Investor Presentation • Mar 1, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, before special items but including GranuFlo®/NaturaLyte® settlement costs (-€54 million before tax; -€10 million after tax)
Market Cap.5 \$27.9 bn
1 – Before special items but including GranuFlo®/NaturaLyte® settlement costs (-€54 million before tax;-€10 million after tax)
2 – Incl. attributable to non-controlling interest
3 – 2011 sales were adjusted by -€161 m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America.
1 – Due to project delays in Russia and Ukraine
J.P. Morgan Global High Yield & Leveraged Finance Conference, March 1, 2016 © Copyright Page 9
8%
1 – At actual FX rates for both EBITDA and net debt; 2011-2015 adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
| \$ million | FY 2015 | FY 2014 | Growth |
|---|---|---|---|
| Total Sales | 16,738 | 15,832 | 1 +6% |
| EBITDA | 3,044 | 2,954 | +3% |
| EBITDA margin | 18.2% | 18.7% | |
| 2 EBIT, excluding special items |
2,388 | 2,271 | +5% |
| EBIT margin | 14.3% | 14.4% | |
| 2,3 Net Income, excluding special items |
1,082 | 1,058 | +2% |
| € million | FY 2015 | FY 2014 | Growth |
|---|---|---|---|
| Sales | 5,950 | 5,146 | 1 +16% |
| - I.V. Drugs - Clinical Nutrition - Infusion Therapy - Medical Devices/ - Transfusion Technology |
2,429 1,560 914 1,047 |
1,813 1,384 977 972 |
+34% +13% -6% +8% |
| 2 EBITDA |
1,446 | 1,084 | +33% |
| EBITDA margin | 24.3% | 21.1% | |
| 2 EBIT |
1,189 | 873 | +36% |
| EBIT margin | 20.0% | 17.0% | |
| 3 Net Income |
669 | 468 | +43% |
1 – 8% organic growth, 1% acquisitions, -2% divestitures, 9% currency effects
2 – Before special items
3 – Net income attributable to shareholders of Fresenius Kabi AG; before special items
| € million | FY 2015 | FY 2014 | Growth |
|---|---|---|---|
| 1 | |||
| Total Sales | 5,578 | 5,244 | +6% |
| 2 EBITDA |
831 | 732 | +14% |
| EBITDA margin | 14.9% | 14.0% | |
| 2 EBIT |
640 | 553 | +16% |
| EBIT margin | 11.5% | 10.5% | |
| 3 Net Income |
483 | 400 | +21% |
1 – 3% organic growth, 4% acquisitions, -1% divestitures
2 – Before special items
3 – Net income attributable to shareholders of HELIOS Kliniken GmbH; before special items
760 health care projects in 78 countries successfully completed
| € million | FY 2015 | FY 2014 | Growth |
|---|---|---|---|
| Total Sales | 1,118 | 1,042 | 1 +7% |
| EBITDA EBITDA margin |
75 6.7% |
71 6.8% |
+6% |
| EBIT EBIT margin |
64 5.7% |
59 5.7% |
+8% |
| 2 Net Income |
44 | 41 | +7% |
1 – 6% organic growth, 1% currency effects
2 – Net income attributable to shareholders of VAMED AG
| Sales growth at constant currency |
6% ‒ 8% |
|---|---|
| Net income growth1 at constant currency |
8% ‒ 12% |
1 - Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items but including GranuFlo®/NaturaLyte® settlement costs (-€54 million before tax; -€10 million after tax)
| Fresenius Kabi |
Sales growthorganic EBIT constant currency |
low single-digit roughly flat |
|---|---|---|
| Fresenius Helios |
Sales growthorganic EBIT |
3% – 5% €670 – 700 m |
| Fresenius Vamed |
Sales growthorganic EBIT growth |
5% – 10% 5% – 10% |
FY 20191
~ €36-40 billion sales
€2.0 to €2.25 billion net income2
Aging population and higher incidence of chronic diseases World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care spending in emerging markets Increasing health care coverage and per capita spending (e.g. India: \$215, China: \$646, vs. USA: \$9,146; WHO)
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Rise of private providers in health care services
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Leading market positions
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
| FY 2015 | FY 2014 | ||
|---|---|---|---|
| Sales | Growth cc Growth actual rates |
€27,626 m 9% 19% |
€23,231 m |
| EBIT1 | Growth cc Growth actual rates |
€3,958 m 13% 25% |
€3,158 m |
| Net income1,2 | Growth cc Growth actual rates |
€2,362 m 16% 29% |
€1,831 m |
1 – Before special items but including GranuFlo®/NaturaLyte® settlement costs (-€54 million before tax; -€10 million after tax)
2 – Incl. attributable to non-controlling interest
| FY 2015 | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
|---|---|---|---|---|
| Sales Growth |
\$16,738 m 6% |
€5,950 m 16% |
€5,578 m 6% |
€1,118 m 7% |
| EBIT Growth |
m1 \$2,388 5% |
€1,189 m2 36% |
€640 m2 16% |
€64 m 8% |
1 – Before special items
| € million |
FY 2015 | FY 2014 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| 1 | ||||
| Sales | 27,626 | 23,231 | +19% | +9% |
| EBITDA2 | 5,073 | 4,095 | +24% | +12% |
| EBIT2,4 | 3,958 | 3,158 | +25% | +13% |
| Interest, net | -613 | -602 | -2% | +8% |
| EBT | 3,345 | 2,556 | +31% | +17% |
| Taxes2 | -983 | -725 | -36% | -21% |
| Net Income3,4 | 2,362 | 1,831 | +29% | +16% |
1 – 6% organic growth, 4% acquisitions, -1% divestitures, 10% currency effects
2 – Before special items
| € million |
Operating CF | CAPEX (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| 913 | 15.3% | -324 | -5.4% | 589 | 9.9% | |
| 618 | 11.1% | -271 | -4.9% | 347 | 3 6.2% |
|
| 53 | 4.7% | -11 | -0.9% | 42 | 3.8% | |
| Corporate/ Other |
-24 | n.a. | -12 | n.a. | -36 | n.a. |
| excl. FMC | 1,560 | 2 13.0% |
-618 | -4.9% | 942 | 2 8.1% |
| 1,767 | 11.7% | -844 | -5.6% | 923 | 6.1% | |
| Group | 3,327 | 12.0% | -1,462 | -5.2% | 1,865 | 6.8% Margin = in % of sales |
1 – Before acquisitions and dividends 3 – Understated: 7.0% excluding €44 million of capex commitments from acquisitions
2 – Margin incl. FMC dividend
The Group's U.S. GAAP financial results as of December 31, 2015 and December 31, 2014 comprise special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| €m | FY/2015 before special items |
efficiency program |
integration costs for acquired Rhön hospitals |
disposal gains from two HELIOS hospitals |
FY/2015 according to U.S. GAAP (incl. special items) |
FY/2014 before special items |
Fenwal integration costs |
integration costs for acquired Rhön hospitals |
disposal gains from two HELIOS hospitals |
disposal gain from Rhön stake |
FY/2014 according to U.S. GAAP (incl. special items) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27,626 | 27,626 | 23,231 | 23,231 | |||||||
| EBIT | 3,958 | -105 | -12 | 34 | 3,875 | 3,158 | -50 | -51 | 22 | 35 | 3,114 |
| Interest result | -613 | -613 | -602 | -602 | |||||||
| Net income before taxes |
3,345 | -105 | -12 | 34 | 3,262 | 2,556 | -50 | -51 | 22 | 35 | 2,512 |
| Income taxes | -983 | 16 | 2 | -965 | -725 | 17 | 10 | -1 | -1 | -700 | |
| Net income | 2,362 | -89 | -10 | 34 | 2,297 | 1,831 | -33 | -41 | 21 | 34 | 1,812 |
| Less noncontrolling interest |
-939 | -939 | -745 | -745 | |||||||
| Net income attributable to shareholders of Fresenius SE & Co. KGaA |
1,423 | -89 | -10 | 34 | 1,358 | 1,086 | -33 | -41 | 21 | 34 | 1,067 |
The special items are reported in the Group Corporate/Other segment.
Fresenius Medical Care Financing Fresenius SE Financing
4 – As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees 5 – Incl. subsidiaries
| in € million |
4 in \$ million4 |
% of total cap |
EBITDA LTM x |
|
|---|---|---|---|---|
| FSE 2013 Credit Agreement: Term Loan A (€, US-\$) | 1,774 | 1,932 | 2.7% | |
| FSE 2013 Credit Agreement: Term Loan B (US-\$) | 449 | 489 | 0.7% | |
| Senior Notes (€, US-\$) | 2,750 | 2,994 | 4.3% | |
| Convertible Bonds | 469 | 511 | 0.7% | |
| Schuldschein Loans | 917 | 998 | 1.4% | |
| Other debt less total debt issuance costs, gross | 492 | 536 | 0.8% | |
| Total Debt (FSE excl. FMC), gross | 6,852 | 7,459 | 10.6% | |
| Cash (excl. FMC) | 539 | 587 | 0.8% | |
| Total debt (FSE excl. FMC), net | 6,313 | 6,872 | 9.8% | |
| Total FMC debt, net1 | 7,412 | 8,069 | 11.4% | |
| Total consolidated debt, net | 13,725 | 14,942 | 21.2% | 3 2.7x |
| Market capitalization2 | 51,101 | 55,802 | 78.8% | 10.0x |
| Total capitalization | 64,826 | 70,744 | 100.0% | 12.6x |
| FSE Group EBITDA3 | 5,127 |
3 - Before special items
4 - Exchange rate as of December 31, 2015, except for market capitalization which uses exchange rate as of January 29, 2016
1 – Based on utilization of major financing instruments
3 – Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015 – 03)
4 – At average annual FX rates for both net debt and EBITDA; before special items
| Dec 31, 2015 |
Dec 31, 2014 |
1,2 Net debt/EBITDA |
|
|---|---|---|---|
| Debt (€m) | 14,769 | 15,454 | |
| thereof 52% \$ denominated |
3.24 | ||
| Net debt (€m) | 13,725 | 14,279 | 3.10 3.05 |
| 1,2,3 Net debt/EBITDA |
2.68 | 4 3.24 |
2.87 2.57 2.69 2.68 |
| 3 EBITDA/Interest |
8.4 | 6.8 | 2.54 Target at actual 2016 at average FX rates for the last twelve months YE:~2.5 |
| YE/11 YE/12 YE/13 YE/14 Q1/15 Q2/15 Q3/15 Q4/15 |
Moody's Standard & Poor's Fitch
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.