Investor Presentation • Oct 8, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, before one-time items
Market Cap.5 €22.6 bn
Sales 5-year CAGR: 10%
EBIT1 5-year CAGR: 8%
Net Income1,2 5-year CAGR: 11%
1 – Before special items
2 – Incl. attributable to non-controlling interest
2015 3 – 2011 sales were adjusted by -€161m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America.
7% 8% 6% 2% 5% 5% 5% 7% 2008 2009 2010 2011 2012 2013 2014 LTM June 2015
Fresenius Medical Care
Fresenius Vamed
| H1/15 | H1/14 | ||
|---|---|---|---|
| Sales | Growth cc Growth actual rates |
€13,429 m 13% 25% |
€10,733 m |
| EBIT1 | Growth cc Growth actual rates |
€1,822 m 15% 30% |
€1,403 m |
| Net income1,2 | Growth cc Growth actual rates |
€1,051 m 18% 33% |
€788 m |
1 – Before special items
2 – Incl. attributable to non-controlling interest
| H1/2015 | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
|---|---|---|---|---|
| Sales Growth |
\$8,159 m 10% |
€2,932 m 19% |
€2,774 m 10% |
€463 m 16% |
| EBIT1 Growth |
\$1,051 m 5% |
€571 m 39% |
€307 m 23% |
€16 m 7% |
1 – Before special items
1 – As of June 30, 2015
| Europe, Middle East, Africa | |||||||
|---|---|---|---|---|---|---|---|
| North | America | Provider | Patients | Countries | |||
| Provider | Patients | Countries | 53,550 | 25 | |||
| 177,720 | 2 | 21,300 | 15 | ||||
| 176,200 | 1 | 18,800 | 1 | ||||
| 16,050 | 1 | 13,900 | 18 | ||||
| 14,800 | 1 | 6,900 | 1 | ||||
| 12,250 | 1 | 3,590 | 4 | ||||
| 7,430 | 1 | Other 2,660 7% |
3 | ||||
| Latin America | Asia Pacific | ||||||
| Provider | Patients | Countries | Provider | Patients | Countries | ||
| 32,320 | 8 | 26,020 | 12 | ||||
| 8,990 | 2 | 5,100 | 1 | ||||
| 4,400 | 3 | 4,000 | 1 | ||||
| 2,370 | 1 | 3,880 | 5 | ||||
| 1,830 | 5 | ||||||
| 930 | 1 | 340 | 1 |
1 – Company data and estimates, as of June 30, 2015
| € million \$ million |
Q1/2013 H1/2015 |
Q1/2012 H1/2014 |
Growth Growth |
|---|---|---|---|
| Total Sales | 8,159 | 7,398 | +10%1 |
| EBITDA | 1,408 | 1,337 | +5% |
| EBITDA margin | 17.3% | 18.1% | |
| EBIT | 1,051 | 1,001 | +5% |
| EBIT margin | 12.9% | 13.5% | |
| Net income2 | 450 | 439 | +3% |
1 – 8% organic growth, 9% acquisitions, -1% divestitures, -6% currency effects
2 – Net Income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA
| \$ million | H1/2015 | H1/2014 |
|---|---|---|
| Operating Cash Flow | 832 | 562 |
| Operating Cash Flow Margin | 10.2% | 7.6% |
| Capex (net) | -411 | -415 |
| Free Cash Flow (before acquisitions and dividends) |
421 | 147 |
| Free Cash Flow Margin | 5.2% | 2.0% |
| Free Cash Flow (after acquisitions and investments) |
355 | -285 |
\$ million
LTM June 2015 Sales by Region
| € million |
H1/2015 | H1/2014 | Growth |
|---|---|---|---|
| Sales | 2,932 | 2,466 | 1 +19% |
| - I.V. Drugs - Clinical Nutrition - Infusion Therapy - Medical Devices/ Transfusion Technology |
1,191 772 468 501 |
868 662 476 460 |
+37% +17% -2% +9% |
| 2 EBITDA |
691 | 513 | +35% |
| EBITDA margin 2 EBIT EBIT margin |
23.6% 571 19.5% |
20.8% 411 16.7% |
+39% |
| 3 Net income |
309 | 217 | +42% |
1 – 8% organic growth, 1% acquisitions, -1% divestitures, 11% currency effects
2 – Before special items
3 – Net income attributable to shareholders of Fresenius Kabi AG; before special items
| € million |
H1/2015 | H1/2014 | Growth |
|---|---|---|---|
| Sales | 2,774 | 2,521 | 1 +10% |
| EBITDA2 | 399 | 344 | +16% |
| EBITDA margin | 14.4% | 13.6% | |
| EBIT2 | 307 | 250 | +23% |
| EBIT margin | 11.1% | 9.9% | |
| 3 Net income |
226 | 179 | +26% |
1 – 3% organic growth, 8% acquisitions, -1% divestitures
2 – Before special items
3 – Net income attributable to shareholders of HELIOS Kliniken GmbH; before special items
710 health care projects in 77 countries successfully completed
| € million |
H1/2015 | H1/2014 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| Sales | 13,429 | 10,733 | +25% | +13%1 |
| EBITDA2 | 2,364 | 1,854 | +28% | +13% |
| EBIT2 | 1,822 | 1,403 | +30% | +15% |
| Interest, net | -330 | - 283 |
-17% | -4% |
| EBT2 | 1,492 | 1,120 | +33% | +18% |
| 2 Taxes |
-441 | -332 | -33% | -16% |
| Net income3,4 | 1,051 | 788 | +33% | +18% |
| Employees | 220,339 | 209,933 |
| € million |
Operating CF | Capex | (net) | Free Cash Flow1 | ||
|---|---|---|---|---|---|---|
| LTM H1/15 | LTM Margin | LTM H1/15 | LTM H1/15 | LTM H1/15 | LTM Margin | |
| 780 | 13.9% | -354 | -6.3% | 426 | 7.6% | |
| 584 | 10.6% | -261 | -4.7% | 323 | 3 5.9% |
|
| 9 | 0.8% | -12 | -1.1% | -3 | -0.3% | |
| Corporate/ Other |
-24 | n.a. | -11 | n.a. | -35 | n.a. |
| excl. FMC | 1,349 | 2 11.7% |
-638 | -5.2% | 711 | 2 6.5% |
| 1,737 | 12.9% | -758 | -5.6% | 979 | 7.3% | |
| Group | 3,086 | 11.9% | -1,396 | -5.4% | 1,690 | 6.5% Margin = in % of sales |
1 – Before acquisitions and dividends 3 – Understated: 6.8% excluding €53 million of capex commitments from acquisitions
2 – Margin incl. FMC dividend
1 – Pro forma acquisitions; before special items
2 – At annual average exchange rates for both net debt and EBITDA; without major acquisitions; before special items
1 - Pro forma including Fresenius Medical Care acquisitions; excluding two HELIOS hospitals
3 Controlling stake
4 As held by Fresenius ProServe GmbH, a wholly owned subsidiary of
| Q2-2015 | adjusted for September Issuance |
|||||
|---|---|---|---|---|---|---|
| € million |
\$ million 5 | € million |
\$ million 5 | % of total cap |
EBITDA LTM x |
|
| FSE 2013 Credit Agreement: Term Loan A | 1,858 | 2,079 | 1,858 | 2,079 | 2.8% | |
| FSE 2013 Credit Agreement: Term Loan B | 439 | 491 | 439 | 491 | 0.7% | |
| Senior Notes | 3,187 | 3,566 | 2,465 | 2,758 | 3.7% | |
| New Senior Notes | 268 | 300 | 0.4% | |||
| Convertible Bonds | 464 | 519 | 464 | 519 | 0.7% | |
| Euro Notes | 917 | 1,026 | 917 | 1,026 | 1.4% | |
| Commercial Paper | 130 | 145 | 584 | 653 | 0.9% | |
| Other debt, gross | 381 | 426 | 381 | 426 | 0.6% | |
| Total Debt (FSE excl. FMC), gross | 7,376 | 8,253 | 7,376 | 8,253 | 11.2% | |
| Cash (excl. FMC) | 397 | 444 | 397 | 444 | 0.6% | |
| Total debt (FSE excl. FMC), net | 6,979 | 7,809 | 6,979 | 7,809 | 10.6% | |
| Total FMC debt, net2 | 7,765 | 8,688 | 7,765 | 8,688 | 11.8% | |
| Total consolidated debt, net | 14,744 | 16,497 | 14,744 | 16,497 | 22.4% | 3.2x 3 |
| Market capitalization3 | 51,296 | 57,708 | 51,296 | 57,708 | 77.6% | 11.1x |
| Total capitalization | 66,040 | 74,205 | 66,040 | 74,205 | 100.0% | 14.3x |
| FSE Group EBITDA4 | 4,605 |
1 - Pro Forma Senior Notes Issuance, US\$ 300 million, as of September 25, 2015
Goldman Sachs - EMEA Leveraged Finance Conference – October 8, 2015 © Copyright Page 33 5 - Exchange rate as of June 30, 2015, except for market capitalization which uses exchange rate as of September 21, 2015
Senior Notes Euro Notes (Schuldscheindarlehen) Credit Agreement Equity-neutral convertible bonds Commercial Papers
1 – Based on utilization of major financing instruments
2 – Pro Forma Senior Notes Issuance, US\$ 300 million, as of September 25, 2015
| 2015E | 2016 Projection |
|
|---|---|---|
| Sales | 5-7% 10-12%cc |
7-10% cc |
| Net Income | 0-5% | 15 -20% |
| Old | New | ||
|---|---|---|---|
| Fresenius Kabi |
Sales growth organic EBIT growth constant currency |
4% – 7% 11% – 14% |
6% – 8% 18% – 21% |
| Fresenius Helios |
Sales growth organic Sales growth reported EBIT |
3% – 5% 6% – 9% €630 – 650 m |
|
| Fresenius Vamed |
Sales growth organic EBIT growth |
single–digit % 5% – 10% |
| Old | New | |
|---|---|---|
| Revenue growth at constant currency |
7% ‒ 10% | 8% ‒ 10% |
| Net income growth1 at constant currency |
13% – 16% |
18% – 21% |
1 - Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before integration costs for hospitals of Rhön-Klinikum AG (~€10 m before tax), before costs for efficiency program at Fresenius Kabi (~€100 m before tax) and disposal gains from the divestment of two HELIOS hospitals (€34 m before tax); 2014 before special items
Aging population and higher incidence of chronic diseases World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care spending in emerging markets
Increasing health care coverage and per capita spending (e.g. India: \$157, China: \$480, vs. USA: \$8,895; WHO)
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Rise of private providers in health care services
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Fresenius Group: Attractive Mid-Term Growth Prospects Exceeding Target at Current FX Rates
1 – Excl. attributable non-controlling interest
Fresenius Group: Investment Highlights
Leading market positions
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.