Investor Presentation • Apr 26, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
Quarterly Statement as of March 31, 2018
Werdohl, April 26, 2018
This presentation contains statements concerning the future business performance of the Vossloh Group that are based on assumptions and estimates from the company management. If the assumptions that the projections are based on fail to occur, the actual results of the projected statements may differ substantially. Uncertainties include changes in the political, commercial and economic climate, the actions of competitors, legislative reforms, the effects of future case law and fluctuations in exchange rates and interest rates. Vossloh and its Group companies, consultants and representatives assume no responsibility for possible losses associated with the use of this presentation or its contents. Vossloh assumes no obligation to update the forecast statements in this presentation.
The information contained in this presentation does not constitute an offer or an invitation to sell or buy Vossloh AG shares or the shares of other companies.
| S l l t i l e a s o n a y y p c a l t t t 2 0 1 8 s o s a r o w |
G l d f i b i l i d f i d, i i l d t t t t t r o u p s a e s a n p r o a y o w n r o m p r e v o u s y e a r a s e x p e c e n p a r c u a r u e o j t- l t d k b i f f V l h F t i S t p r o e c r e a e w e a e r u s n e s s p e r o r m a n c e o o s s o a s e n n g y s e m s G f f G f f f i d l l d i i i d t h V l h i t t l i d t h 2 0 1 8 i l a n c e o r a s o n s a n o r e o s s o r o p n o a c o n r m e o r e s c a u v u y e a r |
|---|---|
| T i t t r a n s p o r a o n ( d i i d t s c o n n u e t i ) o p e r a o n s |
G f f f d b i i t h T t t i d i i i i t h i t t 2 0 1 8 l d t o o s n e s s p e r o r m a n c e n e r a n s p o r a o n s o n n e r s q a r e r o e a s o u v u i i l f d i i d i t t t t p o s v e r e s u r o m s c o n n u e o p e r a o n s S t t f d i t t O i i d t h l d i i i t h t t i l b l i a u s o v e s m e n p r o c e s s : n g o n g n- e p s a e s s c u s s o n s w p o e n a u y e r s ; c o s n g f 2 0 1 8 d i t t i t d o v e s m e n n e x p e c e |
| F k t C h i o c s m a r e n a u |
I A i l 2 0 1 8, d i C h i f i l f i i h h i h- d i t t t t t n p r o r e r w o n n n a o r r a a s e n n g s y s e m s n e g s p e e s e g m e n ; s e c o n f t b i t t d b t Z h h d W h o n e r o e e n g c o n s r c e e e e n e n g o a n a n o w u u w z u z u O f € d l d 3 0 i l l i t i b t i t l i i l i 2 0 1 9 r e r o m e o a r o n m o n, c o n r o n s o s a e s p r m a r n v u u u y |
| F k t N t h o c u s m a r e o r A i m e r c a |
V l h T i T h l i i l t f k t i t h t h C l I i l d i o s s o e e c n o o g e s s g n s o n g e r m r a m e o r a g r e e m e n a n o e r a s s- r a r o a n w w - A i l 2 0 1 8 p r P l d l d i f i l i f i k i i i i t t t t t t t t t a n s o e v e o p a n e w p r o u c o n a c y o r c o n c r e e e s ; m a r e p o s o n n c o n c r e e e b i f t h d d i N t h A i s n e s s r e r e p a n e n o r m e r c a u u x |
| 1 ) K i d i t e g r o p n c a o r s y u |
1- 3 / 2 0 1 7 |
1- 3 / 2 0 1 8 |
|
|---|---|---|---|
| S l a e s r e v e n u e s |
€ i l l. m |
1 9 6. 2 |
1 7 8. 3 |
| E B I T |
€ i l l. m |
9. 6 |
1. 6 |
| E B I T i m a r g n |
% | 4. 9 |
0. 9 |
| N t i e n c o m e |
€ i l l. m |
4. 7 |
1. 4 |
| E i h a r n n g s p e r s a r e |
€ | 0. 1 8 |
0. 0 4 |
| R t i t l l d ( R O C E ) e u r n o n c a p a e m p o y e |
% | 4. 9 |
0. 8 |
| V l d d d a e a e u |
€ i l l. m |
( 1 ) 5. |
( 1 2. 8 ) |
| 2 ) F h f l r e e c a s o w |
€ i l l. m |
( 2 9. 2 ) |
( 3 4. 6 ) |
| C i t l d i t a p a e x p e n u r e |
€ i l l. m |
4. 9 |
5. 8 |
| D i i / i i t t t e p r e c a o n a m o r z a o n |
€ i l l. m |
1 0. 1 |
8. 7 |
2) Includes the effects of discontinued operations; free cash flow comprises the cash flow from operating activities, investments in intangible assets and property, plant and equipment, and cash receipts and payments associated with companies accounted for using the equity method.
| 1 ) K i d i t e y g r o u p n c a o r s |
1- 3 / 2 0 1 7 / 3 / 3 1 / 2 0 1 7 |
1- 1 2 / 2 0 1 7 / 1 2 / 3 1 / 2 0 1 7 |
1- 3 / 2 0 1 8 / 3 / 3 1 / 2 0 1 8 |
|
|---|---|---|---|---|
| E i t q u y |
€ i l l. m |
5 5 6. 5 |
5 3 2. 4 |
5 2 7. 1 |
| E i i t t q r a o u y |
% | 4 5. 5 |
4 2. 5 |
4 3. 4 |
| W k i i l ( Ø ) t o r n g c a p a |
€ i l l. m |
1 9 1. 6 |
2 1 1. 6 |
2 0 3. 2 |
| Ø W k i i t l i t i t ( ) o r n g c a p a n e n s y |
% | 2 4. 4 |
2 3. 0 |
2 8. 5 |
| W k i i t l ( l i d t ) o r n g c a p a c o s n g a e |
€ i l l. m |
2 0 7. 9 |
1 9 0. 0 |
2 1 6. 4 |
| Ø C i t l l d ( ) a p a e m p o y e |
€ i l l. m |
7 8 2. 3 |
7 8 8. 3 |
7 6 8. 6 |
| C ( ) i t l l d l i d t a p a e m p o y e c o s n g a e |
€ i l l. m |
7 9 6. 2 |
7 5 8. 7 |
7 7 8. 5 |
| f N t i i l d b t e n a n c a e |
€ i l l. m |
1 8 8. 1 |
2 0 7. 7 |
2 8. 1 4 |
| O ( € ) d i d i l l. r e r s r e c e v e m |
O ( € ) d b k l i l l. r e r a c o g m |
N t o e s |
|---|---|---|
| 2 1 1. 4 2 0 1. 9 2 5. 6 2 2. 6 1 0 9. 0 |
5 3 1. 2 5 1 3 2 3 4. 7 3 2. 4 2 8 6. 5 3 6 2. 3 |
O d i d i i r e r s r e c e v e u p o v e r p r e v o u s y e a r n t i l d t d d i t t i i F p a r c a r e o g o o o r e r s a o n n r a n c e, u u u P l d d S d i C M i d t t, o a n a n w e e n n ; n c o n r a s o r e r s i d i C C l i i l i r e c e v e n o w e r y e a r- o v e r- y e a r p r m a r y n h U S A ( V T T ) d C h i ( V F S ) t e a n n a B k- b i l l i f 1. 1 9 f h G t t t o o o- r a o o o r e r o u p A i l 2 0 1 8 d b V F S i C h i ( p r o r e r o n n n a a p p r o : w y x. € 3 0 i l l i ) V T T i l t f k m o n s g n s o n g e r m r a m e o r ; w - i h h C l I i l d i N h t t t t a g r e e m e n w a n o e r a s s- r a r o a n o r A i m e r c a |
| 1 4 3. 7 7 1. 5 4 2. 9 1) 1- 3 / 2 0 1 7 1- 3 / 2 0 1 8 |
2 1 0. 9 1 2 1. 0 1) 3 / 3 1 / 2 0 1 7 3 / 3 1 / 2 0 1 8 |
H i h d b k l i C t i d M d l g o r e r a c o g n s o m e o e s u z u i b b l i i l d i t t t t t a r u a e p r m a r y o o r e r n c r e a s e s a i i F d P l d d b k l c o m p a n e s n r a n c e a n o a n ; o r e r a c o g C C i t t l d d t t h n o r e o m p o n e n s m o s y r e u c e a e C h i n e s e c o m p a n y |
| C C t C t i d M d l o r e o m p o n e n s u s o m z e o u e s |
L i f l S l t i e c y c e o u o n s |
| R O C E % |
1- 3 / 2 0 1 8 : |
1 0. 2 |
|---|---|---|
| ( ) |
1- 3 / 2 0 1 7 : |
2 0. 3 |
| V l d d d a u e a e |
1- 3 / 2 0 1 8 : |
1. 5 |
| ( € i l l. ) m |
1- 3 / 2 0 1 7 : |
7. 3 |
Restrained business performance in the first quarter as anticipated
| R O C E % |
1- 3 / 2 0 1 8 : |
2 2 |
|---|---|---|
| ( ) |
/ 1- 3 2 0 1 7 : |
2 6 |
| V l d d d a u e a e |
1- 3 / 2 0 1 8 : |
( 6 ) 5. |
| ( € i l l. ) m |
1- 3 / 2 0 1 7 : |
( 5. 2 ) |
Sales in the range of €875 million to €950 million: Decline in sales in the Core Components division due to an anticipated temporary weakening in the performance of Vossloh Fastening Systems in China; higher sales forecast for Customized Modules and Lifecycle Solutions
EBIT margin of between 6.0 and 7.0 percent: Significant improvement expected in the profitability of the Customized Modules division; Lifecycle Solutions also to noticeably improve; Core Components below high level seen in the 2017 fiscal year
Value added: Positive value added aimed for in 2018 in spite of lower EBIT expectations
| F i i l l d 2 0 1 8 n a n c a c a e n a r |
|
|---|---|
| M 9 2 0 1 8 a y , |
G f A l l M t i D ü l d n n a e n e r a e e n g s s e o r u , |
| A t 1, 2 0 1 8 u g u s |
f f I t i i i l t J 3 0 2 0 1 8 n e r m n a n c a r e p o r a s o u n e , |
| O t b 2 5 2 0 1 8 c o e r , |
Q t l S t t t f S t b 3 0 2 0 1 8 u a r e r y a e m e n a s o e p e m e r , |
| C t t i f t i f i t o n a c n o r m a o n o r n e s o r s v : |
C f f t t i t i t h d i o n a c n o r m a o n o r e m e a : |
| G D D i l i r. a n e a v r a n o v c |
D T h T i k r. o m a s r s a |
| E i l i t l t i @ l h. m a : n v e s o r. r e a o n s v o s s o c o m |
@ E i l l h. m a p r e s s e o s s o c o m : v |
| P h 4 9 ( 0 ) 2 3 9 2 / 5 2- 6 0 9 + o n e : |
( ) / P h 4 9 0 2 3 9 2 5 2- 6 0 8 + o n e : |
| F 4 9 ( 0 ) 2 3 9 2 / 5 2- 2 1 9 + a x : |
F 4 9 ( 0 ) 2 3 9 2 / 5 2- 2 1 9 + a x : |
| € i l l. m |
/ 1- 3 2 0 1 7 |
/ 1- 3 2 0 1 8 |
|---|---|---|
| S l a e s r e v e n u e s |
1 9 6. 2 |
1 7 8. 3 |
| C t f l o s o s a e s |
( 1 5 2. 5 ) |
( 1 4 2. 1 ) |
| G l d i i t t i d l l i e n e r a a m n s r a v e a n s e n g e x p e n s e s |
( 3 6. 2 ) |
( 3 4. 2 ) |
| R h d d l t t e s e a r c a n e v e o p m e n c o s s |
( 2. 4 ) |
( 2. 4 ) |
| O h i l t t t e r o p e r a n g r e s u |
2. 9 |
2. 5 |
| O i l t t p e r a n g r e s u |
8. 0 |
2. 1 |
| f f I i t t i i t d i t h i t t h d n c o m e r o m n e s m e n s n c o m p a n e s a c c o n e o r s n g e e q m e o v u u u y |
( ) 0. 1 |
( ) 0. 5 |
| O f t h i i l l t e r n a n c a r e s u |
1. 7 |
0. 0 |
| E i b f i t t d i t ( E B I T ) a r n n g s e o r e n e r e s a n n c o m e a e s x |
9. 6 |
1. 6 |
| I t t i n e r e s n c o m e |
1. 6 |
0. 1 |
| I t t n e r e s e x p e n s e s |
( 3. 4 ) |
( 3. 8 ) |
| E i b f i ( E B T ) t a r n n g s e o r e n c o m e a x e s |
8 7. |
( 2. 1 ) |
| I t n c o m e a x e s |
( 2. 1 ) |
0. 7 |
| f R l t t i i t i e s u r o m c o n n u n g o p e r a o n s |
5. 7 |
( 1. 4 ) |
| R l t f d i t i d t i e s r o m s c o n n e o p e r a o n s u u |
( 1. 0 ) |
2. 8 |
| N t i e n c o m e |
4. 7 |
1. 4 |
| h f i b b l h h l d f V l h A G t t t t t e r e o a r u a e o s a r e o e r s o o s s o |
2. 8 |
0. 7 |
| h f i b b l l l i i t t t t t t t t e r e o a r u a e o n o n- c o n r o n g n e r e s s |
1. 9 |
0. 7 |
| E i h a r n n g s p e r s a r e |
||
| / ( € ) B i d i l t d i h i a s c u e e a r n n g s p e r s a r e n |
0. 1 8 |
0. 0 4 |
| f t h t t i b t b l t t i i t i i t i e r e o a r u a e o c o n n u n g a c v e s |
0. 2 4 |
( ) 0. 1 4 |
| t h f t t i b t b l t d i t i d t i e r e o a r u a e o s c o n n u e o p e r a o n s |
( 0. 0 6 ) |
0. 1 8 |
| As ( € m i l l. ) ts se |
3 / 3 1 / 2 0 1 7 |
1 2 / 3 1 / 2 0 1 7 |
3 / 3 1 / 2 0 1 8 |
Eq i & l ia b i l i ies ( € m i l l. ) ty t u |
3 / 3 1 / 2 0 1 7 |
1 2 / 3 1 / 2 0 1 7 |
3 / 3 1 / 2 0 1 8 |
|---|---|---|---|---|---|---|---|
| In tan i b le ts g as se |
3 1 1. 7 |
2 8 0. 4 |
2 7 7. 8 |
Ca i ta l s toc k p |
4 5. 3 |
4 5. 3 |
4 5. 3 |
| Pro ty, lan t a d e ip t p er p n q u me n |
2 2 9. 3 |
2 1 2. 5 |
2 0 8. 8 |
A d d i t ion l p i d- in i ta l a a ca p |
1 4 6. 5 |
1 4 6. 5 |
1 4 6. 5 |
| Inv tm t p t ies es en rop er |
3. 5 |
2. 8 |
2. 7 |
Re ta ine d e ing d n t inc arn s a n e om e |
3 3 3. 5 |
3 2 1. 7 |
3 1 5. 5 |
| Inv tm ts in ies te d for ing t he i ty t ho d es en co mp an ac co un us eq u me |
3 4. 6 |
6 4. 2 |
6 3. 9 |
Ac la te d o t he he ive inc cu mu r c om p re ns om e |
1 1. 3 |
3. 9 |
3. 8 |
| O t he t f ina ia l ins tru ts r n on -cu rre n nc me n |
9. 5 |
8. 9 |
9. 0 |
Eq i ty lu d ing tro l l ing in te ts u ex c n on -co n re s |
3 6. 6 5 |
1 4 5 7. |
1 1. 1 5 |
| Su dry t a ts n no n-c urr en ss e |
0. 6 |
3. 5 |
2. 9 |
No tro l l ing in ter ts n-c on es |
1 9. 9 |
1 5. 0 |
1 6. 0 |
| De fer d tax ts re as se |
3 0. 1 |
2 3. 7 |
1 9. 6 |
Eq i ty u |
5 5 6. 5 |
5 3 2. 4 |
5 2 7. 1 |
| No t a ts n- cu rre n ss e |
6 1 9. 3 |
5 9 6. 0 |
5 8 4. 7 |
Pe ion is ion ns p rov s |
2 4. 7 |
2 2. 4 |
2 2. 6 |
| Inv ies tor en |
1 8 5. 8 |
1 5 4. 3 |
1 7 7. 4 |
O he is ion t t p r n on -cu rre n rov s |
2 3. 9 |
2 3. 9 |
2 2. 0 |
| Tr de iva b les a re ce |
1 9 4. 7 |
2 1 0. 3 |
2 0 3. 3 |
No f ina ia l l ia b i l i ies t t n-c urr en nc |
1 4 7. 9 |
2 4 8. 8 |
2 4 8. 9 |
| Co tra t a ts n c ss e |
9. 1 |
6. 6 |
9 5. |
O he l ia b i l i ies t t t r n on -cu rre n |
3. 6 |
4. 6 |
3. 4 |
| Inc tax ts om e as se |
3. 8 |
8 7. |
9. 7 |
De fer d l ia b i l i ies tax t re |
2 0. 7 |
1 2. 8 |
4. 2 |
| O he t t a ts r c urr en ss e |
4 5. 6 |
4 3. 2 |
4 0. 8 |
No t l ia b i l i t ies n- cu rre n |
2 2 0. 8 |
3 1 2. 5 |
3 0 1. 1 |
| S ho i ies t- ter t r m se cu r |
0. 6 |
0. 5 |
0. 5 |
O he is ion t t p r c urr en rov s |
4 9. 9 |
4 4. 4 |
4 6. 7 |
| Ca h a d c h e iva len ts s n as q u |
4 8. 4 |
9 6. 3 |
6 1 7. |
Cu f ina ia l l ia b i l i ies t t rre n nc |
8 9. 2 |
5 5. 7 |
6 6. 8 |
| Cu t a ts rre n ss e |
4 8 8. 0 |
5 1 9. 0 |
5 0 4. 7 |
Cu de b les t tra rre n p ay a |
1 3 1. 1 |
1 4 1. 9 |
1 2 4. 5 |
| As he l d for le ts se sa |
1 1 4 5. |
1 3 9 7. |
1 2 4. 0 |
Cu inc l ia b i l i ies t tax t rre n om e |
1 3. 1 |
6. 3 |
2 5. |
| O t he t l ia b i l i t ies r c urr en |
9 3. 2 |
2. 7 7 |
1 7 7. |
||||
| Cu t l ia b i l i t ies rre n |
3 7 6. 5 |
3 2 1. 0 |
3 2 0. 3 |
||||
| for L ia b i l i t ies he l d le sa |
6 8. 9 |
8 7. 0 |
6 4. 9 |
| 3 / 3 1 / 2 0 1 7 |
1 2 / 3 1 / 2 0 1 7 |
3 / 3 1 / 2 0 1 8 |
Eq i & l ia b i l i ies ( € m i l l. ) ty t u |
3 / 3 1 / 2 0 1 7 |
1 2 / 3 1 / 2 0 1 7 |
3 / 3 1 / 2 0 1 8 |
|---|---|---|---|---|---|---|
| 3 1 1. 7 |
2 8 0. 4 |
2 7 7. 8 |
Ca i ta l s toc k p |
4 5. 3 |
4 5. 3 |
4 5. 3 |
| 2 2 9. 3 |
2 1 2. 5 |
2 0 8. 8 |
A d d i t ion l p i d- in i ta l a a ca p |
1 4 6. 5 |
1 4 6. 5 |
1 4 6. 5 |
| 3. 5 |
2. 8 |
2. 7 |
Re ta ine d e ing d n t inc arn s a n e om e |
3 3 3. 5 |
3 2 1. 7 |
3 1 5. 5 |
| 3 4. 6 |
6 4. 2 |
6 3. 9 |
Ac la te d o t he he ive inc cu mu r c om p re ns om e |
1 1. 3 |
3. 9 |
3. 8 |
| 9. 5 |
8. 9 |
9. 0 |
Eq i lu d ing l l ing in ty tro te ts u ex c n on -co n re s |
3 6. 6 5 |
1 4 5 7. |
1 1. 1 5 |
| 0. 6 |
3. 5 |
2. 9 |
No tro l l ing in ter ts n-c on es |
1 9. 9 |
1 5. 0 |
1 6. 0 |
| 3 0. 1 |
2 3. 7 |
1 9. 6 |
Eq i ty u |
6. 5 5 5 |
3 2. 4 5 |
2 1 5 7. |
| 6 1 9. 3 |
5 9 6. 0 |
5 8 4. 7 |
Pe ion is ion ns p rov s |
2 4. 7 |
2 2. 4 |
2 2. 6 |
| 1 8 5. 8 |
1 5 4. 3 |
1 7 7. 4 |
O t he t p is ion r n on -cu rre n rov s |
2 3. 9 |
2 3. 9 |
2 2. 0 |
| 1 9 4. 7 |
2 1 0. 3 |
2 0 3. 3 |
No f ina ia l l ia b i l i ies t t n-c urr en nc |
1 4 7. 9 |
2 4 8. 8 |
2 4 8. 9 |
| 9. 1 |
6. 6 |
5. 9 |
O he l ia b i l i ies t t t r n on -cu rre n |
3. 6 |
4. 6 |
3. 4 |
| 3. 8 |
7. 8 |
9. 7 |
De fer d l ia b i l i ies tax t re |
2 0. 7 |
1 2. 8 |
4. 2 |
| 4 5. 6 |
4 3. 2 |
4 0. 8 |
No t l ia b i l i t ies n- cu rre n |
2 2 0. 8 |
3 1 2. 5 |
3 0 1. 1 |
| 0. 6 |
0. 5 |
0. 5 |
O he is ion t t p r c urr en rov s |
4 9. 9 |
4 4. 4 |
4 6. 7 |
| 4 8. 4 |
9 6. 3 |
6 7. 1 |
Cu f ina ia l l ia b i l i ies t t rre n nc |
8 9. 2 |
5 5. 7 |
6 6. 8 |
| 4 8 8. 0 |
5 1 9. 0 |
5 0 4. 7 |
Cu de b les t tra rre n p ay a |
1 3 1. 1 |
1 4 1. 9 |
1 2 4. 5 |
| 1 1 4 5. |
1 3 9 7. |
1 2 4. 0 |
Cu inc l ia b i l i ies t tax t rre n om e |
1 3. 1 |
6. 3 |
2 5. |
| O he l ia b i l i ies t t t r c urr en |
9 3. 2 |
2. 7 7 |
1 7 7. |
|||
| Cu t l ia b i l i t ies rre n |
3 7 6. 5 |
3 2 1. 0 |
3 2 0. 3 |
|||
| for L ia b i l i t ies he l d le sa |
6 8. 9 |
8 7. 0 |
6 4. 9 |
|||
| 1, 2 2 2. 7 |
1, 2 5 2. 9 |
1, 2 1 3. 4 |
Eq i ty & l ia b i l i t ies u |
1, 2 2 2. 7 |
1, 2 5 2. 9 |
1, 2 1 3. 4 |
1) Prior-year figures as of March 31, 2017, adjusted due to the treatment of the Locomotives business unit as discontinued operations.
| C C t o r e o m p o n e n s |
F i S t t a s e n n g y s e m s |
T i T h l i e e c n o o g e s |
|||||
|---|---|---|---|---|---|---|---|
| 1- 3 / 2 0 1 7 |
/ 1- 3 2 0 1 8 |
1- 3 / 2 0 1 7 |
/ 1- 3 2 0 1 8 |
1- 3 / 2 0 1 7 |
/ 1- 3 2 0 1 8 |
||
| S l a e s r e v e n u e s |
€ i l l. m |
8. 2 7 |
8. 5 5 |
9. 1 5 |
4 3. 4 |
1 9. 5 |
1 1 5. |
| E B I T |
€ i l l. m |
1 1. 6 |
5. 6 |
||||
| E B I T i m a r g n |
% | 1 4. 8 |
9. 6 |
||||
| W k i i t l ( Ø ) o r n g c a p a |
€ i l l. m |
5 9. 3 |
6 9. 9 |
||||
| W k i i l i i ( Ø ) t t t o r n g c a p a n e n s y |
% | 1 9. 0 |
2 9. 9 |
||||
| C ( Ø ) i t l l d a p a e m p o y e |
€ i l l. m |
2 2 8. 3 |
2 1 9. 0 |
||||
| R O C E |
% | 2 0. 3 |
1 0. 2 |
||||
| V l d d d a u e a e |
€ i l l. m |
7. 3 |
1. 5 |
9. 1 |
2. 8 |
( 1. 8 ) |
( 1. 3 ) |
| O d i d r e r s r e c e v e |
€ i l l. m |
7 1. 5 |
4 2. 9 |
4 6. 6 |
3 5. 3 |
2 5. 3 |
7. 6 |
| O d b k l ( l i d t 3 / 3 1 ) r e r a c o g c o s n g a e |
€ i l l. m |
2 1 0. 9 |
1 2 1. 0 |
1 7 0. 4 |
9 2. 3 |
4 0. 6 |
2 8. 7 |
| C i l d i t t a p a e x p e n u r e |
€ i l l. m |
1. 0 |
1. 2 |
0. 5 |
0. 9 |
0. 5 |
0. 3 |
| D i i / i i t t t e p r e c a o n a m o r z a o n |
€ i l l. m |
4. 8 |
3. 8 |
2. 0 |
1. 8 |
2. 8 |
2. 0 |
| C i d M d l t u s o m z e o u e s |
i f l S l i L t e c y c e o u o n s |
||||
|---|---|---|---|---|---|
| / 1- 3 2 0 1 7 |
/ 1- 3 2 0 1 8 |
/ 1- 3 2 0 1 7 |
/ 1- 3 2 0 1 8 |
||
| S l a e s r e e n e s v u |
€ i l l. m |
1 0 1. 9 |
1 0 6. 4 |
1 7. 3 |
1 5. 3 |
| E B I T |
€ i l l. m |
2. 7 |
2. 3 |
( 0. 9 ) |
( 1. 9 ) |
| E B I T i m a r g n |
% | 2. 6 |
2. 1 |
( 5. 0 ) |
( 1 2. 1 ) |
| ( Ø ) W k i i t l o r n g c a p a |
€ i l l. m |
1 3 1. 5 |
1 2 8. 9 |
8. 8 |
7. 9 |
| Ø W k i i t l i t i t ( ) o r n g c a p a n e n s y |
% | 3 2. 3 |
3 0. 3 |
1 2. 7 |
1 3. 0 |
| Ø C i t l l d ( ) a p a e m p o y e |
€ i l l. m |
4 1 8. 7 |
4 2 0. 1 |
1 3 3. 5 |
1 3 1. 4 |
| R O C E |
% | 2. 6 |
2. 2 |
( 2. 6 ) |
( 5. 6 ) |
| V l d d d a u e a e |
€ i l l. m |
( 2 ) 5. |
( 6 ) 5. |
( 3. 4 ) |
( 4. 3 ) |
| O d i d r e r s r e c e e v |
€ i l l. m |
1 0 9. 0 |
1 4 3. 7 |
2 2. 6 |
2 5. 6 |
| O d b k l ( l i d t 3 / 3 1 ) r e r a c o g c o s n g a e |
€ i l l. m |
2 8 6. 5 |
3 6 2. 3 |
3 4. 7 |
3 2. 4 |
| C i t l d i t a p a e x p e n u r e |
€ i l l. m |
2. 8 |
3. 3 |
1. 0 |
1. 1 |
| D i i / i i t t t e p r e c a o n a m o r z a o n |
€ i l l. m |
3. 4 |
3. 3 |
1. 7 |
1. 5 |
| € i l l. m |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
|---|---|---|
| E i b f i t t d i t ( E B I T ) a r n n g s e o r e n e r e s a n n c o m e a x e s |
9. 6 |
1. 6 |
| f E B I T d i t i d t i r o m s c o n n e o p e r a o n s u |
0. 1 |
2. 7 |
| A i i / d i i / i i l f ( l i ) t t t t t t t m o r z a o n e p r e c a o n m p a r m e n o s s e s o n o n- c u r r e n a s s e s e s s w r e- u p s |
1 1. 0 |
8. 7 |
| C h i t i i a n g e n n o n- c u r r e n p r o v s o n s |
( 0. 3 ) |
( 1. 9 ) |
| G f h l r o s s c a s o w |
2 0. 4 |
1 1. 1 |
| I t i d n c o m e a x e s p a |
( 3. 0 ) |
( 6. 1 ) |
| C h i k i i t l a n g e n w o r n g c a p a |
( ) 4 1. 1 |
( 2 8. 8 ) |
| O t h h e r c a n g e s |
1. 1 |
( 4. 6 ) |
| C h f l f t i t i i t i a s o w r o m o p e r a n g a c v e s |
( 2 2. 6 ) |
( ) 2 8. 4 |
| I i i i b l d l d i t t t t t t t n e s m e n s n n a n g e a s s e s a n p r o p e r p a n a n e q p m e n v y, u |
( 6. 6 ) |
( 6. 2 ) |
| f F h l r e e c a s o w |
( 2 9. 2 ) |
( 3 4. 6 ) |
| C l i o s n g |
d t a e |
A v e r a g e |
|||
|---|---|---|---|---|---|
| E l m p o y e e s |
/ / 3 3 1 2 0 1 7 |
/ / 3 3 1 2 0 1 8 |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 8 |
|
| C C t o r e o m p o n e n s |
8 5 6 |
7 7 5 |
8 6 7 |
7 6 5 |
|
| C i d M d l t u s o m z e o u e s |
2, 5 1 9 |
2, 4 0 3 |
2, 5 2 0 |
2, 3 8 7 |
|
| f S L i l l t i e c y c e o u o n s |
4 5 9 |
4 9 0 |
4 6 1 |
4 8 8 |
|
| V l h A G o s s o |
6 2 |
6 2 |
6 1 |
6 2 |
|
| T l t o a |
3, 8 9 6 |
3, 7 3 0 |
3, 9 0 9 |
3, 7 0 2 |
| I f t i t h V l h h n o r m a o n o n e o s s o s a r e |
|
|---|---|
| I S I N |
D E 0 0 0 7 6 6 7 1 0 7 |
| T d i l t i r a n g o c a o n s |
f, f X t D ü l d F k t, B l i H b H e r a, s s e o r r a n u r e r n, a m u r g, a n o v e r, S t t t t, M i h u g a r u n c |
| I d n e x |
S D A X |
| N b f t t d i u m e r o o u s a n n g / / h 3 3 1 2 0 1 8 s a r e s o n |
1 9 6 4 3 5, 7, 7 |
| S h i ( 3 / 3 1 / 2 0 1 8 ) a r e p r c e |
€ 4 0. 7 0 |
| H i h i / l i J t g p r c e o w p r c e, a n u a r y o M h 2 0 1 8 a r c |
€ 4 9. 1 5 / € 3 6. 5 5 |
| M k t i t l i t i ( 3 / 3 1 / 2 0 1 8 ) a r e c a p a z a o n |
€ 6 4 9. 9 i l l i m o n |
| R d t e e r s c o e u |
V O S G. D E |
| B l b d o o m e r g c o e |
V O S G R |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.