AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Nemetschek SE

Earnings Release Mar 31, 2017

301_ip_2017-03-31_3335163f-7fc9-4c51-8254-f8c0f6ff5c9a.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Financial Results Q4 / FY 2016 Outlook 2017

March 31st, 2017

Nemetschek Group Highlights for FY 2016 (1)

Dynamic revenue
growth in 2016
revenues: 337.3 mEUR
(+18.2%), organic growth: +15.9%
FY 2016

Inorganic effects:
Solibri (4.5 mEUR) and Design Data (4.7 mEUR)
Growth factors:
New releases/innovations, strengthened internationalization, stronger sales focus
Focus on
internationalization
International markets increased by +21.7% to 230.5 mEUR
Revenue share abroad: 68.4%

Higher footprint in the US with revenues share of around 27%
Strongest growth in: Nordic, Americas and Asia
Positive revenue development in Germany with +11.4% to 106.7 mEUR
Double-digit growth in
recurring
and license
revenues
Recurring revenues up by 19.7% to 146.5 mEUR

High
revenue share of more than 43%
Software licenses increased by +16.9% to 175.8 mEUR
New
customers and recurring revenues secured
EBITDA
grew stronger
than revenues –
profitability increased
up by 26.6% to 88.0 mEUR
EBITDA
EBITDA margin increased yoy
from 24.4% to 26.1%

Positive one-off effect in Q2 of 1.9 mEUR
EBITDA w/o one-off effect up by 23.9% to 86.1 mEUR
EBITDA margin w/o one-off effect at 25.5%
No activation of R&D costs

Nemetschek Group Highlights for FY 2016 (2)

Significant growth of
net income and EPS
Net income increased significantly by 30.7% to 46.9 mEUR

up to 1.22 EUR
EPS
Tax rate slightly below last year at 29.4%
Strong cash
conversion/
solid balance sheet
Operating cash flow up
by +22.4% to 79.7 mEUR, conversion rate at high 90.6%

Cash
and cash equivalents at 112.5 mEUR, net liquidity at 16.3 mEUR
Equity ratio of 44.4% -
leeway for further
investments (organic and in acquisitions)
M&A Acquisition
of Design Data (August 2016) increased competence in steel detailing

Acquisition of dRofus
(end of 2016) opens up the access to building owners through
its unique planning and data management tool
Dividend
Proposal to the AGM: 0.65
EUR per share, increase of 30% compared to last year
Strategic projects Strategic
projects were kicked off in 2016:

Cross-brand
developments
Internal ERP harmonization
Optimistic
Outlook 2017
Revenue target range: 395 -
401 mEUR, up by +17% -
+19%
Thereof organic: +13% -
+15%, inorganic effects through dRofus
and Design Data

EBITDA target
range: 100 -
103 mEUR
(+16 -
+20%)
High EBITDA margin of FY 2016 will be maintained despite strategic investment to
secure sustained future growth and lower EBITDA margins of strongly expanding
acquired brands

Record revenue level in FY 2016

Q4 2016

  • Revenue in Q4 up by +15.8% to 91.9 mEUR
  • Organic growth of +12.8% yoy

FY 2016

  • Up by 18.2% to 337.3 mEUR
  • Solibri and Design Data contributed around 9.2 mEUR

4

Organic growth of 15.9% yoy

Focus on international markets - Strong growth in the U.S

Revenues 2011: 164.0 mEUR Revenues 2016: 337.3 mEUR

  • Outstanding success story in the US: biggest and most competitive market worldwide with only few foreign software market players
  • US key figures: Revenues more than tripled since 2014, revenue share in the USA increased to 27%
  • International focus strengthened over the last years (Americas, Europe, Asia)

High share of recurring revenues

Revenue split FY 2016 in %

Recurring revenues*

  • Up by 19.7% to 146.5 mEUR
  • High recurring revenue share of 43.4% leads to higher stability

Software license revenues

  • Up by 16.9% to new record level of 175.8 mEUR
  • New customers wins
  • Increasing customer base
  • Consequently recurring revenues will follow

* Software services, rental models (Subscriptions, SaaS)

EBITDA increased stronger than revenues

EBITDA in mEUR

* EBITDA w/o 1.9 mEUR positive one-off effect

EBITDA is shown with and w/o the positive one-off effect of 1.9 mEUR in Q2

EBITDA margin improved from 24.4% to 26.1% (25.5% w/o one-off effect)

Q4 EBITDA burdened by special effects (1.4 mEUR sales tax amongst others)

Net income and EPS showed significant growth

* Net income and EPS w/o 1.9 mEUR positive one-off effect

Net income and EPS w/o PPA

* Net income and EPS w/o 1.9 mEUR positive one-off effect

Segment overview

significantly

Design Build Manage Media & Entertainment
Design segment showed double-digit Inorganic revenue effects of Very positive revenue Solid revenue development
revenue growth rates Solibri and Design Data (in development over the FY Investments in new customer
Sale of Glaser end of 2015 influenced total ~9.2 mEUR) 2016 segments etc. have impact on
growth rate in Q4 2016 Organic growth of 31% yoy Slight improvement of the margins
EBITDA margin improved Further investments EBITDA margin

* EBITDA of the segments is shown w/o the positive one-off effect of 1.9 mEUR

Cash flow situation

in mEUR

EBITDA

+26.6% yoy

Operating cash flow

+22.4% yoy

Investing cash flow

  • Capex of 7.4 on previous year level
  • Investment in Design Data (40.4 mEUR)

Cash flow from financing activities

  • Repayment of bank loan (-22.2 mEUR)
  • Dividend payments (-19.25 mEUR)
  • Bank loan for Design Data (+38.0 mEUR)

Net liquidity situation

Leeway to grow organically and via acquisitions

Conversion rate* / net liquidity situation

  • Strong conversion rate of 90.6%
  • Net cash situation of 16.3 mEUR

* Operating cash flow / EBITDA

Solid balance sheet

in mEUR

Assets

  • Cash increased by 28.5 mEUR
  • Goodwill up by 33.4 mEUR mainly due to Design Data

Liabilities

  • 96 mEUR bank loan
  • Deferred revenues up by 13.3 mEUR due to growth in software services
  • Equity ratio with 44.4% on solid level

Further leeway

To finance growth organically and via acquisitions

Optimistic outlook 2017

Market
conditions
Digitalization
and IT spending will drive the use of software solutions in the AEC market
BIM market is expected to grow at a remarkable rate owing
to supportive government
regulations mandating the adoption of BIM software for construction projects
Strategic
market
positioning
Clear
focus on AEC market
Leading player of
Network of industry leaders
Open BIM solutions
Growth potential/
Investments
Focus on
internationalization (North America, Asia, Europe)
Investments in cross-brand
strategic projects, new regional markets
and customer
segments, sales & marketing and innovation
Strategically
co-operations & acquisitions
Healthy balance sheet
-
capable of investing in organic and in inorganic growth
Guidance 2017 Revenues: Focus
on topline with double
digit growth rates in the mid-teens
EBITDA: Double digit growth
High EBITDA margin of FY 2016 will be maintained despite strategic investment to
secure sustained future growth and lower EBITDA margins of strongly expanding
acquired brands
in mEUR
FY
2016
Forecast
2017*
Organic
Revenues 337.3 395 –
401 (+17% -
+19%)
+13% -
+15%
EBITDA 86.1** 100 –
103 (+16 -
+20%)

*USD/EUR plan rate: 1.09

** EBITDA w/o positive one-off effect of 1.9 mEUR

P+L statement Q4 / FY comparison

mEUR Q4 2016 Q4 2015 % YoY 12M 2016 12M 2015 % YoY
Revenues 91.9 79.3 +15.8% 337.3 285.3 +18.2%
Own work capitalized/other
operating income
1.4 2.3 -41.5% 7.0 5.9 +17.6%
Operating income 93.3 81.7 +14.2% 344.3 291.2 +18.2%
Cost of materials/ purchased services -3.0 -2.8 +6.6% -10.9 -9.7 +12.3%
Personnel expenses -41.5 -33.9 +22.4% -151.2 -127.1 +19.0%
Other operating expenses -27.4 -24.9 +10.0% -94.1 -84.9 +10.9%
Operating costs -71.9 -61.6 +16.7% -256.3 -221.7 +15.6%
EBITDA 21.4 20.1 +6.5% 88.0 69.5 +26.6%
Margin 23.3% 25.3% 26.1% 24.4%
EBITDA
(w/o one-off effect)
21.4 20.1 +6,5% 86.1 69.5 +23.9%
Margin (w/o one-off
effect)
23.3% 25.3% 25.5% 24.4%
Depreciation of PPA and amortization -4.8 -4.3 +10.6% -18.3 -16.8 +9.1%
t/o PPA -2.8 -2.5 +10.7% -11.1 -10.1 +9.1%
EBITA
(normalized EBIT)
19.4 18.3 +6.1% 80.7 62.8 +28.5%
EBIT 16.6 15.8 +5.4% 69.7 52.7 +32.2%
Financial result 0.2 1.7 -0.5 1.5
EBT 16.8 17.5 -3.8% 69.2 54.2 +27.7%
Income taxes -5.7 -5.0 +12.4% -20.3 -16.4 +23.9%
Non-controlling interests -0.5 -0.7 -1.9 -1.9
Net income (group shares) 10.7 11.7 -8.9% 46.9 35.9 +30.7%
EPS in EUR 0.28 0.30 -8.9% 1.22 0.93 +30.7%
Net income (group shares w/o
one-off effect)
10.7 11.7 -8.9% 45.6 35.9 +27.0%
EPS in EUR (w/o
one-off effect)
0.28 0.30 -8.9% 1.18 0.93 +27.0%
mEUR December
31, 2016
December
31, 2015
ASSETS
Cash and cash equivalents 112.5 84.0
Trade receivables, net 38.8 29.6
Inventories 0.6 0.5
Other current assets 16.0 11.8
Current assets, total 167.9 125.9
Property, plant
and equipment
14.3 13.8
Intangible assets 89.7 83.2*
Goodwill 177.2 143.8*
Other non-current assets 5.7 4.1
Non-current
assets, total
286.8 244.8
Total assets 454.7 370.8

* Previous year values adjusted to final purchase price allocation of Solibri Group.

Balance sheet – Equity and liabilities

mEUR December
31, 2016
December
31, 2015
EQUITY
AND LIABILITIES
Short-term borrowings and current portion of long-term loans 26.0 18.6
Trade payables
& accrued liabilities
40.7 32.2
Deferred
revenue
55.3 42.0
Other current assets 24.1 11.4
Current liabilities, total 146.1 104.1
Long-term borrowings without current portion 70.2 62.1
Deferred tax liabilities 20.6 20.8*
Other
non-current liabilities
15.7 16.9*
Non-current liabilities,
total
106.5 99.7
Subscribed
capital and capital reserve
51.0 51.0
Retained
earnings
144.0 116.3
Other
comprehensive income
4.4 -2.5
Non-controlling interests 2.8 2.1
Equity,
total
202.1 166.9
Total equity and liabilities 454.7 370.8

* Previous year values adjusted to final purchase price allocation of Solibri Group.

mEUR December
31, 2016
December
31, 2015
% YoY
Cash
and cash equivalents at the beginning
of the period
84.0 57.0 +47.4%
Cash flow from operating activities 79.7 65.1 +22.4%
Cash
flow from investing activities
-47.5 -41.4 +14.8%
t/o CapEX -7.4 -7.6 -3.4%
t/o Cash paid for business
combinations
-40.4 -35.1 +15.0%
Cash
flow from financing activities
-5.5 0.1
t/o Dividend payments -19.3 -15.4 +25.0%
t/o Repayments of borrowings -22.2 -12.0
t/o
Cash received from bank loans
38.0 32.0
FX-effects 1.9 3.2
Cash and cash equivalents at the
end of the period
112.5 84.0 +34.0%
Free cash flow(1) 32.1 23.7 +35.5%

(1) Operating cash flow – Investing cash flow

Architects: Patterson Associates Architects | Image: Patrick Reynolds | Realized with GRAPHISOFT

NEMETSCHEK SE Investor Relations Konrad-Zuse-Platz 1 D-81829 Munich Germany [email protected] www.nemetschek.com

Disclaimer

This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.

Contact

Talk to a Data Expert

Have a question? We'll get back to you promptly.