Investor Presentation • May 17, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
May 17, 2016 – Rancho Palos Verdes
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
Goldman Sachs - Leveraged Finance Conference, May 17, 2016 © Copyright Page 5 1 – Net income incl. attributable to non-controlling interest, 2015 before special items
Market Cap.6 \$26.6 bn
1 – Incl. attributable to non-controlling interest, 2015 before special items
2 – 2011 sales were adjusted by -€161 m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America
3 – LTM March 2016
2009 2010 2011 2012 2013 2014 2015 2016 Fresenius Helios Fresenius Vamed
Goldman Sachs - Leveraged Finance Conference, May 17, 2016 © Copyright Page 9
10%
1 – LTM March
2 – At actual FX rates for both EBITDA and net debt; 2011-2014 adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
1970 1980 1990 2000 2010 2020E
1 – Before special items
2 – LTM March
Goldman Sachs - Leveraged Finance Conference, May 17, 2016 © Copyright Page 15
760 health care projects in 78 countries successfully completed
| Fresenius Medical Care 1 |
Sales growth constant currency Net income growth |
7% - 10% 15% - 20% |
|---|---|---|
| Fresenius Kabi |
Sales growth organic EBIT constant currency |
low single-digit roughly flat |
| Fresenius Helios |
Sales growth organic EBIT |
3% – 5% €670 – 700 m |
| Fresenius Vamed |
Sales growth organic EBIT growth |
5% – 10% 5% – 10% |
1 – 2016 net income growth outlook is based on current exchange rates, savings from the Global Efficiency Program are included, 2015/2016 acquisitions are not included, net income growth is based on US\$ 1,057 million in 2015
| Sales growth constant currency |
6% ‒ 8% |
|---|---|
| Net income growth1 constant currency |
8% ‒ 12% |
FY 20191
Net income2: €2.0 to €2.25 billion
1 – At comp. FX rates, including small and mid-size acquisitions, EAT CAGR at mid-point of guidance: 10.5%.
2 – Excl. attributable non-controlling interest
Aging population and higher incidence of chronic diseases World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care spending in emerging markets Increasing health care coverage and per capita spending (e.g. India: \$215, China: \$646, vs. USA: \$9,146; WHO)
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Rise of private providers in health care services
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Leading market positions
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
Fresenius Group: Financial Results
| Q1/16 | Q1/15 | ||
|---|---|---|---|
| Sales | Growth cc Growth actual rates |
€6,914 m 7% 7% |
€6,483 m 13% 24% |
| EBIT1 | Growth cc Growth actual rates |
€959 m 11% 13% |
€851 m 18% 32% |
| Net income1 | Growth cc Growth actual rates |
€362 m 23% 24% |
€292 m 16% 28% |
1 – 2015 before special items
| Q1 2016 | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
|---|---|---|---|---|
| Sales Growth |
\$4,205 m 6% |
€1,470 m 5% |
€1,435 m 3% |
€218 m 5% |
| EBIT Growth |
\$540 m 7% |
€309 m 20%1 |
€159 m 8%1 |
€7 m 0% |
| € million | Q1/2016 | Q1/2015 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| Sales EBITDA2 |
6,914 1,237 |
6,483 1,115 |
+7% +11% |
1 +7% +10% |
| EBIT2 | 959 | 851 | +13% | +11% |
| Interest, net | -152 | -165 | +8% | +8% |
| EBT | 807 | 686 | +18% | +16% |
| Taxes2 | -229 | -207 | -11% | -10% |
| Net Income3 | 578 | 479 | +21% | +19% |
| Employees | 223,704 | 217,836 |
| \$ million | Q1/2016 | Q1/2015 | Growth |
|---|---|---|---|
| Total Sales | 4,205 | 3,960 | 1 +6% |
| EBITDA | 722 | 680 | +6% |
| EBITDA margin | 17.2% | 17.2% | |
| EBIT | 540 | 504 | +7% |
| EBIT margin | 12.8% | 12.7% | |
| 2 Net Income |
228 | 210 | +9% |
1 – 7% organic growth, 2% acquisitions, -3% currency effects
2 – Net Income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA
| € million | Q1/2016 | Q1/2015 | Growth |
|---|---|---|---|
| Sales | 1,470 | 1,394 | 1 +5% |
| - I.V. Drugs - Clinical Nutrition - Infusion Therapy - Medical Devices/ - Transfusion Technology |
645 378 202 245 |
545 372 231 246 |
+18% +2% -13% 0% |
| 2 EBITDA |
371 | 315 | +18% |
| EBITDA margin | 25.2% | 22.6% | |
| 2 EBIT |
309 | 257 | +20% |
| EBIT margin | 21.0% | 18.5% | |
| 3 Net Income |
179 | 140 | +28% |
1 – 10% organic growth, -2% divestitures, -3% currency effects
2 – 2015 before special items
3 – Net income attributable to shareholders of Fresenius Kabi AG, 2015 before special items
| € million | Q1/2016 | Q1/2015 | Growth |
|---|---|---|---|
| Total Sales | 1,435 | 1,391 | 1 +3% |
| 2 EBITDA EBITDA margin |
206 14.4% |
192 13.8% |
+7% |
| 2 EBIT EBIT margin |
159 11.1% |
147 10.6% |
+8% |
| 3 Net Income |
124 | 107 | +16% |
1 – 3% organic growth, acquisitions and divestitures had no material effect
2 – 2015 before special items
3 – Net income attributable to shareholders of HELIOS Kliniken GmbH, 2015 before special items
| € million | Q1/2016 | Q1/2015 | Growth |
|---|---|---|---|
| Total Sales | 218 | 208 | 1 +5% |
| EBITDA EBITDA margin |
9 4.1% |
9 4.3% |
0% |
| EBIT EBIT margin |
7 3.2% |
7 3.4% |
0% |
| 2 Net Income |
5 | 4 | +25% |
1 – 6% organic growth, -1% divestitures
2 – Net income attributable to shareholders of VAMED AG
| € million |
Operating CF | CAPEX (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| 954 | 15.8% | -326 | -5.4% | 628 | 10.4% | |
| 570 | 10.1% | -278 | -4.9% | 292 | 3 5.2% |
|
| 72 | 6.4% | -12 | -1.1% | 60 | 5.3% | |
| Corporate/ Other |
1 | n.a. | -13 | n.a. | -12 | n.a. |
| 2 excl. FMC |
1,671 | 13.1% | -629 | -4.9% | 1,042 | 8.2% |
| 1,533 | 10.0% | -892 | -5.8% | -641 | 4.2% | |
| Group | 3,130 | 11.2% | -1,521 | -5.5% | 1,609 | 5.7% |
1 – Before acquisitions and dividends
2 – Margin incl. FMC dividend 3 – Understated: 6.0% excluding €46 million of capex commitments from acquisitions
Goldman Sachs - Leveraged Finance Conference, May 17, 2016 © Copyright Page 33
LTM Margin = in % of sales
The Group's U.S. GAAP financial results as of March 31, 2016 does not include special items, whereas the U.S. GAAP financial results as of March 31, 2015 include special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| Q1/2015 before special items |
efficiency program KABI |
integration costs for acquired Rhön hospitals |
disposal gains from two HELIOS hospitals |
Q1/2015 according to U.S. GAAP (incl. special items) |
|
|---|---|---|---|---|---|
| €m | |||||
| Sales | 6,483 | 6,483 | |||
| EBIT | 851 | -10 | -2 | 34 | 873 |
| Interest result | -165 | -165 | |||
| Net income before taxes |
686 | -10 | -2 | 34 | 708 |
| Income taxes | -207 | 3 | -204 | ||
| Net income | 479 | -7 | -2 | 34 | 504 |
| Less noncontrolling interest |
-187 | -187 | |||
| Net income attributable to shareholders of Fresenius SE & Co. KGaA |
292 | -7 | -2 | 34 | 317 |
The special items are reported in the Group Corporate/Other segment.
Fresenius Medical Care Financing Fresenius SE Financing
3 Controlling stake
4 As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees
| in € million |
4 in \$ million4 |
% of total cap |
EBITDA LTM x |
|
|---|---|---|---|---|
| FSE 2013 Credit Agreement: Term Loan A (€, US-\$) | 1,692 | 1,926 | 2.6% | |
| FSE 2013 Credit Agreement: Term Loan B (US-\$) | 0 | 0 | 0.0% | |
| Senior Notes (€, US-\$) | 2,725 | 3,102 | 4.2% | |
| Convertible Bonds |
471 | 536 | 0.7% | |
| Commercial Papers | 115 | 131 | 0.2% | |
| Schuldschein Loans | 1,268 | 1,444 | 1.9% | |
| Other debt less total debt issuance costs, gross | 427 | 486 | 0.7% | |
| Total Debt (FSE excl. FMC), gross | 6,698 | 7,625 | 10.3% | |
| Cash (excl. FMC) | 427 | 486 | 0.7% | |
| Total debt (FSE excl. FMC), net | 6,271 | 7,139 | 9.6% | |
| Total FMC debt, net1 | 7,396 | 8,420 | 11.4% | |
| Total consolidated debt, net | 13,667 | 15,560 | 21.0% | 3 2.6x |
| Market capitalization2 | 51,509 | 58,695 | 79.0% | 9.9x |
| Total capitalization | 65,176 | 74,254 | 100.0% | 12.5x |
| FSE Group EBITDA3 | 5,195 |
1 - Net of Cash and intercompany adjustments
2 - Based on market capitalization for FSE and FMC as of May 9, 2016
3 - 2015 before special items
4 - Exchange rate as of December 31, 2015, except for market capitalization which uses exchange rate as of May 9, 2016
1 – Based on utilization of major financing instruments
| March 31, 2016 |
Dec 31, 2015 |
1,2,3 Net debt/EBITDA |
|
|---|---|---|---|
| Debt (€m) | 14,549 | 14,769 | |
| thereof 49% \$ denominated |
|||
| Net debt (€m) | 13,667 | 13,725 | 3.24 |
| 1,2 Net debt/EBITDA |
2.67 | 2.68 | 2.57 2.69 |
| 2 EBITDA/Interest |
8.1 | 8.3 | 2.68 2.54 2.67 Target at actual 2016 at average FX rates for the last twelve months YE:~2.5 |
| YE/11 YE/12 YE/13 YE/14 YE/15 Q1/16 |
Moody's Standard & Poor's Fitch
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.