AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Geratherm Medical AG

Quarterly Report Aug 23, 2017

178_10-q_2017-08-23_1c16d09e-c9c9-4841-acf6-4da51a9219c4.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

GERATHERM AT A GLANCE

Facts and Figures January -
June
2017
January -
June
2016
Change
Sales revenues 11,068 kEUR 11,327 kEUR -2.3%
of which export share 9,361 kEUR 9,620 kEUR -2.7%
Export ratio 85 % 85 % 0.0%
Gross result (EBITDA) 1,745 kEUR 2,110 kEUR -17.3%
EBITDA margin 15.8 % 18.6 % -15.1%
Amortisation and depreciation -554 kEUR -562 kEUR -1.4%
Operating result (EBIT) 1,191 kEUR 1,548 kEUR -23.0%
EBIT margin 10.8 % 13.7 % -21.2%
Financial results 43 kEUR -154 kEUR >100.0%
Result of ordinary activities 1,234 kEUR 1,394 kEUR -11.5%
Net earnings of the parent
company's shareholders in the
period concerned
862 kEUR 988 kEUR -12.8%
Long-term assets 4,675 kEUR 5,022 kEUR -6.9%
Short-term assets 22,967 kEUR 21,857 kEUR 5.1%
Balance sheet total 27,642 kEUR 26,879 kEUR 2.8%
Equity capital 21,313 kEUR 19,561 kEUR 9.0%
Return on equity 8.1 % 10.1 % -19.9%
Equity ratio 77.1 % 72.8 % 5.9%
Cash,
cash
equivalents
and
securities
10,802 kEUR 9,528 kEUR 13.4%
Earnings per share according to
IFRS
(EPS)*
EUR 0.17 EUR 0.20 -15.0%
Earnings per share according to
DVFA*
EUR 0.17 EUR 0.20 -15.0%
Number of employees at end of
period
205 204 0.5%
Total shares issued 4,949,999 4,949,999 -
* based on total shares issued 4,949,999 4,949,999 -

Business performance from 1 January to 30 June 2017

  • Sales revenues EUR 11.1 million -2.3 %
  • Gross result for first half of year (EBITDA) EUR 1.745 million -17.3 %
  • Operating result (EBIT) EUR 1.191 million -23.0 %
  • Results from ordinary business activities EUR 1.234 million -11.5 %
  • Earnings after taxes (EAT) 862 kEUR -12.8 %
  • Weaker second quarter due to dollar exchange rate and warming systems

Dear Shareholders and Parties Interested in Geratherm Medical,

Geratherm Medical posted a weaker performance for the first six months of the current business year. After a strong first quarter, we had to compensate for a weak second quarter. Due to the high level of dollar holdings and accounts receivable on dollar basis, value adjustments in the amount of 278 kEUR were carried out at the end of the first six months of 2017. The situation affecting the Warming Systems segment continues to weigh on the operating result.

During the first six months of 2017 we posted sales revenues of EUR 11.1 million on the Group level. That represents a slight drop of 2.3 % compared to the same period last year. The gross profit increased by +1.2 % to EUR 7.7 million, which equates to a gross margin, based on the overall performance, of 67.9 % (2016: 64.2 %).

The EBITDA margin at the Group level amounted to 15.8 % during the first six months (2016: 18.6 %), the EBIT margin amounted to 10.8 % (2016: 13.7 %).

The sales of the Healthcare Diagnostic segment decreased by -2.7 % during the first six months. The EBIT margin amounted to 15.4 % (2016: 15.2 %). The Respiratory segment managed to build on its sales by +20.9 % compared to the same period last year. The EBIT margin amounted to 6.0 % (2016: 9.2 %). In the Warming Systems segment, we had to accept a -42.7 % decrease in sales. The main reason was the temporary suspension of the approval for products in this segment. The segment registered a negative EBIT margin.

The Cardio/Stroke segment managed to expand its sales by +23.0 %. The EBIT margin was 20.5 % (2016: 17.9 %).

The sales revenues generated during the second quarter of the business year decreased by -17.3% compared to the same period under review last year. In addition, we had to adjust the values of dollar holdings and accounts receivable in the amount of 275 kEUR. These two negative factors caused the gross profit EBITDA to sharply drop by -67.6 %, ending at 450 kEUR (2016: EUR 1.387 million) for the past three months. The EBIT was 187 kEUR (2016: EUR 1.104 million), which corresponds to an EBIT margin of 3.8 % on the Group level. We assume that the negative underlying conditions that we experienced during the second quarter will change in a positive way in the coming quarters. After deducting income tax, the company reported during the second quarter a consolidated net profit of 174 kEUR (2016: 888 kEUR). Less the minority interests, the result after taxes for the second quarter amounted to 241 kEUR or 5 EUR cents per share (2016: 15 EUR cents).

Facts and figures II/17 I/17 IV/16 III/16 II/16
(in kEUR) Sales 4,879 6,189 5,059 5,023 5,899
EBITDA margin 9.2 % 20.9% 19.6% 12.1% 23.5%
EBIT 187 1,004 680 311 1,104
EPS (EUR) 0.04 0.13 0.18 0.07 0.15
Cash flow 343 1,290 656 600 1,184

Sales development

Sales development varied greatly in the individual countries and was affected in part by the date of the deliveries. We managed to post a slight +3.9 % increase in sales on the European market. Even our Brazilian subsidiary was able to register a +13.2 % growth in sales thanks to the improved underlying conditions. Sales on the German market have remained stable. Due to the postponement of deliveries intended for Saudi Arabia, we have to report a -26.2 % decline in sales on the Middle Eastern market. We also experienced a -38.4 % drop in sales on the US market due to seasonal factors. The sales posted in Other countries remained stable for the most part.

Sales by regions 1/1- 30/6/2017

The export quota of Geratherm Medical is still very healthy. All in all, 84.6 % (2016: 84.9 %) of Geratherm products were exported to more than 60 countries.

Sales by segments 1/1- 30/6/2017

The sales of the Healthcare Diagnostic segment decreased by -2.7 % during the first six months of the year. Our best-selling product group – gallium-filled thermometers generated a sales increase of 4.0 % during the first six months. The production and sales of gallium-filled thermometers make up a 38.1 % share of the overall sales. The digital clinical thermometer and blood pressure monitor product groups exhibited a weaker development.

The Respiratory segment, in which we offer products for testing pulmonary function, was able to continue its sales growth, as in the previous months, achieving a sales of +20.9 % on a six-month basis. In particular, the demand from emerging markets, including China, resulted in positive business performance.

Segment sales in the Medical Warming Systems business unit was very weak, registering a -42.7 % drop in sales. Negative factors that weighed on business performance included the sales development of LMT Medical and the blocked delivery of Warming Systems due to new regulatory requirements. We do believe, however, that we have overcome the low we experienced during the second quarter. LMT received the approval for its products on the Korean market at the end of the second quarter. With this approval, LMT is able to deliver on its first order for a medical system for premature babies amounting to approx. 500 kEUR, which will in turn have a positive impact on sales and earnings posted during the third quarter. With regard to our warming systems, we have adapted the extensive documentation and product files in terms of the new requirements posed by the licensing authority over the last twelve months. We will submit these again at the end of August 2017. We are optimistic that the licensing authority will reinstate the suspended approval again.

Business development in the Cardio/Stroke segment continued to be very positive. Sales increased by +23.0 %. The number of participating hospitals/stroke centers increased to 95 clinics and hospitals (2016: 75). As a result of that, we are already very close to achieving our goal of having more than 100 participating hospitals in Germany by the end of 2017.

Earnings situation

The slight decline in sales and the extraordinary burdens posed by currency adjustments made to our dollar holdings and accounts receivable as well as the sales losses registered by Warming Systems resulted in a weaker performance for the first six months of 2017.

The gross profit margin of the overall performance amounted during the first six months to 67.9 % (2016: 64.2 %). The gross profit margin rose slightly by +1.2 % over the level posted last year. The gross profit (EBITDA) was EUR 1.745 million (2016: EUR 2.110 million). The EBITDA margin declined slightly from 18.6 % to 15.8 % compared to the same reference period last year. The write-offs decreased by 1.4 % to 554 kEUR (2016: 562 kEUR).

The operating result (EBIT) decreased by -23.0 % to EUR 1.191 million for the first six months of the current fiscal year. The EBIT margin dropped from 13.7 % to 10.8 %.

The financial result made a positive contribution to results in the amount of +43 kEUR. Restructuring measures carried out at our subsidiary Geratherm do Brasil did lead to a better operating result. The parent company took over a loan from a Brazilian bank with a 47 % quota. Doing so eliminated the burden on Geratherm do Brasil posed by the high interest payments on the extended loans amounting up to 35 % p.a.

The profits from ordinary business activities decreased by 11.5 % to EUR 1.234 million (2016: EUR 1.394 million). Income taxes amounted to a burden of 401 kEUR (2016: 264 kEUR).

The consolidated net profit for the first six months of 2017 was 833 kEUR (2016: EUR 1.131 million), a decrease of 26.3 %. After redeeming the result attributable to minority interests, a net income of 862 kEUR (-12.8%) for the first half of the year was generated for the shareholders of the parent company. The result per share for the first six months is 17 EUR cents (2016: 20 EUR cents).

Net assets and financial situation

Geratherm Medical enjoys a stable asset situation. The balance sheet total of EUR 27.6 million is essentially formed by equity capital in the amount of EUR 21.3 million. The equity-to-assets ratio was 77.1 % as of the reporting date (2016: 72.8 %). The return on equity amounted to 8.1 % (2016: 10.1 %). The overall return on investment capital is 6.7 % (2016: 8.9 %).

As of 30 June 2017 the company had cash, cash equivalents and securities in the amount of EUR 10.8 million (2016: EUR 9.5 million). The increase in liquid funds can be attributed to the influx of EUR 2 million due to the capital increase assumed by the Swiss Eckenstein-Geigy-Stiftung (foundation) in the subsidiary apoplex medical. Thus, the company's financial situation is above-average.

The other long-term intangible assets increased by +57.8 % to 426 kEUR. The value of the assets represents an 11.0 % stake in Protembis GmbH Aachen. The company is developing a cardiological system "ProtEmbo" for preventing strokes during heart valve operations. The company received permission during the second quarter of 2017 to implant the system it developed in patients during an initial human clinical study.

Inventories increased by +6.3 % to EUR 8.3 million. The accounts receivable and other assets increased by +1.7 % to EUR 3.9 million during the first six months of the year. As at 30 June 2017, the company held securities worth EUR 3.1 million (+22.6 %). The increase in this item can mainly be attributed to the increase in the value of the securities held. The cash and cash equivalents amounted to EUR 7.7 million (- 19.1 %)

The gross cash flow for the first six months fell to EUR 1.633 million (2016: EUR 1.940 million). The cash flow from business operations was -253 kEUR (2016: -668 kEUR). The cash flow from investments decreased to -803 kEUR (2016: EUR -1.651 million).

Research and development

The focal point of our research and development efforts have not changed and primarily involved the business segments Medical warming systems, our subsidiary LMT, Geratherm Respiratory and apoplex medical.

Annual general meeting

The annual general meeting of the shareholders of Geratherm Medical convened on 6 June 2017, at Grandhotel "Hessischer Hof" in Frankfurt am Main. All items on the agenda were discussed and adopted by our shareholders. The shareholders in attendance represented 55.96 % (2016: 58.79 %).

Staff

The Geratherm Group had a staff of 205 persons in total as of 30 June 2017 (2016: 204), with 184 employees in Germany (2016: 187).

Outlook

In spite of the weaker second quarter, we do expect a positive development for the remainder of the business year. The burdens placed on Geratherm due to new regulatory requirements should decrease in the next few months. We expect a relicensing of the warming systems product group and a considerable increase in sales for our subsidiary LMT. The sales growth in the Respiratory and apoplex segments should continue.

Geschwenda, August 2017

Dr. Gert Frank Chief Executive Officer

Consolidated profit and loss statement from 1 January 2017 to 30 June 2017

April-June
2017
April-June
2016
Chan-
ge
Jan.-June
2017
Jan.-June
2016
Chan-
ge
EUR EUR EUR EUR
Sales revenues 4,879,100 5,898,955 -17.3% 11,067,807 11,326,868 -2.3%
Change in inventory of finished 230,654 85,229 >100.0% -62,248 79,569 -100.0%
products and work in process
Other capitalised own work
36,550 27,157 34.6% 72,953 52,043 40.2%
Other operating income 124,592 174,508 -28.6% 252,845 375,282 -32.6%
5,270,896 6,185,849 -14.8% 11,331,357 11,833,762 -4.2%
Cost of materials
Cost of raw materials, consumables
and goods for resale -1,393,303 -1,837,469 -24.2% -3,007,739 -3,628,467 -17.1%
Costs of purchased services -356,766 -275,781 29.4% -628,475 -601,945 4.4%
-1,750,069 -2,113,250 -17.2% -3,636,214 -4,230,412 -14.0%
Gross profit or loss 3,520,827 4,072,599 -13.5% 7,695,143 7,603,350 1.2%
Personnel expenses
Wages and salaries -1,289,570 -1,296,231 -0.5% -2,570,666 -2,485,220 3.4%
Social security, pension and other
benefits
-285,026 -288,376 -1.2% -577,403 -546,561 5.6%
-1,574,596 -1,584,607 -0.6% -3,148,069 -3,031,781 3.8%
Amortisation of intangible assets and
depreciation of tangible assets
-262,248 -282,092 -7.0% -553,871 -562,008 -1.4%
Other operating expenses -1,496,312 -1,101,401 35.9% -2,801,695 -2,461,435 13.8%
Operating results 187,671 1,104,499 -83.0% 1,191,508 1,548,126 -23.0%
Dividend income 0 39,000 - 0 39,000 -
Income from securities trading 125,386 13,647 >100.0% 125,386 13,647 >100.0%
Amounts written off for securities 0 0 - 0 0 -
Securities-related expenses -658 -2,042 -67.8% -2,243 -3,681 -39.1%
Other interest and similar income 3,301 2,011 64.1% 5,412 3,138 72.5%
Interests and similar expenses 29,268 -113,696 >100.0% -85,738 -205,739 -58.3%
Financial results 157,297 -61,080 >100.0% 42,817 -153,635 >100.0%
Result of ordinary activities 344,968 1,043,419 -66.9% 1,234,325 1,394,491 -11.5%
Income taxes -170,874 -155,594 9.8% -400,899 -263,812 52.0%
Consolidated profit for the year 174,094 887,825 -80.4% 833,426 1,130,679 -26.3%
Net earnings of non-controlling
shareholders in the period concerned
-66,599 136,402 -100.0% -28,105 142,625 -100.0%
Net
earnings
of
the
parent
company's
shareholders
in
the
period concerned
240,693 751,423 -68.0% 861,531 988,054 -12.8%
Gross result (EBITDA) for the first
quarter
449,919 1,386,591 -67.6% 1,745,379 2,110,134 -17.3%
Earnings per share (undiluted) 0.05 0.15 -66.7% 0.17 0.20 -15.0%

Consolidated balance sheet as of 30 June 2017

Assets 30 June 2017
EUR
31 December 2016
EUR
Change
A. Long-term assets
I. Intangible assets
1. Development costs 363,843 303,696 19.8%
2. Other intangible assets 177,119 246,343 -28.1%
3. Goodwill 75,750 75,750 0.0%
616,712 625,789 -1.5%
II. Tangible assets
1. Land, land rights and buildings 1,165,841 1,202,108 -3.0%
2. Technical equipment and machinery 1,662,387 2,001,863 -17.0%
3. Other equipment, factory and office equipment 300,044 322,578 -7.0%
4. Construction in process 373,250 50,519 >100.0%
3,501,522 3,577,068 -2.1%
III. Other assets 426,000 270,000 57.8%
IV. Other long-term receivables 131,002 275,659 -52.5%
V. Deferred taxes 0 0 -
4,675,236 4,748,516 -1.5%
B. Short-term assets
I. Inventories
1. Raw materials and supplies 2,402,808 2,400,900 0.1%
2. Unfinished goods 1,042,890 1,125,026 -7.3%
3. Finished goods and merchandise 4,805,927 4,234,564 13.5%
8,251,625 7,760,490 6.3%
II. Receivables and other assets
1. Trade receivables 3,231,348 3,288,213 -1.7%
2. Tax receivables 275,997 161,560 70.8%
3. Other assets 406,081
3,913,426
396,414
3,846,187
2.4%
1.7%
III. Securities 3,101,250 2,529,800 22.6%
IV. Cash and cash equivalents 7,700,256 9,517,644 -19.1%
22,966,557 23,654,121 -2.9%
27,641,793 28,402,637 -2.7%
Equity and liabilities
A. Equity capital
I.
Subscribed capital
4,949,999 4,949,999 0.0%
II. Capital reserves 12,174,192 11,035,367 10.3%
III. Other reserves 4,001,342 5,275,788 -24.2%
Assignable to the shareholders of the parent company 21,125,533 21,261,154 -0.6%
Shareholders of minority interest 187,254 -704,252 >100.0%
21,312,787 20,556,902 3.7%
B. Non-current liabilities
1. Liabilities to banks 731,252 1,051,766 -30.5%
2. Accrued investment subsidies 321,494 365,745 -12.1%
3. Other long-term liabilities 988,808 1,051,829 -6.0%
2,041,554 2,469,340 -17.3%
C. Current debts
1. Liabilities to banks 1,276,776 1,375,182 -7.2%
2. Payments on accounts 210,332 337,245 -37.6%
3. Trade accounts payables 1,123,716 1,782,780 -37.0%
4. Tax liabilities 444,685 673,611 -34.0%
5. Other short-term liabilities 1,179,271 1,154,905 2.1%
4,234,780 5,323,723 -20.5%
D. Deferred tax liabilities 52,672 52,672 0.0%
27,641,793 28,402,637 -2.7%

Consolidated statement of cash flows from 1 January to 30 June 2017

January- June 2017
kEUR
January- June 2016
kEUR
Consolidated profit for the year 833 1,131
Other non-cash expenses -78 -113
Dividend income 0 -39
Interest earnings -5 -3
Interest expenses 86 206
Decrease in deferred taxes 0 92
Income tax expenditure 401 172
Depreciation of fixed assets 554 562
Income from securities trading -125 -14
Loss from securities trading 0 0
Amounts written off for securities 0 0
Amortisation of public grants and subsidies -44 -54
Loss from disposal of fixed assets 11 0
Gross cash flow 1,633 1,940
Increase in inventories -491 -632
Decrease/increase in trade receivables and other assets 186 -1,067
Decrease in current liabilities and other liabilities -727 -367
Cash inflow from dividends 0 39
Cash inflow from interest 5 3
Cash outflow from interest -86 -206
Cash outflow/inflow from taxes -773 -378
Cash flow from operations -253 -668
Cash outflow for investments in fixed assets -637 -1,118
Cash inflow based on financial assets 166 514
Cash outflow based on financial assets -332 -1,047
Cash flow from investments -803 -1,651
Cash inflow from shareholders of minority interests 2,000 0
Share acquisition from shareholders of minority interests 0 -100
Dividend payments -2,475 -2,475
Cash inflow from taking out loan liabilities 208 2,364
Cash outflow for repayment of loan liabilities -627 -2,381
De/increase in long-term liabilities -63 14
Cash flow from financing activities -957 -2,578
Change in cash and cash equivalents -2,013 -4,897
Cash and cash equivalents at beginning of fiscal year 9,518 9,683
Exchange rate difference 195 -57
Cash and cash equivalents at end of fiscal year 7,700 4,729

Consolidated statement of change to the shareholders' equity as of 30 June 2017

Other reserves
Subscribe
d
Capital
Capital
reserve
Market
valuation
reserve
Currency
conversion
reserve
Accumulate
d
earnings
Assignable
to share
holders
of the
parent
company
Non
control
ling
interests
Equity
capital
EUR EUR EUR EUR EUR EUR EUR EUR
as of
1 January 2016
4,949,999 11,035,367 865,252 116,856 5,540,983 22,508,457 -569,240 21,939,217
Purchase of shares
in the subsidiary
Geratherm
Respiratory GmbH
from shareholders of
minority interests
0 0 0 0 -74,000 -74,000 -26,000 -100,000
Dividend paid to
shareholders
0 0 0 0 -2,475,000 -2,475,000 0 -2,475,000
Transactions with
shareholders and
member partners
0 0 0 0 -2,549,000 -2,549,000 -26,000 -2,575,000
Consolidated
earnings in period
concerned
0 0 0 0 988,054 988,054 142,625 1,130,679
Unrealised profits
and losses from
revaluation of
securities
0 0 -763,897 0 0 -763,897 0 -763,897
Currency translation
in the Group
0 0 0 -86,693 0 -86,693 -83,020 -169,713
Total consolidated
income
0 0 -763,897 -86,693 988,054 137,464 59,605 197,069
as of
30/6/2016
4,949,999 11,035,367 101,355 30,163 3,980,037 20,096,921 -535,635 19,561,286
as of
1 January 2017
4,949,999 11,035,367 52,504 -5,504 5,228,788 21,261,154 -704,252 20,556,902
Increase in share
capital of the
subsidiary apoplex
medical technologies
0
GmbH from
shareholders of
1,138,825 0 0 0 1,138,825 861,175 2,000,000
minority interests
Dividend paid to
shareholders
0 0 0 0 -2,475,000 -2,475,000 0 -2,475,000
Transactions with
shareholders and
member partners
0 1,138,825 0 0 -2,475,000 -1,336,175 861,175 -475,000
Consolidated
earnings in period
concerned
0 0 0 0 861,531 861,531 -28,105 833,426
Unrealised profits
and losses from
revaluation of
securities
0 0 280,325 0 0 280,325 0 280,325
Currency translation
in the Group
0 0 0 58,698 0 58,698 58,436 117,134
Total consolidated
income
0 0 280,325 58,698 861,531 1,200,554 30,331 1,230,885

Consolidated statement of comprehensive income as per IFRS for the period from 1 January to 30 June 2017

January - June
2017
EUR
January - June
2016
EUR
Consolidated profit for the year
Income and expenses directly recognised in equity,
which are reclassified to profit or loss
under specific conditions:
833,426 1,130,679
Profits and losses from revaluation of securities 280,325 -763,897
Difference resulting from currency translation 117,134 -169,713
Income and expenses directly included in equity capital 397,459 -933,610
Total consolidated income 1,230,885 197,069
of which assignable to shareholders of minority interest 30,331 59,605
of which assignable to shareholders of parent company 1,200,554 137,464

Group segment report for the period from 1 January to 30 June 2017

By product groups
2017
Healthcare
Diagnostic
Jan.-June
kEUR
Respiratory
Jan.-June
kEUR
Medical
Warming
Systems
Jan.-June
kEUR
Cardio/
Stroke
Jan.-June
kEUR
Consolidation
Jan.-June
kEUR
Reconciliation
Jan.-June
kEUR
Total
Jan.-June
kEUR
Segment sales 8,397 2,044 882 624 -882 3 11,068
Operating results 1,289 122 -247 128 -65 -36 1,191
including:
Amortisation of
intangible
assets and depreciation
of tangible assets
404 32 84 24 -6 16 554
Segment assets 11,072 1,806 2,953 2,917 0 8,894 27,642
Segment debts 4,830 505 495 499 0 0 6,329
By product groups Healthcare
Diagnostic
Respiratory Medical
Warming
Systems
Cardio/
Stroke
Consolidation Reconciliation Total
2016 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Segment sales 8,199 1,864 1,424 507 -667 0 11,327
Operating results 1,250 172 115 91 -4 -76 1,548
including:
Amortisation of
intangible
assets and depreciation
of tangible assets
425 33 58 11 -10 45 562
Segment assets 11,513 1,868 3,050 631 0 9,769 26,831
Segment debts 5,486 485 707 640 0 0 7,318
By region Europe South America Germany Middle East USA Other Total
2017 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenues 6,221 1,166 2,428 702 645 788 11,950
Elimination of intragroup
sales
0 -83 -721 0 -78 0 -882
Sales revenues on third
parties
6,221 1,083 1,707 702 567 788 11,068
Gross profit or loss 4,313 723 1,233 486 393 547 7,695
Operating results 719 29 206 81 65 91 1,191
including:
Amortisation of intangible
assets and depreciation of
tangible assets
338 8 96 38 31 43 554
Amortisation of public grants
and subsidies
27 0 8 3 2 4 44
Acquisition costs
of fixed assets for the
period
0 -6 486 0 0 0 480
Segment assets 0 2,031 25,572 0 39 0 27,642
By region Europe South America Germany Middle East USA Other Total
2016 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenues 5,989 989 2,342 951 921 802 11,994
Elimination of intragroup
sales
0 -32 -635 0 0 0 -667
Sales revenues on third
parties
5,989 957 1,707 951 921 802 11,327
Gross profit or loss 3,960 712 1,163 629 609 530 7,603
Operating results 764 218 224 122 118 102 1,548
including:
Amortisation of intangible
assets and depreciation of
tangible assets
320 5 94 51 49 43 562
Amortisation of public grants
and subsidies
31 0 9 5 5 4 54
Acquisition costs
of fixed assets for the
period
0 14 679 0 0 0 693
Segment assets 0 1,825 24,938 0 68 0 26,831

Notes on Interim Consolidated Financial Statements for the Period from 1 January 2017 to 30 June 2017

Accounting and Valuation Methods

The interim consolidated financial statements of Geratherm Medical AG were prepared for the first six months of the 2017 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.

The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2016 Fiscal Year.

The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the statements on economic useful life for long-term assets are based on estimates and assumptions. In addition, the assessment of the intrinsic value of deferred taxation allocated to the losses carried forward and the impairment tests of the cash-generating units and the assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting.

Consolidated Group

The following changes occurred in the consolidation group as of 30 June 2017: In accordance with the resolution of the shareholders' meeting from 13 Apr. 2017, the share capital of apoplex medical technologies GmbH was increased by EUR 61,842 to EUR 680,209 by creating new company shares. The share capital has been paid in full. Geratherm's interests in apoplex medical technologies GmbH thus changed from 58.76 % to 53.42 %.

Share quota Share quota
Company 30/6/2017 31/12/2016
GME Rechte und Beteiligungen GmbH, Geschwenda, Deutschland 100.00 % 100.00 %
apoplex medical technologies GmbH, 53.42% 58.76 %
Pirmasens, Germany
Geratherm Respiratory GmbH, 65.27 % 65.27 %
Bad Kissingen, Germany
Geratherm Medical do Brasil Ltda., 51.00 % 51.00 %
Sao Paulo, Brazil
Sensor Systems GmbH, Steinbach Hallenberg, Germany 100.00 % 100.00 %
Capillary Solutions GmbH, Geschwenda, Germany 100.00 % 100.00 %
LMT Medical Systems GmbH, Lübeck, Germany
Subsidiary of LMT Lübeck
66.67 % 66.67 %
LMT Medical Systems Inc., Ohio, USA 100.00 % 100.00 %

Equity capital

The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity.

The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 30 June 2017 (2016: EUR 4,949,999) and is divided into 4,949,999 (2016: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date there were no own shares held by the company.

The shareholders of Geratherm Medical AG have agreed during the annual general meeting of the company on 6 June 2017 in Frankfurt am Main to distribute a dividend of 0.50 EUR per individual share.

The dividend was distributed in the amount of EUR 2,475,000 on 9 June 2017.

These interim consolidated financial statements as at 30 June 2017 were not audited or reviewed by the company's auditors.

Financial statement affidavit

To the best of my knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.

Geschwenda, August 2017

Dr. Gert Frank Chief Executive Officer

COMPANY CALENDAR 2017

Quarterly report Q1/2017 23 May

Half-yearly report 2017 23 August

Quarterly report Q3/2017 23 November

COMPANY CALENDAR 2018

Quarterly report Q1/2018 24 May
Half-yearly report 2018 23 August
Quarterly report Q3/2018 22 November

Geratherm Medical AG Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 E-Mail: [email protected] Internet: www.geratherm.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.