Investor Presentation • Oct 3, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
3 October 2016
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
NHS = National Health Care System; HIC = Health Insurance Companies; ORP = Occupational risk prevention
| 43 hospitals, 39 outpatient centers ~300 ORP centers |
|---|
| ~€2.5bn Sales (2016e) |
| €460 - 480m EBITDA (2016e) |
| 6,600 beds and 35,000 staff |
| 9.4m outpatient admissions p.a. |
| 320,000 inpatient admissions p.a. |
Total health care expenditure
Average length of stay
Hospital beds
NHS = National Health Care System; HIC = Health Insurance Companies * Expectation: mid-term CAGR +1.5%
• Medical tourism
HIC = Health Insurance Companies; NHS = National Health Care System
• Cross-selling opportunities
Health care expenditure per capita in Spain below EU average
Close dovetailing of inpatient and outpatient care
Public – NHS (PPPs)
Expansion of existing facilities
Greenfield projects
Acquisition of private hospitals
10
| Depreciation | • ~4% of sales in FY16; good proxy for following years |
|---|---|
| Amortization | ~€150m1 p.a. • Initially |
| Cost of Debt | • ~2.0% |
| Tax rate | 25% • |
| EAT bef. amortization | 2017e >€200m • |
| CAPEX | ~4% of sales in FY16; • good proxy for following years |
1 preliminary, before final PPA
| Total consideration | €5.76 billion (on a cash and debt-free basis) • Approx. 10.8x1 EBITDA 2017e • |
|---|---|
| Financing | Issuance of ~6.1m shares valued at • €400 million to Victor Madera • Balance of the purchase price debt-financed |
| Net debt/EBITDA | 2016 pro forma ~3.1x • • 2017e back within 2.5 ‒ 3.0x range |
1 based on mid-point of projected 2017 EBITDA range of €520 ‒ €550m
~€27.6 bn in Sales
Strong portfolio of products (30% of sales) and services (70% of sales)
(as of Dec. 31, 2015) Total Shareholder Return: 10-year CAGR: ~20%
Global presence in 100+ countries
222,000+ employees worldwide (as of Dec 31, 2015)
Source: Bloomberg; dividends reinvested
Capex in % of sales
1 2011-2015 adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
Net Debt / EBITDA1
Ownership: 31% Ownership: 100% Ownership: 100% Ownership: 77%
| Dialysis Products | Hospital Supplies | Hospital Operations | Hospital Projects |
|---|---|---|---|
| Healthcare Services | and Services | and Services | |
| Sales 2015: US\$16.7 bn | Sales 2015: €6.0 bn | Sales 2015: €5.6 bn | Sales 2015: €1.1 bn |
Dialysis products
Dialysis services
Complete therapy offerings
• Expansion in Care Coordination and global dialysis service opportunities; enter new geographies
Global Dialysis Market 2015: ~US\$73 bn; ~6% patient growth p.a.
Growth Drivers: Aging population, increasing incidence of diabetes and high blood pressure, treatment quality improvements
1 As of Jun 30, 2016
• Focus on organic growth through geographic product rollouts and new product launches
Global Addressable Market 2015: >€33 bn
Growth Drivers: Patent expirations, rising demand for health care services, higher health care spending in Emerging Markets
1 German Federal Statistical Office 2015; total costs, gross of the German hospitals less academic research and teaching 2 As of June 30, 2016
German Acute Care Hospital Market: ~€91 bn1 Growth Drivers: Aging population leading to increasing hospital admissions, further market consolidation
34,000 beds
• Manages hospital construction/expansion projects (51% of sales) and provides services (49% of sales) for health care facilities worldwide
Projects
Services
Emerging Market demand for building and developing hospital infrastructure
Outsourcing of non-medical services from public to private operators
| Old | New | ||
|---|---|---|---|
| Sales growth organic |
low single-digit | 3% – 5% |
|
| EBIT constant currency |
roughly flat | 3% – 5% |
|
| Sales growth organic |
3% – 5% |
unchanged | |
| EBIT | €670 – 700 m |
unchanged | |
| Sales growth organic |
5% – 10% |
unchanged | |
| EBIT growth | 5% – 10% |
unchanged |
| 2015 | 2016 | |||
|---|---|---|---|---|
| Actual | Old | New | ||
| Sales growth | €27.6 bn | 6% – 8% |
unchanged | |
| constant currency |
||||
| Net income1 growth |
€1,423 m | 8% – 12% |
11% – 14% |
|
| constant currency |
1 Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
Includes small and mid-size acquisitions
EAT CAGR at mid-point of mid-term target: 10.5% (Previous implied EAT CAGR of mid-term target: 8.4%)
Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
Constant currency growth rates 2015 EBIT before special items Net income attributable to shareholders of Fresenius SE & Co. KGaA; 2015 before special items
| €m | Q2/2016 | Growth Q2 YoY constant rates |
H1/2016 | Growth H1 YoY constant rates |
|---|---|---|---|---|
| Sales | 7,092 | 5% | 14,006 | 6% |
| EBIT1 | 1,051 | 11% | 2,010 | 11% |
| Net interest | -139 | 14% | -291 | 11% |
| Income taxes1 | -262 | -15% | -491 | -12% |
| Net income2 | 393 | 15% | 755 | 18% |
1 2015 before special items
2 Net income attributable to shareholders of Fresenius SE & Co. KGaA; 2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 36-37.
Sales, EBIT FMC in US\$ 2015 EBIT before special items
| Q2/2016 | Growth Q2 YoY | |||
|---|---|---|---|---|
| Sales | US\$4,420 m | 5% | ||
| EBIT | US\$641 m | 17% | ||
| Sales | €1,476 m | -4% | ||
| EBIT1 | €307 m | -2% | ||
| Sales | €1,477 m | 7% | ||
| EBIT1 | €173 m |
8% | ||
| Sales | €254 m | 0% | ||
| EBIT | €9 m |
0% |
12015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 36 – 37.
| Total sales | 1,476 | 3% | 2,946 | 6% |
|---|---|---|---|---|
| Latin America/Africa | 153 | 22% | 281 | 21% |
| Asia-Pacific | 277 | 8% | 531 | 7% |
| North America | 510 | -6% | 1,086 | 6% |
| Europe | 536 | 2% | 1,048 | 2% |
| €m | Q2/2016 | Organic Growth |
H1/2016 | Organic Growth |
| Total sales | 1,476 | 3% | 2,946 | 6% |
|---|---|---|---|---|
| Transfusion Technology | ||||
| Medical Devices/ | 261 | 6% | 506 | 4% |
| Clinical Nutrition | 392 | 6% | 770 | 6% |
| Infusion Therapy | 217 | 8% | 419 | 6% |
| IV Drugs | 606 | -2% | 1,251 | 7% |
| €m | Q2/2016 | Organic Growth |
H1/2016 | Organic Growth |
| €m | Q2/2016 | Growth Q2 YoY constant rates |
H1/2016 | Growth H1 YoY constant rates |
|---|---|---|---|---|
| Europe Margin |
85 15.9% |
-3% -110 bps |
163 15.6% |
-3% -90 bps |
| North America Margin |
220 43.1% |
0% 210 bps |
453 41.7% |
13% 240 bps |
| Asia-Pacific/Latin America/Africa |
82 | 31% | 151 | 23% |
| Margin | 19.1% | 360 bps | 18.6% | 300 bps |
| Corporate and Corporate R&D |
-80 | -19% | -151 | -17% |
| Total EBIT Margin |
307 20.8% |
1% 40 bps |
616 20.9% |
10% 140 bps |
2015 before special items
Margin growth at actual rates
For a detailed overview of special items please see the reconciliation tables on slides 36 - 37.
1 Organic sales growth
| €m | Q2/2016 | Growth Q2 YoY |
H1/2016 | Growth H1 YoY |
|---|---|---|---|---|
| Established clinic portfolio |
1,465 | 6% | 2,898 | 4% |
| Acquisitions (consolidation <1 yr) |
12 | n.a. | 14 | n.a. |
| Total Sales | 1,477 | 7% | 2,912 | 5% |
2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 36 - 37.
| €m | Q2/2016 | Growth Q2 YoY |
H1/2016 | Growth H1 YoY |
|---|---|---|---|---|
| Total sales | 1,477 | 7% | 2,912 | 5% |
| EBIT Established clinic portfolio |
173 | 8% | 332 | 8% |
| Margin | 11.8% | 20 bps | 11.5% | 40 bps |
| Acquisitions / Divestitures (consolidation / deconsolidation <1 yr) Margin |
0 - % |
0% - bps |
0 - % |
0% - bps |
| Total EBIT Margin |
173 11.7% |
8% 10 bps |
332 11.4% |
8% 30 bps |
2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 36 - 37.
| Years in Portfolio |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| <1 | 1 | 2 | 3 | 4 | 51 | 6 | >6 | Total1 | |
| No. of clinics | 1 | - | - | 12 | 3 | 40 | - | 55 | 111 |
| Revenue (€m) | 7 | - | - | 410 | 173 | 2,002 | - | 2,837 | 5,429 |
| Target | |||||||||
| EBIT margin (%) |
- | 2.0 | 4.0 | 6.0 | 8.0 | 10.0 | 12.0 | 12.0 – 15.0 |
|
| EBIT (€m) | - | - | - | 24.6 | 13.8 | 200.2 | - | 340.5 | 579.1 |
| Reported | |||||||||
| EBIT margin (%) |
6.2 | - | - | 9.8 | 6.9 | 10.4 | - | 13.2 | 11.7 |
| EBIT (€m) | 0.4 | - | - | 40.1 | 11.9 | 207.9 | - | 373.3 | 633.6 |
| No. of clinics > target |
- | - | - | 8 | 1 | 19 | - | 25 | 53 |
| No. of clinics < target |
- | - | - | 4 | 2 | 21 | - | 30 | 57 |
1 Includes all hospitals acquired from Rhön Klinikum, €12 m integration costs allocated to individual hospitals.
| H1/2016 | H1/2015 | Change | |
|---|---|---|---|
| No. of hospitals1 | 112 | 111 | 1% |
| - Acute care clinics |
88 | 87 | 1% |
| - Post-acute care clinics |
24 | 24 | 0% |
| No. of beds1 | 34,766 | 34,076 | 2% |
| - Acute care clinics |
29,654 | 28,914 | 3% |
| - Post-acute care clinics |
5,112 | 5,162 | -1% |
| Admissions | |||
| - Acute care (inpatient) |
618,444 | 597,820 | 3% |
| Occupancy | |||
| - Post-acute care |
80% | 81% | |
| Average length of stay (days) | |||
| Acute care2 - |
6.4 | 6.5 | |
| - Post-acute care |
26.3 | 26.7 |
1 December 31, 2015
2 German average (2014): 7.4
| €m | Q2/ 2016 |
Growth | H1/ 2016 |
Growth |
|---|---|---|---|---|
| Project business |
110 | -10% | 195 | -3% |
| Service business |
144 | 8% | 277 | 6% |
| Total sales | 254 | 0% | 472 | 2% |
| Total EBIT |
9 | 0% | 16 | 0% |
| Order intake1 | 228 | 148% | 465 | 64% |
1 Project business only
2 versus December 31, 2015
| €m | H1/2016 | FY/2015 |
|---|---|---|
| Earnings before tax and noncontrolling interest |
1,719 | 3,262 |
| Taxes | -491 | -965 |
| Noncontrolling interest, thereof |
-473 | -939 |
| Fresenius Medical Care net income not attributable to Fresenius (Q2/16: ~69%) |
-322 | -641 |
| Noncontrolling interest holders in Fresenius Medical Care (H1/16: US\$145 m according to Fresenius Medical Care's Financial Statements) |
-130 | -256 |
| Noncontrolling interest holders in Fresenius Kabi (-€17 m), Fresenius Helios (-€1 m), Fresenius Vamed (-€1 m) and due to Fresenius Vamed's 23% external ownership (-€2 m) |
-21 | -42 |
| Net income attributable to Fresenius SE & Co. KGaA |
755 | 1,358 |
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| €m | Q2/2016 | LTM Margin | Q2/2016 | LTM Margin | Q2/2016 | LTM Margin |
| 211 | 15.0% | -58 | -5.1% | 153 | 9.9% | |
| 164 | 10.8% | -65 | -5.1% | 99 | 5.7%3 | |
| 19 | 8.7% | -2 | -0.7% | 17 | 8.0% | |
| Corporate/Other | -3 | n.a. | 0 | n.a. | -3 | n.a. |
| Excl. FMC | 391 | 13.3%2 | -125 | -4.8% | 266 | 8.5%2 |
| Group | 996 | 12.1% | -348 | -5.5% | 648 | 6.6% |
1 Before acquisitions and dividends
2 Margin incl. FMC dividend
3 Understated: 6.6% excluding €55 million of capex commitments from acquisitions
| €m | Q2/2016 | LTM Margin | Q2/2015 | LTM Margin | Growth YoY |
|---|---|---|---|---|---|
| Operating Cash Flow | 996 | 12.1% | 720 | 11.9% | 38.3% |
| Capex (net) |
-348 | -5.5% | -332 | -5.4% | -4.8% |
| Free Cash Flow (before acquisitions and dividends) |
648 | 6.6% | 388 | 6.5% | 67.0% |
| Acquisitions (net) | -68 | -61 | |||
| Dividends | -545 | -476 | |||
| Free Cash Flow (after acquisitions and dividends) |
35 | 3.1% | -149 | 0.1% | 123.5% |
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| €m | H1/2016 | LTM Margin | H1/2016 | LTM Margin | H1/2016 | LTM Margin |
| 335 | 15.0% | -125 | -5.1% | 210 | 9.9% | |
| 230 | 10.8% | -102 | -5.1% | 128 | 5.7%3 | |
| 1 | 8.7% | -4 | -0.7% | -3 | 8.0% | |
| Corporate/Other | -4 | n.a. | -3 | n.a. | -7 | n.a. |
| Excl. FMC | 562 | 13.3%2 | -234 | -4.8% | 328 | 8.5%2 |
| Group | 1,330 | 12.1% | -680 | -5.5% | 650 | 6.6% |
1 Before acquisitions and dividends
2 Margin incl. FMC dividend
3 Understated: 6.6% excluding €55 million of capex commitments from acquisitions
1 Pro forma acquisitions; before special items
2 Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
3 Pro forma excluding advances made for the acquisition of hospitals from Rhön-Klinikum AG; before special items
4 Before special items
5 2015 before special items
At annual average FX rates for both EBITDA and net debt
The Group's U.S. GAAP financial results as of June 30, 2016 do not include special items, whereas the U.S. GAAP financial results as of June 30, 2015 include special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| integration | disposal gains | Q2/2015 | |||
|---|---|---|---|---|---|
| Q2/2015 | efficiency | costs for | from two | according to | |
| before | program | acquired Rhön | HELIOS | U.S. GAAP (incl. |
|
| €m | special items | KABI | hospitals | hospitals | special items) |
| Sales | 6,946 | 6,946 | |||
| EBIT | 971 | -30 | -6 | 0 | 935 |
| Interest result | -165 | -165 | |||
| Net income before taxes |
806 | -30 | -6 | 0 | 770 |
| Income taxes | -234 | 9 | 2 | -223 | |
| Net income | 572 | -21 | -4 | 0 | 547 |
| Noncontrolling interest | -222 | -222 | |||
| Net income attributable | |||||
| to shareholders of Fresenius SE & Co. KGaA | 350 | -21 | -4 | 0 | 325 |
The special items are reported in the Group Corporate/Other segment.
The Group's U.S. GAAP financial results as of June 30, 2016 do not include special items, whereas the U.S. GAAP financial results as of June 30, 2015 include special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| integration | disposal gains | H1/2015 | |||
|---|---|---|---|---|---|
| H1/2015 | efficiency | costs for | from two | according to | |
| before | program | acquired Rhön | HELIOS | U.S. GAAP (incl. |
|
| €m | special items | KABI | hospitals | hospitals | special items) |
| Sales | 13,429 | 13,429 | |||
| EBIT | 1,822 | -40 | -8 | 34 | 1,808 |
| Interest result | -330 | -330 | |||
| Net income before taxes |
1,429 | -40 | -8 | 34 | 1,478 |
| Income taxes | -441 | 12 | 2 | -427 | |
| Net income | 1,051 | -28 | -6 | 34 | 1,051 |
| Noncontrolling interest | -409 | -409 | |||
| Net income attributable | |||||
| to shareholders of Fresenius SE & Co. KGaA | 642 | -28 | -6 | 34 | 642 |
The special items are reported in the Group Corporate/Other segment.
| Share key facts | |
|---|---|
| Number of shares1 | 546,355,326 |
| WKN / ISIN | 578560 / DE0005785604 |
| Ticker symbol | FRE |
| Bloomberg symbol | FRE GR |
| Reuters symbol | FREG.de |
| ADR key facts | |
| Ratio | 4 ADRs = 1 ordinary share |
| ADR CUSIP / ISIN | 35804M105 / US35804M1053 |
| Ticker symbol | FSNUY |
| Exchange | OTCQX International Premier |
| Structure | Sponsored Level I ADR |
| Depositary bank | Deutsche Bank |
1 As of June 30, 2016
27.10.2016 Report on 3rd quarter 2016
Please note that these dates could be subject to change.
Investor Relations Fresenius SE & Co. KGaA phone: +49 6172 608-2485 e-mail: [email protected] For further information and current news: www.fresenius.com
Follow us on Twitter www.twitter.com/fresenius\_ir and LinkedIn: www.linkedin.com/company/fresenius-investor-relations
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.