Investor Presentation • Sep 28, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Dr. A. Stefan Kirsten, CFOOlaf Weber, Head of Finance and Treasury
Our Company
Our Numbers
Our Financing
Home ownership rate 2015 in %
Sources: Federal Statistics Office, Eurostat
Sources: Federal Statistics Office, IW Köln, GdW (German Association of Professional Homeowners)
| k 1 O M t u r a r e |
|
|---|---|
| 2 O C o m p a n u r y |
|
| b 3 O N m e s u r u r |
|
| O 4 F i i n a n n g u r c |
| S i e z |
G 's l d f d l l i i t t t t t e m a n a g e s o n e a n o p e a o o e s e n a e a e s a e r y r w r r r r r f l h k d b P G i i 3 5 0 € 3 0 t t t t t > > a n- e r m a n p o r o o w a p a r m e n s a n n g r o s s a s s e l b l k 1 5 i t v a u e a c r o s s u r a n r e g o n a m a r e s. h k f b I P O i 2 0 1 3 D A X 3 0 i i 2 0 1 5 i € 1 7 t t t t t n ; c o n s u e n s n c e w a m a r e c a p o n, ~ 1 a f f l d d l 1 0 0 % € 4 5 i t t r e e o a n m a v e r a g e a y u r n o v e r. ~ |
|---|---|
| h l h P i o s o p y |
l l- l d h d l d d b F i i i i i i t t t u s c a e s e r v c e p r o v e r w n s o u r c n g s r a e g y a n v a u e- a u s n e s s l f l h h l h i i i i t t s e r v c e s o e v e r a g e e c o n o m e s o s c a e n a g y o m o g e n e o u s a s s e l c a s s. f S i l h i l i i b l k h, t t t t t t t r o n g n e r n a g r o w p r o e v a s u s a n a e m a r e r e n g r o w d d l h f f l d d l d d i i i i i t t t t t t a o n a r e n g r o w r o m p o r o o n v e s m e n s a n y n a m c v a u e- a b i u s n e s s. |
| I t n e s o v r f i B t e n e |
d i b l d b l i f f d i d i l b l P t t t t t t e c a e o p a n o o m n e o e o n s e p o e c o n s c a a e r r w r ; b i i d i d i l. t t s n e s s p o e s p s e p o e n a u r v u b b d l d l h h l b l d h f l R t i i i t i o s s n e s s m o e e e s g s a e a n g o n g c a s o s. u u v r y r w w |
1 Free float according to Deutsche Börse is 92.5%, as Norges stake is not counted towards the free float
Note: Vonovia Strategic PortfolioHigh-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html
| Re io & Cu Sa is fa io ta t to t t p u n s m er c n |
|||||||
|---|---|---|---|---|---|---|---|
| l a n o i it d a r T |
Pr Ma ty t 1 op er na g em en |
Sy ic im iza ion f o ing te t t t t s ma op o p er a fo d bu ine du iv i t ty p er rm an ce a n co re s ss p ro c hr h lev l f fe t ing ing ts ou g er ag sc a e c H ig h de f s da d iza ion d ta t g re e o n r a n in du ia l iza ion hr ho he ire tr t t t t t s ou g u e n iza ion t or g an |
|||||
| F in in 2 an c g |
l l- ba lan d f d En ina ing ix tu i ty su re w e ce nc m an ma r f le h low f i i t ina ing ts inv tm t p ro w nc c os es en , de d d de l d l l i t r t ing te iq i i ty t a g ra c re a a n a q ua u a t im es d fe d d de b Fa t a t te to i ty t s n un re ac ce ss e q u a n l m ke l l i ta ts t a t im ca p ar a es |
Me & rg er s 5 Ac is i t io q ns u |
|||||
| fo l Po t io Ma t 3 na g em en r |
fo l io im iza ion by f ica l Po t t t ta t r op w ay o c d / is i t ion tra te ic ac q u s a n no n- co re no n- s g d ls loc l isp to to tro os a e ns ur e ex p os ur e s ng a ke ts ma r ive de lop f he fo l io hr h Pr t t o t t t o- ac ve me n p or ou g f fe he h du he inv tm ts to t ig t p ts in t es en o r r ro c h ke d lon ba ig t m ts te is r ar an on a g- rm s |
f o Co inu iew d t n ou s re o n- an v f f-m ke i ies lev t o tu t to o ar p p or n er ies f s le d ly ec on om o an ap p ca ic i l lar 1- 4 ing tra te to s g p s a g ro w fo l io t p or A l l a is i ion he t t m t t cq s m us ee u ing is i ion i ia tr t a t te en cq s u c r r |
|||||
| e v ti a v o n n I |
lu d d 4 Va Bu in e- es a s s |
Ex ion f c bu ine d he lue to te t p an s o or e s ss e x n v a ha in by f fe ing d d i ion l s ice d t c o r a a er v s a n du ha d ire ly l in ke d ts t t a t to p ro c re c o ur d / he ies to t t cu s me rs an or p ro p er In ing f s ice im to so ur c o er v s e ns ur e ma x um d l t a t c tro p ro ce ss m an ag em en n co s on |
| h dr iv ( la ) Re t g t t 1 2 M n ro w er s s |
H 1 2 0 1 7 |
H 1 2 0 1 6 |
l De ta |
b 8 0 p s -o y -y |
||
|---|---|---|---|---|---|---|
| S i ing t t te ts na n ( l. bs d d ) inc i ize ts su re n |
1. 2 % |
1. 0 % |
bp 2 0 + s |
|||
| le Ne ing t t s w |
0. 5 % |
0. 7 % |
bp -2 0 s |
|||
| b l m ke dr iv Su to ta t- t ar en re n h t g ro w |
1. 7 % |
1. 7 % |
--- | i t t s a n g r |
i 2 0 1 n |
8. |
| Mo de iza ion t rn |
1. 9 % |
1. 1 % |
8 0 bp + s |
Po i t iv t g s e re n |
h t tra ro w |
j to ec ry |
| Su b l l- f- l r h to ta t g t en ro w |
3. 6 % |
2. 8 % |
8 0 bp + s |
|||
| Sp t ion ac e cr ea |
0. % 1 |
0. 0 % |
0 bp 1 + s |
|||
| b l o ic h Su to ta t g t rg an re n ro w |
3. 7 % |
2. 8 % |
bp 9 0 + s |
|||
| Po fo l io t t r ma na g em en ( is i ion /. les ) t + ac q u s sa |
0. 2 % |
2. 8 % |
bp -2 6 0 s |
|||
| To l r h ta t g t en ro w |
3. 9 % |
5. 6 % |
-1 7 0 bp s |
Or ic t g an re n h t g ro w |
Continuously sustainable rent growth contribution from market rent growth plus accelerated rent growth from modernization with an increase by
3.8-4.0% organic rent growth for 2017 partly driven by ca. €470m investment volume in 2016. This year's investment volume of ca. €730m is expected to push organic rent growth above 4%
| Po i iv h j t t g t tra to s e re n ro w ec ry |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2 0 1 3 |
2 0 1 4 |
2 0 1 5 |
2 0 1 6 |
( ) 2 0 1 7 E |
2 0 1 8+ ( E ) |
|||
| ke dr Ma ive t n r |
1. 6 % |
1. 6 % |
1. 7 % |
1. 5 % |
||||
| de Mo iza t ion rn |
0. 4 % |
0. 9 % |
1. 2 % |
8 1. % |
||||
| Sp ion t e ea ac cr |
--- | --- | --- | --- | ||||
| Or ic t g an re n h t g ro w |
1. 9 % |
2. 5 % |
2. 9 % |
3. 3 % |
3. 8 % - 4. 0 % |
4 % > |
Our Company
Our Numbers
| i R t a n g |
O l k t o o u |
|
|---|---|---|
| d ( ) C C i R i L T t t t o r p o r a e r e a n g |
B B B + |
b l S t a e |
| d ( ) C C i R i S T t t t o r p o r a e r e a n g |
A- 2 |
b l S t a e |
| d ( ) S i U R t i L T e n o r n s e c u r e a n g |
B B B + |
S b l t a e |
| S i U d ( S T ) e n o n s e c e r u r |
A- 2 |
S b l t a e |
| S b d i d t o n a e u r |
B B B- |
S b l t a e |
Average financing cost of debt maturing in the relevant year. 2 Weighted avg. financing cost excl. Equity Hybrid. Including Equity Hybrid the avg. interest rate of debt maturing in 2021 is 3.7%. 3 Net Debt as of June 30 over H1 EBITDA Operations annualized.
| C t t o n a c |
F i i l C l d 2 0 1 7 n a n c a a e n a r |
|
|---|---|---|
| 20 17 |
||
| l f b O W a e e r |
Se 29 p |
So cie Ge ral Th E C fer ( nd ) te e P -Eu n R Lo ne e an rop ea on en ce on |
| d f d H F i T e a o n a n c e a n e a s r u r y V i S E o n o a v h l ß 3 P i i t p p s r a e 8 0 3 h 4 4 B o c u m |
No v 8 |
rim lts In te 9 M 20 17 re su |
| No v 1 3- 16 |
ad sh ( e) Ma nt Ro Eu na ge me ow rop |
|
| No v 2 8 |
UB S G lob al Re al Est C EO / CF O C fer ( Lo nd ) ate on en ce on |
|
| De c 1 |
nfe So cie te Ge ral Th e P ium Re vie Co ( Pa ris ) ne e rem w ren ce |
|
| De c 5 |
be n C Co nfe ( hil l) * Be Eu te Pe ren rg rop ea orp ora ren ce nn y |
|
| G e r m a n y |
De c 1 1 |
HS BC G lob al Re al Est Co nfe ( Ca To ) ate ren ce pe wn |
| 4 9 2 3 4 3 1 4 1 6 9 0 + |
20 18 |
|
| l f. b d @ i o a e e o n o a e w r v v |
Ma r 6 |
FY 20 17 lts re su |
| d i w w w v o n o v a e |
Ma 3 y |
Int eri ult 3M 20 18 ret m s |
| 9 Ma y |
al Ge ral An M tin nu ne ee g |
|
| Au 2 g |
Int eri Re lts 6M 20 18 m su |
|
| No v 6 |
Int eri Re ts 9M 20 18 m su |
|
| 2 0 6 1 Ac ls tu a |
2 0 1 7 Gu i da nc e ( Ma h 2 0 17 rc , l. ) t ex c co nw er |
2 0 1 7 Gu i da nc e ( Ma 2 0 17 y , inc l. ) t co nw er |
2 0 1 7 Gu i da nc e ( Au 2 0 17 g. , inc l. ) t co nw er |
|
|---|---|---|---|---|
| Or ic h ( ) t g t g an re n ro w eo p |
3. 3 % |
3. % -3 % 5 7 |
3. 8 % 0 % -4 |
3. 8 % 0 % -4 |
| ( ) Va ca nc y eo p |
2. 4 % |
2. 5 % < |
2. 5 % < |
2. 5 % < |
| Re l In ( €m ) ta n co me |
1, 5 3 8. 1 |
1, 5 3 0- 1, 5 5 0 |
1, 6 6 0- 1, 6 8 0 |
1, 6 6 0- 1, 6 8 0 |
| O ( €m ) F F 1 |
6 0. 8 7 |
8 3 0- 8 0 5 |
9 0 0- 9 2 0 |
9 0 0- 9 2 0 |
| F F O 1 ( € / ha ) s re |
1. 6 3 |
1. 7 8- 1. 8 2 |
~1 8 8 |
1. 8 6 1. 9 0 – |
| ( €m ) Ma in te na nc e |
3 2 0. 1 |
~3 0 4 |
~3 0 4 |
~3 0 4 |
| de ( ) Mo iza t ion & In tm ts €m rn ve s en |
4 7 2. 3 |
7 0 0- 7 3 0 |
~7 3 0 |
~7 3 0 |
| iva iza ion ( ) Pr t t # |
2, 0 1 7 |
~2 3 0 0 , |
~2 3 0 0 , |
~2 3 0 0 , |
| ( ) F V te Pr iva t iza t ion s p- up |
3 6. 2 % |
~3 5 % |
~3 0 % |
~3 0 % |
| No ( # ) n- co re |
2 3, 9 3 0 |
is ic tu t op p or n |
is ic tu t op p or n |
is ic tu t op p or n |
| ( Co ) F V te No s p- up n- re |
% 5. 4 |
0 % > |
0 % > |
0 % > |
| D iv i de d / ha n s re |
€ 1. 1 2 |
f ~7 0 % F F O 1 o |
f ~7 0 % F F O 1 o |
f ~7 0 % F F O 1 o |
| d B K P I o n s |
C t o v e n a n |
l L e v e |
3 0, 2 0 J 1 7 u n. |
|---|---|---|---|
| L T V l b / l T t D t T t A t o a e o a s s e s |
6 0 % < |
4 0 % |
|
| S d L T V e c e u r S d D b / T l A t t t e c e e o a s s e s u r |
4 5 % < |
0 1 % |
|
| I C R 2 / 2 L t 1 M E B I T D A L t 1 M I t t E a s a s n e r e s x p e n s e |
1. 8 0 > x |
4, 1 x |
|
| U b d A t n e n c m e e s s e s u r U b d A / U d D b t t n e n c m e e s s e s n s e c e e u r u r |
2 1 5 % > |
2 2 4 % |
| R i K P I t a n g s |
C t o v e n a n |
l ( ) L B B B + e v e |
|---|---|---|
| b i l D C t t t e o a p a |
||
| l b / l l b T D T E i T D t t t t t t + o a e o a q u y o a e |
6 0 % < |
|
| C I R |
||
| 1 2 / 1 2 L t M E B I T D A L t M I t t E a s a s n e e s p e n s e r x |
1. 8 0 > x |
| Is su er |
IS IN |
Cu rre nc y |
Am nt ou |
Cu p on |
ity Ma tu r |
|---|---|---|---|---|---|
| Vo via Fi no na nc e |
0 0 0 8 2 0 DE A1 V1 |
EU R |
0. 0 0 0. 0 0 0 75 |
0, 6 9 1 |
2. 2 0 15 .1 17 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 8 5 WC 9 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
0, 0 4 9 |
1 3. 0 9. 2 0 1 8 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 HN W5 2 |
EU R |
6 0 0. 0 0 0. 0 0 0 |
3, 1 25 |
25 0 7. 2 0 1 9 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 ZY 97 1 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
0, 8 75 |
3 0. 0 3. 2 0 2 0 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 8 V1 3 8 |
EU R |
1. 25 0. 0 0 0. 0 0 0 |
1, 6 25 |
15 .1 2. 2 0 2 0 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 HR VD 5 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
3, 6 25 |
0 8. 1 0. 2 0 21 |
| Vo via Fi no na nc e |
0 0 0 9B 8 DE A1 D4 |
EU R |
0 0. 0 0 0. 0 0 0 5 |
0, 0 75 |
25 0 2 0 2 2 1. |
| Vo via Fi no na nc e |
0 0 0 8 2V S4 DE A1 |
EU R |
0 0. 0 0 0. 0 0 0 5 |
0, 8 75 |
0. 0 6. 2 0 2 2 1 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 ZL U N1 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
2, 1 25 |
0 9. 0 7. 2 0 2 2 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 8 V1 4 6 |
EU R |
1. 0 0 0. 0 0 0. 0 0 0 |
2, 25 0 |
15 .1 2. 2 0 2 3 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 8 9Z X 0 |
EU R |
1. 0 0 0. 0 0 0. 0 0 0 |
1, 25 0 |
0 6. 1 2. 2 0 24 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 ZY 9 8 9 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
1, 5 0 0 |
3 1. 0 3. 2 0 25 |
| Vo via Fi no na nc e |
DE 0 0 0 A1 9N S 9 3 |
EU R |
5 0 0. 0 0 0. 0 0 0 |
1, 1 25 |
0 8. 0 9. 2 0 25 |
| Vo via Fi no na nc e |
0 0 0 8 2V 2 DE A1 T |
EU R |
0 0. 0 0 0. 0 0 0 5 |
0 0 1, 5 |
0. 0 6. 2 0 2 6 1 |
| Vo via Fi no na nc e |
0 0 0 9B 8 2 DE A1 E |
EU R |
0 0. 0 0 0. 0 0 0 5 |
0 1, 75 |
25 0 2 0 27 1. |
| Vo via Fi no na nc e |
U S 25 15 5 FA A4 9 |
U SD |
75 0. 0 0 0. 0 0 0 |
3, 2 0 0 |
0 2. 1 0. 2 0 17 |
| Vo via Fi no na nc e |
U S 25 15 5 FA B 2 2 |
U SD |
25 0. 0 0 0. 0 0 0 |
5, 0 0 0 |
0 2. 1 0. 2 0 2 3 |
| Vo via Fi no na nc e |
XS 1 0 2 8 95 9 6 71 |
EU R |
7 0 0. 0 0 0. 0 0 0 |
4, 6 25 |
(1) 0 8. 0 4. 2 0 1 9 |
| Vo via Fi no na nc e |
XS 11 17 3 0 0 8 3 7 |
EU R |
1. 0 0 0. 0 0 0. 0 0 0 |
4, 0 0 0 |
(1) 17 .1 2. 2 0 21 |
First Call Date of Hybrid Bonds
Valuation methodology for German residential properties is primarily based on market prices for assets – not on interest rates
Yearly asset yields vs. rolling 200d average of 10y interest ratesSources: Thomson Reuters, bulwiengesa
High degree of stability and predictability of underlying business (layer 1) and portfolio valuation (layer 2) is not reflected in share price development (layer 3), as equity markets appear to apply valuation parameters that are substantially less material for Vonovia's operating performance.
Company Presentation – September 2017 page 27
LTV down to 43.2% and well within target range of 40%-45%.
| €m ( les in d ica d o he ise ) te t un s rw |
3 0, 2 0 Ju 1 7 n. |
3 2 0 M 1, 1 7 ar |
3 2 0 6 De 1, 1 c. |
|---|---|---|---|
| de iv iv f in ia l l ia b i l i ies No t t n- r a e an c |
1 2 6 4, 5 7. |
1 3 3 4, 4 5. |
1 3, 3 1. 0 7 |
| ig ha f fe Fo te ts re n ex c ng e ra e c |
-1 3 2 7. |
-1 9 8 4. |
-2 0 9. 9 |
| Ca h d h iv le ts s an ca s eq u a n |
-3 7 8. 1 |
-1 0 0 7. 9 , |
-1 5 4 0. 8 , |
| Ne de b t t |
1 3, 7 4 2. 3 |
1 3, 2 3 2. 6 |
1 1, 6 2 0. 3 |
| les b les Sa iv re ce a |
-1 8 0. 0 |
-1 4 4. 4 |
-1 3 5. 4 |
| A d d i io l lo fo d in is i io t t ts ta t na an a m ou n r o u n g ac q u ns |
-- - |
2 7 5. 0 |
-- - |
| d j. de b A t t ne |
3, 6 2. 3 1 5 |
3, 3 6 3. 2 1 |
8 9 1 1, 4 4. |
| Fa ir lu f r l e fo l io ta te t va e o ea s p or |
3 0, 8 3 0. 2 |
2 9, 6 0 7. 6 |
2 7, 1 1 5. 6 |
| S ha in he l e ie t ta te re s o r r ea s c om p an s |
5 6 4. 6 |
5 2 0. 4 |
5 0 3. 1 |
| A d j. fa ir lu f r l e fo l io ta te t va e o ea s p or |
3 1, 3 9 4. 8 |
3 0, 1 2 8. 0 |
2 7, 6 1 8. 7 |
| L T V |
4 3. 2 % |
4 4. 4 % |
4 1. 6 % |
Debt/EBITDA multiple is net debt as of June 30 over H1 EBITDA Operations annualized.
Note: Numbers include projects kicked off in 2016.
Vonovia's strategy: planning, applying for construction permits and building a multitude of projects in parallel
Note: indicated durations are averages based on Vonovia's experience and can vary between different projects.
| io Pe tr t ne a n |
||||
|---|---|---|---|---|
| l im d ia Mu t e |
% 7 5 ca |
|||
| Sm in t te ar m e r g |
% 1 5 ca |
|||
| i de ia l e iro Re t t s n nv nm en |
2 0 % ca |
|||
| Cr f V T S ts a m en |
7 0 % ( in ) te ca m a na nc e ( de ) 2 0 % iza io t ca m o rn n is d 7 0 % l low for tar et to g aro un a h f lex b lity he lum i i in t en ou g vo es d t b le inu nt an o e na co ou s be hm kin ke to t p ric nc ar g ma r es |
| P R I V A T I |
Z A T I O N |
N O N- C O R S T R A |
/ E N O N- T E G I C |
T O T |
A L |
|
|---|---|---|---|---|---|---|
| €m (un les s in dic ate d o the ise ) rw |
H 1 2 0 1 7 |
H 1 2 0 1 6 |
H 1 2 0 1 7 |
H 1 2 0 1 6 |
H 1 2 0 1 7 |
H 1 2 0 1 6 |
| f u l d No i ts . o n so |
1, 1 6 0 |
1, 4 4 1 |
3, 3 2 4 |
1 7, 6 9 4 |
4, 4 8 4 |
1 9, 1 3 5 |
| fro d isp l In co me m os a |
1 2. 4 7 |
1 3 3. 3 |
9. 2 5 5 |
1 2 7 7. |
0 1. 9 7 |
8 0. 5 5 |
| lue f d l Fa ir isp va o os a |
-1 0 8. 7 |
-9 9. 1 |
-5 3 6. 1 |
-6 9 3. 1 |
-6 4 4. 8 |
-7 9 2. 2 |
| d j. f i fro d isp l A t p ro m os a |
3 0 4. |
3 2 4. |
2 3. 1 |
2 4. 1 |
5 7. 1 |
8. 3 5 |
| lue ( ) Fa ir te % va s p- up |
3 1. 3 % |
3 4. 5 % |
4. 3 % |
3. 5 % |
||
| Se l l ing ts co s |
2. 8 -1 |
8 -1 1. |
|---|---|---|
| A d j. E B I T D A Sa les |
4 4. 3 |
4 6. 5 |
| H 1 2 0 1 7 |
H 1 2 0 1 6 |
l De ta |
|
|---|---|---|---|
| `0 0 |
2 2, 2 2 |
21 9 3 8 , |
3 % +1 |
| /m h /sq € t on m |
6. 1 |
5. 8 9 |
+3 9 % |
| % | 3. | 2. 8 |
0. 9p p |
| % | 2. | 2. 8 |
+0 .1p p |
| €m | 8 3 3. |
77 4.7 |
6 % +7 |
| € | 27 | 27 7 |
-0 % .4 |
| €m | 6 0 7. |
5 5 8. 1 |
+8 9 % |
| €m | 5 7 3. |
5 3 5. 6 |
+7 .1 % |
| €m | 45 | 2 6. 0 |
% +7 5. 4 |
| €m | -1 | -3 .5 |
1 0 0 % +> |
| €m | 45 | 3 8 7. 8 |
+1 8. 0 % |
| 0. 9 |
0. 8 3 |
+1 5. 7 % |
|
| € | 0. 9 |
0. 8 3 |
+1 8. 1 % |
| €m | 4 27 |
3 5 8. 7 |
+1 9. 1 % |
| €m | 44 | 4 6. 5 |
-4 .7 % |
| €m | 6 5 1. |
6 0 6 4. |
8 % +7 |
| €m | 8 9 4 1. |
0 9. 3 4 |
% +1 7.7 |
| Ju 3 0, 2 0 1 7 n. |
De 3 1, 2 0 1 6 c. |
De l ta |
|
| €m | 3 0, 8 3 0. |
27 11 5. , |
3. % +1 7 |
| € /s ha |
3 9. |
3 6. 5 |
+7 3 % |
| € /s ha |
3 3. 1 |
3 0. |
+7 6 % |
| % | 4 3. 2 |
41 6 |
-4 2p p |
| 0 € re re |
6 2 7 9 2 6 6 5 6 1.5 7.7 6 8 2 3 9 2 25 0 |
6 8 75 |
| Fair Va |
lue | In-p lace t ren |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| io l ke Re M t g na ar |
(€m ) |
(€/s qm) |
Res iden tial unit s |
Livi rea ('00 ng a m) 0 sq |
Vac anc y (%) |
l (p.a Tota m) ., € |
Res tial (p.a iden m) ., € |
(€/s qm) |
Org anic t grow ren th (%) |
tiple (in- Mul plac nt) e re |
h Ave t gr owt rage ren fore CB RE ( 5 yr s) (%) cast |
h Ave t gr owt rage ren (%) fro ize Apa m O ptim rtm ents |
| rlin Be |
4, 6 25 |
1, 8 2 0 |
3 8, 5 8 2 |
2, 44 4 |
1.7 | 1 8 9 |
17 9 |
6. 21 |
3. 2 |
24 .4 |
3. 3 |
45 .5 |
| nkf Rh ine M ain Ar ( Fra urt ea , dt, bad ) Da sta W ies rm en |
3, 1 9 6 |
1, 75 7 |
2 8, 0 5 2 |
1, 7 8 9 |
1. 8 |
1 6 4 |
15 9 |
7.5 4 |
3. 9 |
1 9.5 |
3. 2 |
4 0. 3 |
| Rh ine lan d ( Co log ne , Dü ldo rf, Bo ) sse nn |
3, 1 0 5 |
1, 4 6 4 |
3 0, 75 6 |
2, 0 6 3 |
3. 1 |
1 6 7 |
15 9 |
6. 6 5 |
4. 3 |
1 8. 5 |
2. 8 |
2 9.4 |
| Dre sde n |
2, 6 97 |
1, 15 3 |
3 8, 6 0 3 |
2, 1 9 6 |
2.5 | 15 6 |
14 6 |
5. 6 7 |
5. 5 |
17 3 |
3. 6 |
3 5. 2 |
| So uth Ru hr Are ern a ( Do rtm d, Ess Bo chu m) un en , |
2, 6 7 8 |
9 6 3 |
44 5 2 8 , |
2, 7 21 |
3. 3 |
1 8 1 |
17 4 |
5. 5 2 |
4. 1 |
14 8 |
2. 1 |
2 9. 1 |
| Ha mb urg |
1, 7 8 7 |
1, 6 4 8 |
1 6, 5 8 4 |
1, 0 5 1 |
2. 2 |
8 7 |
8 3 |
6. 6 7 |
3. 7 |
2 0. 5 |
3. 0 |
3 8. 6 |
| Mu nic h |
1, 6 9 2 |
2, 6 5 4 |
9, 2 75 |
6 2 4 |
0. 8 |
6 2 |
8 5 |
6 0 7. |
3. 4 |
27 3 |
4. 5 |
6. 4 5 |
| Stu ttg art |
1, 5 9 2 |
1, 71 7 |
14 2 3 5 , |
8 9 6 |
1. 8 |
8 2 |
7 8 |
7.4 2 |
1. 9 |
1 9. 3 |
2. 8 |
3 8. 4 |
| No rth Ru hr Are a ( Du isb ern urg , Ge lse nk irc he n) |
3 2 6 1, |
77 4 |
27 2 8 1 , |
6 9 3 1, |
4. 1 |
0 1 5 |
0 2 1 |
24 5. |
3. 4 |
2. 6 1 |
1.7 | 2 2. 9 |
| Ha nov er |
0 0 1, 1 |
2 3 6 1, |
3, 8 2 6 1 |
8 75 |
3. 0 |
6 3 |
6 1 |
6. 0 1 |
3. 2 |
3 17 |
2.7 | 3 4. 1 |
| l Kie |
9 2 8 |
1, 1 0 3 |
1 3, 9 8 3 |
8 11 |
1. 8 |
5 6 |
5 4 |
5. 6 0 |
3. 0 |
1 6. 5 |
2. 2 |
3 5. 9 |
| Bre me n |
8 5 4 |
1, 14 7 |
9 21 11 , |
2 3 7 |
3. 7 |
47 | 44 | 3 5. 4 |
8 1. |
8. 2 1 |
2. 9 |
3 3. 6 |
| Lei ig pz |
6 8 0 |
1, 0 9 6 |
9, 17 1 |
5 8 7 |
4. 2 |
41 | 3 8 |
5. 6 9 |
1. 6 |
1 6. 5 |
2.4 | 21 .7 |
| ha lia ( We stp Mü nst er, brü ck) Os na |
6 1 3 |
9 6 8 |
9, 6 5 1 |
6 25 |
2. 2 |
41 | 4 0 |
5. 4 6 |
2. 8 |
14 9 |
2.5 | 3 0. 9 |
| ibu Fre rg |
5 0 8 |
1, 8 1 6 |
4, 0 5 5 |
27 7 |
1. 8 |
2 3 |
2 2 |
6. 8 3 |
3. 4 |
2 2. 1 |
3. 7 |
45 6 |
| he Ot r S tra teg ic L tio oca ns |
1, 9 6 7 |
1, 2 6 1 |
24 0 1 2 , |
1, 5 24 |
2. 9 |
11 5 |
11 1 |
6. 2 2 |
4.4 | 17 .1 |
3. 1 |
3 4. 6 |
| To tal St rat ic Lo tio eg ca ns |
2 9, 3 4 9 |
1, 3 6 1 |
3 3 4, 9 9 2 |
2 0, 9 1 6 |
2. 6 |
1, 5 8 2 |
1, 5 0 8 |
6. 17 |
3. 7 |
1 8. 6 |
2. 9 |
3 4.4 |
Note: Difference between number of resi units in strategic locations and number of resi units in strategic clusters is due to privatization units that are included in the strategic locations but not in the strategic clusters.
Vonovia location
High-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html
| € m ( les in d ica d o he ise ) te t un s rw |
H 1 2 0 1 7 |
H 1 2 0 1 6 |
l D t e a |
€ 7. 2 / sq m |
€ 6. 7 / sq |
|---|---|---|---|---|---|
| 1, 4 |
1, 3 |
||||
| fo Ex in t p e ns e s r m a e na nc e |
-1 2 7. 3 |
-1 1 9. 0 |
7. 0 % |
||
| C l d i t ize in t p m e na nc e a a a |
-3 1. 5 |
-2 9. 3 |
7. 5 % |
5, 7 |
5, 4 |
| l To t a |
-1 5 8. 8 |
-1 4 8. 3 |
7. 1 % |
||
| l Ma in i iza io t t t e na nc e c a p a n |
2 0 % |
2 0 % |
2 0 H 1 1 7 |
2 0 6 H 1 1 |
|
| t io ra |
Ex fo in te p en se s r m a na nc e |
| €m (u nle ind ted he ) ica ot ise ss rw |
20 H1 17 |
20 16 H1 |
lta De |
|---|---|---|---|
| RS OF FO OD IF PR IT R T HE PE RI |
1, 0 6 4. 6 |
14 7. 9 |
1 0 0 % +> |
| l re sul Fin cia t an |
14 8. 6 |
27 6. 1 |
-4 6. 2 % |
| Inc e t om axe s |
5 8 8. 0 |
1 0 9. 9 |
1 0 0 % +> |
| De cia tio nd ort iza tio pre n a am n |
14 9 |
1 0. 0 |
+4 9. 0 % |
| e f fa of Inc ir v alu dju stm ts inv est nt rtie om rom e a en me pro pe s |
-1 1 6 4.7 , |
--- | --- |
| = E BI TD A I FR S |
6 5 1.4 |
5 4 3. 9 |
+1 9. 8 % |
| No rrin ite n-r ecu g ms |
6. 3 4 |
9. 4 1 |
% -5 .7 |
| To tal rio d a dju fro he ld f sal stm ts ets pe en m ass or e |
-3 2. 9 |
21 .1 |
0 0 % 1 -> |
| e f oth l es Inc in stm ts in tat nie om rom ve en er rea e c om pa s |
-1 2. 9 |
-9 .5 |
1 0 0 % -> |
| = A DJ US TE D E BI TD A |
6 5 1. 9 |
6 0 4. 6 |
+7 8 % |
| Ad ted ale jus EB ITD A S s |
-4 4. 3 |
-4 6. 5 |
-4 .7 % |
| = A DJ US TE D E BI TD A O PE RA TI ON S |
6 0 7. 6 |
5 5 8. 1 |
+8 9 % |
| Int FF O st ere ex pe nse |
-1 3 8. 0 |
-1 6 2. 8 |
-1 5. 2 % |
| Cu inc s F FO 1 nt e t rre om axe |
-1 1. 9 |
-7 .5 |
8. % +5 7 |
| = F FO 1 |
45 7.7 |
3 8 7. 8 |
+1 8. 0 % |
| Ca ita lize d m ain ten p an ce |
-3 0. 5 |
-2 9. 1 |
+4 8 % |
| O = A FF |
4 27 2 |
3 5 8. 7 |
+1 9. 1 % |
| Cu FO 2 nt inc e t s F rre om axe |
-2 0. 1 |
-2 5. 0 |
-1 9. 6 % |
| 2 ( 1 i l. A dju d E ale s/ inc FF O FF O ste BI TD A S nt e t nc cu rre om ax es Sa les ) |
4 8 1. 9 |
4 0 9. 3 |
+1 7.7 % |
| ha FFO 1 in € NO SH |
0. 9 |
0. 8 3 |
+1 5. 7 % |
| (eo ) pe r s re p |
6 | ||
| ha (eo ) AF FO in € NO SH pe r s re p |
0. 9 0 |
0. 77 |
+1 6. 5 % |
| mb of sha (m illio n) Nu er res eo p |
47 6. 5 |
4 6 6. 0 |
+2 2 % |
| ( les d d o he ) €m in ica te t ise un s rw |
H1 2 0 17 |
H1 2 0 1 6 |
De l ta |
|---|---|---|---|
| Inc fro let ing ert t om e m p rop y |
1, 17 1. 6 |
1, 1 0 0. 0 |
6. 5 % |
| he fro Ot r in ert t co me m p rop y ma na g em en |
2 0. 8 |
9.4 1 |
7. 2 % |
| fro In ty t co me m p ro p er m an ag em en |
1, 1 9 2.4 |
1, 11 9. 4 |
6. 5 % |
| Inc fro d isp l o f p ies ert om e m os a rop |
7 0 1. 9 |
8 5 0. 5 |
% -1 7.5 |
| f p l d Ca ing nt ert ies rry am ou o rop so |
-6 6 9 4. |
-8 3 0. 4 |
-1 9. 9 % |
| Re lua ion f a he l d for le t ts va o sse sa |
5 3. 1 |
17 0 |
>1 0 0 % |
| f it d isp l o f p ies Pr t o on os a ro p er |
9 0. 1 |
3 7. 1 |
0 0 % >1 |
| inc fro fa ir lue d j f inv ies Ne t tm ts tm t p t om e m va a us en o es en ro p er |
6 1, 1 4. 7 |
- | |
| lize d l e Ca ita int p er na xp en se s |
9 9.5 1 |
25 0 1 |
5 9. 6 % |
| Co f m ls st ate ria o |
-5 6 9.5 |
-5 0 6. 6 |
1 2.4 % |
| Pe l e rso nn e xp en se s |
-2 0 7. 6 |
-1 8 4. 6 |
2.5 1 % |
| d a De iat ion rt iza t ion p rec an mo |
9 -1 4. |
0. 0 -1 |
4 8. 4 % |
| Ot he ing in t r o p era co me |
5 1.5 |
4 9. 8 |
3. 4 % |
| he Ot t ing r o p era ex p en se s |
-1 24 .4 |
-1 0 6. 4 |
0 % 17 |
| Fin ia l in an c co me |
3. 4 7 |
21 6 |
>1 0 0 % |
| Fin ia l e an c xp en se s |
-1 7 2. 9 |
-2 8 7.5 |
-3 9. 9 % |
| ing be fo Ea ta rn s re xe s |
1, 6 2. 6 5 |
25 8 7. |
>1 0 0 % |
| Inc e t om ax es |
-5 8 8. 0 |
-1 0 9. 9 |
>1 0 0 % |
| f it fo he io d Pr r t o p er |
1, 0 6 4. 6 |
14 7. 9 |
>1 0 0 % |
| bu b le At tr i ta to : |
|||
| Vo via 's ha ho l de no s re rs |
9 9 3. 2 |
11 0. 0 |
>1 0 0 % |
| 's hy br d c l in Vo via i ita sto no ap ve rs |
14 8 |
14 8 |
0. 0 % |
| No l lin int tro sts n-c on g ere |
5 6. 6 |
2 3. 1 |
>1 0 0 % |
| Ea ing ha ( ba ic d d i lut d ) in € rn s p er s re s an e |
2. 1 2 |
0. 24 |
>1 0 0 % |
| €m ( les in d ica d o he ise ) te t un s rw |
Ju 3 0, 2 0 17 n. |
De 3 1, 2 0 1 6 c. |
De lta |
|---|---|---|---|
| As ts se |
|||
| i b le Int ts an g as se |
8 2, 95 7. |
2, 74 3. 1 |
8 % 7. |
| lan d e Pro ert t a ip nt p p n q me y, u |
1 3 0. 5 |
11 5. 7 |
2. 8 % 1 |
| Inv tm t p ert ies es en rop |
3 0, 4 95 .7 |
2 6, 9 8 0. 3 |
3. 0 % 1 |
| Fin ia l a ts an c sse |
6 4 8. 4 |
5 8 5. 9 |
1 0. 7 % |
| Ot he ts r a sse |
1 0 9.4 |
15 2 |
>1 0 0 % |
| De fer d t ts re ax as se |
24 9 |
1 9. 6 |
27 0 % |
| To l n ta nt et on -c ur re a ss s |
3 3 6 6. 4, 7 |
3 0, 9. 8 45 |
1 2. 8 % |
| Inv rie to en s |
8 5. |
0 5. |
1 6. 0 % |
| de b les Tr iva a re ce |
2 2 0. 7 |
1 6 4.4 |
3 2 % 4. |
| l a Fin ia ts an c sse |
1 0 2. 1 |
15 3. 2 |
-3 3. 4 % |
| he Ot ts r a sse |
1 6 5. 1 |
1 0 2.7 |
6 0. 8 % |
| b les Inc e t iva om ax re ce |
2 8. 4 |
3 4. 6 |
-1 7. 9 % |
| Ca h a d c h e iva len ts s n as q u |
3 7 8. 1 |
1, 5 4 0. 8 |
-7 5. 5 % |
| As he l d for le ts se sa |
25 4. 1 |
6 6 1. |
>1 0 0 % |
| l c To ta nt et re a ss s ur |
1, 15 4. 3 |
2, 0 6 2. 3 |
0 % -4 4. |
| To l a ta et ss s |
3 5, 5 21 0 |
3 2, 5 2 2. 1 |
9. 2 % |
| (u nle ind ted he ) €m ica ot ise ss rw |
Jun 30 20 17 , |
De 31 20 16 c. , |
lta De |
|---|---|---|---|
| Eq uit nd lia bil itie y a s |
|||
| Su bsc rib ed ita l cap |
47 6. 5 |
4 6 6. 0 |
2. 3 % |
| Ca l re ita p ser ve s |
5, 6 7 3. 4 |
5, 3 3 4. 9 |
6. 3 % |
| Re tai ned rni ea ng s |
7, 1 3 6. 3 |
6, 6 6 5. 4 |
7. 1 % |
| Ot he r re ser ve s |
8 8 1. |
1.5 | >1 0 0 % |
| tal uit ibu tab le via 's sh ho lde To ttr to Vo eq y a no are rs |
1 3, 3 6 8. 0 |
1 2, 4 6 7. 8 |
2 % 7. |
| ibu tab le t o h bri d c l in Eq uit ttr ita sto y a y ap ve rs |
1, 0 21 .4 |
1, 0 0 1. 6 |
2. 0 % |
| To tal uit ttr ibu tab le to Vo via 's sh ho lde d h bri d c ita l in sto eq y a no are rs an ap ve rs y |
14 3 8 9. 4 , |
1 3, 4 6 9. 4 |
6. 8 % |
| No llin int tro sts n-c on g ere |
8 8 5. 7 |
41 9. 0 |
>1 0 0 % |
| To tal uit eq y |
15 27 5. 1 , |
1 3, 8 8 8. 4 |
0. 0 % 1 |
| Pro vis ion s |
5 95 .4 |
6 0 7. 9 |
-2 .1 % |
| de ab les Tra pay |
0. 6 |
1. 3 |
-5 3. 8 % |
| fin No n d eri vat ive cia l lia bili tie an s |
11 77 1.1 , |
6 3. 11 4 4 , |
1.1 % |
| riv ati De ve s |
8. 1 0 |
1 9. 1 |
8 % -5 |
| bili s f fin lea Lia tie rom an ce ses |
94 .5 |
94 .7 |
-0 2 % |
| bili olli Lia tie s t ntr int sts o n on -co ng ere |
4. 9 |
9. 9 |
-5 0. 5 % |
| Ot he r li ab iliti es |
8 0. 8 |
8 3. 3 |
-3 0 % |
| De fer red x l iab iliti ta es |
9 2. 6 4, 4 |
3, 6 9.5 7 |
1 9. 2 % |
| tal t l iab ilit ies To no n-c ur ren |
17 0 5 7. 9 , |
1 6, 2 2 9. 1 |
5. 1 % |
| Pro vis ion s |
3 6 0. 8 |
3 7 0. 8 |
-2 .7 % |
| Tra de ab les pay |
2 3. 1 5 |
3 8. 8 1 |
-1 1. 0 % |
| No n d eri ive fin cia l lia bili tie vat an s |
2, 8 4 6. 5 |
27 1, 7 6 |
3. 9 % 4 |
| De riv ati ve s |
2 9. 9 |
5 7.5 |
8. 0 % -4 |
| bili s f fin lea Lia tie rom an ce ses |
11 2 |
4. 5 |
>1 0 0 % |
| Lia bili tie olli int s t ntr sts o n on -co ng ere |
0. 4 |
2.7 | -8 5. 2 % |
| Ot he r li ab iliti es |
17 5. 7 |
0 2.7 1 |
71 .1 % |
| tal lia bil itie To nt cu rre s |
3, 1 8 8. 0 |
2, 4 0 4. 6 |
3 2. 6 % |
| tal lia bil itie To s |
2 0, 24 5. 9 |
1 8, 6 3 3. 7 |
8. 7 % |
| To tal uit nd lia bil itie eq y a s |
3 21 0 5, 5 |
3 2, 2 2. 1 5 |
9. 2 % |
| Fin cia l K Fig s ( €m les ed oth ise ) tat an ey ure un s s erw , |
H1 2 0 17 |
2 0 1 6 |
2 0 15 |
2 0 14 |
2 0 1 3 |
|---|---|---|---|---|---|
| Re l in nta co me |
8 3 3. 2 |
3 8. 1, 5 1 |
6 1, 41 4. |
8 9. 3 7 |
2 8. 0 7 |
| A d j d EB IT DA Op ion te t us era s |
6 0 7. 6 |
0 94 0 1, |
95 6 7. |
0 3. 5 4 |
2.4 44 |
| A d j d EB IT DA R l te ta us en |
5 7 3. 5 |
0 6. 2 1, 4 |
9 24 .4 |
8 2. 6 4 |
3 3. 0 4 |
| A d j d EB IT DA V lue d d Bu ine te us a -a s ss |
45 6 |
5 7. 0 |
3 7. 6 |
2 3. 6 |
1 0. 5 |
| A d j d EB IT DA Ot he te us r |
-1 1.5 |
-9 2 |
-4 .4 |
-2 8 |
-1 .1 |
| Inc fro d isp l o f p ies ert om e m os a rop |
7 0 1. 9 |
1, 2 27 9 |
7 2 6. 0 |
2 8 7. 3 |
3 5 3. 5 |
| A d j d EB IT DA S les te us a |
44 3 |
9 2, 5 |
71 .1 |
5 0. 1 |
27 .7 |
| A d j d EB IT DA te us |
6 5 1. 9 |
1, 1 8 6. 5 |
1, 0 2 8. 7 |
3. 5 5 5 |
0. 1 47 |
| EB IT DA IF RS |
6 5 1.4 |
1, 0 8 3. 7 |
8 3 8. 4 |
5 0 0. 3 |
4 3 1. 0 |
| FF O 1 |
45 7.7 |
7 6 0. 8 |
6 0 8. 0 |
2 8 6. 6 |
2 2 3. 5 |
| he f a bu b le ha ho l de t ttr i ta to Vo via reo no s re rs |
4 3 1.1 |
71 3. 4 |
5 5 5. 5 |
27 5. 1 |
21 8. 4 |
| he f a bu b le hy br d c l in t ttr i ta to Vo via i ita sto reo no ap ve rs |
2 0. 0 |
4 0. 0 |
3 3. 0 |
- | - |
| he f a bu b le l lin t ttr i ta to No tro int sts reo n-c on g ere |
6. 6 |
7.4 | 1 9.5 |
11 .5 |
5. 1 |
| FF O 2 |
8 4 1. 9 |
8 2 3. 8 |
6 6 2. 1 |
3 3 6. 7 |
25 1. 2 |
| O AF F |
27 2 4 |
6 8 9. 2 |
5 2 0. 5 |
25 8. 3 |
2 0 3. 5 |
| O ha € FF 1 p in er s re |
0. 9 6 |
1. 6 3 |
1. 3 0 |
1. 0 0 |
0. 95 |
| fro fa lue d f in Inc ir v j tm ts stm t p ert ies om e m a a us en o ve en rop |
1, 1 6 4.7 |
3, 2 3 6. 1 |
1, 3 2 3. 5 |
3 71 .1 |
5 5 3. 7 |
| EB T |
1, 6 5 2. 6 |
3, 8 5 9. 8 |
1, 7 3 4. 5 |
5 8 9. 1 |
6 8 9. 6 |
| Pro fit for he io d t p er |
0 6 6 1, 4. |
2, 2. 9 5 1 |
9 94 .7 |
0 9.7 4 |
8 2 4 4. |
| Ca h f low fro ing ivi ies t t t s m op era ac |
47 5. 4 |
8 2 8. 9 |
6 8 9. 8 |
3. 2 45 |
25 9. 6 |
| Ca h f low fro inv ing ivi ies t t t s m es ac |
9. 0 1, 17 - |
6. 41 4 |
-3 2 3 9. 8 , |
9 -1 17 7. , |
3 17 1. |
| Ca h f low fro fin ing ivi ies t t s m an c ac |
9. -4 5 1 |
-2 8 2.4 1 , |
0 9 3. 4, 1 |
1, 74 1.7 |
-3 3. 2 5 |
| Ma int d m de iza ion t en an ce a n o rn |
6. 45 4 |
7 9 2.4 |
6 8 6. 3 |
3 45 .5 |
2 2 8. 4 |
| he f for int d c ita lize d m int t reo m a en an ce ex p en se s a n ap a en an ce |
15 8. 8 |
3 2 0. 1 |
3 3 0. 7 |
17 3. 8 |
15 7. 6 |
| he f for de iza ion t t reo m o rn |
2 97 6 |
47 2. 3 |
3 5 5. 6 |
17 1.7 |
7 0. 8 |
The key figures of prior years have been adjusted to match the definitions of the 2016 fiscal year. The key figures per share are based on the shares carrying dividend rights on the corresponding reporting date. Values for 2013 and 2014 are TERP-adjusted.
| lan Sh s ( les ed oth ) Ke Ba eet Fig €m tat ise ce ure un s s erw y , |
3 0, Ju n. 2 0 17 |
3 De 1, c. 2 0 1 6 |
3 De 1, c. 2 0 15 |
3 De 1, c 2 0 14 |
3 De 1, c 2 0 1 3 |
|---|---|---|---|---|---|
| Fa ir v lue f r l e fo lio sta te ort a o ea p |
3 0, 8 3 0. 2 |
27 11 5. 6 , |
24 15 7.7 , |
1 2, 75 9. 1 |
1 0, 3 2 6. 7 |
| A d j d NA V te us |
15 77 1. 0 , |
3 2 8. 2 14 , |
27 3. 11 5 , |
6, 2. 0 47 |
2 3. 5, 1 4 |
| A d j d NA V ha in € te us p er s re |
3 3. 1 0 |
3 0. 75 |
24 .1 9 |
2 2. 6 7 |
21 .74 |
| LT V ( % ) |
4 3. 2 |
41 6 |
47 3 |
4 9.7 |
4 9. 0 |
| No n-F ina nci al Ke Fig ure y s |
2 0 H1 17 |
2 0 6 1 |
2 0 15 |
2 0 14 |
2 0 3 1 |
| f u Nu be nit d m r o s m an ag e |
41 6, 2 8 2 |
3 9 2, 3 5 0 |
3 97 7 9 9 , |
2 3 2, 24 6 |
2 0 1, 7 3 7 |
| he f o t art nts reo wn ap me |
3 5 2, 8 15 |
3 3 3, 3 8 1 |
3 5 7, 11 7 |
2 0 3, 0 2 8 |
17 5, 25 8 |
| he f a d by he t art nts ot reo p me ow ne rs |
6 3, 6 4 7 |
8, 9 6 9 5 |
0, 6 8 2 4 |
2 9, 21 8 |
2 6, 9 47 |
| Nu be f u nit bo ht m r o s ug |
2 3, 74 5 |
2, 8 15 |
6 8, 6 3 2 1 |
3 8 8 1, 5 |
0 |
| be f u nit l d Nu m r o s s o |
8 4, 4 4 |
2 6, 6 3 1 |
15 17 4 , |
8 4, 0 1 |
6, 7 2 0 |
| he f P riv ize t at reo |
6 0 1, 1 |
2, 0 7 1 |
2, 97 9 |
2, 2 3 8 |
2, 6 5 7 |
| he f N -C t reo on ore |
3, 3 24 |
2 3, 9 3 0 |
2, 95 1 1 |
8 3 1, 4 |
4, 14 4 |
| Va ( in % ) rat ca nc e eo p y ; |
2. 9 |
2.4 | 2.7 | 3. 4 |
3. 5 |
| Mo h ly in- lac in € /sq nt t p e r en m |
6. 2 1 |
6. 0 2 |
5. 75 |
8 5. 5 |
0 5. 4 |
| Mo h ly in- lac ic h ( % ) nt t o t p e r en rg an g row |
3. 7 |
3. 3 |
- | - | - |
| Nu be f e loy m r o mp ee s |
8, 25 7 |
3 7, 4 7 |
6, 3 6 8 |
3, 8 0 5 |
2, 9 3 5 |
| EP RA Ke Fig y ure s |
H1 2 0 17 |
2 0 1 6 |
2 0 15 |
2 0 14 |
2 0 1 3 |
| EP RA N AV |
1 8, 7 0 2. 8 |
17 0 47 .1 , |
1 3, 9 8 8. 2 |
6, 5 7 8. 0 |
5, 1 2 3. 4 |
| EP RA N AV ha in € ** p er s re |
3 9. 25 |
3 6. 5 8 |
3 0. 0 2 |
2 3. 0 4 |
21 .74 |
| EP RA N NN AV |
1 2, 0 3 4.4 |
9, 7 3 9. 8 |
- | - | |
| EP RA Ea ing rn s |
44 8. 5 |
3 2 9. 2 |
- | - | |
| l Y l d EP RA N et In it ia ie in % |
4. 1 |
4. 5 |
- | - | |
| "to d- " N l Y l d EP RA et In it ia ie in % p p e up |
4. 1 |
4. 5 |
- | - | |
| EP RA V te in % ac an cy ra |
2. 2 |
2.5 | 3. 0 |
3. 1 |
|
| C io ( inc l. d ire ) in % EP RA t R at ct sts os va ca nc co y |
2 8. 4 |
3 1. 9 |
- | - | |
| EP RA C t R io ( l. d ire ) in % at ct sts os ex c va ca nc co y |
27 0 |
3 0. 2 |
- | - |
The key figures of prior years have been adjusted to match the definitions of the 2016 fiscal year. The key figures per share are based on the shares carrying dividend rights on the corresponding reporting date. Values for 2013 and 2014 are TERP-adjusted.
Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners), REIS, BofA Merrill Lynch Global Research; BIP USA: IMF, Statista Note: Due to lack of q-o-q US rent growth data, the annual rent growth for a year is assumed to also be the q-o-q rent growth of that year
Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners)
Frankfurt
Frankfurt
Frankfurt
Dortmund
Dresden
Dresden
Dresden
Essen
Dortmund
Dortmund
Before
Before
Company Presentation – September 2017 page 51
After
Before
After
Company Presentation – September 2017 page 52
Company Presentation – September 2017 page 53
Addition of new floor plus modernization investment
Upgrade Building
Addition of new floor plus modernization investment
Upgrade Building
Pictures taken at the production site of our cooperation partner Modulbau Lingen.
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.