AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Henkel AG & Co. KGaA

Earnings Release Aug 12, 2015

207_10-q_2015-08-12_febbe514-1aba-43cf-8001-c888a22867b7.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Henkel: Financial highlights

in million euros Q2/2014 Q2/2015 Change 1 1–6/2014 1–6/2015 Change 1
Sales 4,137 4,695 13.5% 8,066 9,125 13.1%
Laundry & Home Care 1,139 1,314 15.3% 2,286 2,612 14.3%
Beauty Care 897 1,006 12.2% 1,753 1,946 11.0%
Adhesive Technologies 2,069 2,343 13.3% 3,962 4,503 13.7%
Operating profit (EBIT) 589 715 21.4% 1,197 1,363 13.8%
Adjusted2 operating profit (EBIT) 674 768 14.0% 1,293 1,475 14.0%
Return on sales (EBIT) in percent 14.2 15.2 1.0pp 14.8 14.9 0.1pp
Adjusted2 return on sales (EBIT) in percent 16.3 16.4 0.1pp 16.0 16.2 0.2pp
Net income 446 531 19.1% 902 1,013 12.3%
Attributable to non-controlling interests –5 –10 100.0% –12 –22 83.3%
Attributable to shareholders of
Henkel AG & Co. KGaA
441 521 18.1% 890 991 11.3%
Earnings per preferred share in euros 1.02 1.20 17.6% 2.06 2.29 11.2%
Adjusted2 earnings per preferred share in euros 1.16 1.29 11.2% 2.20 2.47 12.3%
Return on capital employed (ROCE) in percent 21.0 19.5 –1.5pp 21.7 18.8 –2.9pp

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Contents

  • 3 Highlights second quarter 2015
  • 4 Major events
  • 4 Share performance
  • 6 Report second quarter 2015
  • 16 Financial report first half year 2015
  • 23 Subsequent events
  • 24 Outlook
  • 26 Interim consolidated financial statements

  • 32 Selected explanatory notes

  • 38 Independent review report
  • 39 Responsibility statement
  • 40 Report of the Audit Committee of the Supervisory Board
  • 41 Multi-year summary
  • 42 Contacts/Credits
  • 43 Financial calendar

Highlights second quarter 2015

Key financials

4,695 million euros

sales: up 13.5 percent

715 million euros

operating profit (EBIT)

1.20euros earnings per preferred share (EPS)

521million euros

net income attributable to shareholders of Henkel AG & Co. KGaA

6.6 % net working capital in percent of sales

+2.4 %

organic sales growth: +4.3 percent Laundry & Home Care +1.9 percent Beauty Care

+1.7 percent Adhesive Technologies

768million euros/+14.0 %

adjusted1 operating profit (EBIT) / year-on-year increase

1.29euros/+11.2 %

adjusted1 earnings per preferred share (EPS) / year-on-year increase

16.4 %

adjusted1 return on sales (EBIT): up 0.1 percentage points 17.1 percent Laundry & Home Care 16.5 percent Beauty Care 17.0 percent Adhesive Technologies

Key facts

Another double-digit increase in quarterly sales.

Strong organic sales growth in emerging markets.

Double-digit increase in adjusted earnings per preferred share.

Two acquisitions – Laundry & Home Care and Adhesive Technologies – agreed upon and signed.

1 Adjusted for one-time charges (24 million euros)/one-time gains (0 million euros) and restructuring charges (29 million euros).

Major events

You will find our annual reports, our quarterly financial reports, the latest data on Henkel's shares and bonds, and also news, reports and presentations relating to the company, on our Investor Relations website:

www.henkel.com/ir

On April 13, 2015, the Annual General Meeting of Henkel AG & Co. KGaA approved a dividend of 1.29 euros per ordinary share and 1.31 euros per preferred share. The payout ratio was therefore 30 percent of net income after non-controlling interests and adjusted for exceptional items.

On April 14, 2015, Henkel signed an agreement to acquire Novamelt GmbH based in Wehr, Germany. This acquisition enables Henkel to further strengthen its position in hotmelt adhesives. Sales of Novamelt GmbH in 2014 amounted to around 50 million euros. The acquisition was completed on June 1, 2015.

Effective May 11, 2015, Henkel signed an agreement with Colgate-Palmolive Company for the purchase of its entire range of laundry detergents and prewash brands in Australia, New Zealand and Fiji. With this acquisition of powder and liquid detergents as well as pre-wash brands, Henkel will become one of the largest players in the market for detergents in the Australia/New Zealand region. These brands generated sales of around 110 million euros in 2014.

On June 1, 2015, Henkel held an Investors and Analysts Day in Düsseldorf. Under the banner slogan "Experience Reinvention," Laundry & Home Care presented its strategy and performance to the financial community, with attendees also being offered the opportunity to visit the business unit's recently opened Global Experience Center.

Key data on Henkel shares, second quarter

in euros Q2/2014 Q2/2015
Earnings per share
Ordinary share 1.02 1.20
Preferred share 1.02 1.20
Share price at period end1
Ordinary share 73.50 85.49
Preferred share 84.43 100.60
High for the period1
Ordinary share 77.10 99.26
Preferred share 85.77 115.20
Low for the period1
Ordinary share 69.94 85.49
Preferred share 75.50 100.60
Market capitalization1 in bn euros 34.1 40.1
Ordinary shares in bn euros 19.1 22.2
Preferred shares in bn euros 15.0 17.9
1 Closing share prices, Xetra trading system.

Share performance

The share indices relevant to Henkel posted a decline in the second quarter of 2015. The DAX fell by 8.5 percent, closing at 10,944.97 points. The Stoxx Europe 600 index recorded a smaller decrease of 4.0 percent.

The price of Henkel preferred shares decreased in the second quarter from 109.55 euros to 100.60 euros, or 8.2 percent. The price of our ordinary shares also declined, ending the period down 11.1 percent at 85.49 euros. The premium generated by the preferred share compared to the ordinary share averaged 16.9 percent during the second quarter.

Performance of Henkel shares versus market second quarter 2015

in euros (Henkel preferred share) all other figures indexed

Henkel share performance versus market January through June 2015

Report second quarter 2015

Business performance second quarter 2015

Key financials 1

in million euros Q2/2014 Q2/2015 +/–
Sales 4,137 4,695 13.5%
Operating profit (EBIT) 589 715 21.4%
Adjusted2 operating profit (EBIT) 674 768 14.0%
Return on sales (EBIT) 14.2% 15.2% 1.0pp
Adjusted2 return on sales (EBIT) 16.3% 16.4% 0.1pp
Net income – attributable to shareholders of Henkel AG & Co. KGaA 441 521 18.1%
Adjusted2 net income – attributable to shareholders of Henkel AG & Co. KGaA 499 558 11.8%
Earnings per preferred share in euros 1.02 1.20 17.6%
Adjusted2 earnings per preferred share in euros 1.16 1.29 11.2%

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Results of operations

Sales growth was once again double digit in the second quarter of 2015, increasing by 13.5 percent to 4,695 million euros, with currency developments exerting a positive effect. Adjusted for foreign exchange effects of 7.3 percent, sales improved by 6.2 percent. Organically (i.e. adjusted for foreign exchange and acquisitions/divestments), sales increased by 2.4 percent. We improved adjusted return on sales (EBIT) by 0.1 percentage points to 16.4 percent. Compared to the prioryear quarter, adjusted earnings per preferred share rose by 11.2 percent.

The Laundry & Home Care business unit recorded solid organic sales growth of 4.3 percent, mainly driven by volume. The positive organic growth of 1.9 percent in the Beauty Care business unit was primarily achieved through price increases. The Adhesive Technologies business unit recorded positive organic sales growth of 1.7 percent, also to a large extent driven by price increases.

Price and volume effects second quarter 2015

in percent Organic
sales growth
of which
price
of which
volume
Laundry & Home Care 4.3 0.5 3.8
Beauty Care 1.9 1.6 0.3
Adhesive Technologies 1.7 1.5 0.2
Henkel Group 2.4 1.2 1.2

The scope of our business activities and competitive positions as described in our Annual Report 2014 on page 55 did not change materially in the second quarter of 2015.

To continuously adapt our structures to our markets and customers, we spent 29 million euros on restructuring (prior-year quarter: 71 million euros). In order to create a scalable business model, we are – among other things – expanding our shared services and progressing with the combination of our supply chain and sourcing activities into an integrated global supply chain organization. We are also advancing the integration of our acquisitions.

Sales development1

in percent Q2/2015
Change versus previous year 13.5
Foreign exchange 7.3
Adjusted for foreign exchange 6.2
Acquisitions/divestments 3.8
Organic 2.4
of which price 1.2
of which volume 1.2

1 Calculated on the basis of units of 1,000 euros.

in million euros Q2/2014 % Q2/2015 % Change
Sales 4,137 100.0 4,695 100.0 13.5%
Cost of sales –2,168 –52.4 –2,430 –51.8 12.1%
Gross profit 1,969 47.6 2,265 48.2 15.0%
Marketing, selling and distribution expenses –1,016 –24.6 –1,173 –25.0 15.5%
Research and development expenses –102 –2.5 –120 –2.6 17.6%
Administrative expenses –180 –4.3 –224 –4.7 24.4%
Other operating income/charges 3 0.1 20 0.5
Adjusted operating profit (EBIT) 674 16.3 768 16.4 14.0%
1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

Reconciliation from sales to adjusted operating profit1

In the following, we discuss our operating income and expense items up to operating profit, adjusted in each case for one-time charges/gains and restructuring charges. The reconciliation statement and the allocation of the restructuring charges between the various expense items of the consolidated statement of income can be found on page 28.

Compared to the second quarter of 2014, cost of sales increased by 12.1 percent to 2,430 million euros. Gross profit increased by 15.0 percent to 2,265 million euros. We were able to offset the effects of continued intense promotional competition and increase gross margin by 0.6 percentage points to 48.2 percent through selective price increases, savings from cost-reduction measures, and improvements in production and supply chain efficiency in addition to lower prices for direct materials.

We increased marketing, selling and distribution expenses by 15.5 percent to 1,173 million euros, which raised their ratio of sales accordingly, by 0.4 percentage points to 25.0 percent. We spent a total of 120 million euros on research and development, slightly increasing the ratio to sales versus the prior-year quarter to 2.6 percent. Administrative expenses increased compared to the prior-year quarter to 224 million euros, mainly due to acquisitions and foreign exchange effects. At 4.7 percent, the ratio to sales came in above the level of the second quarter of 2014.

At 20 million euros, the balance of other operating income and charges remained at a similarly low level as in the prior-year quarter. The absolute increase was the result of proceeds from a number of individual items, such as gains on asset disposals and land sales.

Adjusted operating profit (EBIT) increased by 14.0 percent from 674 million euros to 768 million euros. We further improved adjusted return on sales for the Group, from 16.3 to 16.4 percent. The Laundry & Home Care business unit recorded a strong margin improvement with an increase from 16.6 to 17.1 percent. This was primarily due to a solid sales performance combined with strict cost management. We achieved a solid improvement in margin in the Beauty Care business unit of 0.3 percentage points to 16.5 percent, thanks to a positive sales performance accompanied by strict cost management. Due to investments made in market- and innovation-oriented business structures, the margin in the Adhesive Technologies business unit came in 0.5 percentage points below the high level of 17.0 percent registered in the prior-year quarter.

The financial result of –11 million euros was at the level of the prior-year quarter. The tax rate was 24.6 percent (adjusted: 25.1 percent).

Net income for the quarter increased by 19.1 percent from 446 million euros to 531 million euros. After deducting 10 million euros attributable to non-controlling interests, net income for the quarter was 521 million euros (second quarter 2014: 441 million euros). Adjusted net income for the quarter after deducting non-controlling interests was 558 million euros compared to 499 million euros in the prioryear quarter. Earnings per preferred share (EPS) rose from 1.02 euros to 1.20 euros. Adjusted earnings per preferred share amounted to 1.29 euros versus 1.16 euros in the second quarter of 2014.

Regional performance

Key figures by region1 second quarter 2015

Western
Europe
Eastern
Europe
Africa/
Middle
North
America
Latin
America
Asia
Pacific
Corporate 2 Henkel
Group
in million euros East
Sales April–June 2015 1,564 707 342 934 292 826 31 4,695
Sales April–June 2014 1,450 739 287 703 259 666 32 4,137
Change from previous year 7.9% –4.4% 19.0% 32.7% 12.7% 23.9% 13.5%
Adjusted for foreign exchange 6.7% 5.0% 4.4% 7.8% 9.0% 4.9% 6.2%
Organic 5.5% 4.4% 0.3% 8.4% 3.7% 2.4%
Proportion of Henkel sales
April–June 2015
33% 15% 7% 20% 6% 18% 1% 100%
Proportion of Henkel sales
April–June 2014
35% 18% 7% 17% 6% 16% 1% 100%
Operating profit (EBIT)
April–June 2015
328 110 39 110 25 132 –29 715
Operating profit (EBIT)
April–June 2014
289 105 24 109 21 94 –52 589
Change from previous year 13.8% 4.3% 64.2% 1.3% 16.9% 41.6% 21.4%
Adjusted for foreign exchange 10.1% 17.1% 39.6% –21.4% 5.5% 12.9% 12.3%
Return on sales (EBIT)
April–June 2015
21.0% 15.5% 11.3% 11.8% 8.6% 16.0% 15.2%
Return on sales (EBIT)
April–June 2014
19.9% 14.2% 8.2% 15.5% 8.2% 14.0% 14.2%

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Corporate = sales and services not assignable to the individual regions and business units.

In the following, we comment on our results in the second quarter 2015:

In a highly competitive market environment, we were able to maintain organic sales in Western Europe at the level of the prior-year period. In particular, the countries of Southern Europe along with France and Germany posted positive developments, while sales in Northern Europe and Switzerland were below the prior-year quarter.

Operating profit in the region improved adjusted for foreign exchange by 10.1 percent. Return on sales in the region rose by 1.1 percentage points to 21.0 percent.

In the Eastern Europe region, we increased sales organically by 5.5 percent despite the challenging market environment. The main contribution to this performance came from our businesses in Russia, Turkey and Poland.

Operating profit in the region grew – adjusted for foreign exchange – by 17.1 percent. Return on sales in the region rose by 1.3 percentage points to 15.5 percent.

In the Africa/Middle East region, our growth continued to be impacted by the geopolitical unrest in some countries. Organic sales growth amounted to 4.4 percent.

Operating profit in the region improved adjusted for foreign exchange by 39.6 percent. Return on sales increased by 3.1 percentage points to 11.3 percent.

Key figures by region1 first half year 2015

Western
Europe
Eastern
Europe
Africa/
Middle
North
America
Latin
America
Asia
Pacific
Corporate 2 Henkel
Group
in million euros East
Sales January–June 2015 3,095 1,332 692 1,819 566 1,558 63 9,125
Sales January–June 2014 2,900 1,409 564 1,373 500 1,254 66 8,066
Change from previous year 6.7% –5.5% 22.6% 32.4% 13.2% 24.2% 13.1%
Adjusted for foreign exchange 5.7% 6.2% 8.3% 8.7% 7.8% 5.9% 6.5%
Organic –0.1% 6.1% 8.3% 1.3% 6.9% 4.7% 3.0%
Proportion of Henkel sales
January–June 2015
34% 15% 7% 20% 6% 17% 1% 100%
Proportion of Henkel sales
January–June 2014
36% 17% 7% 17% 6% 16% 1% 100%
Operating profit (EBIT)
January–June 2015
636 185 83 239 53 218 –51 1,363
Operating profit (EBIT)
January–June 2014
605 182 72 224 41 157 –84 1,197
Change from previous year 5.2% 2.0% 14.6% 6.9% 27.2% 38.5% 13.8%
Adjusted for foreign exchange 3.0% 17.7% –1.9% –15.5% 14.5% 10.6% 6.4%
Return on sales (EBIT)
January–June 2015
20.6% 13.9% 11.9% 13.2% 9.3% 14.0% 14.9%
Return on sales (EBIT)
January–June 2014
20.9% 12.9% 12.8% 16.3% 8.3% 12.5% 14.8%

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Corporate = sales and services not assignable to the individual regions and business units.

Sales in the North America region increased organically by 0.3 percent.

Operating profit in the region fell adjusted for foreign exchange by 21.4 percent. At 11.8 percent, return on sales in the region was below the 15.5 percent for the prior-year quarter.

In the Latin America region, we increased sales organically by 8.4 percent, driven particularly by our performance in Mexico.

We were able to increase operating profit adjusted for foreign exchange by 5.5 percent. Return on sales in the region rose by 0.4 percentage points to 8.6 percent.

Sales in the Asia-Pacific region grew organically by 3.7 percent. This solid organic improvement resulted primarily from business performance in China, Japan and India.

We increased operating profit adjusted for foreign exchange by 12.9 percent. Return on sales in the region rose year on year by 2.0 percentage points to 16.0 percent.

Our sales in the emerging markets of Eastern Europe, Africa/Middle East, Latin America and Asia (excluding Japan) grew significantly by 11.0 percent to 2,047 million euros. The share of Group sales from emerging markets declined slightly compared to the second quarter of 2014, to 44 percent. Driven by all business units, organic sales in emerging markets grew by 5.1 percent and again made an above-average contribution to the organic growth of the Group.

Laundry & Home Care

Key financials 1

Q2/2014 Q2/2015 +/– 1–6/2014 1–6/2015 +/–
1,139 1,314 15.3% 2,286 2,612 14.3%
27% 28% 28% 29%
160 198 23.6% 356 389 9.4%
190 225 18.6% 380 447 17.6%
14.0% 15.1% 1.1pp 15.6% 14.9% –0.7pp
16.6% 17.1% 0.5pp 16.6% 17.1% 0.5pp
26.8% 21.0% –5.8pp 30.6% 21.0% –9.6pp

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Sales development1

in percent Q2/2015 1–6/2015
Change versus previous year 15.3 14.3
Foreign exchange 3.6 2.9
Adjusted for foreign exchange 11.7 11.4
Acquisitions/divestments 7.4 6.6
Organic 4.3 4.8
of which price 0.5 1.4
of which volume 3.8 3.4

1 Calculated on the basis of units of 1,000 euros.

The Laundry & Home Care business unit recorded solid organic sales growth in the second quarter. At 1,314 million euros, we achieved the highest-ever absolute level of quarterly sales. Adjusted operating profit grew double digit and adjusted return on sales showed a strong increase. Thus we were again able to successfully continue our path of profitable growth in the second quarter of 2015.

In the following, we comment on our organic sales performance.

Organically (i.e. adjusted for foreign exchange and acquisitions/divestments), we increased sales by 4.3 percent compared to the second quarter last year. This growth was again higher than that of our relevant markets, resulting in further expansions of market share.

The solid organic improvement was mainly driven by our emerging markets, which posted very strong performance. Both the Eastern Europe and Latin America regions contributed with double-digit growth. The Africa/Middle East region recorded solid growth.

Innovation

Persil Power-Mix Caps

Persil sets a new standard in the rapidly growing market of pre-portioned detergents with its new Persil Power-Mix Caps. The unique combination of concentrated power gel and powder booster in a convenient duo-chamber cap offers the best performance in the segment with superiority on bleachable stains such as red wine, coffee or blueberry juice. The new Persil Power-Mix Caps are to be rolled out to more than 20 countries in Western and Eastern Europe. www.persil.nl

You can find further information relating to Laundry & Home Care product innovations on our website: www.henkel.com/brands-solutions

The mature markets saw positive sales growth over the prior-year quarter, supported mainly by performance in Western Europe. Germany, in particular, contributed with solid growth. Sales performance in North America was positive in an environment that continues to be marked by intense competition.

We significantly increased adjusted operating profit (EBIT) in comparison to the prior-year quarter, by 18.6 percent to 225 million euros. Compared to the second quarter of 2014, we recorded a strong increase in adjusted return on sales of 0.5 percentage points to 17.1 percent. Ongoing measures to reduce costs and raise efficiency in production and the supply chain enabled us to offset the effects of persistently tough promotional and price competition, leading to an increase in gross margin. In addition, lower prices for direct materials had a positive effect. At 21.0 percent, return on capital employed (ROCE) was below the level of the prior-year quarter. It was mainly impacted by the capital effect of acquisitions in 2014 and foreign exchange. At –3.1 percent, net working capital as a percentage of sales remained low, albeit slightly above the figure for the prior-year quarter due to the acquisitions made in 2014.

Numerous innovations strengthened our businesses:

In the Laundry Care business area, we posted solid organic growth in the second quarter. Our heavy-duty detergents were the key driver of this solid performance. In particular, the performance of our core brand Persil was very positive. Our fabric softeners recorded very strong growth.

In the premium detergent category, we launched the new Persil Power-Mix Caps in the fast-growing market for pre-portioned detergents in Western and Eastern Europe. They combine the performance advantages of powder and gel in a single, pre-portioned detergent capsule. The capsules guarantee the best performance in this segment with respect to bleachable stains such as red wine, coffee or blueberry juice. The new Persil Power-Mix Caps are to be rolled out to further countries this year.

In the segment for price-conscious consumers, we introduced a new and differentiated positioning approach for our detergents under various brands in the emerging markets. This is based on delivering maximum yield and performance and involves a new packaging design and a new communications campaign. The concept will be rolled out in over 25 countries in Eastern Europe, Latin America and Africa/

Middle East under brands such as Pemos (in Russia), Top brands Tomi (in Hungary) und 1-2-3 (in Mexico).

The Home Care business area recorded strong organic growth in the second quarter, with our WC products once again generating double-digit growth. Our hand dishwashing products also made a significant contribution to this strong performance.

Building on the considerable global success of our Superior Value Rim Blocks in the WC product category, we introduced two new variants featuring innovative fragrances: Hawaiian Plumeria Lei and Rio Carnival.

We also strengthened our dishwashing products business through a number of innovations. In automatic dishwashing products, we expanded our line of Somat gel capsules, adding a lemon variant. In the Africa/Middle East region, we introduced the new Pril 100 Lemons Power in the hand dishwashing product category and supported it with a 360 degree communications campaign.

Beauty Care

Key financials 1

Q2/2014 Q2/2015 +/– 1–6/2014 1–6/2015 +/–
897 1,006 12.2% 1,753 1,946 11.0%
22% 21% 22% 21%
135 158 17.6% 248 291 17.3%
145 166 14.7% 279 316 13.1%
15.0% 15.7% 0.7pp 14.2% 15.0% 0.8pp
16.2% 16.5% 0.3pp 15.9% 16.2% 0.3pp
25.8% 23.1% –2.7pp 24.1% 21.7% –2.4pp

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Sales development1

in percent Q2/2015 1–6/2015
Change versus previous year 12.2 11.0
Foreign exchange 6.5 5.3
Adjusted for foreign exchange 5.7 5.7
Acquisitions/divestments 3.8 3.7
Organic 1.9 2.0
of which price 1.6 1.9
of which volume 0.3 0.1

1 Calculated on the basis of units of 1,000 euros.

In the second quarter, the Beauty Care business unit achieved over one billion euros in quarterly sales for the first time. Adjusted operating profit grew double digit. At the same time, adjusted return on sales showed a solid increase. Thus we were again able to continue our long-established path of profitable growth.

In the following, we comment on our organic sales performance.

Organically (i.e. adjusted for foreign exchange and acquisitions/divestments), we increased sales by 1.9 percent compared to the prior-year quarter. The improvement was once again higher than the growth rate of our relevant markets, enabling us to further expand our market share.

From a regional perspective, business performance was particularly successful in the emerging markets, with very strong growth rates being achieved there. We once again achieved double-digit increase in sales in both Asia (excluding Japan) and Latin America. The Eastern Europe region posted strong sales performance and we recorded positive sales growth in the Africa/Middle East region.

Innovation

Taft Ultimate

The Schwarzkopf brand, 3 Wetter Taft, celebrates 60 years of styling success and brand history with the introduction of its new styling line, Ultimate. Thanks to the unique formula with a liquid crystal gloss effect and with ultimate-hold polymers, the new products give hair luxurious radiant shine and the best Taft holding power ever – 100 percent hold that lasts up to 48 hours. www.taft.de

You can find further information relating to Beauty Care product innovations on our website: www.henkel.com/brands-solutions

negative market performance coupled with intense price and promotional competition. Sales in the mature markets remained below the level of the prior-year quarter due to developments in Western Europe. Despite a challenging competitive environment, sales in the North America region experienced solid growth. The mature markets of the Asia-Pacific region performed positively compared to the second quarter of 2014.

We significantly increased adjusted operating profit to 166 million euros. Adjusted return on sales reached 16.5 percent for the first time. Ongoing measures to reduce costs and raise efficiency in production and the supply chain enabled us to offset the negative effects on gross margin of foreign exchange and intense promotional and price competition, leading to an increase in that metric. Lower prices for direct materials also had a positive effect. Return on capital employed (ROCE) decreased versus the prior year to 23.1 percent due to foreign exchange effects. Net working capital as a percentage of sales again remained low at 3.9 percent, slightly below the level of the prior-year period.

Numerous innovations strengthened our businesses:

Our Branded Consumer Goods business area recorded solid sales performance in the second quarter. This was supported by successful innovations leading to further expansion of our market positions.

In Hair Colorants, Syoss impressed with the successful relaunch of our first oil colorant, Oleo Intense. The high-performance formula with an activating oil booster combines maximum color intensity, professional gray coverage and intensive care completely without ammonia. We further strengthened the Syoss portfolio with the new colorant line Vibrant Colors.

In Hair Care, we introduced anti-hair loss and antidandruff variants under the Syoss brand. New Gliss Kur Oil Nutritive is the first oil repair treatment from Gliss Kur with eight precious beauty oils and keratin to reduce split ends. And new Schauma SuperPower! with guarana extract is the first shampoo from Schauma targeted at young males.

In Hair Styling, Schwarzkopf is setting new standards with the introduction of Taft Ultimate, the first line of styling products that combines Taft's strongest holding power with a luxurious crystal shine. The new product line Taft Carbon Kraft provides inde-

The mature markets continued to be impacted by Top brands structible strong hold with micro-carbon molecules. With Got2b Föhnomenal, the trendy Got2b brand launched its first styling line for fast, perfect blowdry styles.

In Body Care, the new Right Guard Heat Control antiperspirant for men was launched, and with Fa Fresh & Dry we introduced the first high-performance antiperspirant with non-stop-fresh technology. In addition, with Dial Omega Moisture, we now offer a new line with a moisturizing formula enriched with omega-packed sea berries.

In Skin Care, Diadermine expanded its innovative product line N°110 with N°110 Serum de Beauté. The innovative formula with 11 super anti-aging ingredients fights the 11 signs of aging skin and visibly rejuvenates the skin as well as the area around the eyes. Diadermine also expanded its portfolio with its Cellular Expert 3D skin care products.

In Oral Care, Denivit White & Brilliant offers a professional whitening system for a radiant white smile. The products feature the Pro-White system that eliminates even tough stains and lightens teeth by up to two shades.

Our Hair Salon business area recorded positive sales growth in a persistently difficult market environment. With innovative product launches and trendoriented services, we continuously inject the hair salon market with new momentum. In the colorants field, Schwarzkopf Professional is setting a new global trend in partner salons worldwide. The eight new Royal Pearlescence shades from Igora with multitonal pearl effects provide an additional color service for fashion-conscious salon clients. Sexy Hair, the North American brand we acquired in 2014, is convincing hair professionals with the styling innovation "Big Sexy Hair Full Bloom" for long-lasting volume and a pleasant feeling of freshness.

Adhesive Technologies

Key financials 1

Q2/2014 Q2/2015 +/– 1–6/2014 1–6/2015 +/–
2,069 2,343 13.3% 3,962 4,503 13.7%
50% 50% 49% 49%
346 388 12.2% 677 733 8.3%
362 398 9.9% 681 751 10.2%
16.7% 16.6% –0.1pp 17.1% 16.3% –0.8pp
17.5% 17.0% –0.5pp 17.2% 16.7% –0.5pp
20.7% 19.2% –1.5pp 20.5% 18.4% –2.1pp

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Sales development1

in percent Q2/2015 1–6/2015
Change versus previous year 13.3 13.7
Foreign exchange 9.7 9.4
Adjusted for foreign exchange 3.6 4.3
Acquisitions/divestments 1.9 1.8
Organic 1.7 2.5
of which price 1.5 1.4
of which volume 0.2 1.1

1 Calculated on the basis of units of 1,000 euros.

The Adhesive Technologies business unit recorded positive organic sales growth in the second quarter. At 2,343 million euros, we once again achieved the highest-ever absolute level of quarterly sales. Adjusted operating profit increased in the high single-digit range. At 17.0 percent, adjusted return on sales was below the high level of the prior-year quarter.

In the following, we comment on our organic sales performance.

Organic sales (i.e. adjusted for foreign exchange and acquisitions/divestments) grew by 1.7 percent, mainly as a result of price increases.

From a regional perspective, business performance was again successful in the emerging markets, with solid growth rates. The Africa/Middle East region achieved very strong growth. Growth of our businesses in Latin America was strong, and our business performance in the Asia (excluding Japan) region was positive. In the Eastern Europe region, we recorded positive sales performance, despite the ongoing difficult political situation in parts of the region.

Sales performance in the mature markets was positive overall. Our businesses in the mature markets of the Asia-Pacific region posted very strong growth,

Innovation

Bonderite M-NT 20120

The next generation conversion coating Bonderite M-NT 20120 provides customers in various industries with increased flexibility and efficiency coupled with enhanced sustainability. This phosphate-free multimetal pretreatment technology effectively protects steel, zinc and aluminum surfaces against flash rust. Bonderite M-NT 20120 reduces process complexity and thus enables faster cycle times while cutting energy consumption and waste. www.henkelna.com/bonderite-m-nt

You can find further information relating to Adhesive Technologies product innovations on our website: www.henkel.com/brands-solutions

positive. In North America, however, sales were slightly lower year on year.

Adjusted operating profit (EBIT) registered growth in the high single digits, rising to 398 million euros. At 17.0 percent, adjusted return on sales was below the high level of the prior-year quarter due to investments made in market- and innovation-oriented business structures. Our ongoing measures to optimize costs in production and the supply chain contributed to an increase in gross margin. In addition, lower prices for direct materials had a positive effect. Return on capital employed (ROCE) was 19.2 percent, representing a decrease versus the second quarter of 2014 due to acquisitions. Although above the level of the prior-year quarter, net working capital as a percentage of sales was again low at 13.5 percent. The increase was due in part to our acquisitions and to the start of operations of our global supply chain organization.

We posted positive sales performance in the Packaging and Consumer Goods Adhesives business area, with our adhesives business for flexible packaging making an important contribution. Through the acquisition of Novamelt GmbH based in Wehr, Germany, we further strengthened our position in pressure sensitive hotmelt adhesives. Novamelt provides a comprehensive range of specialized pressure sensitive hotmelt adhesives which are used mainly in self-adhesive labels and adhesive tapes.

The Transport and Metal business area achieved the highest growth rate, recording a strong increase in sales compared to the prior-year quarter. Performance by our acoustic solutions and structural adhesives for the automotive industry was once again particularly dynamic, with our tailor-made product innovations for automotive engineering driving growth. These include the matrix resin Loctite MAX 2, developed in cooperation with our customers. Loctite MAX 2 is used, for example, in the series production of lightweight axles with a composite leaf spring for the new Volvo XC90, enabling further weight reduction of the chassis.

The business area General Industry showed positive sales performance. Growth momentum was recorded in the maintenance, repair and overhaul business. We introduced an innovative product under the Bonderite brand for pretreating metals such as steel, zinc and aluminum, demonstrating our role as the leading solution provider offering

and our sales performance in Western Europe was Top brands enhanced sustainability. The phosphate-free formula facilitates a more sustainable and efficient production process while providing excellent protection against flash rust.

We again achieved solid sales growth in the Electronics business area. This can be attributed in particular to our businesses serving consumer electronics manufacturers. Our businesses in thermal management products for the electronics industry – which we assumed with our acquisition of The Bergquist Company in 2014 – achieved double-digit sales growth.

Sales performance in our Adhesives for Consumers, Craftsmen and Building business area was positive, with solid sales growth recorded by the general building materials business and the stationery and crafting business. Under the Pattex brand, which celebrates its 60th anniversary this year, we introduced a new high-performance construction adhesive for the do-it-yourself market. The product is ideally suited to all applications and materials, indoors and outdoors, that require high final strength.

During the reporting period, we laid the cornerstone for our largest adhesives factory in India with the aim of expanding and consolidating our production capacity in the emerging markets. The multi-technology plant in the area of Pune will supply customers in the automotive industry, among others, and is expected to start production in 2017 with around 500 employees.

Financial report first half year 2015

Underlying economic conditions

The general economic conditions described here are based on data published by IHS Global Insight.

The world economy grew by approximately 2.5 percent in the first six months of 2015 compared to the prior-year period. Industrial production weakened somewhat in the same period and only increased by approximately 2.5 percent. Growth in private consumption was unchanged, showing a moderate increase of approximately 2.5 percent.

In North America, economic growth slowed in the second quarter of 2015, to 2.5 percent. The Western European economy grew moderately by approximately 1.5 percent. Economic development in Germany showed growth of around 1 percent.

Economic growth in the region of Asia (excluding Japan) slowed to approximately 5.5 percent. In both Latin America and Eastern Europe, economic growth was subdued in the first six months of 2015 at approximately 0.5 percent.

The euro depreciated against the US dollar in the first six months of 2015 versus the prior-year period, from 1.37 to 1.12 US dollars. Around the world, consumer prices rose by approximately 2 percent. Global unemployment was around 7 percent.

Sectors of importance for Henkel

With a rise of approximately 2.5 percent, private consumption in the first six months of 2015 remained moderate. Consumers in North America increased their spending by 3 percent versus the first half of 2014. In Western Europe, consumer spending grew by approximately 2 percent year on year. The propensity to spend weakened in the emerging markets, where consumption increased by around 3 percent.

With a rise of approximately 2.5 percent in the first six months of 2015, industrial production expanded at the same pace as the overall economy. At around 3 percent in the first half of 2015, growth in output in the transport sector and metal industry was lower in the second quarter. The electronics sector expanded production by approximately 4 percent and the automotive sector expanded output by around 2 percent. Growth was subdued in consumer-related sectors such as the global packaging industry, which recorded moderate growth of around 1 percent.

Global construction grew by approximately 1.5 percent in the first six months of this year.

Effects on Henkel

In conditions characterized by modest private spending, we managed to further increase our sales organically in our consumer businesses. Organic sales in the Adhesive Technologies business unit grew by 2.5 percent in the first half of 2015, on a par with growth in industrial production.

We were able to significantly raise our gross margin compared to the prior-year period. Slightly lower prices for raw materials, packaging, and purchased goods and services contributed to this performance, along with savings from cost-reduction measures and improvements in production and supply chain efficiency.

Business performance January – June 2015

Key financials 1

in million euros 1–6/2014 1–6/2015 +/–
Sales 8,066 9,125 13.1%
Operating profit (EBIT) 1,197 1,363 13.8%
Adjusted2 operating profit (EBIT) 1,293 1,475 14.0%
Return on sales (EBIT) 14.8% 14.9% 0.1pp
Adjusted2 return on sales (EBIT) 16.0% 16.2% 0.2pp
Net income –
attributable to shareholders of Henkel AG & Co. KGaA 890 991 11.3%
Adjusted2 net income –
attributable to shareholders of Henkel AG & Co. KGaA 951 1,068 12.3%
Earnings per preferred share in euros 2.06 2.29 11.2%
Adjusted2 earnings per preferred share in euros 2.20 2.47 12.3%

pp = percentage points

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

2 Adjusted for one-time charges/gains and restructuring charges.

Results of operations

In the first half of 2015 we increased sales significantly by 13.1 percent to 9,125 million euros. Adjusted for foreign exchange, sales grew by 6.5 percent. With growth of 3.0 percent, organic sales (i.e. adjusted for foreign exchange and acquisitions/divestments) showed a solid rate of increase compared to the first half of 2014.

Price and volume effects first half year 2015

in percent Organic
sales growth
of which
price
of which
volume
Laundry & Home Care 4.8 1.4 3.4
Beauty Care 2.0 1.9 0.1
Adhesive Technologies 2.5 1.4 1.1
Henkel Group 3.0 1.5 1.5

Sales development1

in percent 1–6/2015
Change versus previous year 13.1
Foreign exchange 6.6
Adjusted for foreign exchange 6.5
Acquisitions/divestments 3.5
Organic 3.0
of which price 1.5
of which volume 1.5

1 Calculated on the basis of units of 1,000 euros.

All business units contributed to this performance with solid organic sales growth: The Laundry & Home Care business unit recorded organic sales growth of 4.8 percent. The Beauty Care business unit was able to increase its organic sales by 2.0 percent. In the Adhesive Technologies business unit, we achieved organic sales growth of 2.5 percent.

In the first half of 2015 there were no material changes to the scope of our business activities and competitive positions as described in our Annual Report 2014 on page 55.

To continuously adapt our structures to our markets and customers, we spent 83 million euros on restructuring (first half year 2014: 99 million euros). In order to create a scalable business model, we are – among other things – expanding our shared services and progressing with the combination of our supply chain and sourcing activities into an integrated global supply chain organization. We are also advancing the integration of our acquisitions.

In the following, we discuss our operating income and expense items up to operating profit, adjusted in each case for one-time charges/gains and restructuring charges. The reconciliation statement and the allocation of the restructuring charges between the various expense items of the consolidated statement of income can be found on page 29.

Reconciliation from sales to adjusted operating profit1

in million euros 1–6/2014 % 1–6/2015 % Change
Sales 8,066 100.0 9,125 100.0 13.1%
Cost of sales –4,175 –51.7 –4,683 –51.3 12.2%
Gross profit 3,891 48.3 4,442 48.7 14.2%
Marketing, selling and distribution expenses –2,046 –25.4 –2,312 –25.3 13.0%
Research and development expenses –206 –2.6 –237 –2.7 15.0%
Administrative expenses –358 –4.4 –450 –4.9 25.7%
Other operating income/charges 12 0.1 32 0.4
Adjusted operating profit (EBIT) 1,293 16.0 1,475 16.2 14.0%

1 Calculated on the basis of units of 1,000 euros; figures commercially rounded.

Compared to the first half of 2014, cost of sales increased by 12.2 percent to 4,683 million euros. We increased gross profit by 14.2 percent to 4,442 million euros. We were able to offset the effects of continued intense promotional competition through selective price increases, savings from cost-reduction measures, and improvements in production and supply chain efficiency, combined with slightly lower prices for direct materials. As a consequence, gross margin increased by 0.4 percentage points to 48.7 percent.

Marketing, selling and distribution expenses rose by 13.0 percent from 2,046 million euros to 2,312 million euros. The ratio to sales was thus 25.3 percent, slightly below the level of the prior-year period. We spent a total of 237 million euros on research and development, raising the ratio to sales slightly to 2.7 percent. Administrative expenses increased compared to the prior-year period to 450 million euros, mainly due to acquisitions and foreign exchange effects. At 4.9 percent, the ratio to sales was above the level of the first half of 2014.

The overall balance of other operating income and charges, at 32 million euros, remained similarly low as in the prior-year period. The absolute increase resulted mainly from the disposal of assets held for sale.

Adjusted operating profit (EBIT) increased by 14.0 percent from 1,293 million euros to 1,475 million euros. We improved adjusted return on sales for the Group from 16.0 to 16.2 percent. The Laundry & Home Care business unit recorded a strong margin improvement with an increase of 0.5 percentage points from 16.6 to 17.1 percent. This was primarily due to a solid sales performance combined with ongoing strict cost management. Beauty Care showed a solid increase of 0.3 percent in return on sales, from 15.9 to 16.2 percent. This can be attributed to a solid sales performance combined with ongoing strict cost management. Due to investments made in marketand innovation-oriented business structures, the margin in the Adhesive Technologies business unit came in 0.5 percent below the high level of 16.7 percent registered in the prior-year period.

Our financial result improved from –26 million euros in the first half of 2014 to –20 million euros in the first half of 2015, attributable to improvements in both net interest result and foreign exchange result. The improvement in net interest result was due in part to the repayment of our senior bond and the maturing of interest rate fixings, both in March 2014. The tax rate was 24.6 percent (adjusted: 25.0 percent).

Guidance versus performance 2015

Guidance for 2015 Performance first half year 2015
Organic sales growth Henkel Group: 3–5 percent Henkel Group: 3.0 percent
Laundry & Home Care: 3–5 percent
Beauty Care: approximately 2 percent
Adhesive Technologies: 3–5 percent
Laundry & Home Care: 4.8 percent
Beauty Care: 2.0 percent
Adhesive Technologies: 2.5 percent
Percentage of sales from emerging markets At prior-year level Slightly below prior-year level
Adjusted return on sales (EBIT) Increase to around 16 percent Increase to 16.2 percent
Adjusted earnings per preferred share Increase of around 10 percent Increase of 12.3 percent

Net income for the half year increased by 12.3 percent from 902 million euros to 1,013 million euros. After deducting 22 million euros attributable to non-controlling interests, net income for the half year was 991 million euros (first half year 2014: 890 million euros ). Adjusted net income for the half year after deducting non-controlling interests was 1,068 million euros compared to 951 million euros in the first half of 2014. We increased earnings per preferred share (EPS) from 2.06 euros to 2.29 euros. After adjustment, EPS amounted to 2.47 euros versus 2.20 euros in the prior-year period.

Comparison between actual business performance and guidance

In our report for fiscal 2014, we published guidance for fiscal 2015 indicating that we expect to achieve organic sales growth of between 3 and 5 percent. We furthermore expect stable development in the share of sales from our emerging markets. For adjusted return on sales (EBIT), we forecasted an increase to around 16 percent, and for adjusted earnings per preferred share, we anticipated a rise of approximately 10 percent (2014: 4.38 euros).

We confirm our guidance for fiscal 2015.

Net assets

Compared to year-end 2014, total assets rose by 1.4 billion euros to 22.4 billion euros.

Under non-current assets, intangible assets increased by 670 million euros, primarily as a result of foreign exchange effects. Assets in property, plant and equipment rose, with capital expenditures of 226 million euros partially offset by depreciation of 161 million euros.

Current assets rose from 6.8 billion euros to 7.5 billion euros. While inventories and trade accounts receivable increased, other financial assets decreased due to the partial disposal of our securities and time deposits. Cash and cash equivalents increased by 92 million euros in the reporting period.

Compared to the end of fiscal 2014, equity including non-controlling interests increased by 1,211 million euros to 12,855 million euros. The individual components influencing equity development are shown in the statement on page 30. Equity was increased by net income for the half year in the amount of 1,013 million euros, while foreign exchange also had a positive impact of 611 million euros. The dividend payment of Henkel AG & Co. KGaA reduced the overall

Financial structure

in percent

Financial structure in million euros

increase, however. The equity ratio (equity as a percentage of total assets) increased compared to yearend 2014 by 1.9 percentage points to 57.5 percent.

Non-current liabilities declined slightly by 0.2 billion euros to 3.5 billion euros. Our pension obligations declined compared to year-end 2014 as a consequence of higher discount rates.

Current liabilities rose by 0.5 billion euros to 6.1 billion euros, mainly due to the increase in borrowings as a result of the dividend payment in the second quarter.

Net financial position

1 Including purchase of non-controlling interests with no change of control. 2 Primarily foreign exchange effects.

Effective June 30, 2015, our net financial position1 amounted to –634 million euros (December 31, 2014: –153 million euros). The change compared to the prior year was mainly the result of dividends paid.

Net financial position

in million euros
Q2/2014 156
Q3/2014 740
Q4/2014 –153
Q1/2015 10
Q2/2015 –634

As was already the case at the end of fiscal 2014, our operating debt coverage ratio in the reporting period remained well above the target of 50 percent as a result of our continuing low debt level. Our interest coverage ratio also further improved, supported by higher EBITDA.

Key financial ratios

Dec. 31,
2014
June 30,
2015
Operating debt coverage1
(net income + amortization and
depreciation, impairment and
write-ups + interest element of
pension obligations) /net borrowings
and pension obligations
274.8% 251.9%
Interest coverage ratio
EBITDA/ interest result
including interest element
of pension obligations
48.4 83.5
Equity ratio
equity / total assets
55.6% 57.5%
1 Hybrid bond included on 50 percent debt basis.

Financial position

The development of our financial position is indicated in detail in the consolidated statement of cash flows on page 31.

Cash flow from operating activities of 623 million euros in the first half of 2015 was significantly higher than the comparable figure of the prior-year period (379 million euros). In addition to the higher operating profit, and despite higher outflows from trade accounts receivable, the increase was primarily due to higher cash inflows from trade accounts payable and lower outflows from both inventory and other liabilities and provisions in comparison to the first half of 2014.

Net working capital2 relative to sales increased year on year by 0.6 percentage points to 6.6 percent.

Despite an increase in investments in intangible assets and property, plant and equipment, the cash outflow in cash flow from investing activities (–294 million euros) was below the figure of the prior-year period (–540 million euros). This was due to lower capital expenditure on the acquisition of subsidiaries and other business units versus the prior-year period, together with higher proceeds on disposal of subsidiaries and other business units.

Cash flow from financing activities of –299 million euros in the first half of 2015 was below the comparable figure of the prior year (33 million euros), despite repayment of the senior bond in March 2014. This development is primarily the result of lower proceeds from the sale of short-term securities and time deposits, a reduction in commercial paper issued, higher dividend payments, and higher payments for the purchase of non-controlling interests with no change of control.

Cash and cash equivalents rose compared to December 31, 2014, by 92 million euros to 1,320 million euros.

The increase in free cash flow to 311 million euros was driven by significantly higher cash flow from operating activities compared to the first half of 2014 (152 million euros).

1 Cash and cash equivalents plus readily monetizable financial instruments classified as "available for sale" or using the "fair value option," less borrowings, plus positive and less negative fair values of hedging transactions.

2 Inventories plus payments on account, receivables from suppliers and trade accounts receivable, less trade accounts payable, liabilities to customers, and current sales provisions.

Capital expenditures

Capital expenditures on property, plant and equipment for continuing operations totaled 226 million euros, following 173 million euros in the first half of 2014. We invested 55 million euros in intangible assets (first half 2014: 23 million euros). Around twothirds of the expenditure was channeled into expansion projects, innovation, and rationalization measures, which included expanding our production capacity, introducing innovative product lines and optimizing our production structure and business processes.

Major individual projects in 2015 to date:

  • Expansion of production capacity for WC rim blocks in Kruševac, Serbia (Laundry & Home Care)
  • Expansion of production capacity for shampoo and bath products in Wassertrüdingen, Germany (Beauty Care)
  • Consolidation of our production footprint and expansion of production capacities in China (Adhesive Technologies)
  • Building of a factory to manufacture construction products in Bileća, Bosnia and Herzegovina (Adhesive Technologies)
  • Global optimization of the supply chain, and consolidation and optimization of our IT system architecture for managing business processes

In regional terms, capital expenditures focused primarily on Western Europe, Eastern Europe and Asia-Pacific.

Capital expenditures first half year 2015

Continuing Acquisitions Total
in million euros operations
Intangible assets 55 36 91
Property, plant
and equipment
226 8 234
Total 281 44 325

Acquisitions and divestments

Effective May 11, 2015, we entered into an agreement with Colgate-Palmolive Company for the purchase of all laundry detergents and pre-wash brands in Australia, New Zealand and Fiji. This acquisition is part of our global strategy to invest in attractive country category positions in mature markets.

Effective June 1, 2015, we completed the acquisition of all shares in Novamelt GmbH, thereby expanding our business in pressure sensitive hotmelt adhesives in the Adhesive Technologies business unit.

On May 29, 2015, we spent 19 million euros to acquire the outstanding non-controlling shares of Henkel (Jiangsu) Auto Parts Co. Ltd., Danyang, China, thus increasing our ownership interest to 100 percent.

On June 18, 2015, we spent 26 million euros to acquire the outstanding non-controlling shares of Henkel Chembond Surface Technologies Ltd., Navi Mumbai, India, thus increasing our ownership interest to 100 percent.

Further details can be found in the selected explanatory notes on page 35. There were no changes to the business and organizational structure. For a detailed description of our organization and business activities, please refer to the information provided in our Annual Report 2014 on page 55.

Our long-term ratings remain at "A flat" (Standard & Poor's) and "A2" (Moody's). These are also our target ratings. Looking forward, we intend not to jeopardize these when assessing possible acquisitions.

Subsequent events

Employees

As of June 30, 2015, we had around 50,200 employees (December 31, 2014: 49,750).

The increase in the first half of 2015 is due to our acquisition of Novamelt and a higher headcount in the emerging markets, mainly in our Adhesive Technologies business unit. We also continued to expand our shared service centers.

Effective July 16, 2015, we concluded the acquisition of the hairstyling business and the associated brands of Industrias Wet Line S.A. de C.V. in Latin America. The purchase price was 53 million euros. The acquisition is part of our strategy to further strengthen our presence in emerging markets. Final audited financial statements were not available to us at the time this quarterly report was prepared. Further disclosures pursuant to IFRS 3 can therefore not be made.

Employees by region

At June 30, 2015

Research and development

In the first six months of the fiscal year, research and development expenditures amounted to 241 million euros (adjusted for restructuring charges: 237 million euros) compared to 207 million euros (adjusted: 206 million euros) in the prior-year period. Relative to sales, research and development expenditures increased by 0.1 percentage points versus the prioryear period. The ratio was 2.7 percent (adjusted: 2.7 percent).

The development of innovative products is of key importance to our business model. The research and development strategy described in our Annual Report 2014 (starting on page 81) has remained unchanged.

R&D expenditures by business unit

Outlook

Our assessment of future world economic development is based on data provided by IHS Global Insight.

We expect global economic growth to soften in 2015 and assume that gross domestic product will increase moderately by approximately 2.5 percent.

We expect the mature markets to grow by approximately 2 percent. The North American economy is likely to grow by approximately 2 percent, which is less than previously expected. We expect economic growth in Western Europe of approximately 1.5 percent in 2015. The Japanese economy will continue to grow by approximately 1 percent.

The emerging markets will once again achieve comparatively strong economic growth of approximately 4 percent in 2015. We expect economic output to increase by around 6 percent in Asia (excluding Japan) and by approximately 3 percent in the Africa/ Middle East region. Flat economic performance is anticipated in Latin America in 2015. In light of the ongoing conflict between Russia and Ukraine, we continue to expect stagnation in Eastern Europe for 2015.

Global inflation in 2015 will be around 2 percent. While we can continue to expect price levels to remain constant in the mature markets, the inflation rate in the emerging markets is likely to average approximately 5 percent.

We anticipate that private consumption will increase more slowly than previously expected, growing by approximately 2.5 percent in 2015. In the mature markets, consumers are likely to spend around 2 percent more than in the previous year. The emerging markets should exhibit a slightly higher propensity to spend, with an increase of approximately 3 percent in 2015.

Industrial production will expand by approximately 3 percent year on year, slightly more than the economy as a whole but at a somewhat slower pace than previously anticipated.

We expect the transport and metal industries to expand output by approximately 3 percent. The electronics industry, which is an important customer sector for Henkel, will expand production by around 5 percent, and thus at a higher rate than in 2014. In consumer-related sectors, such as the global packaging industry, we expect growth to be in the low singledigit range again in 2015.

We expect global construction output to be lower year on year at around 2 percent.

Opportunities and risks

With respect to proceedings brought by various antitrust authorities in Europe in which Henkel and other consumer goods manufacturers and distributors are involved, please see the explanatory notes provided in our Annual Report 2014 on page 147. On May 15, 2015, we provisionally paid the fine of 109 million euros imposed on December 18, 2014 by the French antitrust authorities. A decision in the action we filed with regard to the amount of the fine is still pending. In the current antitrust proceedings in Belgium, an agreement has been reached with the Belgian antitrust authorities. Henkel will pay around 6 million euros in this regard.

We have identified no further significant risks and opportunities during the reporting period beyond those presented in our Annual Report 2014 on pages 102 to 107.

At the time this report was prepared, there were no identifiable risks related to future developments that could endanger the existence either of Henkel AG & Co. KGaA, or a material subsidiary included in the consolidation, or the Group, as a going concern.

Outlook for the Henkel Group 2015

We continue to expect the Henkel Group to generate organic sales growth of 3 to 5 percent in fiscal 2015. Our expectation is that the Adhesive Technologies and Laundry & Home Care business units will each generate organic sales growth within this range. In the Beauty Care business unit, we expect growth of approximately 2 percent.

We furthermore continue to expect a stable development in the share of sales from our emerging markets. We confirm our guidance for adjusted return on sales (EBIT). Compared to 2014, we expect an increase to around 16 percent (2014: 15.8 percent), and that all business units will contribute to this improvement. We expect an increase in adjusted earnings per pre-

ferred share of approximately 10 percent (2014: 4.38 euros).

The starting point for this is our strong competitive position, which we will continue to consolidate and foster through our innovative strength, our strong brands, our leading market positions and the quality of our portfolio. Our market position and the adaptation of our structures to constantly changing market conditions, coupled with the expected increase in sales, will have a positive impact on our earnings performance.

Furthermore, we maintain the following expectations for 2015:

  • Stable prices for raw materials, packaging, and purchased goods and services
  • Restructuring charges of 150 million euros to 200 million euros
  • Investments in property, plant and equipment and intangible assets of between 550 million euros and 600 million euros

Interim consolidated financial statements

Consolidated statement of financial position

Assets

in million euros June 30, 2014 % Dec. 31, 2014 % June 30, 2015 %
Intangible assets 8,574 44.4 10,590 50.5 11,260 50.3
Property, plant and equipment 2,282 11.8 2,461 11.8 2,609 11.7
Other financial assets 173 0.9 114 0.5 62 0.3
Income tax refund claims 6 7 7
Other assets 114 0.6 140 0.7 138 0.7
Deferred tax assets 693 3.6 838 4.0 814 3.6
Non-current assets 11,842 61.3 14,150 67.5 14,890 66.6
Inventories 1,657 8.6 1,671 8.0 1,814 8.1
Trade accounts receivable 2,779 14.4 2,747 13.1 3,334 14.9
Other financial assets 1,694 8.7 676 3.2 503 2.3
Income tax refund claims 111 0.6 174 0.8 179 0.8
Other assets 301 1.5 284 1.4 319 1.4
Cash and cash equivalents 922 4.8 1,228 5.9 1,320 5.9
Assets held for sale 19 0.1 31 0.1 11
Current assets 7,483 38.7 6,811 32.5 7,480 33.4
Total assets 19,325 100.0 20,961 100.0 22,370 100.0

Equity and liabilities

in million euros June 30, 2014 % Dec. 31, 2014 % June 30, 2015 %
Issued capital 438 2.3 438 2.1 438 2.0
Capital reserve 652 3.4 652 3.1 652 2.9
Treasury shares –91 –0.5 –91 –0.4 –91 –0.4
Retained earnings 10,798 55.8 11,396 54.4 12,017 53.6
Other components of equity –1,487 –7.7 –887 –4.3 –300 –1.3
Equity attributable to shareholders of Henkel AG & Co. KGaA 10,310 53.3 11,508 54.9 12,716 56.8
Non-controlling interests 109 0.6 136 0.7 139 0.7
Equity 10,419 53.9 11,644 55.6 12,855 57.5
Pension obligations 1,021 5.3 1,262 6.0 1,006 4.5
Income tax provisions 64 0.3 84 0.4 80 0.4
Other provisions 364 1.9 380 1.8 406 1.7
Borrowings 1,367 7.1 1,354 6.5 1,327 5.9
Other financial liabilities 2 1 1
Other liabilities 13 0.1 13 0.1 12 0.1
Deferred tax liabilities 441 2.3 628 3.0 619 2.8
Non-current liabilities 3,272 17.0 3,722 17.8 3,451 15.4
Income tax provisions 205 1.1 251 1.2 286 1.3
Other provisions 1,268 6.5 1,513 7.2 1,420 6.4
Borrowings 898 4.6 390 1.9 708 3.2
Trade accounts payable 2,900 15.0 3,046 14.4 3,226 14.4
Other financial liabilities 86 0.4 117 0.6 72 0.3
Other liabilities 262 1.4 268 1.3 342 1.5
Income tax liabilities 15 0.1 10 10
Liabilities held for sale
Current liabilities 5,634 29.1 5,595 26.6 6,064 27.1
Total equity and liabilities 19,325 100.0 20,961 100.0 22,370 100.0

Consolidated statement of income

in million euros Q2/2014 % Q2/2015 % Change
Sales 4,137 100.0 4,695 100.0 13.5%
Cost of sales1 –2,210 –53.4 –2,439 –51.9 10.4%
Gross profit 1,927 46.6 2,256 48.1 17.1%
Marketing, selling and distribution expenses1 –1,025 –24.8 –1,185 –25.3 15.6%
Research and development expenses1 –103 –2.5 –122 –2.7 18.4%
Administrative expenses1 –216 –5.2 –241 –5.1 11.6%
Other operating income 17 0.4 31 0.7 82.4%
Other operating charges –11 –0.3 –24 –0.5 118.2%
Operating profit (EBIT) 589 14.2 715 15.2 21.4%
Interest income 2 10 0.3 9 0.2 –10.0%
Interest expense 2 –8 –0.2 –12 –0.3 50.0%
Other financial result2 –13 –0.3 –7 –0.1 –46.2%
Investment result –1
Financial result –11 –0.2 –11 –0.2
Income before tax 578 14.0 704 15.0 21.8%
Taxes on income –132 –3.2 –173 –3.7 31.1%
Tax rate in % 22.8 24.6
Net income 446 10.8 531 11.3 19.1%
– Attributable to non-controlling interests –5 –0.1 –10 –0.2 100.0%
– Attributable to shareholders of Henkel AG & Co. KGaA 441 10.7 521 11.1 18.1%
Earnings per ordinary share – basic and diluted
in euros
1.02 1.20 17.6%
Earnings per preferred share – basic and diluted
in euros
1.02 1.20 17.6%

Additional voluntary information

in million euros Q2/2014 Q2/2015 Change
EBIT (as reported) 589 715 21.4%
One-time gains –3
One-time charges 17 243
Restructuring charges 71 29
Adjusted EBIT 674 768 14.0%
Adjusted return on sales in % 16.3 16.4 0.1pp
Adjusted tax rate in % 24.0 25.1 1.1pp
Adjusted net income – Attributable to shareholders of Henkel AG & Co. KGaA 499 558 11.8%
Adjusted earnings per ordinary share in euros 1.16 1.29 11.2%
Adjusted earnings per preferred share in euros 1.16 1.29 11.2%

1 Restructuring charges, second quarter 2015: 29 million euros (second quarter 2014: 71 million euros), of which: cost of sales 9 million euros (second quarter 2014: 42 million euros), marketing, selling and distribution expenses 12 million euros (second quarter 2014: 9 million euros), research and development expenses

2 million euros (second quarter 2014: 1 million euros), administrative expenses 6 million euros (second quarter 2014: 19 million euros). 2 Comparable figures shown for the previous year (see notes on page 34).

3 Includes 11 million euros related to optimization of our IT system architecture for managing business processes and 13 million euros for provisions related to legal disputes.

Consolidated statement of income

in million euros 1–6/2014 % 1–6/2015 % Change
Sales 8,066 100.0 9,125 100.0 13.1%
Cost of sales1 –4,226 –52.4 –4,703 –51.5 11.3%
Gross profit 3,840 47.6 4,422 48.5 15.2%
Marketing, selling and distribution expenses1 –2,058 –25.5 –2,351 –25.8 14.2%
Research and development expenses1 –207 –2.6 –241 –2.7 16.4%
Administrative expenses1 –418 –5.2 –486 –5.3 16.3%
Other operating income 67 0.8 61 0.7 –9.0%
Other operating charges –27 –0.3 –42 –0.5 55.6%
Operating profit (EBIT) 1,197 14.8 1,363 14.9 13.8%
Interest income 2 19 0.2 17 0.2 –10.5%
Interest expense 2 –27 –0.3 –23 –0.3 –14.8%
Other financial result2 –24 –0.3 –13 –0.1 –45.8%
Investment result 6 0.1 –1
Financial result –26 –0.3 –20 –0.2 –23.1%
Income before tax 1,171 14.5 1,343 14.7 14.7%
Taxes on income –269 –3.3 –330 –3.6 22.7%
Tax rate in % 23.0 24.6
Net income 902 11.2 1,013 11.1 12.3%
– Attributable to non-controlling interests –12 –0.2 –22 –0.2 83.3%
– Attributable to shareholders of Henkel AG & Co. KGaA 890 11.0 991 10.9 11.3%
Earnings per ordinary share – basic and diluted
in euros
2.05 2.28 11.2%
Earnings per preferred share – basic and diluted
in euros
2.06 2.29 11.2%

Additional voluntary information

in million euros 1–6/2014 1–6/2015 Change
EBIT (as reported) 1,197 1,363 13.8%
One-time gains –28
One-time charges 25 293
Restructuring charges 99 83
Adjusted EBIT 1,293 1,475 14.0%
Adjusted return on sales in % 16.0 16.2 0.2pp
Adjusted tax rate in % 24.0 25.0 1.0pp
Adjusted net income – Attributable to shareholders of Henkel AG & Co. KGaA 951 1,068 12.3%
Adjusted earnings per ordinary share in euros 2.19 2.46 12.3%
Adjusted earnings per preferred share in euros 2.20 2.47 12.3%

1 Restructuring charges, first half year 2015: 83 million euros (first half year 2014: 99 million euros), of which: cost of sales 20 million euros (first half year 2014: 51 million euros), marketing, selling and distribution expenses 39 million euros (first half year 2014: 12 million euros), research and development expenses 4 million euros (first half year 2014: 1 million euros), administrative expenses 20 million euros (first half year 2014: 35 million euros).

2 Comparable figures shown for the previous year (see notes on page 34).

3 Includes 16 million euros related to optimization of our IT system architecture for managing business processes and 13 million euros for provisions related to legal disputes.

Consolidated statement of comprehensive income

in million euros Q2/2014 Q2/2015 1–6/2014 1–6/2015
Net income 446 531 902 1,013
Components to be reclassified to income:
Exchange differences on translation of foreign operations 102 –364 32 611
Gains from derivative financial instruments (hedge reserve per IAS 39) –4 –4 –15
Gains from financial instruments in the available-for-sale category (available-for-sale reserve) 1 1
Components not to be reclassified to income:
Remeasurements from defined benefit plans –62 214 –134 228
Other comprehensive income (net of taxes) 36 –149 –105 824
Total comprehensive income for the period 482 382 797 1,837
– Attributable to non-controlling interests 8 3 12 31
– Attributable to shareholders of Henkel AG & Co. KGaA 474 379 785 1,806

Consolidated statement of changes in equity

Issued capital Other components of equity
in million euros Ordinary
shares
Preferred
shares
Capital
reserve
Treasury
shares
Retained
earnings
Currency
transla
tion
Hedge
reserve
per
IAS 39
Available
for-sale
reserve
Share
holders of
Henkel
AG & Co.
KGaA
Non-con
trolling
interests
Total
At Dec. 31, 2013/Jan. 1, 2014 260 178 652 –91 10,561 –1,336 –182 2 10,044 114 10,158
Net income 890 890 12 902
Other comprehensive income –134 32 –4 1 –105 –105
Total comprehensive income
for the period
756 32 –4 1 785 12 797
Dividends –525 –525 –15 –540
Sale of treasury shares
Changes in ownership interest
with no change of control
Other changes
in equity
6 6 –2 4
At June 30, 2014 260 178 652 –91 10,798 –1,304 –186 3 10,310 109 10,419
At Dec. 31, 2014/Jan. 1, 2015 260 178 652 –91 11,396 –723 –167 3 11,508 136 11,644
Net income 991 991 22 1,013
Other comprehensive income 228 602 –15 815 9 824
Total comprehensive income
for the period
1,219 602 –15 1,806 31 1,837
Dividends –564 –564 –17 –581
Sale of treasury shares
Changes in ownership interest
with no change of control
–34 –34 –11 –45
Other changes
in equity
At June 30, 2015 260 178 652 –91 12,017 –121 –182 3 12,716 139 12,855

Consolidated statement of cash flows

in million euros Q2/2014 Q2/2015 1–6/2014 1–6/2015
Operating profit (EBIT) 589 715 1,197 1,363
Income taxes paid –193 –266 –304 –371
Amortization/depreciation/impairment/write-ups of intangible assets and property, plant and equipment1 108 117 196 224
Net gains/losses on disposal of intangible assets and property, plant and equipment, and from divestments –3 –5 –24
Change in inventories 34 54 –139 –89
Change in trade accounts receivable –130 –210 –369 –484
Change in other assets –12 –8 –68 –55
Change in trade accounts payable –58 –44 1 79
Change in other liabilities and provisions –131 –151 –130 –20
Cash flow from operating activities 207 204 379 623
Purchase of intangible assets and property, plant and equipment, including payments on account –118 –159 –208 –284
Acquisition of subsidiaries and other business units –293 –45 –349 –50
Purchase of associated companies and joint ventures held at equity –6
Proceeds on disposal of subsidiaries and other business units 1 6 22
Proceeds on disposal of intangible assets and property, plant and equipment 2 6 11 24
Cash flow from investing activities –408 –198 –540 –294
Dividends paid to shareholders of Henkel AG & Co. KGaA –525 –564 –525 –564
Dividends paid to non-controlling shareholders –14 –15 –15 –17
Interest received 20 15 86 35
Interest paid –15 –21 –92 –43
Dividends and interest paid and received –534 –585 –546 –589
Repayment of bonds –1,030
Other changes in borrowings 347 446 683 228
Allocation to pension funds –11 –17 –28 –32
Other changes in pension obligations –7 –19 –24 –44
Purchase of non-controlling interests with no change of control –52 –8 –52
Other financing transactions2 448 200 986 190
Cash flow from financing activities 243 –27 33 –299
Net change in cash and cash equivalents 42 –21 –128 30
Effect of exchange rates on cash and cash equivalents 9 – 42 –11 62
Change in cash and cash equivalents 51 –63 –139 92
Cash and cash equivalents at January 13 871 1,383 1,061 1,228
Cash and cash equivalents at June 30 922 1,320 922 1,320

1 Of which: Impairment, first half year 2015: 11 million euros (first half year 2014: 16 million euros); second quarter 2015: 11 million euros (second quarter 2014: 16 million euros).

2 Other financing transactions in the first half year 2015 include payments of –290 million euros for the purchase of short-term securities and time deposits as well as provision of financial collateral (first half year 2014: –751 million euros). The figure for the second quarter of 2015 includes payments of 0 million euros (second quarter 2014: –19 million euros).

3 Cash and cash equivalents at January 1, 2014 include cash and cash equivalents of 10 million euros which are reported in the statement of financial position as held for sale and result in the amount shown of 1,051 million euros.

Additional voluntary information Reconciliation to free cash flow

in million euros Q2/2014 Q2/2015 1–6/2014 1–6/2015
Cash flow from operating activities 207 204 379 623
Purchase of intangible assets and property, plant and equipment, including payments on account –118 –159 –208 –284
Proceeds on disposal of intangible assets and property, plant and equipment 2 6 11 24
Net interest paid 5 –6 –6 –8
Other changes in pension obligations –7 –19 –24 –44
Free cash flow 89 26 152 311

Selected explanatory notes

Group segment report by business unit1

Second quarter 2015 Laundry &
Home Care
Beauty
Care
Adhesives
for
Consumers,
Craftsmen
Industrial
Adhesives
Total
Adhesive
Technolo
gies
Operating
business
units total
Corporate Henkel
Group
in million euros and Building
Sales April–June 2015 1,314 1,006 501 1,842 2,343 4,663 31 4,695
Proportion of Henkel sales 28% 21% 11% 39% 50% 99% 1% 100%
Sales April–June 2014 1,139 897 497 1,571 2,069 4,105 32 4,137
Change from previous year 15.3% 12.2% 0.8% 17.2% 13.3% 13.6% –2.2% 13.5%
Adjusted for foreign exchange 11.7% 5.7% 0.1% 4.6% 3.6% 6.3% 6.2%
Organic 4.3% 1.9% 0.1% 2.2% 1.7% 2.5% 2.4%
EBIT April–June 2015 198 158 81 307 388 745 –29 715
EBIT April–June 2014 160 135 82 265 346 641 –52 589
Change from previous year 23.6% 17.6% –0.9% 16.2% 12.2% 16.2% 21.4%
Return on sales (EBIT) April–June 2015 15.1% 15.7% 16.2% 16.7% 16.6% 16.0% 15.2%
Return on sales (EBIT) April–June 2014 14.0% 15.0% 16.4% 16.8% 16.7% 15.6% 14.2%
Adjusted EBIT April–June 2015 225 166 82 316 398 789 –21 768
Adjusted EBIT April–June 2014 190 145 87 276 362 697 –23 674
Change from previous year 18.6% 14.7% –5.7% 14.8% 9.9% 13.3% 14.0%
Adjusted return on sales (EBIT) April–June 2015 17.1% 16.5% 16.3% 17.2% 17.0% 16.9% 16.4%
Adjusted return on sales (EBIT) April–June 2014 16.6% 16.2% 17.4% 17.5% 17.5% 17.0% 16.3%
Capital employed April–June 20152 3,772 2,739 952 7,129 8,081 14,591 98 14,689
Capital employed April–June 20142 2,386 2,093 873 5,818 6,691 11,170 68 11,237
Change from previous year 58.1% 30.9% 9.0% 22.5% 20.8% 30.6% 30.7%
Return on capital employed (ROCE)
April–June 2015
21.0% 23.1% 34.0% 17.2% 19.2% 20.4% 19.5%
Return on capital employed (ROCE)
April–June 2014
26.8% 25.8% 37.4% 18.2% 20.7% 23.0% 21.0%
Amortization/depreciation/impairment/write-ups
of intangible assets and property, plant and
equipment April–June 2015
38 14 10 53 63 115 2 117
of which impairment losses 2015 9 2 2 11 11
of which write-ups 2015
Amortization/depreciation/impairment/write-ups
of intangible assets and property, plant and
equipment April–June 2014
39 14 10 42 52 105 3 108
of which impairment losses 2014 16 16 16
of which write-ups 2014
Capital expenditures (excluding financial assets)
April–June 2015
52 21 43 78 121 194 5 199
Capital expenditures (excluding financial assets)
April–June 2014
37 293 20 31 51 381 8 389
Operating assets April–June 20153 5,994 4,048 1,498 8,668 10,165 20,207 424 20,632
Operating liabilities April–June 2015 2,025 1,496 588 2,034 2,622 6,143 327 6,470
Net operating assets April–June 20153 3,969 2,552 909 6,634 7,543 14,064 98 14,162
Operating assets April–June 20143 4,163 3,177 1,390 7,004 8,394 15,734 404 16,138
Operating liabilities April–June 2014 1,616 1,286 574 1,654 2,227 5,130 337 5,466
Net operating assets April–June 20143 2,548 1,890 816 5,350 6,166 10,604 68 10,672

1 Calculated on the basis of units of 1,000 euros.

2 Including goodwill at cost prior to any accumulated impairment in accordance with IFRS 3.79 (b).

3 Including goodwill at net book value.

Group segment report by business unit1

First half year 2015
in million euros
Laundry &
Home Care
Beauty
Care
Adhesives
for
Consumers,
Craftsmen
and Building
Industrial
Adhesives
Total
Adhesive
Technolo
gies
Operating
business
units total
Corporate Henkel
Group
Sales January–June 2015 2,612 1,946 931 3,573 4,503 9,061 63 9,125
Proportion of Henkel sales 29% 21% 10% 39% 49% 99% 1% 100%
Sales January–June 2014 2,286 1,753 911 3,051 3,962 8,000 66 8,066
Change from previous year 14.3% 11.0% 2.1% 17.1% 13.7% 13.3% –3.8% 13.1%
Adjusted for foreign exchange 11.4% 5.7% 1.8% 5.1% 4.3% 6.6% 6.5%
Organic 4.8% 2.0% 1.8% 2.7% 2.5% 3.0% 3.0%
EBIT January–June 2015 389 291 130 603 733 1,414 –51 1,363
EBIT January–June 2014 356 248 141 536 677 1,281 –84 1,197
Change from previous year 9.4% 17.3% –7.8% 12.5% 8.3% 10.3% 13.8%
Return on sales (EBIT) January–June 2015 14.9% 15.0% 13.9% 16.9% 16.3% 15.6% 14.9%
Return on sales (EBIT) January–June 2014 15.6% 14.2% 15.4% 17.6% 17.1% 16.0% 14.8%
Adjusted EBIT January–June 2015 447 316 131 620 751 1,514 –39 1,475
Adjusted EBIT January–June 2014 380 279 143 539 681 1,340 –47 1,293
Change from previous year 17.6% 13.1% –8.4% 15.2% 10.2% 12.9% 14.0%
Adjusted return on sales (EBIT) January–June 2015 17.1% 16.2% 14.1% 17.4% 16.7% 16.7% 16.2%
Adjusted return on sales (EBIT) January–June 2014 16.6% 15.9% 15.7% 17.7% 17.2% 16.8% 16.0%
Capital employed January–June 20152 3,714 2,689 915 7,062 7,976 14,379 104 14,483
Capital employed January–June 20142 2,325 2,056 872 5,744 6,616 10,997 58 11,056
Change from previous year 59.7% 30.8% 4.9% 22.9% 20.6% 30.7% 31.0%
Return on capital employed (ROCE)
January–June 2015
21.0% 21.7% 28.4% 17.1% 18.4% 19.7% 18.8%
Return on capital employed (ROCE)
January–June 2014
30.6% 24.1% 32.3% 18.7% 20.5% 23.3% 21.7%
Amortization/depreciation/impairment/write-ups
of intangible assets and property, plant and
equipment January–June 2015
64 31 20 104 124 219 5 224
of which impairment losses 2015 9 2 2 11 11
of which write-ups 2015 1 1 1
Amortization/depreciation/impairment/write-ups
of intangible assets and property, plant and
equipment January–June 2014 59 28 20 83 103 190 6 196
of which impairment losses 2014
of which write-ups 2014
16
5



2

2
16
7

16
7
Capital expenditures (excluding financial assets)
January–June 2015 93 45 64 117 181 319 6 325
Capital expenditures (excluding financial assets)
January–June 2014
116 308 37 55 92 516 10 526
Operating assets January–June 20153 5,896 4,012 1,443 8,541 9,985 19,892 471 20,364
Operating liabilities January–June 2015 1,987 1,511 572 1,978 2,549 6,047 367 6,414
Net operating assets January–June 20153 3,909 2,501 872 6,563 7,435 13,845 104 13,950
Operating assets January–June 20143 4,122 3,155 1,366 6,921 8,287 15,565 398 15,963
Operating liabilities January–June 2014 1,635 1,301 549 1,643 2,192 5,128 340 5,468
Net operating assets January–June 20143 2,487 1,854 817 5,278 6,095 10,436 58 10,495

1 Calculated on the basis of units of 1,000 euros.

2 Including goodwill at cost prior to any accumulated impairment in accordance with IFRS 3.79 (b).

3 Including goodwill at net book value.

Earnings per share

In calculating earnings per share for the period January through June 2015, we have included the standard dividend differential between ordinary and preferred shares for the full year of 2 eurocents (as stipulated in the Articles of Association), weighted on a proportional basis.

Earnings per share

1–6/2014 1–6/2015
Net income
– Attributable to shareholders of
Henkel AG & Co. KGaA in million euros
890 991
Number of outstanding
ordinary shares
259,795,875 259,795,875
Earnings per ordinary
share (basic)
in euros 2.05 2.28
Number of outstanding
preferred shares1
174,482,310 174,482,311
Earnings per preferred
share (basic)
in euros 2.06 2.29
Earnings per ordinary
share (diluted)
in euros 2.05 2.28
Earnings per preferred
share (diluted)
in euros 2.06 2.29
1 Weighted average of preferred shares.

Changes in treasury shares

Treasury shares held by the Group at June 30, 2015 remained unchanged at 3,680,564 preferred shares. This represents 0.84 percent of the capital stock and a proportional nominal value of 3.7 million euros.

Recognition and measurement methods

The interim financial report of the Henkel Group has been prepared in accordance with Section 37w of the German Securities Trading Act (Wertpapierhandelsgesetz – WpHG), in accordance with International Financial Reporting Standards (IFRS) – as adopted by the European Union – and consequently in compliance with International Accounting Standard (IAS) 34 "Interim Financial Reporting."

The same accounting principles have been applied as for the 2014 consolidated financial statements, with the exception of the accounting pronouncements recently adopted in fiscal 2015, which are explained on page 127 of our Annual Report 2014. These pronouncements do not exert any material influence on the presentation of the interim financial report for the first half year.

In order to further ensure a true and fair view of our net assets, financial position and results of operations, additional line items have been included and some line items have been renamed in the consolidated statement of financial position, consolidated statement of income, consolidated statement of comprehensive income, consolidated statement of changes in equity, and consolidated statement of cash flows. In accordance with IAS 8.29, we have implemented a voluntary change in the presentation of our financial result. Under other financial result, we show the interest result from pension obligations, currency results, and sundry financial items. Comparable figures are shown for the previous year.

To simplify interim financial reporting, IAS 34.41 allows certain estimates and assumptions to be made beyond the scope permitted for annual financial statements, on condition that all material financial information is appropriately presented to enable a proper assessment of the net assets, financial position and results of operations of the company. In calculating taxes on income, the interim tax expense is determined on the basis of the estimated effective income tax rate for the current fiscal year.

The interim report for the first half year, composed of condensed consolidated financial statements and an interim Group management report, was duly subjected to an auditor's review.

Scope of consolidation

In addition to Henkel AG & Co. KGaA as the ultimate parent company, the scope of consolidation at June 30, 2015 includes nine German and 203 non-German companies in which Henkel AG & Co. KGaA has a dominating influence over financial and operating policy, based on the concept of control. The Group has a dominating influence on a company when it is exposed, or has rights, to variable returns from its involvement with the company and has the ability to affect those returns through its power over the company.

The following table shows the changes in the scope of consolidation compared to December 31, 2014:

Scope of consolidation

At January 1, 2015 206
Additions 8
Mergers –1
Disposals
At June 30, 2015 213

The changes in the scope of consolidation have not had any material effect on the main items of the consolidated financial statements.

Acquisitions and divestments

Effective May 11, 2015, we entered into an agreement with Colgate-Palmolive Company for the purchase of all laundry detergents and pre-wash brands in Australia, New Zealand and Fiji. This acquisition is part of our global strategy to invest in attractive country category positions in mature markets. The purchase price is 220 million euros, financed with cash.

Effective June 1, 2015, we completed the acquisition of all shares of Novamelt GmbH, Wehr, Germany, expanding our business in pressure sensitive hotmelt adhesives in the Adhesive Technologies business unit. The purchase price was 48 million euros, financed with cash. Provisional goodwill was recognized in an amount of 36 million euros. Because the acquisition was completed over the course of the year, the allocation of the purchase price to the acquired assets and liabilities in accordance with IFRS 3 "Business combinations" is provisional.

Effective January 30, 2015, in the USA we concluded the sale of our chemical additives business for the processing industry in the Adhesive Technologies business unit. These assets were included in assets held for sale as of December 31, 2014. The sale price was 29 million euros.

On May 29, 2015, we spent 19 million euros to acquire the outstanding non-controlling shares of Henkel (Jiangsu) Auto Parts Co. Ltd., Danyang, China, thus increasing our ownership interest to 100 percent.

On June 18, 2015, we spent 26 million euros to acquire the outstanding non-controlling shares of Henkel Chembond Surface Technologies Ltd., Navi Mumbai, India, thus increasing our ownership interest to 100 percent.

Allocation of purchase price to acquired assets and liabilities with respect to the two major acquisitions in the Laundry & Home Care and Adhesive Technologies business units made in 2014 and mentioned on page 120 of our Annual Report 2014 has not yet been finalized.

Consolidated statement of comprehensive income

Of the components included in other comprehensive income, tax expense relating to actuarial gains amounts to 40 million euros (June 30, 2014: tax income of 71 million euros) and tax income from cash flow hedges amounts to 4 million euros (June 30, 2014: tax income of 1 million euros).

Assets and liabilities held for sale

Compared to December 31, 2014, assets held for sale declined by 20 million euros to 11 million euros. The decrease is primarily due to the sale in the USA of our chemical additives business for the processing industry in the Adhesive Technologies business unit. No liabilities were held for sale (December 31, 2014: 0 million euros).

Financial instruments

Financial instruments assigned to the valuation categories "Available for sale" and "Held for trading" are generally measured at fair value. Other securities and time deposits as well as other investments which are not measured using the equity method, both part of other financial assets in the statement of financial position, are categorized as "Available for sale." Only the derivative financial instruments held by the Henkel Group which are not included in hedge accounting are designated as "Held for trading."

The following hierarchy is applied in order to determine and disclose the fair value of financial instruments:

  • Level 1: Fair values which are determined on the basis of quoted, unadjusted prices in active markets.
  • Level 2: Fair values which are determined on the basis of parameters for which either directly or indirectly derived market prices are available.
  • Level 3: Fair values which are determined on the basis of parameters for which the input factors are not derived from observable market data.

Of the securities and time deposits measured at fair value in the Henkel Group in the category "Available for sale" recognized in the amount of 6 million euros (June 30, 2014: 789 million euros), 3 million euros (June 30, 2014: 754 million euros) are allocated to level 1. The fair value of financial collateral provided in the "Available for sale" category allocated to level 1 is 344 million euros (June 30, 2014: 68 million euros), of which 331 million euros (June 30, 2014: 51 million euros) were netted. There were no securities or time deposits in the category "Fair value option" (June 30, 2014: 594 million euros, of which

level 1: 240 million euros). All financial derivatives are classified as level 2. Derivative financial instruments with a positive fair value recognized under other financial assets have a reported fair value of 85 million euros (June 30, 2014: 134 million euros). The amount recognized under other financial liabilities in respect of derivative financial instruments with a negative fair value is 24 million euros (June 30, 2014: 35 million euros).

The carrying amount (including accrued interest) of the bond issued by Henkel and reported within borrowings is 1,361 million euros as of the reporting date. The fair value amounts to 1,364 million euros.

The fair value of securities and time deposits classified as level 1 is based on the quoted market prices on the reporting date. Observable market data are used to measure the fair value of level 2 securities. For forward exchange contracts, we determine the fair value on the basis of the reference exchange rates of the European Central Bank prevailing at the reporting date, after allowing for forward premiums and discounts on the contracted exchange rate for the remaining term of the contract. Foreign exchange options are measured using price quotations or recognized models for the determination of option prices. We measure interest rate hedging instruments on the basis of discounted cash flows expected in the future, taking into account market interest rates applicable for the remaining term of the contracts. These are indicated for the two most important currencies in the following table. It shows the interest rates quoted on the interbank market in each case on December 31 and June 30.

Interest rates in percent p. a.

At December 31/June 30 Euro US dollar
Term 2014 2015 2014 2015
1 month 0.02 –0.06 0.17 0.19
3 months 0.08 –0.01 0.26 0.28
6 months 0.17 0.05 0.36 0.44
1 year 0.33 0.16 0.63 0.77
2 years 0.18 0.13 0.88 0.89
5 years 0.36 0.50 1.75 1.75
10 years 0.81 1.15 2.27 2.43

Due to the complexities involved, financial derivatives for hedging commodity price risks are primarily measured on the basis of simulation models derived from market quotations. Regular plausibility checks are performed in order to ensure correct measurement.

In measuring derivative financial instruments, counterparty credit risk is taken into account with an adjustment to the fair values concerned, determined on the basis of credit risk premiums.

Risks from legal disputes

As reported, Henkel and other consumer goods manufacturers and distributors are involved in proceedings brought by various antitrust authorities in Europe (see the notes to the consolidated financial statements in the Annual Report 2014, page 147). On May 15, 2015, we provisionally paid the fine of 109 million euros imposed on December 18, 2014 by the French antitrust authorities. A decision in the action we filed with regard to the amount of the fine is still pending. In the current antitrust proceedings in Belgium, an agreement has been reached with the Belgian antitrust authorities. Henkel will make a payment of around 6 million euros in this regard.

In the second quarter of 2015, we increased the provision for civil law disputes with customers. In accordance with IAS 37.92, further disclosures with respect to the proceedings and their related risks to Henkel have not been made in order to refrain from interference with their outcome.

Contingent liabilities

Effective June 30, 2015, liabilities under guarantee and warranty agreements totaled 5 million euros. On December 31, 2014, these liabilities amounted to 4 million euros.

Operating lease commitments

Operating leases as defined in IAS 17 comprise all forms of rights of use of assets, including rights of use arising from rent and leasehold agreements. Payment commitments under operating lease agreements are shown at the total amounts payable up to the earliest date of termination. The amounts shown are the nominal values. At June 30, 2015, operating lease commitments were due for payment as follows:

Operating lease commitments

in million euros Dec. 31, 2014 June 30, 2015
Due in the following year 67 70
Due within 1 to 5 years 135 148
Due after 5 years 24 21
Total 226 239

Voting rights/Related party disclosures

The company has been notified that, on November 3, 2014, the proportion of voting rights held by the members of the Henkel family share-pooling agreement represented in total a share of 60.84 percent of the voting rights (158,048,919 votes) in Henkel AG & Co. KGaA.

Notes to the Group segment report

There have been no changes in the basis by which the segments are classified or in the presentation of the segment results as compared to the consolidated financial statements of December 31, 2014. For definitions of ROCE, net operating assets and capital employed, please refer to our Annual Report 2014, pages 169 and 190.

Notes to the consolidated statement of cash flows

The main items of the consolidated statement of cash flows and the changes thereto are explained on page 21. The other changes in borrowings take into account a number of cash inflows and outflows, particularly those arising from shortterm borrowings and redemptions of commercial paper and current liabilities to banks. Of the dividend of 564 million euros paid to shareholders of Henkel AG & Co. KGaA, an amount of 335 million euros was paid on ordinary shares, while an amount of 229 million euros was paid on preferred shares.

Düsseldorf, August 3, 2015

Henkel Management AG, Personally Liable Partner of Henkel AG & Co. KGaA

Management Board Kasper Rorsted, Jan-Dirk Auris, Carsten Knobel, Kathrin Menges, Bruno Piacenza, Hans Van Bylen

Independent review report

To Henkel AG & Co. KGaA, Düsseldorf:

We have reviewed the condensed interim consolidated financial statements – comprising the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of cash flows, and selected notes – and the interim Group management report (pages 6 to 25) of Henkel AG & Co. KGaA, Düsseldorf, for the period from January 1, 2015 to June 30, 2015, which form part of the half-year financial report in accordance with Section 37w of the German Securities Trading Act (Wertpapierhandelsgesetz – WpHG).

The preparation of the condensed interim consolidated financial statements in accordance with those International Financial Reporting Standards (IFRS) applicable to interim financial reporting as adopted by the EU, and of the interim Group management report in accordance with the requirements of the German Securities Trading Act applicable to interim group management reports, is the responsibility of the Company's legal representatives. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim Group management report based on our review.

We conducted our review of the condensed interim consolidated financial statements and the interim Group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW) and in supplementary compliance with the International Standard on Review Engagements 2410 (ISRE 2410). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material aspects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, and that the interim Group management report has not been prepared, in material aspects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports.

A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.

Based on our review, no matters have come to our attention that cause us to believe that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim Group management report has not been prepared, in material respects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports.

Düsseldorf, August 3, 2015

KPMG AG Wirtschaftsprüfungsgesellschaft

Prof. Dr. Kai C. Andrejewski Wirtschaftsprüfer (German Public Auditor)

Simone Fischer Wirtschaftsprüferin (German Public Auditor)

Responsibility statement

To the best of our knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the net assets, financial position and results of operations of the Group, and the interim management report of the Group includes a fair review of the development, performance and results of the business and the position of the Group, together with a cogent description of the principal opportunities and risks associated with the expected development of the Group over the remainder of the fiscal year.

Düsseldorf, August 3, 2015

Henkel Management AG, Personally Liable Partner of Henkel AG & Co. KGaA

Management Board Kasper Rorsted, Jan-Dirk Auris, Carsten Knobel, Kathrin Menges, Bruno Piacenza, Hans Van Bylen

Report of the Audit Committee of the Supervisory Board

In the meeting of August 3, 2015, the interim consolidated financial report for the first six months of fiscal 2015 and the report prepared by KPMG AG, Wirtschaftsprüfungsgesellschaft, on its review of the condensed interim consolidated financial statements and the interim Group management report were presented to the Audit Committee, who also received verbal explanations from the Management Board and KPMG pertaining to the above. The Audit Committee has approved and endorses the interim consolidated financial report.

Düsseldorf, August 3, 2015

Chairman of the Audit Committee Prof. Dr. Theo Siegert

Multi-year summary

Second quarter 2011 to 2015

2011 2012 2013 2014 2015
3,953 4,206 4,286 4,137 4,695
1,076 1,147 1,186 1,139 1,314
881 921 923 897 1,006
1,963 2,099 2,138 2,069 2,343
514 609 660 674 768
0.79 0.96 1.07 1.16 1.29

First half year 2011 to 2015

in million euros 2011 2012 2013 2014 2015
Sales 7,776 8,214 8,319 8,066 9,125
Laundry & Home Care 2,148 2,254 2,363 2,286 2,612
Beauty Care 1,702 1,782 1,796 1,753 1,946
Adhesive Technologies 3,846 4,099 4,082 3,962 4,503
Adjusted1
operating profit (EBIT)
987 1,160 1,260 1,293 1,475
Adjusted1
earnings per preferred share in euros
1.52 1.81 2.03 2.20 2.47
1 Adjusted for one-time charges/gains and restructuring charges.

Contacts

Corporate Communications

Phone:+49 (0) 211/ 797-35 33 Fax:+49 (0) 211/ 798-24 84 E-mail: [email protected]

Investor Relations Phone: +49 (0) 211/ 797-39 37 Fax: +49 (0) 211/ 798-28 63 E-mail: [email protected]

Credits

Published by: Henkel AG & Co. KGaA 40191 Düsseldorf, Germany Phone: +49 (0) 211/ 797-0

© 2015 Henkel AG & Co. KGaA

Edited by: Corporate Communications, Investor Relations, Corporate Accounting Coordination: Renata Casaro, Dr. Hannes Schollenberger, Wolfgang Zengerling Design und typesetting: mpm Corporate Communication Solutions, Mainz Photographs: Claudia Kempf, Nils Hendrik Müller; Henkel English translation: RR Donnelley Language Solutions, London Pre-print proofing: Paul Knighton, Cambridge; Thomas Krause, Krefeld Printed by: Druckpartner, Essen

Date of publication of this Report: August 12, 2015

This quarterly and half-year financial report is printed on Galaxi Keramik FSC. The paper is made from pulp bleached without chlorine. It has been certified and verified in accordance with the rules of the Forest Stewardship Council (FSC). The printing inks contain no heavy metals.

Except as otherwise noted, all marks used in this publication are trademarks and/or registered trademarks of the Henkel Group in Germany and elsewhere.

This document contains forward-looking statements which are based on the current estimates and assumptions made by the executive management of Henkel AG & Co. KGaA. Forward-looking statements are characterized by the use of words such as expect, intend, plan, predict, assume, believe, estimate, anticipate and similar formulations. Such statements are not to be understood as in any way guaranteeing that those expectations will turn out to be accurate. Future performance and the results actually achieved by Henkel AG & Co. KGaA and its affiliated companies depend on a number of risks and uncertainties and may therefore differ materially from forwardlooking statements. Many of these factors are outside Henkel's control and cannot be accurately estimated in advance, such as the future economic environment and the actions of competitors and others involved in the marketplace. Henkel neither plans nor undertakes to update forward-looking statements.

Financial calendar

Publication of Report for the Third Quarter /Nine Months 2015: Wednesday, November 11, 2015

Publication of Report for Fiscal 2015: Thursday, February 25, 2016

Annual General Meeting Henkel AG & Co. KGaA 2016: Monday, April 11, 2016

Up-to-date facts and figures on Henkel also available on the internet: www.henkel.com

Our quarterly financial reports are also published in the Henkel app.

www.henkel.com/annualreport

www.henkel.com/sustainabilityreport www.youtube.com/henkel

Henkel app available for iOS and Android:

Henkel in social media:

www.facebook.com/henkel www.twitter.com/henkel

Henkel AG & Co. KGaA 40191 Düsseldorf, Germany Phone: +49(0) 211-797-0 www.henkel.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.