.1 per cent respectively. This means that, all in all, growth in North America will continue to remain intact.
The IMF remains convinced that the strongest stimuli will once again come from the emerging economies in Asia, a growth region that is also becoming increasingly important for init. The IMF expects further growth in this region in excess of 6.0 per cent for both the current year and the coming year (2015: 6.6 per cent; 2016: 6.4 per cent). In spite of this, the growth momentum in this region is decreasing from one year to the next, particularly in China.
While the US dollar became a burden for the emerging economies in particular after it sharply appreciated during the reporting period, the economy in the eurozone countries reaped the benefits in the medium term due to the generally improved competitive situation. In view of the weakness of the euro against the US dollar, the IMF has maintained its positive assessment of the eurozone economy despite the Greek and sovereign debt crises (growth rate for 2015: 1.5 per cent), and has even increased its assessment slightly for 2016 (from 1.6 per cent to 1.7 per cent growth).
The IMF is maintaining its assessment for Germany – init's home market – in which it expects the growth rate in 2015 and 2016 to stay at the same level as that of the eurozone, but has slightly lowered its growth forecast for the UK, which is one of the most important markets in Europe for init systems. Nevertheless, the IMF expects the UK to enjoy GDP growth of 2.4 per cent this year (previously 2.7 per cent) and 2.2 per cent next year (previously 2.3 per cent), both of which are higher than the forecasts for the eurozone. With the exception of Greece, the IMF expects Europe as a whole to continue on its road to recovery, with a robust domestic economy being the main driver behind this.
Experts at the IMF and the OECD are, however, calling once again for more investments to be made in order to keep the global economy on course for growth. In their view, a large number of governments had postponed infrastructure improvement projects in light of a lack of budget funding. The institutes are hoping that the world climate conference scheduled to be held in Paris in December will include incentives for more investment to be made in new transport technologies, which is something that init innovation in traffic systems AG will benefit from in particular. init's solutions make a significant contribution towards the reduction of greenhouse gas emissions and also allow for a more efficient use of resources.
The development and maintenance of functioning public transport systems is being confronted with a number of challenges around the world. Long-term trends such as population growth, increasing urbanisation and impending traffic gridlock are leading to growing demand for local public transport. Added to this is the increasingly urgent need to protect the climate and environment. New technologies and sharing systems require and allow for closer links to be established between all transport providers. The transport infrastructure is therefore experiencing an increased global demand for expansion and modernisation. This is also placing new demands on public transport and transport companies in terms of both quality and quantity. To overcome these challenges, intelligent system solutions are required, such as those developed, offered and implemented by init.
Developing and redesigning transport systems does come with a price tag, however. The current funding from public finances scarcely covers this, particularly in numerous countries in which the funds required to expand the necessary infrastructure are not or are no longer available due to their weak economic position. The management and structuring of further growth in local public transport is therefore increasingly dependent on alternative funding options or investment having to be spread over time. In individual cases, tenders that have already been announced have been postponed or cancelled. It is also apparent that tendered projects are constantly increasing in scope and are involving more and more partners.
In these situations, init innovation in traffic systems AG can contribute as one of the key system partners thanks to its hardware and software solutions. For this reason, we are currently involved in many tendering processes and expect our overall tender volume to continue to increase.
The principles set down in the Group Status Report 2014 continue to apply unchanged.
The distribution of revenues within the init group is traditionally uneven over the course of the financial year: the first quarters are usually weaker, and the fourth quarter is the strongest.
In the first six months of 2015, the init group managed to increase revenues by around 7.5 per cent year-on-year. The rise in revenues was primarily the result of work completed in major projects. There was a further increase in EBIT in the second quarter; however, exchange rates caused this half-year figure to be significantly below the figure for the same period in the previous year as well as below our expectations.
All in all, init managed to acquire new orders to the value of EUR 16.2m in the second quarter (Q2 2014: EUR 14.2m), which is more or less what we anticipated. The majority of incoming orders consist of maintenance contracts, a significant follow-up order with a client and a ticketing project in Germany. In addition to this, we also won several smaller tenders. Of incoming orders, EUR 9.9m (Q2 2014: EUR 12.6m) is attributable to the "Telematics and Electronic Fare Collection Systems" segment and EUR 6.3m (Q2 2014: EUR 1.6m) to the "Other" segment, which comprises the Planning Systems, Driver Dispatch Systems and Automotive business segments.
Incoming orders for the first half-year stand at EUR 41.3m (Q1-Q2 2014: EUR 43.6m) and are therefore largely in line with our expectations.
We believe our target for incoming orders of EUR 112m for 2015 is attainable. However, this depends both on whether we win more of the large tenders in which we are currently participating and whether the resulting orders are placed this year.
The order backlog as of 30 June 2015 stands at around EUR 121m and is therefore below the EUR 139m achieved on the previous year's balance sheet date. However, it continues to be at a high level and covers more than the annual revenues.
Revenues of EUR 23.6m (Q2 2014: EUR 24.8m) were generated in the second quarter of 2015.
| in million EUR |
01/01‑30/06/2015 | % | 01/01‑30/06/2014 | % |
|---|---|---|---|---|
| Germany | 12.6 | 26.8 | 10.4 | 23.7 |
| Rest of Europe |
9.9 | 21.0 | 11.0 | 25.1 |
| North America |
22.6 | 48.0 | 20.5 | 46.8 |
| Other coun tries (Aust ralia, UAE) |
2.0 | 4.2 | 2.0 | 4.4 |
| Group total | 47.1 | 100.0 | 43.9 | 100.0 |
The revenue information given above is based on the location of the customer.
Revenues came in at EUR 47.1m in the first half-year (Q1- Q2 2014: EUR 43.9m). Of this, EUR 44.3m was contributed by the "Telematics and Electronic Fare Collection Systems" segment (Q1-Q2 2014: EUR 41.7m), representing around 94 per cent (Q1-Q2 2014: around 95 per cent). The "Other" segment generated revenues with third parties amounting to EUR 2.8m (Q1-Q2 2014: EUR 2.2m). This equates to 6 per cent (Q1–Q2 2014: around 5 per cent) of group revenues. As per the end of June 2015, group revenues were therefore slightly above expectations for the first six months of the year. The increase in revenues is largely accounted for by work completed in our major projects, especially in North America.
Due to the high share of revenues attributable to the North America business as well as the appreciation of the US dollar, material costs and the cost of services purchased in the first half of 2015 increased disproportionately. At the same time, expenses were initially incurred by new development work on current major projects and activities in the Asian market. As a result, gross profit decreased year-on-year to EUR 13.5m (2014: EUR 15.3m).
Sales and administrative expenses came in at approximately EUR 1m above the previous year's level. The added expenses came as a result of an increase in the number of employees.
Research and development expenses remained at the previous year's level and should increase again in the course of the year due to new development work.
The foreign currency gains position was lower due to appreciation-related losses from advance payments in US dollars already collected from projects that are now complete, amounting to EUR 0.3m (Q1-Q2 2014: EUR 0.4m).
Earnings Before Interest and Taxes (EBIT), at EUR 3.7m compared with the first half-year of 2014 (EUR 6.4m), are significantly lower and are on the whole below expectations due to the aforementioned effects of the dollar exchange rate as well as higher personnel and sales costs. The "Telematics and Electronic Fare Collection Systems" segment contributed EUR 4.0m (Q1-Q2 2014: EUR 7.3m) and the "Other" segment contributed EUR -0.3m (Q1-Q2 2014: EUR -0.9m).
Net interest income (balance of interest income and interest expenses) stands at EUR -231k (Q1-Q2 2014: EUR -195k). Interest expenses are incurred primarily from interest for real estate finance at the Karlsruhe site as well as from euro loans.
As a result of the abovementioned effects, overall net profit declined as at 30 June 2015 year-on-year to around EUR 2.4m (Q1-Q2 2014: (EUR 4.3m). This corresponds to earnings per share of EUR 0.23 (Q1-Q2 2014: EUR 0.44).
Taking into account the increase in unrealised profits from currency translation, total comprehensive income as at 30 June 2015, however, rose to EUR 4.8m (Q1–Q2 2014: EUR 4.5m).
The balance-sheet total increased by EUR 8.0m to EUR 136.8m compared to 31 December 2014 and is therefore EUR 22.9m higher than it was last year as at 30 June.
Cash and cash equivalents, including securities and bonds, stood at EUR 8.2m in the reporting period (31/12/2014: EUR 9.2m). Cash will rise again toward the end of the year.
The increase in future receivables from production orders to EUR 46.6m (31/12/2014: EUR 43.8m) is primarily the result of agreed milestone payments in the projects and should be reduced by the year end through invoicing.
Compared with 31 December 2014, inventories rose by EUR 3.7m to EUR 23.5m. The reason for this is imminent hardware deliveries, which will cause stock to fall again in the months to come.
Current and non-current liabilities to banks in the amount of EUR 20.8m (31/12/2014: EUR 9.1m) mainly concern real estate financing as well as short-term euro loans taken out to stabilise liquidity which had been prompted by delayed payment receipts and payment plans for major projects, which require a high pre-financing.
The available guarantee and credit lines continue to provide secure finance for business activities and their expansion.
Equity stands at EUR 65.2m and is thus higher than in the previous year (Q1-Q2 2014: EUR 59.0m). The equity ratio is therefore 47.7 per cent (Q1-Q2 2014: 51.8 per cent).
Cash flow from operating activities stands at EUR 0.3m (Q1–Q2 2014: EUR -0.3m), an improvement over the previous year which was primarily achieved by increasing the advanced payments received and the change in equity not affecting profit or loss. This was mainly offset by the reduction in income tax liabilities. We expect operational cash flow to continue to rise over the further course of business as a result of payment receipts for major projects.
Cash flow from investing activities stands at EUR -5.1m (Q1–Q2 2014: EUR -3.9m) and results primarily from disbursements for the new building in Kaeppelestraße in Karlsruhe as well as from replacement and expansion investments.
The init group employed 510 staff as per 30 June 2015 (Q2 2014: 465) including temporary workers, research assistants and students doing thesis work. There are a further 17 (Q2 2014: 17) employees in apprenticeships.
| 30/06/2015 | 30/06/2014 | |
|---|---|---|
| Employees in Germany | 396 | 366 |
| Employees in the rest of Europe |
10 | 6 |
| Employees in North America |
86 | 74 |
| Employees in other countries |
18 | 19 |
| Total | 510 | 465 |
The opportunities and risks described in the group status report 2014 (p. 45 et seq.) apply unchanged. Appropriate provision has been made for all recognisable risks. In our opinion, there are no risks capable of jeopardising the continued existence of the company.
There are currently no significant default risks within the group, with the exception of the accounts receivable from Dubai. Our general contractor from the first Dubai project did not forward payments of approximately EUR 2m by the end customer to us. init took the matter to a court of arbitration to defend its claim. The ruling in the arbitration proceedings went in init's favour, although the risk that these receivables will still not be recovered remains. An appropriate risk provision has been created.
The projects in France and Finland as well as the ticketing project in Portland, Oregon, USA, send a signal for future tenders in these countries and improve growth prospects there. We still expect our activities in the Asia/Pacific region to stimulate growth.
In the US, we have won our second ticketing project with Portland in 2014. This provides init with references for further tenders in the ticketing business in North America, as we see considerable market potential there over the next ten years.
There have been no significant events after the balancesheet date.
Transactions with related parties are set down in Notes under "Other Disclosures" on page 23.
init innovation in traffic systems AG reported an improvement in revenues in the first half of financial year 2015. In the current major projects significant progress has been made, resulting in a pleasing year-on-year increase in total revenues in excess of 7 per cent.
Although revenues even came in above target, the half-year results were impacted by negative currency effects. Earnings before interest and taxes (EBIT) were less dynamic than planned in the second quarter due to the exchange rate volatility and expenses incurred by new development work on current major projects and activities in the Asian market. Although the result of the second quarter compared to the first quarter of 2015 doubled to EUR 2.5m, however, the value of EUR 3.7m as at 30 June 2015 is significantly lower than in the prior year (EUR 6.4m).
Over the year as a whole, the Managing Board holds on to its revenue forecast of EUR 104m to 110m for 2015. Whether it succeeds in reaching its targeted earnings before interest and taxes (EBIT) will largely depend on developments in the second half of the year – in particular with regard to exchange rates. The Managing Board still considers EBIT of its current planning of between EUR 17m and 19m to be achievable. Actual figures could deviate significantly from the forecast if new risk factors arise or assumptions underlying the plan later prove to be false.
Our continued high order backlog of some EUR 121m covers more than one-year revenues. Over the long term, the large number of international tenders that have been put out for public transport infrastructure projects, telematics and ticketing systems also give cause about init`s future growth to be confident. As a leading international provider of appropriate solutions for buses and trains, init's numerous references make it a hot contender.
The Managing Board still considers the target for incoming orders of EUR 112m for 2015 to be attainable. However, this depends both on whether init wins more of the large tenders in which the company is currently participating and whether the resulting orders are placed this year.
Furthermore, init innovation in traffic systems AG, with its innovative technologies and integrated solution packages is well equipped to benefit from the growing demand for ticketing and integrated transport control systems in North America and Europe as well as emerging opportunities for sustainable growth in the Asian market.
Karlsruhe, 11 August 2015
The Managing Board
Dr. Gottfried Greschner Joachim Becker
Dr. Jürgen Greschner Bernhard Smolka
Karlsruhe, 11 August 2015
The Managing Board
Dr. Gottfried Greschner Joachim Becker
Dr. Jürgen Greschner Bernhard Smolka
12
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
from 1 January 2015 to 30 June 2015 (unaudited)
| EUR '000 | 01/04 to 30/06/2015 |
01/04 to 30/06/2014 |
01/01 to 30/06/2015 |
01/01 to 30/06/2014 |
|---|---|---|---|---|
| Revenues | 23,592 | 24,837 | 47,143 | 43,861 |
| Cost of revenues | -16,724 | -14,443 | -33,625 | -28,555 |
| Gross profit | 6,868 | 10,394 | 13,518 | 15,306 |
| Sales and marketing expenses | -2,931 | -2,616 | -5,690 | -5,240 |
| General administrative expenses | -1,880 | -1,594 | -3,556 | -3,000 |
| Research and development expenses | -908 | -741 | -1,667 | -1,640 |
| Other operating income | 473 | 324 | 967 | 696 |
| Other operating expenses | -80 | -112 | -417 | -211 |
| Foreign currency gains and losses | 879 | 331 | 340 | 359 |
| Income from associated companies | 54 | 88 | 161 | 120 |
| Earnings before interest and taxes (EBIT) | 2,475 | 6,074 | 3,656 | 6,390 |
| Interest income | 8 | 17 | 15 | 28 |
| Interest expenses | -126 | -126 | -246 | -223 |
| Earnings before taxes (EBT) | 2,357 | 5,965 | 3,425 | 6,195 |
| Income taxes | -707 | -1,789 | -1,027 | -1,858 |
| Net profit | 1,650 | 4,176 | 2,398 | 4,337 |
| thereof attributable to equity holders of parent company | 1,590 | 4,196 | 2,352 | 4,388 |
| thereof non-controlling interests | 60 | -20 | 46 | -51 |
| Net profit and diluted net profit per share in EUR | 0.16 | 0.42 | 0.23 | 0.44 |
| Average number of floating shares | 10,031,354 | 10,026,422 | 10,031,641 | 10,015,362 |
from 1 January 2015 to 30 June 2015 (unaudited)
| EUR '000 | 01/04 to 30/06/2015 |
01/04 to 30/06/2014 |
01/01 to 30/06/2015 |
01/01 to 30/06/2014 |
|---|---|---|---|---|
| Net profit | 1,650 | 4,176 | 2,398 | 4,337 |
| Items to be reclassified to the income statement | ||||
| Changes on currency translation | -418 | 126 | 2,358 | 131 |
| Total Other comprehensive income | -418 | 126 | 2,358 | 131 |
| Total comprehensive income | 1,232 | 4,302 | 4,756 | 4,468 |
| thereof attributable to equity holders of the parent company | 1,172 | 4,322 | 4,710 | 4,519 |
| thereof non-controlling interests | 60 | -20 | 46 | -51 |
as of 30 June 2015 (unaudited)
| Assets | ||
|---|---|---|
| EUR '000 | 30/06/2015 | 31/12/2014 |
| Current assets | ||
| Cash and cash equivalents | 8,151 | 9,213 |
| Marketable securities and bonds | 31 | 30 |
| Trade accounts receivable | 18,095 | 19,606 |
| Future receivables from production orders ("Percentage-of-Completion-Method") |
46,585 | 43,758 |
| Inventories | 23,513 | 19,775 |
| Income tax receivable | 15 | 0 |
| Other current assets | 2,387 | 1,855 |
| Current assets, total | 98,777 | 94,237 |
| Non-current assets | ||
| Tangible fixed assets | 19,189 | 15,034 |
| Investment property | 6,130 | 6,173 |
| Goodwill | 4,388 | 4,388 |
| Other intangible assets | 1,555 | 1,925 |
| Interest in associated companies | 2,184 | 2,023 |
| Deferred tax assets | 2,326 | 2,857 |
| Other assets | 2,237 | 2,137 |
| Non-current assets, total | 38,009 | 34,537 |
Assets, total 136,786 128,774
| EUR '000 | 30/06/2015 | 31/12/2014 |
|---|---|---|
| Current liabilities | ||
| Bank loans | 13,486 | 1,197 |
| Trade accounts payable | 12,011 | 10,894 |
| Accounts payable of "Percentage-of-Completion-Method" | 3,658 | 2,950 |
| Accounts payable due to related parties | 266 | 888 |
| Advance payments received | 1,004 | 775 |
| Income tax payable | 47 | 2,015 |
| Provisions | 8,700 | 8,212 |
| Other current liabilities | 10,432 | 11,505 |
| Current liabilities, total | 49,604 | 38,436 |
| Non-current liabilities | ||
| Bank loans | 7,309 | 7,900 |
| Deferred tax liabilities | 5,711 | 5,965 |
| Pensions accrued and similar obligations | 8,539 | 8,303 |
| Other non-current liabilities | 400 | 400 |
| Non-current liabilities, total | 21,959 | 22,568 |
| Shareholders' equity | ||
| Attributable to equity holders of the parent company | ||
| Subscribed capital | 10,040 | 10,040 |
| Additional paid-in capital | 6,333 | 5,947 |
| Treasury stock | -10 | -353 |
| Surplus reserves and consolidated unappropriated profit | 47,151 | 52,831 |
| Other reserves | 1,599 | -759 |
| 65,113 | 67,706 | |
| Non-controlling interests | 110 | 64 |
| Shareholders' equity, total | 65,223 | 67,770 |
| Liabilities and shareholders' equity, total | 136,786 | 128,774 |
as of 30 June 2015 (unaudited)
| Attributable to equity holders of the parent company | Non control ling interest |
Share holders' equity total |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other reserves | ||||||||||
| EUR '000 | Subscribed capital |
Additional paid-in capital |
Treasury stock |
Surplus reserves and Consolida ted unap propriated profit |
Difference from pension valuation |
Difference from currency translation |
Stock market valua tion of securities |
Total | ||
| Status as of 01/01/2014 |
10,040 | 5,962 | -763 | 48,785 | -1,141 | -855 | 62,028 | 64 | 62,092 | |
| Net profit | 4,388 | 4,388 | -51 | 4,337 | ||||||
| Other com prehensive income |
131 | 131 | 131 | |||||||
| Total com prehensive income |
4,388 | 131 | 4,519 | -51 | 4,468 | |||||
| Dividend paid out |
-8,022 | -8,022 | -8,022 | |||||||
| Share-based payments |
-28 | 503 | 475 | 475 | ||||||
| Status as of 30/06/2014 |
10,040 | 5,934 | -260 | 45,151 | -1,141 | -724 | 0 | 59,000 | 13 | 59,013 |
| Status as of 01/01/2015 |
10,040 | 5,947 | -353 | 52,831 | -2,575 | 1,817 | -1 | 67,706 | 64 | 67,770 |
| Net profit | 2,352 | 2,352 | 46 | 2,398 | ||||||
| Other com prehensive income |
2,358 | 2,358 | 2,358 | |||||||
| Total com prehensive income |
2,352 | 0 | 2,358 | 0 | 4,710 | 46 | 4,756 | |||
| Dividend paid out |
-8,032 | -8,032 | -8,032 | |||||||
| Share-based payments |
386 | 576 | 962 | 962 | ||||||
| Acquisition of treasury stock |
-233 | -233 | -233 | |||||||
| Status as of 30/06/2015 |
10,040 | 6,333 | -10 | 47,151 | -2,575 | 4,175 | -1 | 65,113 | 110 | 65,223 |
from 1 January 2015 to 30 June 2015 (unaudited)
| EUR '000 | 01/01 to 30/06/2015 |
01/01 to 30/06/2014 |
|---|---|---|
| Cash flow from operating activities | ||
| Net income | 2,398 | 4,337 |
| Depreciation | 1,560 | 1,434 |
| Gains (-) / Losses (+) on the disposal of fixed assets | 6 | -11 |
| Change of provisions and accruals | 724 | 733 |
| Change of inventories | -3,738 | -4,832 |
| Change in trade accounts receivable and future receivables from production orders (PoC) |
-1,316 | -901 |
| Change in other assets, not provided by /used in investing or financing activities | -647 | -183 |
| Change in trade accounts payable | 1,117 | 1,732 |
| Change in advanced payments received and liabilities from PoC method | 937 | -2,722 |
| Change in other liabilities, not provided by /used in investing or financing activities |
-3,663 | -440 |
| Amount of other non-cash income and expenses | 2,927 | 541 |
| Net cash from operating activities | 305 | -312 |
| Cash flow from investing activities | ||
| Inflows from sales of tangible fixed assets | 76 | 30 |
| Investments in tangible fixed assets and other intangible assets | -5,156 | -3,934 |
| Investment property | 0 | -4 |
| Net cash flows used in investing activities | -5,080 | -3,908 |
| Cash flow from financing activities | ||
| Dividend paid out | -8,032 | -8,022 |
| Cash payments for the purchase of treasury stock | -233 | 0 |
| Payments received from bank loans incurred | 12,293 | 0 |
| Redemption of bank loans | -596 | -931 |
| Net cash flows used in financing activities | 3,432 | -8,953 |
| Net effects of currency translation and consolidation changes in cash and cash equivalents | 281 | 81 |
| Decrease in cash and cash equivalents | -1,062 | -13,092 |
| Cash and cash equivalents at the beginning of the period | 9,213 | 25,446 |
| Cash and cash equivalents at the end of the period | 8,151 | 12,354 |
The init group is an international system house for intelligent transportation systems (ITS). Business activities are divided into the telematics and electronic fare collection systems, planning systems, driver dispatch systems and automotive divisions. init innovation in traffic systems AG, Karlsruhe is a listed company, ISIN DE0005759807, and has been in the regulated market (Prime Standard) since 1 January 2003.
The interim financial statements as at 30 June 2015 have been produced in accordance with the International Financial Reporting Standards (IFRS) applicable in the EU and meet the requirements of IAS 34. The consolidated interim financial statements are presented in euros. All figures have been rounded to the nearest thousand euros unless stated otherwise. The interim group status report and interim consolidated financial statements as at 30 June 2015 have not been reviewed by the auditors. The interim financial statements for the second quarter were submitted to the Supervisory Board on 6 August 2015.
The interim financial statements have been prepared using the same principles of accounting and valuation used to produce the consolidated financial statements as at 31 December 2014, which are described in detail in the notes to the consolidated financial statements. The new accounting standards adopted in the first six months of 2015 did not have a material impact on the consolidated financial statements.
There were no changes to the consolidated group as at 31 December 2014.
Inventory write-downs amounted to EUR 116k (30/06/2014: EUR 600k). The charge is included under cost of revenues in the income statement.
As in the previous year no write-downs on securities and bonds were made.
Write-downs on receivables came to EUR 2,635k (30/06/2014: EUR 993k). EUR 226k was booked to the income statement in the current financial year (30/06/2014: EUR 99k).
Property, plant and equipment essentially refer to the administration building at Kaeppelestrasse 4 in Karlsruhe, two residential buildings leased to employees, and office and technical equipment. Capital expenditure for replacement stood at EUR 1,250k (30/06/2014: EUR 650k). The scheduled depreciation totalled EUR 1,517k (30/06/2014: EUR 1,390k). Sales of property, plant and equipment generated profit of EUR 51k (30/06/2014: EUR 30k). Payments totalling EUR 3,465k (30/06/2014: EUR 3,076k) were made towards the new building during the first two quarters 2015.
The software activated within the context of the purchase price allocation of initperdis GmbH, Hamburg (financial year 2011) in the amount of EUR 3.3m will be amortised over five years. The scheduled depreciation was made for first time in the first quarter 2012 and is recognised under cost of revenues in the income statement.
Investment property as defined in IAS 40 – property and buildings that are not used for commercial operations – refers to the acquisition of the neighbouring properties at Kaeppelestrasse 8/8a and 10 in Karlsruhe in 2012. Rental income was EUR 137k as at 30 June 2015 (30/06/2014: EUR 160k). The scheduled depreciation was EUR 44k (30/06/2014: EUR 44k).
Meanwhile there is a new leaseholder for the free space starting from middle of April.
Liabilities are carried at amortised acquisition cost. The current liabilities to banks of EUR 13.5m (31/12/2014: EUR 1.2m) mainly concern the short-term part of the real estate financing of Kaeppelestrasse 4, 8/8a, 10 and of the newbuild project in Karlsruhe as well as short-term loans to stabilise the liquidity due to delayed payments and payment plans for major projects, which require a high prefinancing. The long-term liabilities to banks of EUR 7.3m (31/12/2014: EUR 7.9m) relate to the long-term part of the real estate financing.
The capital stock consists of 10,040,000 no-par bearer shares with an imputed share in the capital stock of EUR 1 per share. The shares have been issued and are fully paid up.
The annual shareholders' meeting on 24 May 2011 passed a resolution to create authorised capital totalling EUR 5,020,000. Subject to approval by the Supervisory Board, the Managing Board is authorised to increase the company's capital stock by up to EUR 5,020,000 by 23 May 2016, through one or more issues of up to 5,020,000 bearer shares against contributions in cash or in kind. The new shares will be granted to credit institutions with an obligation to offer the shares to the shareholders for subscription. However, subject to approval by the Supervisory Board, the Managing Board is authorised to withdraw the subscription right in order to:
issue up to 1,004,000 new shares at a price not substantially lower than the stock market price of the company shares when the issue price is determined
to balance out peak amounts,
to open up additional capital markets
to acquire investments and to acquire or merge with other companies or parts of companies by way of a noncash investment and
to turn up to 250,000 new shares into employee shares.
As at 30 June 2015, additional paid-in capital was EUR 6,333k, comprising EUR 3.141k from the premium on shares sold in the IPO and the 2002 capital increase. A further EUR 2,292k was allocated for employee share scheme expenses for the years 2005 to 2014 and EUR 973k in 2015. EUR 587k was reversed following the share transfer to members of the Managing Board and key personnel in 2015. Additional paid-in capital was increased by EUR 514k through the sale of treasury stock in 2007.
As at 1 January 2015, treasury stock comprised 16.904 shares.
Based on a resolution passed at the shareholders' meeting of 12 May 2010, the company is authorised to purchase treasury shares. On 2 March 2015, a decision was made to repurchase up to 10,000 shares. 10,000 shares were repurchased from 2 to 13 March at an average price of EUR 23.29.
In the first quarter of 2015, 26,426 shares were transferred to the incentive scheme for members of the Managing Board, managing directors and key personnel with a fiveyear lock up period. Consequently, treasury stock totalled 478 shares as at 30 June 2015.
Treasury stock is valued at acquisition cost (cost method) at EUR 10k (31/12/2014: EUR 353k) and deducted from shareholders' equity. As at 30 June 2015 the 478 shares have an imputed share in capital stock of EUR 478 (0.005 per cent). The average repurchase price was EUR 21.78 per share. Treasury stock was purchased for use as a consideration in mergers and acquisitions of other companies or parts of companies, to gain access to new capital markets, or to be issued to staff or members of the Managing Board.
| 8,032 |
|---|
| 8,022 |
The init group had no contingent liabilities or assets as at 30 June 2015 or 31 December 2014.
init AG and other group companies are involved in legal disputes connected with ongoing business operations that may have an impact on the group's financial situation. Litigation involves a number of variables, and the outcome of individual lawsuits cannot be reliably predicted. The affected group companies have recognised provisions in the balance sheet for events prior to the reporting date that are likely to result in a liability which can be estimated with reasonable accuracy. We do not anticipate any other significant negative outcomes that would have a long-term effect on the assets, liabilities, financial position and earnings situation of the init group. We also refer to the chapter "Opportunities and risks" in the group status report.
The following table states the book values of the financial instruments of the group reported in the balance sheet on 30 June 2015 compared to 31 December 2014 and shows their classification in appropriate measurement categories according to IAS 39.
| EUR '000 | 30/06/2015 | 31/12/2014 |
|---|---|---|
| ASSETS | ||
| Loans and receivables | 73,320 | 75,521 |
| Cash and cash equivalents | 8,151 | 9,213 |
| Trade accounts receivable | 18,095 | 19,606 |
| Future receivables from production orders |
46,585 | 43,758 |
| Other assets (current) | 228 | 569 |
| Other assets (non-current) | 261 | 375 |
| Financial assets available for sale | 31 | 30 |
| Securities and bond issues | 31 | 30 |
| Financial assets reported at fair value through profit or loss |
415 | 0 |
| Derivative financial assets | 415 | 0 |
| LIABILITIES | ||
| Financial liabilities recognised at cost | 35,691 | 22,826 |
| Bank loans (current and non-current) | 20,795 | 9,097 |
| Trade accounts payable | 12,011 | 10,894 |
| Liabilities to related parties | 266 | 888 |
| Other liabilities (current) | 2,234 | 1,561 |
| Other liabilities (non-current) | 385 | 385 |
| Financial liabilities reported at fair value through profit or loss |
731 | 726 |
| Derivative financial liabilities | 731 | 726 |
The fair value of the listed securities and bond issues (available for sale) was determined using their respective market value. The fair value of the derivative financial instruments and the loans was calculated by way of discounting the expected future cash flow using the prevailing market interest rates. Given the short maturities of the cash and cash equivalents, trade accounts receivable, other assets, trade accounts payable, and other liabilities, it is assumed that their fair value is equal to the book value.
The group uses the following hierarchy to determine and report the fair value:
Level 1: Quoted (unadjusted) prices for identical assets or liabilities in active markets.
Level 2: Techniques in which all input parameters with a material impact on the calculated fair value are directly or indirectly observable.
Level 3: Techniques using input parameters that have a material impact on the calculated fair value but which are not based on observable market data.
| EUR '000 | 30/06/2015 | 31/12/2014 | ||||||
|---|---|---|---|---|---|---|---|---|
| Level | Level | |||||||
| Total | 1 | 2 | 3 | Total | 1 | 2 | 3 | |
| Financial assets available for sale |
||||||||
| Securities and bond issues |
31 | 31 | 30 | 30 | ||||
| Financial assets reported at fair value through profit or loss |
||||||||
| Derivative financial assets |
415 | 415 | 0 | 0 | ||||
| Financial liabilities reported at fair value through profit or loss |
||||||||
| Derivative financial liabilities |
731 | 731 | 726 | 726 |
In the reporting period ending 30 June 2015 and the reporting period ending 31 December 2014, there were neither reclassifications between the fair value categories of Level 1 and Level 2 nor any reclassifications into or out of the fair value category of Level 3.
Through a review of the classification (based on the lowest level input that is significant to the fair value measurement as a whole) of the acquired assets and liabilities is determined whether transfers between the levels have occurred at the end of each reporting period.
The measurement of fair value at Level 2 in the current financial year and the prior year is as follows: derivative financial instruments are determined by discounting the expected future cash flows over the remaining term of the contract at the closing rate.
The corporate group has the following segments that are obliged to report:
Based on the products and services offered by the segments and for the purpose of managing the corporation, the corporate group is subdivided into the following four divisions: "Telematics and Electronic Fare Collection Systems", "Planning Systems", "Driver Dispatch Systems" and "Automotive". The "Planning Systems", "Driver Dispatch Systems" and "Automotive" divisions have been subsumed under the segment entitled "Other".
The management monitors the operating results separately for each division in order to make decisions on the distribution of resources and to estimate the profitability. The profitability is determined based on the operational result, which corresponds to the result indicated in the consolidated financial statements.
| 30 June 2015 | Telematics and | |||
|---|---|---|---|---|
| EUR '000 | Electronic Fare Collection Sys. |
Other | Eliminations | Consolidated |
| Revenues | ||||
| With third parties | 44,326 | 2,817 | 0 | 47,143 |
| With other segments | 468 | 1,309 | -1,777 | 0 |
| Total revenues | 44,794 | 4,126 | -1,777 | 47,143 |
| EBIT | 3,966 | -308 | -2 | 3,656 |
| Segment assets | 131,544 | 8,506 | -3,264 | 136,786 |
| Segment liabilities | 70,822 | 3,984 | -3,243 | 71,563 |
| Interest income | 24 | 0 | -9 | 15 |
| Interest expenses | 241 | 14 | -9 | 246 |
| Scheduled depreciation | 1,160 | 400 | 0 | 1,560 |
| Cost of revenues | 32,574 | 2,856 | -1,805 | 33,625 |
| R & D costs | 906 | 761 | 0 | 1,667 |
| Foreign currency gains (+) and losses (-) | 277 | 63 | 0 | 340 |
| Share in profit of associated companies | 161 | 0 | 0 | 161 |
| Income tax | 992 | 35 | 0 | 1,027 |
| Value impairments | 109 | 38 | 0 | 147 |
| Share in associated companies | 2,184 | 0 | 0 | 2,184 |
| Investments in tangible and intangible assets, and investement property |
5,123 | 33 | 0 | 5,156 |
| 31/12/2014 | ||||
| Segment assets | 122,752 | 8,436 | -2,414 | 128,774 |
| Segment liabilities | 59,714 | 3,685 | -2,395 | 61,004 |
| Share in associated companies | 2,023 | 0 | 0 | 2,023 |
| 30 June 2014 | Telematics and | |||
|---|---|---|---|---|
| EUR '000 | Electronic Fare Collection Sys. |
Other | Eliminations | Consolidated |
| Revenues | ||||
| With third parties | 41,697 | 2,164 | 0 | 43,861 |
| With other segments | 312 | 837 | -1,149 | 0 |
| Total revenues | 42,009 | 3,001 | -1,149 | 43,861 |
| EBIT | 7,265 | -881 | 6 | 6,390 |
| Segment assets | 108,402 | 8,791 | -3,314 | 113,879 |
| Segment liabilities | 53,782 | 4,374 | -3,290 | 54,866 |
| Interest income | 36 | 1 | -9 | 28 |
| Interest expenses | 217 | 15 | -9 | 223 |
| Scheduled depreciation | 1,006 | 428 | 0 | 1,434 |
| Cost of revenues | 27,315 | 2,414 | -1,174 | 28,555 |
| R & D costs | 1,021 | 619 | 0 | 1,640 |
| Foreign currency gains (+) and losses (-) | 362 | -3 | 0 | 359 |
| Share in profit of associated companies | 120 | 0 | 0 | 120 |
| Income tax | 1,858 | 0 | 0 | 1,858 |
| Value impairments | 775 | 48 | 0 | 823 |
| Share in associated companies | 2,008 | 0 | 0 | 2,008 |
| Investments in tangible and intangible assets, and investement property |
3,902 | 36 | 0 | 3,938 |
| 31/12/2013 | ||||
| Segment assets | 110,833 | 10,760 | -3,280 | 118,313 |
| Segment liabilities | 54,769 | 4,711 | -3,259 | 56,221 |
| Share in associated companies | 1,888 | 0 | 0 | 1,888 |
| EUR '000 | 30/06/2015 | % | 31/12/2014 | % |
|---|---|---|---|---|
| Germany | 26,427 | 90.9 | 22,750 | 90.4 |
| Rest of Europe | 257 | 0.9 | 230 | 0.9 |
| North America | 2,214 | 7.6 | 2,000 | 8.0 |
| Other countries (Australia, UAE) | 160 | 0.6 | 175 | 0.7 |
| Group total | 29,058 | 100.0 | 25,155 | 100.0 |
The non-current assets consist of tangible assets, investment property, intangible assets and interests in associated companies.
The associated companies included in the consolidated financial statements are listed in the section entitled "Consolidated group" in the annual report 2014.
| EUR '000 | Associated companies |
Other related parties and persons |
|||
|---|---|---|---|---|---|
| 30/06/2015 30/06/2014 30/06/2015 30/06/2014 | |||||
| Trade accounts receivable and other income |
0 | 0 | 0 | 0 | |
| Trade accounts payable and other expenses |
1,708 | 1,692 | 260 | 269 | |
| 30/06/2015 31/12/2014 30/06/2015 31/12/2014 | |||||
| Receivables | 0 | 0 | 0 | 0 | |
| Payables | 266 | 888 | 0 | 0 |
Payables totalling EUR 266k (31/12/2014: EUR 888k) refer to trade accounts payable to iris-GmbH, Berlin with a residual term of less than one year. The item is recognised under current liabilities in the balance sheet.
Since November 2014 init AG rents an office building in Karlsruhe with 67.39per cent from Dr. Gottfried Greschner GmbH & Co. Vermögens-Verwaltungs KG, Karslruhe and with 32.61per cent from Eila Greschner (previously renting 100per cent from Dr. Gottfried Greschner GmbH & Co. Vermögens-Verwaltungs KG, Karlsruhe). The monthly rent payments are approximately EUR 40k (total annual rent: EUR 475k). The rent is contractually fixed until 30 June 2026. Total payments of EUR 22k (30/06/2014: EUR 32k) made to family members of a Managing Board member were recognised under personnel expenses in the first six months.
Transactions (sales and acquisitions) with related parties are executed at market rates. No guarantees exist for receivables and payables in relation to related parties. In the report period as at 30 June 2015, the group had not set aside any valuation allowances for receivables from related parties.
Under Section 21 (1) of the German Securities Trading Act (WpHG), init AG was notified as follows:
On 27 March 2015, Swisscanto Holding AG, Bern, Switzerland has informed us according to Article 21, Section 1 of the WpHG that via shares its Voting Rights on init innovation in traffic systems AG, Karlsruhe, Deutschland, have exceeded the 3 per cent threshold of the Voting Rights on 25 March 2015 and on that day amounted to 4.24 per cent (this corresponds to 425,626 Voting Rights). 4.24 per cent of Voting Rights (this corresponds to 425,626 Voting Rights) are attributed to the company in accordance with Article 22, Section 1, Sentence 1, No. 1 of the WpHG (German Securities Trading Act).
On 27 March 2015, Züricher Kantonalbank,Zurich, Switzerland has informed us according to Article 21, Section 1 of the WpHG that via shares its Voting Rights on init innovation in traffic systems AG, Karlsruhe, Deutschland, have deceeded the 3 per cent threshold of the Voting Rights on 25 March 2015 and on that day amounted to 4.31 per cent (this corresponds to 432,382 Voting Rights). 4.24 per cent of Voting Rights (this corresponds to 425,626 Voting Rights) are attributed to the company in accordance with Article 22, Section 1, Sentence 1, No. 1 of the WpHG (German Securities Trading Act). Attributed Voting Rights are held by the following shareholders, whose share of the Voting Rights in init innovation in traffic systems AG amounts to 3 per cent or more: Swisscanto Holding AG.
Karlsruhe, 11 August 2015
The Managing Board
Dr. Gottfried Greschner Joachim Becker
Dr. Jürgen Greschner Bernhard Smolka
| Date | Event |
|---|---|
| 11 November 2015 | Publication Q3 Report 2015 |
| 23 – 25 November 2015 | Analyst conference, German Equity Forum, Frankfurt |
init Kerstin Groh Dubai Airport Free Zone Veer
init innovation in traffic systems AG Kaeppelestrasse 4–6 76131 Karlsruhe Germany
P.O. Box 3380 76019 Karlsruhe Germany
Tel. +49.721.6100.0 Fax +49.721.6100.399
[email protected] www.initag.com This Annual Report and any information contained therein must not be brought into, or transferred to, the United States of America (USA), or distributed or transferred to US-American persons (including legal persons) and publications with general distribution in the USA. Any breach of this restriction may constitute a violation of the US-American securities law. Shares of init Aktiengesellschaft are not offered for sale in the USA. This Annual Report is not an offer for the purchase or subscription of shares.
| EUR '000 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|
| Balance Sheet (31/12) | |||||
| Balance sheet total | 128,774 | 118,313 | 110,452 | 109,756 | 84,421 |
| Shareholders' equity | 67,770 | 62,092 | 57,757 | 56,938 | 46,667 |
| Subscribed capital | 10,040 | 10,040 | 10,040 | 10,040 | 10,040 |
| Equity ratio (in %) | 52.6 | 52.5 | 52.3 | 51.9 | 55.3 |
| Return on equity (in %) | 17.8 | 19.4 | 18.8 | 26.4 | 21.5 |
| Non-current assets | 34,537 | 28,198 | 27,603 | 19,806 | 13,484 |
| Current assets | 94,237 | 90,115 | 82,849 | 89,950 | 70,937 |
| Income Statement (01/01–31/12) | |||||
| Revenues | 102,993 | 100,120 | 97,297 | 88,736 | 80,913 |
| Gross profit | 36,581 | 37,456 | 34,006 | 36,294 | 27,292 |
| EBIT | 18,685 | 17,725 | 17,318 | 20,430 | 15,085 |
| EBITDA | 21,690 | 20,501 | 19,895 | 22,891 | 17,592 |
| Consolidated net profit | 12,067 | 12,068 | 10,872 | 15,057 | 10,014 |
| Earnings per share (in EUR) | 1.20 | 1.21 | 1.11 | 1.51 | 1.00 |
| Dividend (in EUR) | 0.80 | 0.80 | 0.80 | 0.80 | 0.60 |
| Cash Flow | |||||
| Cash flow from operating activities | 502 | 11,435 | 11,332 | 17,433 | 14,615 |
| Share | |||||
| Issue price (in EUR) | 5.10 | 5.10 | 5.10 | 5.10 | 5.10 |
| Peak share price (in EUR) | 25.80 | 26.89 | 25.70 | 19.99 | 15.89 |
| Bottom share price (in EUR) | 18.50 | 21.15 | 13.60 | 13.06 | 9.15 |
init innovation in traffic systems AG Kaeppelestrasse 4 –6 76131 Karlsruhe Germany
P.O. Box 3380 76019 Karlsruhe
Tel. +49.721.6100.0 Fax +49.721.6100.399
[email protected] www.initag.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.