Quarterly Report • Nov 20, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| 1–9/2017 | 1–9/2016 | Change | ||
|---|---|---|---|---|
| Sales | € million | 100.4 | 89.5 | +12% |
| Return on revenue before tax | % | 14% | 14% | –0% |
| EBITDA | € million | 20.9 | 19.5 | +7% |
| EBIT | € million | 14.8 | 13.4 | +11% |
| +12% | ||||
| +18% | ||||
| +63% | ||||
| +63% | ||||
| +117% | ||||
| non-current assets* | € million | 6.1 | 6.1 | +0% |
| Staff as end of period | Persons | 764 | 664 | +15% |
| EBT Net income before other shareholder's interest Net income Earnings per share (basic) Operational cash flow Depreciation and amortization on |
€ million € million € million € € million |
14.4 9.5 12.3 2.32 20.5 |
12.9 8.0 7.5 1.43 9.4 |
* including discontinued operations
A special system for testing irradiated metal was developed for the leading Scandinavian research institute VTT Technical Research Centre of Finland (Helsinki). The highly automated system was successfully installed and handed over to the customer in August.
Eckert & Ziegler celebrated 25 successful years on July 11, 2017, with a ceremony attended by the Mayor of Berlin and about 300 guests from the political and economic spheres, as well as our own employees.
CT/MR M.A.C. Interstitial GYN Template for interstitial HDR brachytherapy obtained interstitial high dose rate brachytherapy of the vagina, cervix, endometrium and parametrium in combination with the Eckert & Ziegler BEBIG SagiNova®
AWARDS FOR YOUNG NUCLEAR MEDICINE RESEARCHERS
Eckert & Ziegler travel grants are awarded for the tenth time to outstanding young scientists in the field of nuclear medicine at the annual congress of the European Association of Nuclear Medicine (EANM) in Vienna.
The Eckert & Ziegler Group's successful business development in the first two quarters of 2017 continued in the third quarter. The nine-month figures set new records in sales, earnings and cash and cash equivalents.
The purchase of the Gamma-Service Group and further strong sales in the Radiopharma segment more than compensated for the drop in sales caused by the disposal of the Cyclotron division. Because income and sales from discontinued operations must be reported separately in accordance with IFRS 5 (just as with non-current assets held for sale), the following figures and notes relate only to the other continuing operations, unless otherwise stated.
At € 100.4 million, Group sales were 12% above the prior year's level of € 89.5 million at the end of the third quarter of 2017. The main reasons for the sales increase were stable growth in the Devices division of the Radiopharma segment and the first sales generated by the Gamma-Service Group acquired at the end of May. Currency effects had no impact on sales. Organic, real sales growth – in other words, sales adjusted for currency effects and excluding the acquisitions and disposals made in 2016 and 2017 – came to € 5.4 million.
Excluding the adjustments required under IFRS 5, the Group recorded total sales of € 106.6 million in the third quarter of 2017, compared with € 103.1 million in the prior year's period.
The Radiopharma segment continues to be the growth driver. If the discontinued Cyclotron division is excluded, year-on-year growth was € 5.0 million or 32%. In the USA in particular, the company further increased its year-onyear sales.
Sales in the Radiation Therapy segment rose by € 0.4 million or 3% to € 18.3 million.
The newly acquired Gamma-Service Group is included in the Isotope Products segment. The sales generated by the products and services of the newly acquired companies played a key part in enabling this segment to also increase its year-on-year sales by € 5.5 million or 9% to € 63.7 million.
The Group's earnings per share rose to € 1.72, increasing compared with the prior year's quarter by € 0.22 per share or 15%. If the discontinued operations are included, earnings per share came to € 2.32 as of the nine-month reporting date.
The improved financial performance is primarily the result of increased sales with profitable products. If the continuing operations only are included, the gross profit margin went up by € 2.9 million, which represents an improvement of 6.5% compared with the prior year's period.
The selling and administrative costs rose by a mere € 0.3 million. Other income and expenses went up by € 0.4 million. Net financial income was down € 0.7 million due to currency effects.
With a result for the period of € 0.8 million, the Radiation Therapy segment again recorded a profit and improved its figure by € 1.2 million compared with the same period of the prior year. A provision of € 0.3 million was recognized at the end of September for disputed waste disposal costs. Without this effect, the result would have been even better.
The Isotope Products segment continues to generate strong and stable earnings. However, initial costs for the integration of the new companies and unfavorable shifts in the product mix caused earnings per share to fall by € 0.30 compared with the prior year to € 0.85. A long-standing systems contract with a Finnish client was successfully ended and settled in August. The project belonged to the Gamma-Service Group, which was newly acquired in May. In accordance with IFRS (IAS 11), revenue from construction contracts is recognized based on the stage of completion. As a result, only a small percentage of the revenue occurred in the period since the purchase of the company. Nevertheless, a concluding payment of € 2.1 million was received.
Cash flow from operating activities rose by € 11.0 million, thereby doubling to € 20.4 million. The main reason for this was the € 5.0 million increase in the result for the period, which was largely due to a profit of €4.7 million from the sale of shares in consolidated companies. The proceeds from the sale were recognized in cash flow from investing activities and were therefore not included in cash flow from operating activities.
Net current assets performed well. While the volume of business increased, receivables fell by € 1.2 million since the start of the year, which was almost the same as the value in the prior year's period (€ 1.5 million). Non-cash transactions increased by € 0.8 million compared with the prior year's period. Liabilities and provisions were increased by € 0.2 million, while they rose by € 5.4 million in 2016. The inflow of liquidity from the reduction in other current assets amounted to € 1.7 million. This item led to cash outflow of € 1.0 million in the prior year's period.
With regard to cash flow for investing activities, there was cash inflow of € 5.1 million in September 2017, while cash outflow of € 2.1 million was recorded in the same period of the prior year. € 3.4 million was used to acquire assets, which was € 0.6 million less than in the prior year's period. € 5.9 million was spent on the acquisition of consolidated companies. Of this figure, a net amount of € 5.6 million was spent on the purchase of the Gamma-Service Group. € 7.9 million in cash was paid, while € 2.3 million in liquidity was acquired in return. € 12.2 million in cash was received as a result of the sale of the Cyclotron division. When the shares in OctreoPharm Sciences GmbH were sold in 2015, a portion of the proceeds from the sale was initially deposited in a fiduciary account. After the contractually agreed retention period ended, Eckert & Ziegler Group received a payment of € 2.1 million in July 2017 for its share from the fiduciary account.
The existing loans continued to be paid back on schedule. € 4.2 million was used for this purpose in the first half of 2017, with € 2.8 million being repaid in the comparable prior year's period. As a result of the extraordinary dividend paid out to mark the 25th anniversary of the Eckert & Ziegler Group, the cash outflow for the dividend payment rose from € 3.2 million in the prior year to € 3.5 million in the current year. Another € 0.4 million was used in the comparable prior year's period for the distribution of minority interests. A distribution to minority interests of € 0.1 million was made in the reporting period.
€ 0.6 million was spent on the purchase of equity instruments in the reporting period. These were contractually agreed installment payments for the company shares already acquired from minority shareholders in the preceding years.
Overall, cash and cash equivalents as of September 30, 2017, have increased € 16.4 million since the end of 2016 to a current € 53.0 million. Net liquidity, in other words cash less bank liabilities, increased by € 25.3 million to € 50.2 million.
The balance sheet total as of the end of September 2017 rose from € 199.5 million as against the end of 2016 to € 206.4 million. On the assets side, the increase is primarily reflected in a € 4.9 million rise in goodwill (resulting from the acquisition of the Gamma-Service Group) and growth in cash and cash equivalents of € 16.4 million.
By contrast, intangible assets fell by € 3.2 million and property, plant and equipment by € 5.5 million. Trade receivables were reduced by € 1.7 million. Other assets declined € 3.4 million.
On the liabilities side, loan liabilities were reduced by € 8.9 million to a total of just € 2.8 million at present. In addition to scheduled repayments, this decrease was largely due to the sale of the Cyclotron division. Trade liabilities also fell by € 3.0 million to € 3.4 million. This was offset by the increase in non-current provisions of €8.3 million to € 39.8 million and the rise in advance payments received of € 2.8 million to € 4.2 million. These changes were primarily attributable to the purchase of the Gamma-Service Group. Equity rose by € 5.0 million to € 115.1 million as of September 30. The equity ratio is thus still at a high level at 56%.
The Eckert & Ziegler Group had a total of 764 employees worldwide as of September 30, 2017, 498 of whom worked in Germany. The number of employees grew by 100 compared with the prior year. The increase was due to the acquisition of the Gamma-Service Group in May of this year and the disposal of the Cyclotron division, also in May 2017.
As a result of the extraordinary income from the sale of the Cyclotron division, earnings of around € 2.80 per share are forecast for 2017, € 0.60 of which is due to extraordinary effects and discontinued operations. Sales of approximately € 140 million are expected.
| Quarterly Report III |
Quarterly Report III |
9-monthly Report |
9-monthly Report |
|
|---|---|---|---|---|
| € thousand | 7–9/2017 | 7–9/2016 | 1–9/2017 | 1–9/2016 |
| Continued operations | ||||
| Revenues | 35,605 | 28,580 | 100,422 | 89,482 |
| Cost of sales | – 19,867 | – 13,436 | – 52,596 | – 44,562 |
| Gross profit on sales | 15,738 | 15,144 | 47,826 | 44,920 |
| Selling expenses | – 4,727 | – 4,344 | – 14,295 | – 14,275 |
| General and administrative expenses | – 5,143 | – 6,356 | – 17,097 | – 16,856 |
| Other operating income | 210 | 421 | 1,390 | 2,212 |
| Other operating expenses | – 1,271 | – 738 | – 2,200 | – 2,591 |
| Profit from operations | 4,807 | 4,127 | 15,624 | 13,410 |
| Other financial results | – 195 | – 50 | – 778 | 14 |
| Earnings before interest and taxes (EBIT) | 4,612 | 4,077 | 14,846 | 13,424 |
| Interest received | 40 | 23 | 97 | 75 |
| Interest paid | – 153 | – 248 | – 563 | – 640 |
| Profit before tax | 4,499 | 3,852 | 14,380 | 12,859 |
| Income tax expense | – 1,837 | – 1,403 | – 4,848 | – 4,810 |
| Net income/loss from continued operations | 2,662 | 2,449 | 9,532 | 8,049 |
| Results from discontinued operations, net | 2 | 166 | 3,161 | – 402 |
| Net income | 2,664 | 2,615 | 12,693 | 7,647 |
| Profit/loss attributable to minority interests | – 67 | 46 | – 416 | – 100 |
| Profit attributable to the shareholders | ||||
| of Eckert & Ziegler AG | 2,597 | 2,661 | 12,277 | 7,547 |
| Earnings per share from continued and | ||||
| discontinued operations | ||||
| Basic | 0.49 | 0.50 | 2.32 | 1.43 |
| Diluted | 0.49 | 0.50 | 2.32 | 1.43 |
| Earnings per share | ||||
| Basic | 0.49 | 0.31 | 1.72 | 1.50 |
| Diluted | 0.49 | 0.31 | 1.72 | 1.50 |
| Average number of shares in circulation (basic) | 5,288 | 5,288 | 5,288 | 5,288 |
| Average number of shares in circulation (diluted) | 5,288 | 5,288 | 5,288 | 5,288 |
| GROUP STATEMENT OF COMPREHENSIVE INCOME | ||
|---|---|---|
| 9-monthly Report |
9-monthly Report |
|
| € thousand | 1–9/2017 | 1–9/2016 |
| Profit for the period | 12,693 | 7,647 |
| Of which attributable to other shareholders | 416 | 100 |
| Of which attributable to shareholders of Eckert & Ziegler AG | 12,277 | 7,547 |
| Items that could subsequntly be reclassified into the income statement if certain conditions are met |
||
| Adjustment of balancing item from the currency translation of foreign subsidiaries |
– 3,825 | – 699 |
| Amount reposted to income statement | – 223 | 0 |
| Adjustment of amount recorded in shareholders' equity (Currency translation) |
– 4,048 | – 699 |
| Total of value adjustments recorded in shareholders' equity | – 4,048 | – 699 |
| Of which attributable to other shareholders | 27 | – 4 |
| Of which attributable to shareholders of Eckert & Ziegler AG | – 4,075 | – 695 |
| Total from net income and value adjustments recorded in shareholders' equity |
8,645 | 6,948 |
| Of which attributable to other shareholders | 443 | 96 |
| Of which attributable to shareholders of Eckert & Ziegler AG | 8,202 | 6,852 |
| GROUP STATEMENT OF CASH FLOWS | ||
|---|---|---|
| 9-monthly | 9-monthly | |
| Report | Report | |
| € thousand | 1/1– 30/9/2017 | 1/1 – 30/9/2016 |
| Cash flows from operating activities: | ||
| Profit for the period | 12,693 | 7,647 |
| Adjustments for: | ||
| Depreciation and value impairments | 6,088 | 6,083 |
| Non-cash release of deferred income from grants | – 82 | – 55 |
| Gains (–)/losses on the disposal of non-current assets | 76 | – 291 |
| Profit/loss from the sale of shares consolidated companies | – 4,720 | – |
| Change in the non-current provisions, other non-current liabilities | 710 | 305 |
| Change in other non-current assets and receivables | 497 | 497 |
| Miscellaneous | – 585 | 208 |
| Changes in current assets and liabilities: | ||
| Receivables | 1,163 | 1,457 |
| Inventories | 3,114 | – 48 |
| Accruals, other current assets | 1,672 | – 1,016 |
| Change in the current liabilities and provisions | – 171 | – 5,357 |
| Cash inflows generated from operating activities | 20,455 | 9,430 |
| Cash flows from investing activities: | ||
| Purchase (–)/sale of non-current assets | – 3,371 | – 3,977 |
| Sales of fixed assets | 18 | 2,371 |
| Acquisitions of consolidated enterprises | – 5,865 | – 225 |
| Proceeds from the sale of consolidated companies accounted for | ||
| using the equity method | 2,098 | – |
| Sale of shares in consolidated companies | 12,249 | – |
| Acquisition of shares | – | – 303 |
| Cash inflows/outflows from investment activity | 5,129 | – 2,134 |
| Cash flows from financing activities: | ||
| Paid dividends | – 3,490 | – 3,173 |
| Distribution of shares of third parties | – 125 | – 420 |
| Change in long-term borrowing | – 1,710 | – 1,496 |
| Change in short-term borrowing | – 2,515 | – 1,262 |
| Aquisition of shares of consolidated companies | – 575 | – |
| Cash outflows from financing activities | – 8,415 | – 6,351 |
| Effect of exchange rates on cash and cash equivalents | – 783 | – 263 |
| Increase/reduction in cash and cash equivalents | 16,386 | 682 |
| Cash and cash equivalents at beginning of period | 36,567 | 31,466 |
| Cash and cash equivalents at end of period | 52,953 | 32,148 |
| GROUP BALANCE SHEETS | ||
|---|---|---|
| € thousand | 30/9/2017 | 31/12/2016 |
| ASSETS | ||
| Non current assets | ||
| Goodwill | 45,291 | 40,422 |
| Other intangible assets | 9,371 | 12,542 |
| Property, plant and equipment | 32,348 | 37,823 |
| Investments valuated according to the equity method | 2,564 | 2,872 |
| Deferred tax | 9,355 | 9,000 |
| Other non-current assets | 2,555 | 2,860 |
| Total non-current assets | 101,484 | 105,519 |
| Current assets | ||
| Cash and cash equivalents | 52,953 | 36,567 |
| Trade accounts receivable | 21,486 | 23,208 |
| Inventories | 24,870 | 25,100 |
| Other current assets | 5,649 | 9,071 |
| Total current assets | 104,958 | 93,946 |
| Total assets | 206,442 | 199,465 |
| EQUITY AND LIABILITIES | ||
| Capital and reserves | ||
| Subscribed capital | 5,293 | 5,293 |
| Capital reserves | 53,500 | 53,500 |
| Retained earnings | 53,784 | 44,997 |
| Other reserves | – 2,648 | 1,427 |
| Own shares | – 27 | – 27 |
| Portion of equity attributable to the shareholders of Eckert & Ziegler AG | 109,902 | 105,190 |
| Minority interests | 5,205 | 4,887 |
| Total shareholders' equity | 115,107 | 110,077 |
| Non-current liabilities | ||
| Long-term borrowings | 448 | 4,138 |
| Deferred income from grants and other deferred income | 2,619 | 1,524 |
| Deferred tax | 4,634 | 3,297 |
| Retirement benefit obligations | 11,916 | 11,802 |
| Other provisions | 39,789 | 31,515 |
| Other non-current liabilities | 3,147 | 3,481 |
| Total non current liabilities | 62,553 | 55,757 |
| Current liabilities | ||
| Short-term borrowings | 2,365 | 7,520 |
| Trade accounts payable | 3,432 | 6,390 |
| Advance payments received | 4,222 | 1,441 |
| Deferred income from grants and other deferred income | 101 | 147 |
| Current tax payable | 1,618 | 2,307 |
| Current tax payable | 3,743 | 3,743 |
| Other current liabilities | 13,301 | 12,083 |
| Total current liabilities | 28,782 | 33,631 |
| Total equity and liabilities | 206,442 | 199,465 |
| Subscribed capital | Cumulative other equity items | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number | Nominal value |
Capital reserve |
Retained reserves |
Unrealized profit securities |
Unrealized profit pension commit ments |
Foreign currency exchange differences |
Own shares |
Equity attributable to share holders' equity |
Minority shares |
Group share holders' equity |
|
| Piece | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | € thousand | |
| As of January 1, 2016 | 5,292,983 | 5,293 | 53,500 | 39,681 | 0 | – 2,282 | 3,530 | – 27 | 99,695 | 4,973 | 104,668 |
| Total of expenditures and income directly entered in equity |
0 | 0 | 0 | 0 | 0 | – 774 | 953 | 0 | 179 | 0 | 179 |
| Net profit for the year | 9,550 | 9,550 | 236 | 9,786 | |||||||
| Total income for the period | 0 | 0 | 0 | 9,550 | 0 | – 774 | 953 | 0 | 9,729 | 236 | 9,965 |
| Dividends paid/resolved | – 3,173 | – 3,173 | 0 | – 3,173 | |||||||
| Purchase/sale of minority interests | – 1,061 | – 1,061 | – 322 | – 1,383 | |||||||
| As of December 31, 2016 | 5,292,983 | 5,293 | 53,500 | 44,997 | 0 | – 3,056 | 4,483 | – 27 | 105,190 | 4,887 | 110,077 |
| As of January 1, 2017 | 5,292,983 | 5,293 | 53,500 | 44,997 | 0 | – 3,056 | 4,483 | – 27 | 105,190 | 4,887 | 110,077 |
| Total of expenditures and income directly entered in equity |
0 | 0 | 0 | 0 | 0 | 0 | – 4,075 | 0 | – 4,075 | 27 | – 4,048 |
| Net profit for the year | 12,277 | 12,277 | 416 | 12,693 | |||||||
| Total income for the period | 0 | 0 | 0 | 12,277 | 0 | 0 | – 4,075 | 0 | 8,202 | 443 | 8,645 |
| Dividends paid/resolved | – 3,490 | – 3,490 | – 125 | – 3,615 | |||||||
| As of September 30, 2017 | 5,292,983 | 5,293 | 53,500 | 53,784 | 0 | – 3,056 | 408 | – 27 | 109,902 | 5,205 | 115,107 |
| Isotope Products | Radiation Therapy | Radiopharma | Holding | Elimination | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| € thousand | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 |
| Sales to external customers | 61,513 | 56,110 | 18,271 | 17,735 | 20,628 | 15,624 | 11 | 13 | 0 | 0 | 100,422 | 89,482 |
| Sales to other segments | 2,216 | 2,182 | 36 | 89 | 0 | 3 | 4,222 | 3,637 | – 6,475 | – 5,911 | 0 | 0 |
| Total segment sales | 63,729 | 58,292 | 18,308 | 17,824 | 20,628 | 15,627 | 4,233 | 3,650 | – 6,475 | – 5,911 | 100,422 | 89,482 |
| Segment profit before interest and profit taxes (EBIT) |
7,633 | 9,507 | 1,219 | – 190 | 6,512 | 4,672 | – 498 | – 543 | – 20 | – 21 | 14,846 | 13,424 |
| Interest expenses and revenues | – 98 | – 137 | – 154 | – 209 | – 172 | – 453 | – 51 | 211 | 9 | 24 | – 466 | – 565 |
| Income tax expense | – 2,901 | – 3,560 | – 35 | – 209 | – 1,899 | – 1,369 | – 13 | 328 | 0 | 0 | – 4,848 | – 4,810 |
| Results from discontinued operations, net |
0 | – 186 | 0 | 0 | 3,161 | – 216 | 0 | 0 | 0 | 0 | 3,161 | – 402 |
| Profit before minority interests | 4,635 | 5,623 | 1,030 | – 608 | 7,602 | 2,634 | – 562 | – 4 | – 11 | 2 | 12,693 | 7,647 |
| Isotope Products | Radiation Therapy | Radiopharma | Others | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| € thousand | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 | Q3/2017 | Q3/2016 |
| Segmental assets | 123,192 | 103,110 | 33,602 | 50,884 | 33,602 | 39,344 | 103,272 | 88,593 | 293,668 | 281,931 |
| Elimination of inter-segmental shares, equity investments and receivables |
– 87,226 | – 87,440 | ||||||||
| Consolidated total assets | 206,442 | 194,491 | ||||||||
| Segmental liabilities | – 64,148 | – 53,105 | – 12,781 | – 19,438 | – 18,619 | – 29,194 | – 4,164 | – 2,249 | – 99,711 | – 103,986 |
| Elimination of intersegmental liabilities | 8,376 | 17,531 | ||||||||
| Consolidated liabilities | – 91,335 | – 86,455 | ||||||||
| Investments (without acquisitions) | 1,927 | 1,805 | 366 | – 1,257 | 956 | 964 | 103 | 93 | 3,352 | 1,605 |
| Depreciation | – 2,653 | – 2,436 | – 1,509 | – 1,747 | – 1,160 | – 1,534 | – 320 | – 366 | – 5,642 | – 6,083 |
| Non-cash income (+)/expenses (–) | – 513 | – 1,104 | 75 | 414 | – 2,048 | 30 | 993 | 2,527 | – 1,493 | 1,867 |
| Q3/2017 | Q3/2016 | |||
|---|---|---|---|---|
| € million | % | € million | % | |
| Europe | 48.9 | 49 | 41.0 | 46 |
| North America | 35.3 | 35 | 32.8 | 37 |
| Asia /Pacific | 8.9 | 9 | 9.4 | 10 |
| Others | 7.2 | 7 | 6.6 | 7 |
| Total | 100.4 | 100 | 89.8 | 100 |
These unaudited consolidated interim financial statements as of September 30, 2017, comprise the financial statements of Eckert & Ziegler Strahlen- und Medizintechnik AG and its subsidiaries (hereinafter also referred to as "Eckert & Ziegler AG").
The consolidated financial statements (interim financial statements) of Eckert & Ziegler AG as of September 30, 2017, have been prepared in accordance with the International Financial Reporting Standards (IFRS), as were the 2016 annual financial statements. All the standards of the International Accounting Standards Board (IASB), London, applicable in the EU on the reporting date as well as the valid interpretations of the International Financial Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC) have been taken into consideration. The accounting and measurement methods detailed in the notes to the 2016 annual financial statements have been applied without any changes.
For the preparation of the consolidated financial statements in accordance with IFRS, it is necessary to make estimates and assumptions which affect the amounts and reporting of the assets and liabilities as well as income and expenses recognized. The actual figures may differ from the estimates. Significant assumptions and estimates are made for the useful life and net realizable value of assets, the recoverability of receivables and the recognition and measurement of provisions.
This interim report contains all the necessary information and adjustments that are required to give a true and fair view of the net assets, financial position and results of operations of Eckert & Ziegler AG for the interim report. The results recorded during the current financial year are not necessarily indicative of future results.
The consolidated financial statements of Eckert & Ziegler AG include all companies where Eckert & Ziegler AG is able to directly or indirectly influence the financial and business policies (control concept).
We refer to the notes under section 4 for information about acquisitions and disposals of companies.
At the start of May 2017, the Executive Board announced its decision to discontinue the Cyclotron unit. The unit produces short-lived radiodiagnostics for oncological and neurological applications. It recorded sales of € 6.1 million and a profit of € 3.6 million in the first half of 2017. The business was sold on May 5, 2017. This accounted for a large part of the profit from discontinued operations. Expenses and income were eliminated from the income statement in 2017 and 2016. The profits and losses are reported in the result from discontinued operations. The shares in Curasight ApS were also reclassified as non-current assets held for sale as per the resolution in June 2017. The shares were written down to their fair value.
The net cash flows from discontinued operations are as follows:
With effect from August 1, 2016, ECKERT & ZIEGLER BRASIL COMERCIAL LTDA. acquired 100% of the shares of Brazilian company BR-77 TRANSPORTES DE MEDICAMENTOS LTDA. The company specializes in the sale of products in the field of nuclear medicine.
With effect from August 26, 2016, Eckert & Ziegler BEBIG S.A. acquired 100% of the shares in BrachySolutions BVBA. The company, which is based in Leuven, Belgium, is one of the largest European distributors of prostate seeds. Its main markets are Benelux and Portugal.
By agreement dated May 31, 2017, Eckert & Ziegler Isotope Products Holdings GmbH acquired the main parts of the Gamma-Service Group based in Saxony, Germany. As part of the purchase price allocation, the assets and liabilities acquired were initially recognized in the consolidated balance sheet as of September 30, 2017, in accordance with IFRS 3.45, at provisional values.
This had a material impact on the Group's net assets and results of operations as against the first nine months of 2016, impairing the comparability of the consolidated report with the prior year.
| Country | Currency | Exchange rate 30/9/2017 |
Exchange rate 31/12/2016 |
Average rate 1/1–30/9/2017 |
Average rate 1/1–30/9/2016 |
|---|---|---|---|---|---|
| USA | USD | 1.1806 | 1.1161 | 1.1139 | 1.1162 |
| Czech Republic | CZK | 25.9810 | 27.0210 | 26.5494 | 27.0361 |
| Great Britain | GBP | 0.8818 | 0.8610 | 0.8732 | 0.8030 |
| Poland | PLN | 4.3042 | 4.3192 | 4.2660 | 4.3582 |
| Brazil | BRL | 3.7635 | 3.6210 | 3.5338 | 3.9561 |
| Russia | RUB | 68.2519 | 70.5140 | 65.0158 | 76.1830 |
| India | INR | 77.0690 | 74.3655 | 72.6472 | 74.9164 |
| Switzerland | CHF | 1.1457 | N/A | 1.0952 | N/A |
The financial statements of companies outside the euro area are translated based on the functional currency concept. The following exchange rates were used for the currency conversion:
As of September 30, 2017, Eckert & Ziegler AG held 4,818 treasury shares. This corresponds to 0.1% of the company's share capital.
With regard to material transactions with related parties, we refer to the disclosures in the consolidated annual financial statements as of December 31, 2016.
Berlin, November 2, 2017
Dr. Andreas Eckert Dr. Harald Hasselmann Dr. André Heß
Chairman of the Executive Board Member of the Executive Board Member of the Executive Board
| November 9, 2017 | Quarterly Report iii/2017 |
|---|---|
| November 29, 2017 | German Equity Forum in Frankfurt |
| March 22, 2018 | Annual Report 2017 |
| May 8, 2018 | Quarterly Reporti/2018 |
| May 30, 2018 | Annual Shareholder Meeting in Berlin |
| July 31, 2018 | Quarterly Report ii/2018 |
| November 13, 2018 | Quarterly Report iii/2018 |
| November 2018 | German Equity Forum in Frankfurt |
| Subject to change | |
CONTACT
Eckert & Ziegler Strahlen- und Medizintechnik AG
Robert-Rössle-Straße 10 13125 Berlin, Germany www.ezag.com
Karolin Riehle Investor Relations
Phone + 49 30 94 10 84 – 0 Fax + 49 30 94 10 84 – 112 [email protected]
Eckert & Ziegler Strahlen- und Medizintechnik AG
Ligaturas – Reportdesign, Berlin, Germany
Cover:: istockphoto Page 3: Wolf Lux, Alex Schelbert
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.