Investor Presentation • Aug 9, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
www.scout24.com
H1 2017 Results Conference Call
August 9, 2017
This document has been issued by Scout24 AG (the "Company" and, together with its direct and indirect subsidiaries, the "Group") and does not constitute or form part of and should not be construed as any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for, any securities of the Company, nor shall any part of it nor the fact of its distribution form part of or be relied on in connection with any contract or investment decision, nor does it constitute a recommendation regarding the securities of the Company or any present or future member of the Group.
All information contained herein has been carefully prepared. However, no reliance may be placed for any purposes whatsoever on the information contained in this document or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company or any of its directors, officers or employees or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability whatsoever is accepted by the Company or any of its directors, officers or employees nor any other person for any loss howsoever arising, directly or indirectly, from any use of such information or opinions or otherwise arising in connection therewith.
The information contained in this presentation is subject to amendment, revision and updating. Certain statements, beliefs and opinions in this document are forward-looking, which reflect the Company's or, as appropriate, senior management's current expectations and projections about future events. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein. Statements contained in this document regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The Company does not undertake any obligation to update or revise any information contained in this presentation (including forward-looking statements), whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements, which speak only as of the date of this document.
This document is not an offer of securities for sale in the United States of America. Securities may not be offered or sold in the United States of America absent registration or an exemption from registration under the U.S. Securities Act of 1933, as amended. Neither this document nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any US person.
By attending, reviewing or consulting the presentation to which this document relates or by accepting this document you will be taken to have represented, warranted and undertaken that you have read and agree to comply with the contents of this notice.
Nothing in this document constitutes tax advice. Persons should seek tax advice from their own consultants or advisors when making investment decisions.
We Continue to Be the Most Relevant Marketplace for BOTH our Customers and Consumers
7 out of 10 engage through us on the go
Sources: Management estimates, Autobiz June 2017, average on monthly traffic (sessions) measured by own traffic monitor (googly analytics). Mobile traffic as a percentage of total traffic (sessions).
Note: All figures in € millions.
Ordinary operating (oo)EBITDA represents EBITDA adjusted for non-operating and special effects, ordinary operating EBITDA margin of a segment is defined as ordinary operating EBITDA as a percentage of external segment revenues.
Cash contribution is defined as ooEBITDA less Capital expenditures, cash conversion as ooEBITDA / (ooEBITDA less Capital expenditures)
Source: Management estimates, internal data. Customers with at least one active listing at the respective date (usually end of month).
Net loss/gain excl. Agents leaving the business1 Agents leaving the business / inactive Agents
Source: Management estimates, internal data.
No listings at any online sources 4 months after inactivation at IS24.
Management estimates, based on average monthly visits (sessions) the IS24 platform from mobile devices, mobile and all IS24 applications as measured by own traffic monitor (google analytics,)
Based on average Unique Monthly Visitors ("UMV") for traffic and total time spent for engagement in H1 2017, comScore MMX May 2017 (desktop only for traffic and desktop and mobile for engagement). H1 2017
average based on January – May data. 3. Compared to December 2016, comScore MMX May 2017.
Given the Group's complex financial history, to facilitate year-on-year comparison and to better represent the business trends and situation of Scout24, additional, voluntary disclosure has been provided for the twelve-month period ended December 31, 2014. These figures represent the sum of financials from the audited consolidated financial statements of Scout24 Holding GmbH for the short financial year from January 1, 2014 until March 31, 2014 and from the audited consolidated financial statements of Asa NewCo GmbH for the period of April 1, 2014 to December 31, 2014.
% of Core Agents, targeted for migration, migrated to the membership model as per June 2017
Listings Traffic Monetization
More and more of our core agents are recognizing our value proposition
Management estimates, based on internal data.
Autobiz, June 2017; Dealer listings only / not considering private listings due to on-time effect of adjusting duration time
Management estimates, based on average monthly visits (sessions) to the AS24 platform from mobile devices, mobile and all AS24 applications as measured by own traffic monitor (google analytics)
Given the Group's complex financial history, to facilitate year-on-year comparison and to better represent the business trends and situation of Scout24, additional, voluntary disclosure has been provided for the twelve-month period ended December 31, 2014. These figures represent the sum of financials from the audited consolidated financial statements of Scout24 Holding GmbH for the short financial year from January 1, 2014 until March 31, 2014 and from the audited consolidated financial statements of Asa NewCo GmbH for the period of April 1, 2014 to December 31, 2014.
page 10
Autobiz, June 2017, deduplicated for AS24 and AutoTrader.nl., Dealer listings only / not considering private listings due to on-time effect of adjusting duration time
Management estimates, based on monthly visits (sessions) to the AS24 platform from mobile devices, mobile and all AS24 applications as measured by own traffic monitor (google analytics).
Given the Group's complex financial history, to facilitate year-on-year comparison and to better represent the business trends and situation of Scout24, additional, voluntary disclosure has been provided for the twelvemonth period ended December 31, 2014. These figures represent the sum of financials from the audited consolidated financial statements of Scout24 Holding GmbH for the short financial year from January 1, 2014 until March 31, 2014 and from the audited consolidated financial statements of Asa NewCo GmbH for the period of April 1, 2014 to December 31, 2014.
page 11
Core Agent revenues
core agent trends
ad business Other revenues
ooEBITDA
innovation
Consumer monetization initiatives under the roof of Scout24 Media driving growth
ooEBITDA margin reflecting the investments in product
Core agent revenues show stable development compared to Q1 2017 reflecting improvement in
Ongoing solid ARPU increase Other Agent revenues Dynamic revenue growth in Austrian marketplace and stable growth in professional pay-per-
Ongoing success of visibility products in smaller European countries
Solid revenue growth in display revenues in Q2 2017
Revenue growth combined with operational gearing drive margin increase
| (in €m) | H1 2016 | H1 2017 | Comments |
|---|---|---|---|
| Revenues | 215.9 | 233.4 | |
| Own work capitalised |
5.5 | 5.8 | increase driven by regular salary increase • |
| Personnel (incl. external labour) |
(58.8) | (60.6) | as well as talent upgrade |
| Marketing (online & offline) | (24.5) | (25.9) | Marketing expenses reflecting certain • investments in product innovation |
| IT | (8.4) | (7.8) | |
| Other costs | (20.3) | (22.0) | |
| Total operating cost |
(106.5) | (110.6) | |
| Ordinary operating EBITDA |
109.4 | 122.8 | |
| Ordinary operating EBITDA-margin |
50.7% | 52.6% |
page 18
| (in €m) | H1 2016 | H1 2017 | Comments | |||
|---|---|---|---|---|---|---|
| Ordinary operating EBITDA |
109.4 | 122.8 | include €2.2m effect from share-based • |
|||
| Non-operating items |
(9.6) | (10.7) | compensation (Management Equity Programmes), €1.5 m performance |
|||
| Reported EBITDA |
99.7 | 112.1 | based compensation stemming from a purchase price agreement, €1.8m of cost |
|||
| D&A | (7.7) | (8.8) | relating to M&A, €4.9 m personnel cost relating to the reorganisation |
|||
| PPA Effect | D&A on PPA items | (24.7) | (19.6) | |||
| EBIT | 67.3 | 83.8 | Amortisation of PPA items decreasing as • technology asset fully amortised |
|||
| Results Equity Method |
(0.0) | (0.0) | ||||
| Interest | Finance Income |
0.0 | 3.4 | Significantly reduced interest rate • H1 2016 including €5.1 million expense • |
||
| Finance Cost |
(23.1) | (7.1) | from derivative instruments, H1 2017 with €1.5 million gain (0% floor on |
|||
| Earnings before Tax |
44.3 | 80.1 | EURIBOR, non-cash relevant) | |||
| Taxes | Taxes on Income |
(14.9) | (25.2) | H1 2017 including one-time gain of • €1.9m in interest refund deriving from |
||
| Earnings after Tax |
29.5 | 54.9 | 2011 | |||
| Earnings per Share (in €) |
0.28 | 0.51 | Effective tax rate of 31.0% (slightly lower • |
|||
| Earnings1 Adjusted |
53.7 | 73.5 | than normalized rate of 31.3%) | |||
| Earnings per Share adjusted (in €)1 |
0.50 | 0.68 | ||||
Strong deleveraging profile and low interest margins supporting dividend payment
Key highlights
2. Revolving Facility is subject to a utilisation fee depending of the amount drawn (<33.3% : 0.1% , <66.7% : 0.2% , >66.7% : 0.4%) 3. Net debt is defined as total debt (current and non-current liabilities) less cash and cash equivalents
(in €m)
233 Group revenues expected to record high-single-digit percentage growth rate
Group ooEBITDA margin is expected to increase by around one percentage point
| (EUR millions) |
H1 2016 | H1 2017 |
|---|---|---|
| Earnings before Tax |
44.3 | 80.1 |
| Add back non-operating items |
9.6 | 10.7 |
| Add back D&A on PPA items | 24.7 | 19.6 |
| Add back extraordinary finance expense/ income and effects from derivative instruments |
5.0 | (3.4) |
| Deduct Profit from disposal of investments accounted for using the equity method |
(0.0) | (0.0) |
| Adjusted Earnings before Tax |
83.7 | 107.1 |
| Adjusted Tax based on normalized Tax rate | (26.4) | (33.5) |
| Non-Controlling interest | (0.2) | - |
| Adjusted Earnings attributable to owners of the parent |
57.1 | 73.5 |
| Earnings per Share adjusted (in €)1 | 0.53 | 0.68 |
| Weighted average of shares (in million) | 107.6 | 107.6 |
Based on relevant nominal tax rate as stated in Annual Report 2015 and 2016 respectively.
Q2 2016: 31.30%; Q2 2017: 31.33%
| (in EUR million, unless otherwise stated) |
Q2 2016 | Q2 2017 | +/- | H1 2016 | H1 2017 | +/- |
|---|---|---|---|---|---|---|
| Revenues from core agents (Germany) | 38.8 | 39.4 | 1.5 % | 77.9 | 78.7 | 1.0 % |
| Revenues from other agents | 8.9 | 9.5 | 6.7 % | 17.4 | 17.9 | 2.9 % |
| Other revenues | 23.4 | 25.5 | 9.0 % | 44.9 | 50.0 | 11.4 % |
| Total external revenues | 71.1 | 74.5 | 4.8 % | 140.2 | 146.6 | 4.6 % |
| Ordinary operating EBITDA | 45.5 | 46.9 | 3.1 % | 87.9 | 91.4 | 4.0 % |
| Ordinary operating EBITDA - margin % |
64.0% | 63.1% | (0.9)pp | 62.7% | 62.4% | (0.3)pp |
| EBITDA | 40.2 | 43.7 | 8.7 % | 79.5 | 84.8 | 6.7 % |
| Capital expenditure |
2.6 | 2.8 | 7.7 % | 5.2 | 5.3 | 1.9 % |
| (in EUR million, unless otherwise stated) |
Q2 2016 | Q2 2017 | +/- | H1 2016 | H1 2017 | +/- |
|---|---|---|---|---|---|---|
| Revenues from core dealers (Germany) |
13.5 | 16.2 | 20.0 % | 26.7 | 32.1 | 20.2 % |
| Revenues from core dealers (Benelux/Italy) |
12.6 | 14.5 | 15.1 % | 23.5 | 27.9 | 18.7 % |
| Revenues from other dealers | 3.4 | 3.6 | 5.9 % | 6.7 | 7.0 | 4.5 % |
| Other revenues | 8.2 | 9.0 | 9.8 % | 15.8 | 16.6 | 5.1 % |
| Total external revenues | 37.6 | 43.3 | 15.2 % | 72.7 | 83.7 | 15.1 % |
| Ordinary operating EBITDA | 15.9 | 22.3 | 40.3 % | 29.8 | 39.6 | 32.9 % |
| Ordinary operating EBITDA - margin % |
42.3 % | 51.4 % | 9.1pp | 41.0 % | 47.3 % | 6.3pp |
| EBITDA | 13.4 | 19.5 | 45.5 % | 26.0 | 34.8 | 33.8 % |
| Capital expenditure |
2.0 | 2.4 | 20.0 % | 4.3 | 3.6 | (16.3) % |
| (EUR millions) | H1 2016 | H1 2017 |
|---|---|---|
| Revenues | 215.9 | 233.4 |
| Own work capitalised |
5.5 | 5.8 |
| Other operating income |
0.8 | 0.3 |
| Total operating performance |
222.1 | 239.5 |
| Personnel expenses |
(55.0) | (58.4) |
| Advertising expenses | (24.6) | (25.9) |
| IT expenses1 | (8.4) | (7.8) |
| Other operating expenses |
(34.3) | (35.2) |
| EBITDA (Earnings before interest. tax. depreciation and amortisation) | 99.7 | 112.1 |
| Depreciation. amortisation and impairment losses |
(32.4) | (28.3) |
| EBIT (Earnings before interest and tax) | 67.3 | 83.8 |
| Net financial result |
(23.0) | (3.7) |
| Earnings before tax |
44.3 | 80.1 |
| Income taxes | (14.9) | (25.2) |
| Earnings after tax |
29.5 | 54.9 |
| Earnings per share (EUR) |
0.28 | 0.51 |
| Assets | 12/31/2016 | 06/30/2017 |
|---|---|---|
| (EUR '000) | ||
| Current assets |
96.2 | 117.1 |
| Cash and cash equivalents | 43.4 | 62.7 |
| Trade receivables | 43.3 | 42.9 |
| Financial assets | 0.4 | 0.7 |
| Income tax receivables | 1.2 | 1.0 |
| Other assets | 7.8 | 9.8 |
| Non-current assets |
2,034.7 | 2,016.5 |
| Goodwill | 816.2 | 861.2 |
| Trademarks | 983.5 | 983.4 |
| Other intangible assets | 217.6 | 199.8 |
| Property, plant and equipment | 10.0 | 8.8 |
| Investments accounted for using the equity method | 1.7 | 2.7 |
| Financial assets | 0.5 | 0.5 |
| Deferred tax assets | 3.5 | 2.3 |
| Other assets | 1.8 | 2.7 |
| Total assets | 2,130.9 | 2,133.6 |
| Equity and liabilities | 12/31/2016 | 06/30/2017 |
|---|---|---|
| (EUR '000) | ||
| Current liabilities |
112.3 | 99.1 |
| Trade payables | 27.9 | 19.9 |
| Financial liabilities | 31.8 | 32.1 |
| Other provisions | 4.0 | 5.5 |
| Income tax liabilities |
15.9 | 6.9 |
| Other liabilities | 32.7 | 34.8 |
| Non-current liabilities |
1,027.8 | 1,019.9 |
| Financial liabilities | 645.5 | 645.3 |
| Pension and similar obligations | 0.4 | 0.5 |
| Other provisions | 0.6 | 0.6 |
| Income tax liabilities |
0.0 | 0.0 |
| Deferred tax liabilities |
378.6 | 371.1 |
| Other liabilities | 2.6 | 2.3 |
| Equity | 990.8 | 1,014.6 |
| Subscribed share capital | 107.6 | 107.6 |
| Capital reserve | 427.6 | 428.4 |
| Retained earnings |
455.0 | 477.7 |
| Measurement of pension obligations |
(0.1) | (0.1) |
| Other reserves | 1.1 | 1.1 |
| Treasury shares (13,400 and 0 shares respectively) | (0.5) | - |
| Equity attributable to shareholders of parent company | 990.8 | 1,014.6 |
| Non-controlling interests | - | - |
| Total equity and liabilities | 2,130.9 | 2,133.6 |
| (EUR millions) | 01/01/16 - 06/30/16 |
01/01/17 - 06/30/17 |
|---|---|---|
| Earnings after tax |
29.5 | 54.9 |
| Depreciation. amortisation and impairment losses |
32.4 | 28.3 |
| Income tax expense/(income) |
14.9 | 25.2 |
| Financial income1 | (0.1) | (3.4) |
| Financial expenses1 | 23.1 | 7.1 |
| Result from investments accounted for using the equity method | 0.0 | 0.0 |
| Result on disposal of intangible assets and property. plant and equipment | (0.0) | 0.0 |
| Other non-cash transactions | 2.4 | 1.2 |
| Change in other assets not attributable to investing or financing activities | (0.4) | (2.6) |
| Change in other liabilities not attributable to investing or financing activities | (13.1) | (6.2) |
| Change in provisions | (0.6) | 1.5 |
| Income tax paid | (7.6) | (38.5) |
| Cash flow from operating activities | 80.5 | 67.6 |
| Purchases of intangible assets | (8.6) | (8.2) |
| Purchases of property. plant and equipment | (1.0) | (1.2) |
| Proceeds from disposal of intangible assets and property. plant and equipment | 0.0 | 0.1 |
| Payments made for investments in financial assets | - | (0.3) |
| Proceeds from sale of financial assets | 0.2 | 0.0 |
| Payments made to acquire subsidiaries | - | (0.4) |
| Payments made in connection with disposal of investments accounted for using the equity method | (29.5) | - |
| Interest received | 0.0 | 0.0 |
| Proceeds from disposal of discontinued activities | 0.0 | - |
| Cash flow from investing activities | (38.8) | (9.9) |
| (EUR millions) | 01/01/16 - 06/30/16 |
01/01/17 - 06/30/17 |
|---|---|---|
| Cash flow from investing activities | (38.8) | (9.9) |
| Repayment of short-term financial liabilities | (40.1) | (0.1) |
| Interest paid | (15.8) | (6.1) |
| Dividends paid |
- | (32.3) |
| Cash flow from financing activities | (55.9) | (38.5) |
| Effect of foreign exchange rate changes on cash and cash equivalents | (0.0) | (0.0) |
| Change in cash and cash equivalents | (14.3) | 19.2 |
| Cash and cash equivalents at beginning of period | 70.6 | 43.4 |
| Cash and cash equivalents at end of period | 56.4 | 62.7 |
| Wednesday 8 November 2017 |
Interim Report Q3 2017 |
|---|---|
| Tuesday 14 November 2017 |
Capital Markets Day |
Half year report 2016 http://www.scout24.com/en/Investor-Relations/Financial-Publications/Financial-Reports/Financial-reports.aspx
Full year report 2016 report.scout24.com/2016
Britta Schmidt Vice President Investor Relations & Treasury
Junior Manager Investor Relations
Tel : +49 89 444 56 3278 ; Fax : +49 89 444 56 193278; Email : [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.