Investor Presentation • Dec 20, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
ING Bank – Dutch non deal related credit update December 20, 2016
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, 2015 before special items
1 – LTM September 30, 2016
2 – Due to project delays in Russia and Ukraine
1 – Before special items
2 – LTM September 30, 2016
1 – German Federal Statistical Office 2015; total costs, gross of the German hospitals less academic research and teaching
2 – As of June 30, 2016
1 – Before special items
2 – LTM September 30, 2016
current levels after 1.5 years
part of its FY 2016 reporting
record and ongoing commitment to Fresenius
Strong management team with proven track
Combination forms powerful platform for knowledge & best practice transfer
New mid-term targets for Fresenius Group as
Acquisition Highlights
growth prospects
| 43 hospitals, 39 outpatient centers ~300 ORP centers |
|---|
| ~€2.5bn Sales (2016e) |
| €460 - 480m EBITDA (2016e) |
| 6,600 beds and 35,000 staff |
| 9.4m outpatient admissions p.a. |
| 320,000 inpatient admissions p.a. |
Average length of stay
Hospital discharges
Hospital beds
NHS = National Health Care System; HIC = Health Insurance Companies * Expectation: mid-term CAGR +1.5%
Health care expenditure per capita in Spain below EU average
Close dovetailing of inpatient and outpatient care
Public – NHS (PPPs)
Expansion of existing facilities
Greenfield projects
Acquisition of private hospitals
| Total consideration | €5.76bn (on a cash and debt-free basis) • Approx. 10.8x1 • EBITDA 2017e |
|---|---|
| Financing | Issuance of ~6.1m shares valued at • €400m to Victor Madera Balance of the purchase price debt-financed • |
| Net debt/EBITDA | 2016 pro forma ~3.1x • 2017e back within 2.5 ‒ 3.0x range • |
1 – based on mid-point of projected 2017 EBITDA range of €520 ‒ €550m
| € million |
Q1-Q3/2016 | Q1-Q3/2015 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| Sales | 21,345 | 20,369 | +5% | +6%1 |
| EBITDA2 | 3,949 | 3,674 | +7% | +8% |
| EBIT2 | 3,092 | 2,849 | +9% | +9% |
| Interest, net | -433 | -476 | -9% | +8% |
| EBT | 2,659 | 2,373 | +12% | +13% |
| Taxes2 | -746 | -703 | -6% | -7% |
| Net Income3 | 1,913 | 1,670 | +15% | +15% |
| Employees | 231,432 | 222,3054 |
1 – 6% organic growth, 1% acquisitions, -1% divestitures, -1% currency effects
2 – 2015 before special items
3 – Net income incl. attributable to non-controlling interest, 2015 before special items
4 – As of December 31, 2015
| € million |
\$ million3 | % of total cap |
EBITDA LTM x | |
|---|---|---|---|---|
| FSE 2013 Credit Agreement: Revolver (€, US-\$) | 0 | 0 4 |
0.0% | |
| FSE 2013 Credit Agreement: Term Loan A (€, US-\$) | 1,602 | 1,788 | 2.4% | |
| Senior Notes (€, US-\$) | 2,736 | 3,054 | 4.2% | |
| Convertible Bonds | 475 | 530 | 0.7% | |
| Schuldschein Loans | 1,167 | 1,302 | 1.8% | |
| Commercial Paper | 190 | 212 | 0.3% | |
| Other debt less total debt issuance costs, gross | 496 | 554 | 0.8% | |
| Total Debt (FSE excl. FMC), gross | 6,666 | 7,440 | 10.2% | |
| Cash (excl. FMC) | 621 | 693 | 0.9% | |
| Total debt (FSE excl. FMC), net | 6,045 | 6,747 | 9.2% | |
| Total FMC debt, net | 7,397 | 8,256 | 11.3% | |
| Consolidation Adjustments | (97) | (108) | ||
| Total consolidated debt, net | 13,345 | 14,894 | 20.4% | 2.5x 2 |
| Market capitalization1 | 52,048 | 56,029 | 79.6% | 9.7x |
| Total capitalization | 65,392 | 70,923 | 100.0% | 12.2x |
| Group EBITDA2 | 5,355 |
1 – Based on market capitalization for FSE and FMC as of November 15, 2016
2 – 2015 before special items; pro forma acquisitions
3 – Exchange rate as of as of Sept 30, 2016, except for market capitalization which uses exchange rate as of November 15, 2016
1 - Based on utilization of major financing instruments
| Revenue growth at constant currency |
+7% - 10% |
|
|---|---|---|
| Net Income growth at current exchange rate |
+15% - 20% |
| Old | New | ||
|---|---|---|---|
| Sales growth organic |
3% – 5% |
4% – 6% |
|
| EBIT growth (cc) |
3% – 5% |
4% – 6% |
|
| Sales growth organic |
3% – 5% |
unchanged | |
| EBIT | €670 – 700 m |
unchanged | |
| Sales growth organic |
5% – 10% |
unchanged | |
| EBIT growth | 5% – 10% |
unchanged |
| 2015 | 2016 | |||
|---|---|---|---|---|
| Actual | Old | New | ||
| Sales growth constant currency |
€27.6 bn | 6% – 8% |
unchanged | |
| Net income1 growth constant currency |
€1,423 m | 11% – 14% |
12% – 14% |
1- Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
60+
• Aging population and higher incidence of chronic diseases World population age 60+ will reach >2bn by 2050 (WHO)
By 2022, one third of all global health expenditure will occur in Emerging Economies2 1/3
1 World Bank: Health expenditure per capita
~6% global patient growth p.a.
~3.8 million patients by 2020 expected
1 – As of September 30, 2016
| Provider | Patients | Countries | |
|---|---|---|---|
| 59,200 | 26 | ||
| 22,300 | 15 | ||
| 18,700 | 1 | ||
| 18,300 | 22 | ||
| 7,000 | 1 | ||
| Other | 4,620 | 4 | |
| 2,290 | 3 |
| Provider | Patients | Countries |
|---|---|---|
| 30,200 | 7 | |
| 8,270 | 3 | |
| 4,730 | 3 | |
| 3,800 | 2 | |
| 1,530 | 2 |
| Asia Pacific | ||
|---|---|---|
| Provider | Patients | Countries |
| 29,400 | 12 | |
| 5,300 | 6 | |
| Showai-Kai | 5,150 | 5 |
| 4,030 | 1 | |
| 3,300 | 5 | |
| 610 | 2 |
1 – Company data and internal estimates, as of Q3/2016
| \$ million | Q1-Q3/2016 | Q1-Q3/2015 | Growth |
|---|---|---|---|
| Total Sales | 13,224 | 12,390 | +7%1 |
| EBITDA | 2,424 | 2,202 | +10% |
| margin | 18.3% | 17.8% | |
| EBIT | 1,851 | 1,665 | +11% |
| margin | 14.0% | 13.4% | |
| Interest, net | -308 | -304 | +1% |
| EBT | 1,543 | 1,361 | +13% |
| Taxes | -471 | -441 | +7% |
| Non-controlling interest | -217 | -207 | +5% |
| Net Income2 | 855 | 713 | +20% |
1 – 7% organic growth, 2% acquisitions, -1% divestitures, -1% currency effects
2 – Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA
1 – Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
1 – 2015 before special items
2 – Incl. attributable to non-controlling interest, 2015 before special items
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| € million |
Q1–3/2016 | LTM Margin | Q1–3/2016 | LTM Margin | Q1–3/2016 | LTM Margin |
| 646 | 16.2% | -208 | -5.4% | 438 | 10.8% | |
| 437 | 11.5% | -176 | -5.3% | 261 | 6.2%3 | |
| 22 | 10.6% | -6 | -0.8% | 16 | 9.8% | |
| Corporate/Other | -7 | n.a. | -5 | n.a. | -12 | n.a. |
| Excl. FMC | 1,098 | 14.4%2 | -395 | -5.1% | 703 | 9.3%2 |
| 1,161 | 12.0% | -657 | -5.6% | 504 | 6.5% | |
| 2,259 | 12.0% | -1.052 | -5.5% | 1,207 | 6.5% |
1 – Before acquisitions and dividends
2 – Margin incl. FMC dividend
3 – Understated: 7.1% excluding €51 million of capex commitments from acquisitions
| € million |
Q1-Q3/2016 | Q1-Q3/2015 | Growth |
|---|---|---|---|
| Sales | 4,457 | 4,431 | +1%1 |
| - I.V. Drugs |
1,871 | 1,802 | +4% |
| - Clinical Nutrition - Infusion Therapy |
1,173 636 |
1,167 704 |
+1% -10% |
| - Medical Devices/ - Transfusion Technology |
777 | 758 | +3% |
| EBITDA2 margin |
1,101 24.7% |
1,060 23.9% |
+4% |
| EBIT2 margin |
916 20.6% |
872 19.7% |
+5% |
| Net Income3 | 532 | 479 | +11% |
1 – 6% organic growth, 0% acquisitions, -2% divestitures, -3% currency effects
2 – 2015 before special items
3 – Net income attributable to shareholders of Fresenius Kabi AG, 2015 before special items
| € million |
Q1-Q3/2016 | Q1-Q3/2015 | Growth |
|---|---|---|---|
| Total Sales | 4,382 | 4,167 | +5%1 |
| EBITDA2 margin |
650 14.8% |
612 14.7% |
6% 1 |
| EBIT2 margin |
507 11.6% |
472 11.3% |
+7% |
| Net Income3 | 402 | 352 | +14% |
1 – 4% organic growth, 1% acquisitions, 0% divestitures, 0% currency effects
2 – 2015 before special items
3 – Net income attributable to shareholders of HELIOS Kliniken GmbH, 2015 before special items
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.