Investor Presentation • Jan 16, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Frankfurt, 16/17 January 2017
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
~€28.6 bn in Sales
Strong portfolio of products (30% of sales) and services (70% of sales)
(LTM Q3/2016) Total Shareholder Return: 10-year CAGR: ~20%
Global presence in 100+ countries
230,000+ employees worldwide (as of Sep 30, 2016)
Source: Bloomberg; dividends reinvested
Capex in % of sales
Net Debt / EBITDA1
1 2011 – 2015 adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
Ownership: 31% Ownership: 100% Ownership: 100% Ownership: 77%
| Dialysis Products | Hospital Supplies | Hospital Operations | Hospital Projects | |
|---|---|---|---|---|
| Healthcare Services | and Services | and Services | ||
| Sales 2015: US\$16.7 bn | Sales 2015: €6.0 bn | Sales 2015: €5.6 bn | Sales 2015: €1.1 bn |
Dialysis products
Dialysis services
• Expansion in Care Coordination and global dialysis service opportunities; enter new geographies
Market Dynamics
• Aging population, increasing incidence of diabetes and high blood pressure, treatment quality improvements
1 As of Sep 30, 2016
• Focus on organic growth through geographic product rollouts and new product launches
• >€33 bn
• Patent expirations, rising demand for health care services, higher health care spending in Emerging Markets
Acute Care
Outpatient
Rehab
• ~€91 bn1
• Aging population leading to increasing hospital admissions, further market consolidation
1 German Federal Statistical Office 2015; total costs, gross of the German hospitals less academic research and teaching 2 As of Sep 30, 2016
• Manages hospital construction/expansion projects (51% of sales) and provides services (49% of sales) for health care facilities worldwide
Outsourcing of non-medical services from public to private operators
Offers project development, planning, turnkey construction, maintenance as well as technical management, and total operational management
| Old | New | ||
|---|---|---|---|
| Sales growth organic |
3% – 5% |
4% – 6% |
|
| EBIT growth (cc) |
3% – 5% |
4% – 6% |
|
| Sales growth organic |
3% – 5% |
unchanged | |
| EBIT | €670 – 700 m |
unchanged | |
| Sales growth organic |
5% – 10% |
unchanged | |
| EBIT growth | 5% – 10% |
unchanged |
| 2015 | 2016 | |||
|---|---|---|---|---|
| Actual | Old | New | ||
| Sales growth constant currency |
€27.6 bn | 6% – 8% |
unchanged | |
| Net income1 growth constant currency |
€1,423 m | 11% – 14% |
12% – 14% |
1 Net income attributable to shareholders of Fresenius SE & Co.KGaA; 2015 before special items
HIC = Health Insurance Companies; NHS = National Health Care System
NHS = National Health Care System; HIC = Health Insurance Companies; ORP = Occupational risk prevention
| 43 hospitals, 39 outpatient centers ~300 ORP centers ~€2.5 bn Sales (2016e) |
|---|
| €460 – 480 m EBITDA (2016e) |
| 6,600 beds and 35,000 staff |
| 9.4 m outpatient admissions p.a. |
| 320,000 inpatient admissions p.a. |
| Depreciation | ~4% of sales in FY16; • good proxy for following years |
|---|---|
| Amortization | ~€150 m1 Initially p.a. • |
| Cost of Debt | ~2.0% • |
| Tax rate | 25% • |
| EAT bef. amortization | • 2017e >€200 m |
| CAPEX | ~4% of sales in FY16; • good proxy for following years |
1 Preliminary, before final PPA
| Total consideration | €5.76 bn (on a cash and debt-free basis) • Approx. 10.8x1 EBITDA 2017e • |
|---|---|
| Financing | Issuance of ~6.1 m shares valued at • €400 m to Victor Madera Balance of the purchase price debt-financed • |
| Net debt/EBITDA | 2016 pro forma ~3.1x • 2017e back within 2.5 ‒ 3.0x range • |
1 Based on mid-point of projected 2017 EBITDA range of €520 ‒ €550 m
Constant currency growth rates 2015 EBIT before special items Net income attributable to shareholders of Fresenius SE & Co. KGaA; 2015 before special items
| €m | Q3/2016 | Q3 YoY1 Δ |
Q1–3/2016 | Q1–3 YoY1 Δ |
|---|---|---|---|---|
| Sales | 7,339 | 7% | 21,345 | 6% |
| EBIT2 | 1,082 | 6% | 3,092 | 9% |
| Net interest | -142 | 2% | -433 | 8% |
| Income taxes2 | -255 | 2% | -746 | -7% |
| Net income2,3 | 399 | 10% | 1,154 | 15% |
1 Constant currency growth rates
2 2015 before special items
3 Net income attributable to shareholders of Fresenius SE & Co. KGaA
For a detailed overview of special items please see the reconciliation tables on slides 44–45.
2015 EBIT before special items
| Q3/2016 | Δ Q3 YoY |
||
|---|---|---|---|
| Sales | US\$4,598 m | 9% | |
| EBIT | US\$670 m | 9% | |
| Sales | €1,511 m | 1% | |
| EBIT1 | €300 m | 0% | |
| Sales | €1,470 m | 6% | |
| EBIT1 | €175 m |
6% | |
| Sales | €268 m | 0% | |
| EBIT | €15 m |
7% |
1 2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 44-45.
| Product Name | Product Group | Launch Date |
|---|---|---|
| Amikacin | Anti-infective | Q1 |
| Linezolid | Anti-infective | Q2 |
| Chloramphenicol | Anti-infective | Q2 |
| SmofLipid | Lipid emulsion | Q3 |
| Daptomycin | Anti-infective | Q3 |
| Ketorolac (pre-filled syringe) |
Analgesic | Q3 |
• Increase outlook: Low to mid single-digit organic sales growth for FY/16 (Previous: Low single-digit)
• 10% organic sales growth in Q3/16
• 7% organic sales growth in Q3/16
• On track to meet FY/16 outlook of likely low double-digit organic sales growth
China tender situation: Applicable to Kabi's Pharmaceutical and Nutrition business
Disclaimer: This update is only intended to give a general picture of the drug purchase tendering status of each province / direct-controlled city in China. The status may vary between type of drugs, specific products or specific area /hospital.
| Total sales | 1,511 | 5% | 4,457 | 6% |
|---|---|---|---|---|
| Latin America/Africa | 158 | 7% | 439 | 16% |
| Asia-Pacific | 290 | 9% | 821 | 8% |
| North America | 542 | 2% | 1,628 | 5% |
| Europe | 521 | 3% | 1,569 | 2% |
| €m | Q3/2016 | Organic Growth |
Q1–3/2016 | Organic Growth |
| Total sales | 1,511 | 5% | 4,457 | 6% |
|---|---|---|---|---|
| Medical Devices/ Transfusion Technology |
271 | 7% | 777 | 5% |
| Clinical Nutrition | 403 | 7% | 1,173 | 7% |
| Infusion Therapy | 217 | 3% | 636 | 5% |
| IV Drugs | 620 | 2% | 1,871 | 5% |
| €m | Q3/2016 | Organic Growth |
Q1–3/2016 | Organic Growth |
| €m | Q3/2016 | Q3 YoY1 Δ |
Q1–3/2016 | Q1–3 YoY1 Δ |
|---|---|---|---|---|
| Europe | 80 | -2% | 243 | -3% |
| Margin | 15.4% | -70 bps | 15.5% | -90 bps |
| North America | 216 | 7% | 669 | 11% |
| Margin | 39.9% | 170 bps | 41.1% | 220 bps |
| Asia-Pacific/Latin America/Africa | 94 | 11% | 245 | 18% |
| Margin | 21.0% | 80 bps | 19.4% | 220 bps |
| Corporate and Corporate R&D |
-90 | -26% | -241 | -20% |
| Total EBIT | 300 | 1% | 916 | 7% |
| Margin | 19.9% | -20 bps | 20.6% | 90 bps |
1 Constant currency growth rates
2015 before special items
Margin growth at actual rates
For a detailed overview of special items please see the reconciliation tables on slides 44–45.
1 Organic sales growth
| €m | Q3/2016 | Δ Q3 YoY |
Q1–3/2016 | Δ Q1–3 YoY |
|---|---|---|---|---|
| Established clinic portfolio |
1,454 | 4% | 4,352 | 4% |
| Acquisitions (consolidation <1 yr) |
16 | n.a. | 30 | n.a. |
| Total Sales | 1,470 | 6% | 4,382 | 5% |
2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 44–45.
| €m | Q3/2016 | Δ Q3 YoY |
Q1–3/2016 | Δ Q1–3 YoY |
|---|---|---|---|---|
| Total sales | 1,470 | 6% | 4,382 | 5% |
| EBIT Established clinic portfolio |
174 | 5% | 506 | 7% |
| Margin | 12.0% | 20 bps | 11.6% | 30 bps |
| Acquisitions / Divestitures (consolidation / deconsolidation <1 yr) Margin |
1 6.3% |
-- -- |
1 3.3% |
-- -- |
| Total EBIT Margin |
175 11.9% |
6% 10 bps |
507 11.6% |
7% 30 bps |
2015 before special items
For a detailed overview of special items please see the reconciliation tables on slides 44–45.
| Years | in Portfolio | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| <1 | 1 | 2 | 3 | 4 | 51 | 6 | >6 | Total1 | |
| No. of clinics | 1 | - | - | 12 | 3 | 40 | - | 55 | 111 |
| Revenue (€m) | 7 | - | - | 410 | 173 | 2,002 | - | 2,837 | 5,429 |
| Target | |||||||||
| EBIT margin (%) |
- | 2.0 | 4.0 | 6.0 | 8.0 | 10.0 | 12.0 | 12.0 – 15.0 |
|
| EBIT (€m) | - | - | - | 24.6 | 13.8 | 200.2 | - | 340.5 | 579.1 |
| Reported | |||||||||
| EBIT margin (%) |
6.2 | - | - | 9.8 | 6.9 | 10.4 | - | 13.2 | 11.7 |
| EBIT (€m) | 0.4 | - | - | 40.1 | 11.9 | 207.9 | - | 373.3 | 633.6 |
| No. of clinics > target |
- | - | - | 8 | 1 | 19 | - | 25 | 53 |
| No. of clinics < target |
- | - | - | 4 | 2 | 21 | - | 30 | 57 |
1 Includes all hospitals acquired from Rhön Klinikum, €12 m integration costs allocated to individual hospitals.
| Q1–3/2016 | Q1–3/2015 | Change | |
|---|---|---|---|
| No. of hospitals1 | 112 | 111 | 1% |
| - Acute care clinics |
88 | 87 | 1% |
| - Post-acute care clinics |
24 | 24 | 0% |
| No. of beds1 | 34,701 | 34,076 | 2% |
| - Acute care clinics |
29,613 | 28,914 | 2% |
| - Post-acute care clinics |
5,088 | 5,162 | -1% |
| Admissions | |||
| - Acute care (inpatient) |
923,134 | 891,654 | 4% |
| Occupancy | |||
| - Post-acute care |
83% | 83% | |
| Average length of stay (days) | |||
| Acute care2 - |
6.4 | 6.5 | |
| - Post-acute care |
26.1 | 26.5 |
1 December 31, 2015
2 German average (2015): 7.3
| €m | Q3/ 2016 |
Δ | Q1–3/ 2016 |
Δ |
|---|---|---|---|---|
| Project business |
130 | -1% | 325 | -2% |
| Service business |
138 | 1% | 415 | 4% |
| Total sales | 268 | 0% | 740 | 1% |
| Total EBIT |
15 | 7% | 31 | 3% |
| Order intake1 | 209 | 9% | 674 | 42% |
1 Project business only
2 Versus December 31, 2015
| €m | Q1–3/2016 | FY/2015 |
|---|---|---|
| Earnings before tax and noncontrolling interest |
2,659 | 3,262 |
| Taxes | -746 | -965 |
| Noncontrolling interest, thereof |
-759 | -939 |
| Fresenius Medical Care net income not attributable to Fresenius (Q1–3/16: ~69%) |
-530 | -641 |
| Noncontrolling interest holders in Fresenius Medical Care (Q1–3/16: US\$217 m according to Fresenius Medical Care's Financial Statements) |
-195 | -256 |
| Noncontrolling interest holders in Fresenius Kabi (-€27 m), Fresenius Helios (-€1 m), Fresenius Vamed (-€1 m) and due to Fresenius Vamed's 23% external ownership (-€5 m) |
-34 | -42 |
| Net income attributable to Fresenius SE & Co. KGaA |
1,154 | 1,358 |
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| €m | Q3/2016 | LTM Margin | Q3/2016 | LTM Margin | Q3/2016 | LTM Margin |
| 311 | 16.2% | -83 | -5.4% | 228 | 10.8% | |
| 207 | 11.5% | -74 | -5.3% | 133 | 6.2%3 | |
| 21 | 10.6% | -2 | -0.8% | 19 | 9.8% | |
| Corporate/Other | -3 | n.a. | -2 | n.a. | -5 | n.a. |
| Excl. FMC | 536 | 14.4%2 | -161 | -5.1% | 375 | 9.3%2 |
| 929 | 12.0% | -372 | -5.5% | 557 | 6.5% |
1 Before acquisitions and dividends
2 Margin incl. FMC dividend
3 Understated: 7.1% excluding €51 million of capex commitments from acquisitions
| Operating CF | Capex | (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| €m | Q1–3/2016 | LTM Margin | Q1–3/2016 | LTM Margin | Q1–3/2016 | LTM Margin |
| 646 | 16.2% | -208 | -5.4% | 438 | 10.8% | |
| 437 | 11.5% | -176 | -5.3% | 261 | 6.2%3 | |
| 22 | 10.6% | -6 | -0.8% | 16 | 9.8% | |
| Corporate/Other | -7 | n.a. | -5 | n.a. | -12 | n.a. |
| Excl. FMC | 1,098 | 14.4%2 | -395 | -5.1% | 703 | 9.3%2 |
| 2,259 | 12.0% | -1.052 | -5.5% | 1,207 | 6.5% |
1 Before acquisitions and dividends
2 Margin incl. FMC dividend
3 Understated: 7.1% excluding €51 million of capex commitments from acquisitions
| €m | Q3/2016 | LTM Margin | Q3/2015 | LTM Margin | Δ YoY |
|---|---|---|---|---|---|
| Operating Cash Flow | 929 | 12.0% | 900 | 11.3% | 3.2% |
| Capex (net) |
-372 | -5.5% | -327 | -5.2% | -13.8% |
| Free Cash Flow (before acquisitions and dividends) |
557 | 6.5% | 573 | 6.1% | -2.8% |
| Acquisitions (net) | -40 | -47 | |||
| Dividends | -58 | -59 | |||
| Free Cash Flow (after acquisitions and dividends) |
459 | 3.1% | -467 | 1.4% | -1.7% |
1 Pro forma acquisitions; before special items
2 Adjusted due to debt issuance cost restatement (U.S. GAAP standard ASU 2015-03)
3 Pro forma excluding advances made for the acquisition of hospitals from Rhön-Klinikum AG; before special items
4 Before special items
5 2015 before special items
At annual average FX rates for both EBITDA and net debt
The Group's U.S. GAAP financial results as of September 30, 2016 do not include special items, whereas the U.S. GAAP financial results as of September 30, 2015 include special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| €m | Q3/2015 before special items |
efficiency program KABI |
integration costs for acquired Rhön hospitals |
disposal gains from two HELIOS hospitals |
Q3/2015 according to U.S. GAAP (incl. special items) |
|---|---|---|---|---|---|
| Sales | 6,940 | 6,940 | |||
| EBIT | 1,027 | -10 | -4 | 0 | 1,013 |
| Interest result | -146 | -146 | |||
| Net income before taxes |
881 | -10 | -4 | 0 | 867 |
| Income taxes | -262 | 4 | -258 | ||
| Net income | 619 | -6 | -4 | 0 | 609 |
| Noncontrolling interest | -252 | -252 | |||
| Net income attributable | |||||
| to shareholders of Fresenius SE & Co. KGaA | 367 | -6 | -4 | 0 | 357 |
The special items are reported in the Group Corporate/Other segment.
The Group's U.S. GAAP financial results as of September 30, 2016 do not include special items, whereas the U.S. GAAP financial results as of September 30, 2015 include special items. Net income attributable to shareholders of Fresenius SE & Co.KGaA was adjusted for these special items. The table below shows the special items and the reconciliation from net income (before special items) to earnings according to U.S. GAAP.
| Net income attributable to shareholders of Fresenius SE & Co. KGaA |
1,009 | -34 | -10 | 34 | 999 |
|---|---|---|---|---|---|
| Noncontrolling interest | -661 | -661 | |||
| Net income | 1,670 | -34 | -10 | 34 | 1,660 |
| Income taxes | -703 | 16 | 2 | -685 | |
| Net income before taxes |
2,373 | -50 | -12 | 34 | 2,345 |
| Interest result | -476 | -476 | |||
| EBIT | 2,849 | -50 | -12 | 34 | 2,821 |
| Sales | 20,369 | 20,369 | |||
| €m | Q1–3/2015 before special items |
efficiency program KABI |
integration costs for acquired Rhön hospitals |
disposal gains from two HELIOS hospitals |
Q1–3/2015 according to U.S. GAAP (incl. special items) |
The special items are reported in the Group Corporate/Other segment.
| Share key facts | |
|---|---|
| Number of shares1 | 546,932,731 |
| WKN / ISIN | 578560 / DE0005785604 |
| Ticker symbol | FRE |
| Bloomberg symbol | FRE GR |
| Reuters symbol | FREG.de |
| ADR key facts | |
| Ratio | 4 ADRs = 1 ordinary share |
| ADR CUSIP / ISIN | 35804M105 / US35804M1053 |
| Ticker symbol | FSNUY |
| Exchange | OTCQX International Premier |
| Structure | Sponsored Level I ADR |
| Depositary bank | Deutsche Bank |
1 As of September 30, 2016
| 22.02.2017 | Report on Fiscal Year 2016 |
|---|---|
| 03.05.2017 | Report on 1st quarter 2017 |
| 12.05.2017 | Annual General Meeting, Frankfurt/Main |
| 01.08.2017 | Report on 2nd quarter 2017 |
| 02.11.2017 | Report on 3rd quarter 2017 |
Please note that these dates could be subject to change.
Investor Relations
Fresenius SE & Co. KGaA
phone: +49 6172 608-2485
e-mail: [email protected]
For further information and current news: www.fresenius.com
| Follow us on Twitter | www.twitter.com/fresenius_ir |
|---|---|
| and LinkedIn: | www.linkedin.com/company/fresenius-investor-relations |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.