Investor Presentation • Sep 7, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
Bank of America Merrill Lynch European Credit Conference September 7, 2016 – London
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, 2015 before special items
2 – Incl. attributable to non-controlling interest
3 – 2011 sales were adjusted by -€161 m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America
1 – LTM June 30, 2016
2 – Due to project delays in Russia and Ukraine
1 – 2015 before special items
2 – Incl. attributable to non-controlling interest, 2015 before special items
| H1/2016 | Growth H1 YoY | |
|---|---|---|
| Sales | \$8,626 m | 6% |
| EBIT | \$1,181 m | 12% |
| Sales | €2,946 m | 0% |
| EBIT 1 | €616 m | 8% |
| Sales | €2,912 m | 5% |
| EBIT 1 | €332 m |
8% |
| Sales | €472 m | 2% |
| EBIT | €16 m |
0% |
1 – 2015 before special items
~6% global patient growth p.a.
~3.8 million patients by 2020 expected
1 – As of June 30, 2016
| Provider | Patients | Countries | |
|---|---|---|---|
| 58,500 | 26 | ||
| 24,200 | 15 | ||
| 18,700 | 1 | ||
| 18,300 | 22 | ||
| 7,000 | 1 | ||
| 4,290 | 4 | ||
| Other | 2,290 | 3 |
| Provider | Patients | Countries |
|---|---|---|
| 29,920 | 7 | |
| 8,270 | 3 | |
| 4,730 | 3 | |
| 3,250 | 1 | |
| 1,530 | 2 |
| Provider | Patients Countries |
||
|---|---|---|---|
| 27,000 | 12 | ||
| 5,300 | 6 | ||
| Showai-Kai | 5,150 | 5 | |
| 4,030 | 1 | ||
| 3,300 | 5 | ||
| 550 | 2 |
1 – Company data and internal estimates, as of June 30, 2015
| \$ million | H1/2016 | H1/2015 | Growth |
|---|---|---|---|
| Total Sales | 8,626 | 8,159 | +6% 1 |
| EBITDA | 1,557 | 1,408 | +11% |
| margin | 18.1% | 17.3% | |
| EBIT | 1,181 | 1,051 | +12% |
| margin | 13.7% | 12.9% | |
| Interest, net | -208 | -204 | -2% |
| EBT | 973 | 847 | +15% |
| Taxes | -306 | -273 | -12% |
| Non-controlling interest | -145 | -124 | -17% |
| Net Income 2 | 522 | 450 | +16% |
1 – 7% organic growth, 1% acquisitions, 0% divestitures, -2% currency effects
2 – Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA
1 – Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
3 – Excluding strategic charges
4 – Medspring Urgent Care Centers, Sound Inpatient Physicians, National Cardiovascular Partners and Cogent
1 – Before special items
2 – LTM June 30, 2016
| € million |
H1/2016 | H1/2015 | Growth |
|---|---|---|---|
| Sales | 2,946 | 2,932 | 0% 1 |
| - I.V. Drugs |
1,251 | 1,191 | +5% |
| - Clinical Nutrition |
770 | 772 | 0% |
| - Infusion Therapy |
419 | 468 | -10% |
| - Medical Devices/ |
|||
| - Transfusion Technology |
506 | 501 | 1% |
| EBITDA 2 | 740 | 691 | +7% |
| margin | 25.1% | 23.6% | |
| EBIT 2 | 616 | 571 | +8% |
| margin | 20.9% | 19.5% | |
| Net Income 3 | 359 | 309 | +16% |
1 – 6% organic growth, 0% acquisitions, -2% divestitures, -4% currency effects
2 – 2015 before special items
3 – Net income attributable to shareholders of Fresenius Kabi AG, 2015 before special items
1 – German Federal Statistical Office 2015; total costs, gross of the German hospitals less academic research and teaching
2 – As of June 30, 2016
2 – LTM June 30, 2016
| H1/2016 | H1/2015 | Change | |
|---|---|---|---|
| No. of hospitals1 | 112 | 111 | 1% |
| - Acute care clinics |
88 | 87 | 1% |
| - Post-acute care clinics |
24 | 24 | 0% |
| No. of beds1 | 34,766 | 34,076 | 2% |
| - Acute care clinics |
29,654 | 28,914 | 3% |
| - Post-acute care clinics |
5,112 | 5,162 | -1% |
| Admissions | |||
| - Acute care (inpatient) |
618,444 | 597,820 | 3% |
| Occupancy | |||
| - Post-acute care |
80% | 81% | |
| Average length of stay (days) | |||
| Acute care2 - |
6.4 | 6.5 | |
| - Post-acute care |
26.3 | 26.7 |
1 – December 31, 2015
2 – German average (2014): 7.4
| € million |
H1/2016 | H1/2015 | Growth |
|---|---|---|---|
| Total Sales | 2,912 | 2,774 | +5% 1 1 |
| EBITDA 2 margin |
427 14.7% |
399 14.4% |
+7% |
| EBIT 2 margin |
332 11.4% |
307 11.1% |
+8% |
| Net Income 3 | 262 | 226 | +16% |
1 – 4% organic growth, 1% acquisitions, 0% divestitures, 0% currency effects
2 – 2015 before special items
3 – Net income attributable to shareholders of HELIOS Kliniken GmbH, 2015 before special items
| € million |
H1/2016 | H1/2015 | Change | Change |
|---|---|---|---|---|
| actual rates | constant rates | |||
| Sales | 14,006 | 13,429 | +4% 1 | +6% |
| EBITDA 2 | 2,576 | 2,364 | +9% | 10% |
| EBIT 2 | 2,010 | 1,822 | +10% | 11% |
| Interest, net | -291 | -330 | +12% | +11% |
| EBT 2 | 1,719 | 1,492 | +15% | +16% |
| Taxes 2 | -491 | -441 | -11% | -12% |
| Net Income 3 | 1,228 | 1,051 | +17% | +17% |
| Employees | 227,856 | 220,339 |
1 – 6% organic growth, 1% acquisitions, -1% divestitures, -2% currency effects
2 – 2015 before special items
3 – Net income incl. attributable to non-controlling interest, 2015 before special items
| €m | H1/2016 | LTM Margin | H1/2015 | LTM Margin | Growth YoY |
|---|---|---|---|---|---|
| Operating Cash Flow | 1,330 | 12.1% | 1,251 | 11.9% | 6.3% |
| Capex (net) |
-680 | -5.5% | -605 | -5.4% | -12.4% |
| Free Cash Flow (before acquisitions and dividends) |
650 | 6.6% | 646 | 6.5% | 0.6% |
| Acquisitions (net) | -264 | -16 | |||
| Dividends | -592 | -523 | |||
| Free Cash Flow (after acquisitions and dividends) |
-206 | 3.1% | 107 | 0.1% |
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| € million |
LTM | LTM Margin | LTM | LTM Margin | LTM | LTM Margin |
| 894 | 15.0% | -305 | -5.1% | 589 | 9.9% | |
| 617 | 10.8% | -292 | -5.1% | 325 | 5.7%3 | |
| 98 | 8.7% | -8 | -0.7% | 90 | 8.0% | |
| Corporate/Other | 8 | n.a. | -11 | n.a. | -3 | n.a. |
| Excl. FMC | 1,617 | 13.3%2 | -616 | -4.8% | 1,001 | 8.5%2 |
| 1,789 | 11.5% | -921 | -5.9% | 868 | 5.6% | |
| Group | 3,406 | 12.1% | -1,537 | -5.5% | 1,869 | 6.6% |
1 - Before acquisitions and dividends
2 - Margin incl. FMC dividend
3 - Understated: 6.6% excluding €55 million of capex commitments from acquisitions
Net Debt/EBITDA
1 – Pro forma acquisitions, before special items
2 – Before special items
3 – Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015 – 03)
4 – Pro forma excluding advances made for the acquisition of hospitals from Rhoen-Klinikum AG, before special items
5 – At annual average FX rates for both EBITDA and net debt, excluding potential acquisitions
3 Controlling stake
4 As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees
| in € million |
in \$ million3 | % of total cap |
EBITDA LTM x | |
|---|---|---|---|---|
| FSE 2013 Credit Agreement: Revolver (€, US-\$) | 0 | 0 | 0.0% | |
| FSE 2013 Credit Agreement: Term Loan A (€, US-\$) | 1,657 | 4 1,840 |
2.5% | |
| Senior Notes (€, US-\$) | 2,738 | 3,040 | 4.1% | |
| Convertible Bonds | 473 | 525 | 0.7% | |
| Schuldschein Loans |
1,169 | 1,298 | 1.8% | |
| Commercial Paper | 190 | 211 | 0.3% | |
| Other debt less total debt issuance costs, gross | 574 | 637 | 0.9% | |
| Total Debt (FSE excl. FMC), gross | 6,801 | 7,551 | 10.2% | |
| Cash (excl. FMC) | 459 | 510 | 0.7% | |
| Total debt (FSE excl. FMC), net | 6,342 | 7,041 | 9.5% | |
| Total FMC debt, net | 7,532 | 8,362 | 11.3% | |
| Consolidation Adjustments | (12) | (13) | ||
| Total consolidated debt, net | 13,862 | 15,390 | 20.8% | 2.6x 2 |
| Market capitalization1 | 52,639 | 58,598 | 79.2% | 10.0x |
| Total capitalization | 66,501 | 73,988 | 100.0% | 12.6x |
| FSE Group EBITDA2 | 5,295 |
1 - Based on market capitalization for FSE and FMC as of August 31, 2016
2 - 2015 before special items; pro forma acquisitions
3 - Exchange rate as of as of June 30, 2016, except for market capitalization which uses exchange rate as of as of August 31, 2016
1 - Based on utilization of major financing instruments
Senior Notes Schuldschein Loans Credit Agreement Equity-neutral convertible bonds Commercial Papers
Fresenius Medical Care Fresenius excl. Fresenius Medical Care
1 - Based on utilization of major financing instruments
| Revenue growth at constant currency |
+7% - 10% |
||
|---|---|---|---|
| Net Income growth at current exchange rate |
+15% - 20% |
| Old | New | ||
|---|---|---|---|
| Sales growth organic |
low single-digit | 3% – 5% |
|
| EBIT constant currency |
roughly flat | 3% – 5% |
|
| Sales growth organic |
3% – 5% |
unchanged | |
| EBIT | €670 – 700 m |
unchanged | |
| Sales growth organic |
5% – 10% |
unchanged | |
| EBIT growth | 5% – 10% |
unchanged |
| 2015 | 2016 | |||
|---|---|---|---|---|
| Actual | Old | New | ||
| Sales growth | €27.6 bn | 6% – 8% |
unchanged | |
| constant currency |
||||
| Net income1 growth |
€1,423 m | 8% – 12% |
11% – 14% |
|
| constant currency |
1 - Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
Fresenius Group: Confirming mid-term growth targets
Includes small and mid-size acquisitions
EAT CAGR at mid-point of mid-term target: 10.5% (Previous implied EAT CAGR of mid-term target: 8.4%)
Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
| 60+ | World population age 60+ by 20501 will reach >2 bn |
|---|---|
| 80+ | World population age 80+ will reach ~400 million by 20501 |
| In 2050, 80% of older people will live in Developing and Emerging Markets1 |
|
| 52m | Deaths due to Chronic Diseases are projected to increase from 38 million by 20302 in 2012 to 52 million |
1 - WHO: 10 facts on aging and the life course
2 - WHO: Global status report on non communicable diseases
Increasing health expenditure per capita (2014 vs. 2004 - USA US\$9,403 (+147%), China: US\$420 (+592%), India: US\$75 (+277%)1
By 2022, one third of all global health expenditure will occur in Emerging Economies2
~4%
1/3
Health care spending in developed countries is growing steadily (2012-2022 with ~4% p.a.2)
1 - World Bank: Health expenditure per capita;
2 - World Economic Forum: Health Systems Leapfrogging in Emerging Economies – Project Paper (2014)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.