Earnings Release • Mar 31, 2017
Earnings Release
Open in ViewerOpens in native device viewer
Financial Results Q4 / FY 2016 Outlook 2017
March 31st, 2017
| Dynamic revenue growth in 2016 |
revenues: 337.3 mEUR (+18.2%), organic growth: +15.9% FY 2016 Inorganic effects: Solibri (4.5 mEUR) and Design Data (4.7 mEUR) Growth factors: New releases/innovations, strengthened internationalization, stronger sales focus |
|---|---|
| Focus on internationalization |
International markets increased by +21.7% to 230.5 mEUR Revenue share abroad: 68.4% Higher footprint in the US with revenues share of around 27% Strongest growth in: Nordic, Americas and Asia Positive revenue development in Germany with +11.4% to 106.7 mEUR |
| Double-digit growth in recurring and license revenues |
Recurring revenues up by 19.7% to 146.5 mEUR High revenue share of more than 43% Software licenses increased by +16.9% to 175.8 mEUR New customers and recurring revenues secured |
| EBITDA grew stronger than revenues – profitability increased |
up by 26.6% to 88.0 mEUR EBITDA EBITDA margin increased yoy from 24.4% to 26.1% Positive one-off effect in Q2 of 1.9 mEUR EBITDA w/o one-off effect up by 23.9% to 86.1 mEUR EBITDA margin w/o one-off effect at 25.5% No activation of R&D costs |
| Significant growth of net income and EPS |
Net income increased significantly by 30.7% to 46.9 mEUR up to 1.22 EUR EPS Tax rate slightly below last year at 29.4% |
|---|---|
| Strong cash conversion/ solid balance sheet |
Operating cash flow up by +22.4% to 79.7 mEUR, conversion rate at high 90.6% Cash and cash equivalents at 112.5 mEUR, net liquidity at 16.3 mEUR Equity ratio of 44.4% - leeway for further investments (organic and in acquisitions) |
| M&A | Acquisition of Design Data (August 2016) increased competence in steel detailing Acquisition of dRofus (end of 2016) opens up the access to building owners through its unique planning and data management tool |
| Dividend | Proposal to the AGM: 0.65 EUR per share, increase of 30% compared to last year |
| Strategic projects | Strategic projects were kicked off in 2016: Cross-brand developments Internal ERP harmonization |
| Optimistic Outlook 2017 |
Revenue target range: 395 - 401 mEUR, up by +17% - +19% Thereof organic: +13% - +15%, inorganic effects through dRofus and Design Data EBITDA target range: 100 - 103 mEUR (+16 - +20%) High EBITDA margin of FY 2016 will be maintained despite strategic investment to secure sustained future growth and lower EBITDA margins of strongly expanding acquired brands |
4
Organic growth of 15.9% yoy
* Software services, rental models (Subscriptions, SaaS)
* EBITDA w/o 1.9 mEUR positive one-off effect
EBITDA is shown with and w/o the positive one-off effect of 1.9 mEUR in Q2
EBITDA margin improved from 24.4% to 26.1% (25.5% w/o one-off effect)
Q4 EBITDA burdened by special effects (1.4 mEUR sales tax amongst others)
* Net income and EPS w/o 1.9 mEUR positive one-off effect
* Net income and EPS w/o 1.9 mEUR positive one-off effect
significantly
| Design | Build | Manage | Media & Entertainment |
|---|---|---|---|
| Design segment showed double-digit | Inorganic revenue effects of | Very positive revenue | Solid revenue development |
| revenue growth rates | Solibri and Design Data (in | development over the FY | Investments in new customer |
| Sale of Glaser end of 2015 influenced | total ~9.2 mEUR) | 2016 | segments etc. have impact on |
| growth rate in Q4 2016 | Organic growth of 31% yoy | Slight improvement of the | margins |
| EBITDA margin improved | Further investments | EBITDA margin |
* EBITDA of the segments is shown w/o the positive one-off effect of 1.9 mEUR
+26.6% yoy
+22.4% yoy
Leeway to grow organically and via acquisitions
* Operating cash flow / EBITDA
To finance growth organically and via acquisitions
| Market conditions |
Digitalization and IT spending will drive the use of software solutions in the AEC market BIM market is expected to grow at a remarkable rate owing to supportive government regulations mandating the adoption of BIM software for construction projects |
||||
|---|---|---|---|---|---|
| Strategic market positioning |
Clear focus on AEC market Leading player of Network of industry leaders |
Open BIM solutions | |||
| Growth potential/ Investments |
Focus on internationalization (North America, Asia, Europe) Investments in cross-brand strategic projects, new regional markets and customer segments, sales & marketing and innovation Strategically co-operations & acquisitions Healthy balance sheet - capable of investing in organic and in inorganic growth |
||||
| Guidance 2017 | Revenues: Focus on topline with double digit growth rates in the mid-teens EBITDA: Double digit growth High EBITDA margin of FY 2016 will be maintained despite strategic investment to secure sustained future growth and lower EBITDA margins of strongly expanding acquired brands in mEUR FY 2016 Forecast 2017* Organic |
||||
| Revenues | 337.3 | 395 – 401 (+17% - +19%) |
+13% - +15% |
||
| EBITDA | 86.1** | 100 – 103 (+16 - +20%) |
*USD/EUR plan rate: 1.09
** EBITDA w/o positive one-off effect of 1.9 mEUR
| mEUR | Q4 2016 | Q4 2015 | % YoY | 12M 2016 | 12M 2015 | % YoY |
|---|---|---|---|---|---|---|
| Revenues | 91.9 | 79.3 | +15.8% | 337.3 | 285.3 | +18.2% |
| Own work capitalized/other operating income |
1.4 | 2.3 | -41.5% | 7.0 | 5.9 | +17.6% |
| Operating income | 93.3 | 81.7 | +14.2% | 344.3 | 291.2 | +18.2% |
| Cost of materials/ purchased services | -3.0 | -2.8 | +6.6% | -10.9 | -9.7 | +12.3% |
| Personnel expenses | -41.5 | -33.9 | +22.4% | -151.2 | -127.1 | +19.0% |
| Other operating expenses | -27.4 | -24.9 | +10.0% | -94.1 | -84.9 | +10.9% |
| Operating costs | -71.9 | -61.6 | +16.7% | -256.3 | -221.7 | +15.6% |
| EBITDA | 21.4 | 20.1 | +6.5% | 88.0 | 69.5 | +26.6% |
| Margin | 23.3% | 25.3% | 26.1% | 24.4% | ||
| EBITDA (w/o one-off effect) |
21.4 | 20.1 | +6,5% | 86.1 | 69.5 | +23.9% |
| Margin (w/o one-off effect) |
23.3% | 25.3% | 25.5% | 24.4% | ||
| Depreciation of PPA and amortization | -4.8 | -4.3 | +10.6% | -18.3 | -16.8 | +9.1% |
| t/o PPA | -2.8 | -2.5 | +10.7% | -11.1 | -10.1 | +9.1% |
| EBITA (normalized EBIT) |
19.4 | 18.3 | +6.1% | 80.7 | 62.8 | +28.5% |
| EBIT | 16.6 | 15.8 | +5.4% | 69.7 | 52.7 | +32.2% |
| Financial result | 0.2 | 1.7 | -0.5 | 1.5 | ||
| EBT | 16.8 | 17.5 | -3.8% | 69.2 | 54.2 | +27.7% |
| Income taxes | -5.7 | -5.0 | +12.4% | -20.3 | -16.4 | +23.9% |
| Non-controlling interests | -0.5 | -0.7 | -1.9 | -1.9 | ||
| Net income (group shares) | 10.7 | 11.7 | -8.9% | 46.9 | 35.9 | +30.7% |
| EPS in EUR | 0.28 | 0.30 | -8.9% | 1.22 | 0.93 | +30.7% |
| Net income (group shares w/o one-off effect) |
10.7 | 11.7 | -8.9% | 45.6 | 35.9 | +27.0% |
| EPS in EUR (w/o one-off effect) |
0.28 | 0.30 | -8.9% | 1.18 | 0.93 | +27.0% |
| mEUR | December 31, 2016 |
December 31, 2015 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | 112.5 | 84.0 |
| Trade receivables, net | 38.8 | 29.6 |
| Inventories | 0.6 | 0.5 |
| Other current assets | 16.0 | 11.8 |
| Current assets, total | 167.9 | 125.9 |
| Property, plant and equipment |
14.3 | 13.8 |
| Intangible assets | 89.7 | 83.2* |
| Goodwill | 177.2 | 143.8* |
| Other non-current assets | 5.7 | 4.1 |
| Non-current assets, total |
286.8 | 244.8 |
| Total assets | 454.7 | 370.8 |
* Previous year values adjusted to final purchase price allocation of Solibri Group.
| mEUR | December 31, 2016 |
December 31, 2015 |
|---|---|---|
| EQUITY AND LIABILITIES |
||
| Short-term borrowings and current portion of long-term loans | 26.0 | 18.6 |
| Trade payables & accrued liabilities |
40.7 | 32.2 |
| Deferred revenue |
55.3 | 42.0 |
| Other current assets | 24.1 | 11.4 |
| Current liabilities, total | 146.1 | 104.1 |
| Long-term borrowings without current portion | 70.2 | 62.1 |
| Deferred tax liabilities | 20.6 | 20.8* |
| Other non-current liabilities |
15.7 | 16.9* |
| Non-current liabilities, total |
106.5 | 99.7 |
| Subscribed capital and capital reserve |
51.0 | 51.0 |
| Retained earnings |
144.0 | 116.3 |
| Other comprehensive income |
4.4 | -2.5 |
| Non-controlling interests | 2.8 | 2.1 |
| Equity, total |
202.1 | 166.9 |
| Total equity and liabilities | 454.7 | 370.8 |
* Previous year values adjusted to final purchase price allocation of Solibri Group.
| mEUR | December 31, 2016 |
December 31, 2015 |
% YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period |
84.0 | 57.0 | +47.4% |
| Cash flow from operating activities | 79.7 | 65.1 | +22.4% |
| Cash flow from investing activities |
-47.5 | -41.4 | +14.8% |
| t/o CapEX | -7.4 | -7.6 | -3.4% |
| t/o Cash paid for business combinations |
-40.4 | -35.1 | +15.0% |
| Cash flow from financing activities |
-5.5 | 0.1 | |
| t/o Dividend payments | -19.3 | -15.4 | +25.0% |
| t/o Repayments of borrowings | -22.2 | -12.0 | |
| t/o Cash received from bank loans |
38.0 | 32.0 | |
| FX-effects | 1.9 | 3.2 | |
| Cash and cash equivalents at the end of the period |
112.5 | 84.0 | +34.0% |
| Free cash flow(1) | 32.1 | 23.7 | +35.5% |
(1) Operating cash flow – Investing cash flow
Architects: Patterson Associates Architects | Image: Patrick Reynolds | Realized with GRAPHISOFT
NEMETSCHEK SE Investor Relations Konrad-Zuse-Platz 1 D-81829 Munich Germany [email protected] www.nemetschek.com
This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forward-looking statements.
Contact
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.