AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Geratherm Medical AG

Quarterly Report Aug 23, 2016

178_10-q_2016-08-23_33e7b225-989f-45bf-baea-3e62cb4b2045.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

GERATHERM AT A GLANCE

Facts and Figures January-June
2016
January-June
2015
Change
Sales revenues 11,327 kEUR 10,654 kEUR 6.3 %
of which export share 9,620 kEUR 9,154 kEUR 5.1 %
Export ratio 85 % 86 % -1.2 %
Gross result (EBITDA) 2,110 kEUR 1,901 kEUR 11.0 %
EBITDA margin 18.6% 17.8% 4.5 %
Amortisation or depreciation -562 kEUR -422 kEUR 33.0 %
Operating result (EBIT) 1,548 kEUR 1,479 kEUR 4.7 %
EBIT margin 13.7 % 13.9 % -1.4 %
Financial result -154 kEUR -182 kEUR -15.8 %
Result of ordinary activities 1,394 kEUR 1,297 kEUR 7.5 %
Net earnings of the parent
company's shareholders in the
period concerned
988 kEUR 1,057 kEUR -6.5 %
Long-term assets 5,022 kEUR 4,252 kEUR 18.1 %
Short-term assets 21,857 kEUR 24,464 kEUR -10.7 %
Balance sheet total 26,879 kEUR 28,716 kEUR -6.4 %
Equity capital 19,561 kEUR 20,573 kEUR -4.9 %
Return on equity 10.1 % 10.3 % -1.7 %
Equity ratio 72.8 % 71.6 % 1.7 %
Cash, cash equivalents and
securities
9,528 kEUR 13,464 kEUR -29.2 %
Earnings per share according to
IFRS (EPS)* 0.20 EUR 0.21 EUR -4.8 %
Earnings per share according to
DVFA*
0.20 EUR 0.21 EUR -4.8 %
Number of employees at end of
period
204 162 25.9 %
Unit shares 4,949,999 4,949,999 -
* based on united shares in circulation 4,949,999 4,949,999 -

Business Performance from 1 January to 30 June 2016

  • Sales revenues EUR 11.3 million +6.3 %
  • Gross result for first half of year (EBITDA) 2,110 kEUR +11.0 %
  • Operating result (EBIT) 1,548 kEUR +4.7 %
  • Results from ordinary business activities 1,394 kEUR +7.5 %
  • Consolidated net profit for period under review 1,131 kEUR +27.5 %
  • Earnings after taxes (EAT) 988 kEUR -6.5 %
  • Healthy Performance during 2nd. Quarter of 2016

Dear Shareholders and Parties Interested in Geratherm Medical,

Geratherm Medical posted a healthy performance for the first six months of the current business year. In the past three months, the company succeeded in reporting a substantial increase in turnover and revenue. This development was supported by the favourable situation in the new business segments.

Sales on the group level grew by +6.3 % to EUR 11.3 million during the first two quarters. The gross profit increased by +9.9 % to EUR 7.6 million. Based on an overall performance, that equates to a gross margin of 64.2 % (2015: 63.3 %).

The EBITDA margin at the group level amounted to 18.6 % (2015: 17.8 %), the EBIT margin amounted to 13.7 % (2015: 13.9 %).

The sales of the Healthcare Diagnostic segment increased by +5.5 % during the first six months. The EBIT margin amounted to 15.2 % (2015: 16.2 %). The Respiratory segment managed to expand its sales by +17.1 % compared to the same period last year. The EBIT margin amounted to 9.2 % (2015: 1.9 %). Due to a weaker performance posted by the sales of LMT Medical products during the first six months, the sales generated by Medical Warming Systems in the period under review decreased by -13.7 %.

The EBIT margin amounted to 8.1 % (2015: 15.9 %). The Cardio/Stroke segment was able to expand its sales significantly by +76.0 %. The EBIT margin was 17.9 % (2015: -4.8 %).

The sales growth recorded in the period from April to June of this current business year increased by +11.2 % compared to the same period last year. The gross profit (EBITDA) increased by +42.6 % and amounted for the past three months to 1,387 kEUR (2015: 973 kEUR). The EBIT was 1,104 kEUR (2015: 760 kEUR). This corresponds to an EBIT margin at group level of 18.7 %. After deducting income tax, the company reported during the second quarter a consolidated net profit of 888 kEUR (2015: 508 kEUR). Less the minority interests, the result after taxes for the second quarter amounted to 751 kEUR or 15 EUR cents per share (2015: 10 EUR cents).

Facts and Figures II/16 I/16 IV/15 III/15 II/15
(in kEUR) Sales 5,899 5,428 5,675 5,260 5,304
EBITDA margin 23.5% 13.3% 12.3% 15.7% 18.3%
EBIT 1,104 444 444 611 760
EPS (EUR) 0.15 0.05 0.18 0.16 0.10
Cash flow 1,184 756 620 1,006 1,049

Sales Development

Sales trends on the German market, in Europe and in the Middle East region were positive. Almost all product groups reported growth in sales. Sales in Germany were positively influenced in particular by the sales expansion reported by the subsidiary apoplex medical. The strong growth recorded in the Middle East region benefited from a weak period last year. The drop in sales posted on the U.S. market can be attributed to the weak performance of LMT Medical, which reported a good sales situation for this market last year. Geratherm products registered a drop in sales because of the continuing economic difficulties prevailing in South America.

Sales by regions 1/1 - 30/6/2016

The current growth posted by Geratherm Medical is increasingly supported by the positive development in the new business areas. Based on current estimates, this should continue over the coming quarters.

Sales by segments 1/1 - 30/6/2016

The Healthcare Diagnostic segment managed to report a sales growth of +5.5 % during the first 6 months. Growth was driven by the analog clinical thermometer product group and medical capillaries. The product group showed a 11.3 % sales jump and accounted for a 39.4 % share of the the overall sales of the Geratherm Group. The digital clinical thermometer and blood pressure monitor product groups exhibited a weaker development.

The Respiratory segment continued to grow in the six months of the business year and registered a jump in sales of +17.1 %. Its share in total sales posted by the Geratherm Group is now 18.1 %.

The sales in the Medical Warming Systems segment decreased by -13.7 %. The weaker sales reported by LMT Medical for the first six months of the current business year played a key role in this case. We assume that this segment will show positive development again in the coming quarters.

Sales development in the Segment Cardio/Stroke segment was satisfying. The segment managed to increase its sales substantially by +76.0 % during the first six months compared to the same period last year. Besides the increasing demand for apoplex products, performance was positively influenced by the inclusion of apoplex products in a clinical trial for regulatory approval. apoplex cooperates in this regard with Bayer AG in a "multicenter phase III study". About 7,000 patients from more than 25 countries worldwide are participating in the study at 350 study centres.

During the course of the study, apoplex medical is equipping approx. 160 centres with its Stroke Risk Analyser product (SRA) all over the globe.

Earnings Situation

The operating result posted in the first half of the current business year showed good growth due to the positive sales trend and increasing integration of higher-margin products.

The gross margin of the overall performance amounted during the first six months to 64.2 % (2015: 63.3 %). The gross profit (EBITDA) was 2,110 kEUR (2015: 1,901 kEUR). The EBITDA margin increased slightly from 17.8 % to 18.6 % compared to the same reference period last year. The write-offs increased to 562 kEUR (2015: 422 kEUR).

The operating result (EBIT) increased by +4.7 % to 1,548 kEUR during the course of the first six months of the year. The EBIT margin remained with 13.7 % at the same level as last year.

After the negative profit contribution of our Brazilian subsidiary compared to the same reference period last year, the company managed to show a slightly positive earnings this year. This benefited from a positive foreign exchange earnings of +198 kEUR.

The result from ordinary business activities of 1,394 kEUR (+7.5 %) was generated for the first half of the year less the reported financial results in the amount of -154 kEUR (2015: -182 kEUR).

Income taxes weighed on the result with -264 kEUR (2015: -410 kEUR). The effective taxes amounted, however, to only 172 kEUR. The remaining amount of 92 kEUR accounted for the decrease of non-cash effective deferred tax assets due to the use of losses carried forward.

The consolidated net profit for the first six months of 2016 was 1,131 kEUR (2015: 886 kEUR), an increase of 27.5 %. After redeeming the result attributable to minority interests, a net income of 988 kEUR (-6.5 %) for the first half of the year was generated for the shareholders of the parent company. The result per share for the first six months is 20 EUR cents (2015: 21 EUR cent).

Net Assets and Financial Situation

Geratherm Medical enjoys a favourable asset situation. The balance sheet total of EUR 26.9 million is essentially formed by equity capital in the amount of EUR 19.6 million. The equity-to-assets ratio was 72.8 % as of the reporting date (2015: 71.6 %). The return on equity amounted to 10.1 % (2015: 10.3 %). The overall return on investment capital is 8.9 % (2015: 8.9 %).

As of 30 June 2016 the company had cash, cash equivalents and securities in the amount of EUR 9.5 million (2015: EUR 13.5 million). Thus, the company has an above-average healthy financial position, particularly in light of the current growth phase and possible acquisitions.

The long-term assets amount to EUR 5.0 million (+3.4 %). The intangible assets decreased by -9.7 % to 545 kEUR due to depreciation and amortisation.

For tangible assets the company reported an increase of +5.1 % to EUR 3,9 million. This can be attributed to the purchase of a production hall for sensor systems and the acquisition of facilities for the production of medical capillaries.

The deferred taxes item decreased by the reported profits to 48 kEUR (2015: 140 kEUR).

Inventories increased by +9.3 % to EUR 7.4 million. The accounts receivable and other assets increased by +26.0 % to EUR 4.9 million during the first six months of the year. As at 30 June 2016, the company held securities worth EUR 4.8 million (-4.3 %). The cash and cash equivalents amounted to EUR 4.7 million (-51.2 %).

The gross cash flow for the first six months increased to 1,940 kEUR (2015: 1,630 kEUR). The cash flow from business operations was -668 kEUR (2015: +1,547 kEUR). The cash flow from investments increased to -1,651 kEUR (2015: -714 kEUR).

Research and Development

Our research and development activities are currently focused on our Medical Warming Systems and Respiratory segments. The projects are planned on the basis of medium to long-term goals.

Annual General Meeting

The annual general meeting of the shareholders of Geratherm Medical convened on 6 June 2016, in the "Messeturm" in Frankfurt am Main. All items on the agenda were discussed and adopted by our shareholders. The shareholders in attendance represented 58.79 % (2015: 65.7 %).

Staff

The Geratherm Group had a staff of 204 persons in total as of 30 June 2016 (2015: 162) with 187 employees in Germany (2015: 146).

Outlook

As things stand currently, we assume that the positive development of the Geratherm Group shall continue across all segments in the coming quarters. We expect that the Cardio/Stroke and Respiratory segments will have the greatest stimulating effect on growth.

Geschwenda, August 2016

Dr. Gert Frank Chief Executive Officer

Statement of comprehensive income for the period January 1, 2016 to June 30, 2016

April-June
2016
EUR
April-June
2015
EUR
Change Jan.-June
2016
EUR
Jan.-June
2015
EUR
Change
Sales revenue 5,898,955 5,304,247 11.2% 11,326,868 10,654,361 6.3%
Change in stocks of finished and
unfinished goods
85,229 48,063 77.3% 79,569 -105,229 >100.0%
Other own work capitalized 27,157 3,199 >100.0% 52,043 5,494 >100.0%
Other operating income 174,508 -60,252 >100.0% 375,282 377,974 -0.7%
6,185,849 5,295,257 16.8% 11,833,762 10,932,600 8.2%
Material costs
Costs for consumables, supplies and
goods and for specific products
-1,837,469 -1,793,175 2.5% -3,628,467 -3,781,964 -4.1%
Costs of purchased services -275,781 -121,923 >100.0% -601,945 -232,076 >100.0%
-2,113,250 -1,915,098 10.3% -4,230,412 -4,014,040 5.4%
Gross profit 4,072,599 3,380,159 20.5% 7,603,350 6,918,560 9.9%
Personnel expenses
Wages and salaries -1,296,231 -1,000,702 29.5% -2,485,220 -1,999,489 24.3%
Social contributions and expenditures for -288,376 -246,814 16.8% -546,561 -468,945 16.6%
pensions
-1,584,607 -1,247,516 27.0% -3,031,781 -2,468,434 22.8%
Depreciation of intangible assets and
tangible fixed assets
-282,092 -212,548 32.7% -562,008 -422,436 33.0%
Other operating expenditure -1,101,401 -1,159,999 -5.1% -2,461,435 -2,548,439 -3.4%
Operating results 1,104,499 760,096 45.3% 1,548,126 1,479,251 4.7%
Income from dividends 39,000 39,000 0.0% 39,000 39,000 0.0%
Income from sale of securities 13,647 0 - 13,647 0 -
Depreciation of securities 0 0 - 0 0 -
Expenses from securities -2,042 -1,267 61.2% -3,681 -2,767 33.0%
Other interest and related income 2,011 3,609 -44.3% 3,138 5,278 -40.5%
Interests and similar expenses -113,696 -131,799 -13.7% -205,739 -223,946 -8.1%
Financial result -61,080 -90,457 -32.5% -153,635 -182,435 -15.8%
Result of normal business activity 1,043,419 669,639 55.8% 1,394,491 1,296,816 7.5%
Taxes on income and profit -155,594 -161,947 -3.9% -263,812 -410,337 -35.7%
Group net profit for the period 887,825 507,692 74.9% 1,130,679 886,479 27.5%
Result of non-controlling shareholders for
the period
136,402 19,673 >100.0% 142,625 -170,498 >100.0%
Net earnings of the parent company`s
shareholders in the period concerned
751,423 488,019 54.0% 988,054 1,056,977 -6.5%
Gross result for first quarter of year
(EBITDA)
1,386,591 972,644 42.6% 2,110,134 1,901,687 11.0%
Earnings per share undiluted 0.15 0.10 50.0% 0.20 0.21 -4.8%

Statement of financial position as at the end of the period by June 30, 2016

Assets 30. June 2016
EUR
31. December 2015
EUR
Change
A. Long-term assets
I. Intangible assets
1. Development costs 153,801 161,491 -4.8%
2. Other intangible assets 315,246 366,234 -13.9%
3. Goodwill 75,750 75,750 0.0%
544,797 603,475 -9.7%
II. Tangible assets
1. Land and buildings 1,238,371 1,021,961 21.2%
2. Plant and machinery 2,269,239 2,254,680 0.6%
3. Other plants, operating and office equipment 321,612 311,484 3.3%
4. Assets under construction 82,696 134,412 -38.5%
3,911,918 3,722,537 5.1%
III. Other assets 270,000 270,000 0.0%
IV. Other long-term receivables 247,664 123,045 >100.0%
V. Deferred taxes 47,806 139,642 -65.8%
5,022,185 4,858,699 3.4%
B. Current assets
I. Inventories
1. Raw, auxiliary and operating materials 2,307,771 2,148,258 7.4%
2. Unfinished products 1,202,060 1,317,323 -8.7%
3. Finished products and goods 3,937,195 3,349,944 17.5%
7,447,026 6,815,525 9.3%
II. Receivables and other assets
1. Trade accounts receivable 4,077,973 3,125,080 30.5%
2. Tax claims 489,883 303,731 61.3%
3. Other assets 314,196 446,595 -29.6%
4,882,052 3,875,406 26.0%
III. Securities 4,798,556 5,015,682 -4.3%
IV. Means of payment 4,729,129 9,682,703 -51.2%
21,856,763 25,389,316 -13.9%
26,878,948 30,248,015 -11.1%
Equity and Liabilities
A. Equity
I.
Subscribed capital
4,949,999 4,949,999 0.0%
II. Capital reserves
III. Other reserves
11,035,367
4,111,555
11,035,367
6,523,091
0.0%
-37.0%
Attributable to parent company shareholders 20,096,921 22,508,457 -10.7%
Non-controlling shareholders -535,635 -569,240 -5.9%
19,561,286 21,939,217 -10.8%
B. Non-current liabilities
1. Liabilities to banks 1,819,760 1,533,697 18.7%
2. Accrued investment subsidies 419,983 474,221 -11.4%
3. Other long-term liabilities 805,521 791,228 1.8%
3,045,264 2,799,146 8.8%
C. Current liabilities
1. Amounts owed to credit institutions 840,920 1,144,682 -26.5%
2. Advances received 204,530 305,790 -33.1%
3. Trade accounts payable 1,323,647 1,707,003 -22.5%
4. Tax liabilities 660,767 638,373 3.5%
5. Other current liabilities 1,242,534 1,713,804 -27.5%
4,272,398 5,509,652 -22.5%
26,878,948 30,248,015 -11.1%

Statement of cash flow for the period January 1, 2016 to June 30, 2016

January – June
2016
January – June
2015
kEUR kEUR
Group net profit for the period 1,131 886
Other non-cash expenses -113 -214
Dividend income -39 -39
Interest income -3 -5
Interest paid 206 224
Decrease in deferred taxes 92 296
Expenditure from income taxes 172 114
Depreciation of fixed assets 562 422
Income from the sale of securities -14 0
Losses from securities trading 0 0
Depreciation of securities 0 0
Amortization of allowances and subsidies -54 -56
Loss on disposal of fixed assets 0 2
Gross cash flow 1,940 1,630
Increase/decrease in inventories -632 249
Increase in trade receivables and other assets -1,067 -672
Decrease/Increase in current and other liabilities -367 530
Cash from dividends 39 39
Inflow from interest 3 5
Outflow from interest -206 -224
Inflow of taxes -378 -10
Cash flow from operations -668 1,547
Outflow for investment in fixed assets -1,118 -149
Inflow from financial investments 514 0
Outflow for financial investments -1,047 -565
Cash flow from investments -1,651 -714
Cash inflow from non-controlling shareholders 0 35
Share acquisition of non-controlling shareholders -100 0
Dividend distribution -2,475 -1,238
Proceeds from the repayment of loans 2,364 1,245
Outflows for the repayment of loans -2,381 -1,900
Increase in fixed liabilities 14 91
Cash flow from financing activities -2,578 -1,767
Change in cash and cash equivalents -4,897 -934
Cash and cash equivalents at the start of the reporting
period
9,683 8,869
Effect of exchange rate changes on cash and cash -57 253
equivalents
Cash and cash equivalents at the end of the reporting 4,729 8,188
period

Statement of changes in equity for the period by June 30, 2016

Other reserves
Subscribed
capital
Capital
reserves
Market
valuation
reserve
Currency
conversion
reserves
Accumulat
ed
earnings
To be
assigned to
the
shareholders
of the parent
company
Non-con
trolling
interests
Equity
capital
EUR EUR EUR EUR EUR EUR EUR EUR
As of January 1,
2015
4,949,999 11,035,367 659,054 16,963 4,047,646 20,709,029 -366,071 20,342,958
Interest-proportional
increase in share
capital of subsidiary
Geratherm Medical
do Brasil Ltda.
0 0 0 0 0 0 84,703 84,703
Purchase of shares
in the subsidiary
apoplex medical
technologies GmbH
by shareholders of
minority interests
0 0 0 0 0 0 -50,000 -50,000
Dividend payment
to shareholders
0 0 0 0 -1,237,500 -1,237,500 0 -1,237,500
Transaction with
associates and
shareholders
0 0 0 0 -1,237,500 -1,237,500 34,703 -1,202,797
Group period result 0 0 0 0 1,056,977 1,056,977 -170,498 886,479
Unrealized profits
and losses from
revaluation of
securities
0 0 506,471 0 0 506,471 0 506,471
Currency translation
in group
0 0 0 20,412 0 20,412 19,611 40,023
Total consolidated
income
0 0 506,471 20,412 1,056,977 1,583,860 -150,887 1,432,973
As of June 30,
2015
4,949,999 11,035,367 1,165,525 37,375 3,867,123 21,055,389 -482,255 20,573,134
As of January 1,
2016
4,949,999 11,035,367 865,252 116,856 5,540,983 22,508,457 -569,240 21,939,217
Purchase of shares
in the subsidiary
Geratherm
Respiratory GmbH
von nicht
beherrschenden
Anteilseignern
0 0 0 0 -74,000 -74,000 -26,000 -100,000
Dividend payment
to shareholders
0 0 0 0 -2,475,000 -2,475,000 0 2,475,000
Transaction with
associates and
0 0 0 0 -2,549,000 -2,549,000 -26,000 -2,575,000
shareholders
Group period result
0 0 0 0 988,054 988,054 142,625 1,130,679
Unrealized profits
and losses from
revaluation of
securities
0 0 -763,897 0 0 -763,897 0 -763,897
Currency translation
in group
0 0 0 -86,693 0 -86,693 -83,020 -169,713
Total consolidated
income
0 0 -763,897 -86,693 988,054 137,464 59,605 197,069

Consolidated Statement of Comprehensive Income (IFRS) for the period from January 1, 2016 to June 30, 2016

01.01.-30.06.2016
EUR
01.01.-30.06.2015
EUR
Net earnings of the parent company`s shareholders in the period
concerned
1,130,679 886,479
Income and expenses directly included in equity capital
Which are reclassified under specific conditions to profit or loss:
Profit and losses from the revaluation of securities -763,897 506,471
Difference resulting from currency translation -169,713 40,023
Income and expenses directly included in equity capital -933,610 546,494
Total consolidated income 197,069 1,432,973
Of which for non-controlling shareholders 59,605 -150,887
Of which for parent company shareholders 137,464 1,583,860

Segment Report for the period from January 1, 2016 to June 30, 2016

According to product
segments
Healthcare
Diagnostic
Respiratory Med. Warming
Systems
Cardio/
Stroke
Consolidation Reconciliation Total
2016 Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Segment revenues 8,199 1,864 1,424 507 -667 0 11,327
Operating results 1,250 172 115 91 -4 -76 1,548
of which:
Amortization of intangible
assets and depreciation
of tangible assets
425 33 58 11 -10 45 562
Segment assets 11,513 1,868 3,050 631 0 9,769 26,831
Segment liabilities 5,486 485 707 640 0 0 7,318
According to product
segments
Healthcare
Diagnostic
Respiratory Med. Warming
Systems
Cardio/
Stroke
Consolidation Reconciliation Total
2015 Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Jan.- June
kEUR
Segment revenues 7,593 1,650 1,460 289 -338 0 10,654
Operating results 1,228 31 232 -14 117 -115 1,479
of which:
Amortization of intangible
assets and depreciation
of tangible assets
271 32 19 6 -6 100 422
Segment assets 10,195 1,888 2,828 341 0 13,176 28,428
Segment liabilities 5,729 785 879 498 0 0 7,891
According to regions Europe South America Germany Middle East USA Others Total
2016 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenue 5,989 989 2,342 951 921 802 11,994
Elimination of
intercompany Sales
0 -32 -635 0 0 0 -667
Sales revenue to third
parties
5,989 957 1,707 951 921 802 11,327
Gross profit or loss 3,960 712 1,163 629 609 530 7,603
Operating results 764 218 224 122 118 102 1,548
of which:
Amortization/depreciation
of intangible assets and
tangible assets
320 5 94 51 49 43 562
Amortization of public
grants and subsidies
31 0 9 5 5 4 54
Acquisition costs of
fixed assets for the
period
0 14 679 0 0 0 693
Segment assets 0 1,825 24,938 0 68 0 26,831
According to regions Europe South America Germany Middle East USA Others Total
2015 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenue 5,760 1,272 1,748 517 989 706 10,992
Elimination of
intercompany Sales
0 -90 -248 0 0 0 -338
Sales revenue to third
parties
5,760 1,182 1,500 517 989 706 10,654
Gross profit or loss 3,746 755 979 336 643 459 6,918
Operating results 991 -152 259 89 170 122 1,479
of which:
Amortization/depreciation
of intangible assets and
tangible assets
253 7 66 23 43 31 423
Amortization of public
grants and subsidies
34 0 9 4 5 4 56
Acquisition costs of
fixed assets for the
period
0 -5 81 0 0 0 76
Segment assets 0 2,315 26,113 0 0 0 28,428

Notes on Interim Consolidated Financial Statements for the Period from 1 January 2016 to 30 June 2016

Accounting and Valuation Methods

The interim consolidated financial statements of Geratherm Medical AG were prepared for the first six months of the 2016 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.

The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2015 Business Year.

The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the statements on economic useful life for long-term assets are based on estimates and assumptions. In addition, the assessment of the intrinsic value of deferred taxation allocated to the losses carried forward and the impairment tests of the cash-generating units and the assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting.

Consolidated Group

The following changes occurred in the consolidation group as of 30 June 2016. Geratherm Medical AG took over further nominal capital shares of minority interests in Geratherm Respiratory GmbH at a purchase price of 100 kEUR. That increases the share quota of share capital in Respiratory by 4.0 % (26 kEUR). The purchase price difference in the amount of 74 kEUR was shown as revenue reserve in equity capital of Geratherm.

Share quota Share quota
Company 30/6/2016 31/12/2015
GME Rechte und Beteiligungen GmbH, Geschwenda, Germany 100.00% 100.00%
apoplex medical technologies GmbH, Pirmasens, Germany 58.76% 58.76%
Geratherm Respiratory GmbH, Bad Kissingen, Germany 65.27% 61.27%
Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil 51.00% 51.00%
Sensor Systems GmbH, Steinbach Hallenberg, Germany 100.00% 100.00%
Capillary Solutions GmbH, Geschwenda, Germany 100,00% 100,00%
LMT Medical Systems GmbH, Lübeck, Germany
Subsidiary of LMT Lübeck
66.67 % 66.67 %
LMT Medical Systems Inc., Ohio, USA 100.00 % 100.00 %

Equity capital

The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity.

The subscribed capital of Geratherm Medical AG amounted as of 30 June 2016 to EUR 4,949,999 (2015: EUR 4,949,999) and is divided into 4,949,999 share certificates issued to the bearers (2015: 4,949,999). The subscribed capital has been paid in full. As of the reporting date there were no shares held by the company.

The shareholders of Geratherm Medical AG have agreed during the annual general meeting of the company on June 06, 2016 in Frankfurt to distribute a dividend of 0.50 EUR per individual share.

The dividend was distributed in the amount of EUR 2,475,000 on June 07, 2016.

These interim consolidated financial statements as at June 30, 2016 were not audited or reviewed by the company's auditors.

Financial Statement Affidavit

To the best of our knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.

Geschwenda, August 2016

Dr. Gert Frank Chief Executive Officer

COMPANY CALENDAR 2016

Quarterly Statement 1st quarter 2016 24th May 
Half yearly report 2016 23rd August 
Quarterly Statement 3rd quarter 2016 22nd November

COMPANY CALENDAR 2017

Quarterly Statement 1st quarter 2017 23th May Half yearly report 2017 23rd August Quarterly Statement 3rd quarter 2017 23nd November

Geratherm Medical AG Fahrenheitstraße 1 98716 Geschwenda Telefon: +49 36205 980 Fax: +49 36205/98 115 E-Mail: [email protected] Internet: www.geratherm.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.