Quarterly Report • Jul 31, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
INTERIM REPORT Financial Report as of June 30, 2018
Half-Year Financial Report
| 2nd quarter 2017 |
2nd quarter 2018 |
Change | 1st half 2017 |
1st half 2018 |
Change | |
|---|---|---|---|---|---|---|
| € million | € million | % | € million | € million | % | |
| Core volume growth1, 2 | –1.7% | +4.4% | +3.5% | +2.2% | ||
| Sales | 3,498 | 3,863 | +10.4 | 7,084 | 7,642 | +7.9 |
| Change in sales | ||||||
| Volume | +0.6% | +4.9% | +5.2% | +1.6% | ||
| Price | +15.3% | +9.9% | +14.4% | +12.1% | ||
| Currency | +1.1% | –4.4% | +1.2% | –5.8% | ||
| Portfolio | 0.0% | 0.0% | 0.0% | 0.0% | ||
| Sales by region | ||||||
| EMLA3 | 1,496 | 1,677 | +12.1 | 3,022 | 3,356 | +11.1 |
| NAFTA4 | 878 | 885 | +0.8 | 1,761 | 1,725 | –2.0 |
| APAC5 | 1,124 | 1,301 | +15.7 | 2,301 | 2,561 | +11.3 |
| EBITDA6, 7 | 848 | 985 | +16.2 | 1,694 | 2,048 | +20.9 |
| Changes in EBITDA | ||||||
| of which volume | 2.2% | 11.7% | 13.3% | 4.7% | ||
| of which price | 84.5% | 40.8% | 80.3% | 50.7% | ||
| of which raw material costs | –40.6% | –11.1% | –33.4% | –12.8% | ||
| of which currency | 1.5% | –4.1% | 1.2% | –6.2% | ||
| EBIT8, 9 | 687 | 826 | +20.2 | 1,375 | 1,733 | +26.0 |
| Financial result | (34) | (27) | –20.6 | (88) | (55) | –37.5 |
| Net income10 | 484 | 604 | +24.8 | 952 | 1,248 | +31.1 |
| Earnings per share (€)11 | 2.39 | 3.07 | +28.5 | 4.70 | 6.31 | +34.3 |
| Operating cash flows12 | 411 | 517 | +25.8 | 696 | 969 | +39.2 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
92 | 153 | +66.3 | 166 | 241 | +45.2 |
| Free operating cash flow13 | 319 | 364 | +14.1 | 530 | 728 | +37.4 |
1 Core volume growth refers to the core products in the Polyurethanes, Polycarbonates and Coatings, Adhesives, Specialties segments. It is calculated as the percentage change in externally sold volumes in thousand tons compared with the prior year. Covestro also takes advantage of business opportunities outside its core business, for example the sale of raw materials and by-products such as hydrochloric acid, sodium hydroxide solution and styrene. These
transactions are not included in core volume growth. 2 Reference values calculated based on the definition of the core business effective March 31, 2018 3 EMLA: Europe, Middle East, Africa and Latin America (excl. Mexico) region 4 NAFTA: United States, Canada and Mexico region 5 APAC: Asia and Pacific region 6 EBITDA: EBIT plus the sum of depreciation, amortization, impairment losses and impairment loss reversals 7 Adjusted EBITDA is not reported because no income or expense items were recognized as special items either in the reporting period or in the corresponding prior-year period. 8 EBIT: Income after income taxes plus financial result and income taxes 9 Adjusted EBIT is not reported because no income or expense items were recognized as special items either in the reporting period or in the corresponding
prior-year period. 10 Net income: income after income taxes attributable to the stockholders of Covestro AG 11 Earnings per share: according to IAS 33, earnings per share comprise net income divided by the weighted average number of outstanding no-par voting shares
of Covestro AG. The calculation was based on 202,500,000 no-par shares for the previous year, on 196,605,012 no-par shares for the second quarter of 2018,
and on 197,746,827 no-par shares for the first half of 2018. 12 Operating cash flows: cash flows from operating activities according to IAS 7 13 Free operating cash flow: operating cash flows less cash outflows for additions to property, plant, equipment and intangible assets
| Covestro Group Key Data 2 | |
|---|---|
| About this Report 4 | |
| Covestro on the Capital Market 5 | |
| INTERIM GROUP MANAGEMENT REPORT AS OF JUNE 30, 2018 | 7 |
| 1. Business Development Covestro Group 8 | |
| 2. Business Development by Segment 10 | |
| 2.1 Polyurethanes 10 | |
| 2.2 Polycarbonates 12 | |
| 2.3 Coatings, Adhesives, Specialties 14 | |
| 3. Net Assets and Financial Position of the Covestro Group 16 | |
| 4. Economic Outlook 18 | |
| 5. Report on Future Perspectives 18 | |
| 6. Opportunities and Risks 19 | |
| CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF JUNE 30, 2018 | 20 |
| Covestro Group Consolidated Income Statement 21 | |
| Covestro Group Consolidated Statement of Comprehensive Income 22 | |
| Covestro Group Consolidated Statement of Financial Position 23 | |
| Covestro Group Consolidated Statement of Cash Flows 24 | |
| Covestro Group Consolidated Statement of Changes in Equity 25 | |
| NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS 26 | |
| 1. General Information 26 | |
| 2. Effects of New Financial Reporting Standards 27 | |
| 2.1 Financial Reporting Standards Applied for the First Time in the Reporting Period 27 | |
| 2.2 Published Financial Reporting Standards That Have Not yet Been Applied 33 | |
| 3. Segment and Regional Reporting 34 | |
| 4. Scope of Consolidation 37 | |
| 4.1 Changes in the Scope of Consolidation 37 | |
| 4.2 Acquisitions and Divestitures 37 | |
| 5. Sales 37 | |
| 6. Earnings per Share 38 | |
| 7. Employees and Provisions for Pensions and Other Post-employment Benefits 38 | |
| 8. Financial Instruments 39 | |
| 9. Legal Risks 43 | |
| 10. Related Parties 43 | |
| 11. Events after the End of the Reporting Period 45 | |
| Responsibility Statement 46 | |
| Review Report 47 | |
| FURTHER INFORMATION | 48 |
| Segment and Quarterly Overview 49 | |
| Financial Calendar 52 | |
| Publishing Information 52 | |
The consolidated interim report of Covestro AG meets the requirements for a half-yearly financial report pursuant to the applicable provisions of the German Securities Trading Act (WpHG) and in accordance with Section 115 of the German Securities Trading Act comprises condensed consolidated interim financial statements, an interim Group management report, and a responsibility statement. The consolidated interim financial statements were prepared in accordance with IAS 34 according to the International Financial Reporting Standards (IFRSs) of the International Accounting Standards Board (IASB) as endorsed by the European Union (EU) and in effect at the closing date, as well as their Interpretations. The reference information for fiscal 2017 has not been restated to reflect the new financial reporting standards, see Note 2 "Effects of New Financial Reporting Standards". This consolidated interim report should be read alongside the annual report for fiscal 2017 and the additional information about the company contained therein, as well as the Q1 2018 Interim Statement.
This Interim Report may contain forward-looking statements based on current assumptions and forecasts made by the management of Covestro AG. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of the company, and the estimates given here. These factors include those discussed in Covestro's public reports, which are available at www.covestro.com. The company assumes no liability whatsoever to update these forwardlooking statements or to conform them to future events or developments.
As the indicators in this report are stated in accordance with commercial rounding principles, totals and percentages may not always be exact.
Percentage deviations are only calculated and reported if they are no more than 100%. Larger deviations are reported as >100%, >200%, etc. If a deviation changes from positive to negative or vice versa, or if it is greater than 1,000%, this is shown by a period.
Throughout its financial reporting, Covestro uses alternative performance measures (APMs) to assess the performance of the Group. These are not defined in the International Financial Reporting Standards (IFRSs). They should be considered a supplement to, not a replacement for, the performance measures determined in accordance with IFRSs.
The alternative performance measures of relevance to the Covestro Group include EBITDA, return on capital employed (ROCE), free operating cash flow (FOCF), and net financial debt. Covestro uses ROCE to assess profitability in the context of the company's internal management system. EBITDA is also calculated as an additional indicator of profitability. FOCF is a key factor in the presentation of the liquidity position that indicates the company's ability to generate a cash surplus and finance its activities. Net financial debt gauges the Group's financial condition and financing requirements. The calculation methods for the APMs may vary from those of other companies, thus limiting the extent of the overall comparability. These alternative performance measures should not be viewed in isolation or employed as an alternative to the financial indicators determined in accordance with IFRSs and presented in the consolidated financial statements for purposes of assessing Covestro's net assets, financial position and results of operations.
Explanations of the definition and calculation of the alternative performance measures can be found in section 19 "Alternative Performance Measures" in the Combined Management Report in the Annual Report 2017.
The abbreviations used in this report are explained in the glossary of the Covestro Annual Report 2017.
This Interim Report was published in German and English on July 26, 2018. Only the German version is binding.
On March 19, 2018, Deutsche Börse AG added Covestro to the German benchmark index, the DAX, through a fast-entry process. As a result, Covestro is now one of the 30 most important listed companies in Germany. Its market capitalization and free float have increased continuously since the IPO in October 2015. Covestro was added to the MDAX index at the end of 2015 and has been included in the STOXX® Europe 600 Chemicals, MSCI Global Standard Germany, and FTSE Global Equity Index Series since 2016.
Many major indices such as the EURO STOXX 50® posted a negative performance in the first half of 2018. At the end of June, the DAX, which is relevant for Covestro, was down 4.7% compared with its value at year-end 2017, while the STOXX® Europe 600 Chemicals Index fell 1.6% during the same period.
Covestro stock finished the first half of 2018 at a Xetra® closing price of €76.42 – a drop of 11.2% compared with the end of 2017. The low for the first six months was a closing price of €71.88 on June 25, 2018. The high for the period was €95.00 on January 19, 2018.
| 2nd quarter 2017 |
2nd quarter 2018 |
1st half 2017 |
1st half 2018 |
||
|---|---|---|---|---|---|
| Average daily turnover | million shares | 0.6 | 1.3 | 0.6 | 1.2 |
| High | € | 76.22 | 82.10 | 76.22 | 95.00 |
| Low | € | 62.98 | 71.88 | 62.07 | 71.88 |
| Closing date | € | 63.21 | 76.42 | 63.21 | 76.42 |
| Outstanding shares (closing date) | million shares | 202.5 | 192.6 | 202.5 | 192.6 |
| Market capitalization (closing date) | € million | 12,800 | 14,717 | 12,800 | 14,717 |
Covestro closing prices Xetra®; source: Bloomberg
At this year's Annual Stockholders' Meeting on April 13, 2018, which took place at the World Conference Center in Bonn (Germany), stockholders approved the dividend of €2.20 per share proposed by the Board of Management and the Supervisory Board of Covestro AG for 2017. Covestro therefore increased its dividend for 2017 considerably, by 63%, compared with the previous year (€1.35 per share). The dividend was paid on April 18, 2018.
On October 24, 2017, Covestro AG's Board of Management resolved to buy back shares totaling up to €1.5 billion, or up to 10% of the company's capital stock, whichever comes first. The overall program runs until mid-2019. The first tranche started on November 21, 2017, and ran until February 28, 2018. In this period, 4.5 million shares with a total value of around €400 million were repurchased. The second tranche of the share buy-back program has been running since May 4, 2018. By June 29, 2018, around 5.4 million shares in this tranche with a total value of around €413 million had been repurchased. Overall, around 5% of the capital stock had been repurchased under this program by the end of the first six months of 2018.
Bayer AG reduced its direct interest in Covestro further at the start of 2018 by selling 21 million shares. The share placement took place after the markets closed on January 10, 2018, and was aimed exclusively at institutional investors. On May 3, 2018, Bayer AG initiated the sale of a further block of around 29 million Covestro shares. This block was also offered exclusively to institutional investors. Based on publicly available information, Bayer AG has held approximately 7% of Covestro's outstanding shares since then.
Including its own shares from the ongoing share buy-back program, some 93% of the outstanding shares are in free float in Covestro's view.
On June 28, 2018, Covestro held its third Capital Markets Day. The event was once again held in London (United Kingdom) and was attended by around 70 investors and financial analysts. CEO Dr. Markus Steilemann presented the corporate strategy and major growth areas. He was followed by CFO Dr. Thomas Toepfer, who outlined the key financial data and targets. The segment heads then discussed the corporate strategy with the participants.
At the end of the first six months of 2018, Covestro was covered by 20 securities brokers. Their overall conclusions were positive: 12 analysts recommended the stock as a buy, seven were neutral, and one rated it as a sell. The average share price target at the end of the period was €102.
| Capital stock | €202,500,000 |
|---|---|
| Outstanding shares (Half-year-end) | 192,574,886 |
| Share class | No-par ordinary bearer shares |
| ISIN | DE0006062144 |
| WKN | 606214 |
| Ticker symbol | 1COV |
| Reuters symbol | 1COV.DE |
| Bloomberg symbol | 1COV GY |
| Market segment | Regulated market |
| Transparency level | Prime standard |
| Sector | Chemicals |
| Index | DAX |
as of June 30, 2018
Covestro-Zwischenbericht zum 30. Juni 2016 Inhalt
In the second quarter of 2018, the Group's core volumes (in kilotons) were 4.4% higher than in the prior-year quarter. The Coatings, Adhesives, Specialties and Polycarbonates segments reported growth rates of 5.8% and 5.3%, respectively. The Polyurethanes segment increased core volumes by 3.9%.
Group sales amounted to €3,863 million, up 10.4% from the prior-year quarter (previous year: €3,498 million). This was mainly due to higher selling prices, which had a positive effect on sales of 9.9%. Total volumes were also higher and increased sales by 4.9%. Exchange rate movements reduced Group sales by 4.4%.
The increase in sales in the second quarter of 2018 was driven principally by the Polycarbonates segment, where sales rose to €1,056 million (previous year: €911 million). The Polyurethanes and Coatings, Adhesives, Specialties segments also reported higher sales. Sales climbed to €1,966 million (previous year: €1,818 million) in the Polyurethanes segment and to €629 million (previous year: €604 million) in the Coatings, Adhesives, Specialties segment.
In the second quarter of 2018, the Covestro Group improved EBITDA by 16.2% to €985 million (previous year: €848 million). The improvement in earnings was driven primarily by higher margins in the Polycarbonates segment.
EBITDA increased in all segments. EBITDA in the Polyurethanes segment posted a rise of 6.2% to €583 million (previous year: €549 million), and in the Polycarbonates segment EBITDA surged 44.7% to €285 million (previous year: €197 million). In the Coatings, Adhesives, Specialties segment, EBITDA increased by 14.9% to €139 million (previous year: €121 million).
Depreciation, amortization and impairments decreased by 1.2% to €159 million in the second quarter of 2018 (previous year: €161 million). They comprised €153 million (previous year: €156 million) in depreciation and impairments of property, plant and equipment and €6 million (previous year: €5 million) in amortization and impairments of intangible assets.
In the second quarter of 2018, the Covestro Group's EBIT grew by 20.2% to €826 million (previous year: €687 million).
Taking into account a financial result of minus €27 million (previous year: minus €34 million), income before income taxes rose to €799 million, compared with €653 million in the prior-year quarter. After tax expense of €193 million (previous year: €167 million), which increased in line with earnings, income after income taxes was €606 million (previous year: €486 million). After noncontrolling interests, net income amounted to €604 million (previous year: €484 million). Compared with the prior-year quarter, the earnings per share rose to €3.07 (prior year: €2.39).
Operating cash flows increased to €517 million (previous year: €411 million). A reduction in the funds tied up in working capital and a significant improvement in EBITDA were countered by higher income tax payments.
Driven by the improved operating cash flows, free operating cash flow increased by 14.1% in the second quarter of 2018 to €364 million (previous year: €319 million). Cash outflows for additions to property, plant, equipment and intangible assets increased to €153 million (previous year: €92 million).
In the first half of 2018, the Group's core volumes (in kilotons) were 2.2% higher than in the prior-year period. This increase was attributable to all three segments, but especially the Polycarbonates segment, which posted a growth rate of 4.0%.
In the first six months of 2018, Group sales increased by 7.9% compared with the prior-year period to €7,642 million (previous year: €7,084 million). The sales growth resulted chiefly from an overall increase of 12.1% in selling prices. In the Polycarbonates and Polyurethanes segments in particular, selling prices were well above the level in the prior-year period. Total volumes had a positive effect of 1.6% on sales in the first half of the year. Exchange rate movements had a negative effect of 5.8%.
The Polycarbonates and Polyurethanes segments both increased sales in the first six months of 2018. Sales in the Polycarbonates segment rose by 12.0% to €2,089 million in this period (previous year: €1,865 million). In the Polyurethanes segment, sales were up 7.6% at €3,916 million (previous year: €3,639 million). In the Coatings, Adhesives, Specialties segment, sales slipped 1.6% to €1,221 million (previous year: €1,241 million).
The Group's EBITDA increased by 20.9% year on year in the first six months, from €1,694 million to €2,048 million, driven by increased earnings in the Polyurethanes and Polycarbonates segments.
Depreciation, amortization and impairments in the first half of 2018 decreased by 1.3% to €315 million (previous year: €319 million). They comprised €304 million (previous year: €306 million) in depreciation and impairments of property, plant and equipment and €11 million (previous year: €13 million) in amortization and impairments of intangible assets.
In the first half of 2018, the Covestro Group improved EBIT by 26.0% to €1,733 million (previous year: €1,375 million).
Taking into account a financial result of minus €55 million (previous year: minus €88 million), income before income taxes rose to €1,678 million, compared with €1,287 million in the prior-year period. After tax expense of €426 million (previous year: €332 million), which increased in line with earnings, income after income taxes was €1,252 million (previous year: €955 million). After noncontrolling interests, net income amounted to €1,248 million (previous year: €952 million). Earnings per share increased to €6.31 (prior year: €4.70).
Operating cash flows rose to €969 million in the first six months of 2018 (previous year: €696 million).
Free operating cash flow improved by 37.4% to €728 million in the first half of 2018 (previous year: €530 million).
| 2nd quarter 2017 |
2nd quarter 2018 |
Change | 1st half 2017 |
1st half 2018 |
Change | |
|---|---|---|---|---|---|---|
| € million | € million | % | € million | € million | % | |
| Core volume growth2 | –2.9% | +3.9% | +1.6% | +1.4% | ||
| Sales | 1,818 | 1,966 | +8.1 | 3,639 | 3,916 | +7.6 |
| Change in sales | ||||||
| Volume | –1.8% | +3.3% | +2.4% | +0.3% | ||
| Price | +28.4% | +9.2% | +27.7% | +13.2% | ||
| Currency | +1.2% | –4.4% | +1.3% | –5.9% | ||
| Portfolio | 0.0% | 0.0% | 0.0% | 0.0% | ||
| Sales by region | ||||||
| EMLA | 778 | 871 | +12.0 | 1,555 | 1,731 | +11.3 |
| NAFTA | 482 | 486 | +0.8 | 954 | 961 | +0.7 |
| APAC | 558 | 609 | +9.1 | 1,130 | 1,224 | +8.3 |
| EBITDA | 549 | 583 | +6.2 | 1,017 | 1,220 | +20.0 |
| EBIT | 454 | 492 | +8.4 | 837 | 1,039 | +24.1 |
| Operating cash flows | 210 | 364 | +73.3 | 246 | 540 | >100 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
50 | 84 | +68.0 | 90 | 130 | +44.4 |
| Free operating cash flow | 160 | 280 | +75.0 | 156 | 410 | >100 |
1 All prior-year figures have been adjusted to reflect the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings,
Adhesives, Specialties segment as of January 1, 2018.
2 Reference values calculated based on the definition of the core business effective March 31, 2018
In the second quarter of 2018, the Polyurethanes segment increased core volumes by 3.9% year on year, with most of the rise coming from the MDI product group. The TDI and polyether polyols product groups also reported higher volumes.
Sales of Polyurethanes amounted to €1,966 million, an increase of 8.1% compared with the prior-year quarter (previous year: €1,818 million). Selling prices were up 9.2%, which had a positive impact on sales. A favorable supply/demand situation enabled all product groups to report considerably higher average selling prices. The development of total volumes lifted sales by 3.3%, whereas changes in exchange rates diminished sales by 4.4%.
In the EMLA region, sales grew 12.0% to €871 million (previous year: €778 million). The higher average selling prices had a significantly positive effect, while the overall increase in volumes boosted sales slightly. Exchange rate effects had a mildly negative impact on sales. In the NAFTA region, sales were stable at €486 million (previous year: €482 million). Significantly higher selling prices could not compensate for the slight drop in total volumes and strongly negative exchange rate effects. Sales in the APAC region rose 9.1% to €609 million (previous year: €558 million). Sales were lifted by the considerable rise in total volumes sold and by slightly higher average selling prices. Changes in exchange rates had a somewhat negative effect on sales.
1 All prior-year figures have been adjusted to reflect the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment as of January 1, 2018.
The Polyurethanes segment's EBITDA rose 6.2% year on year to €583 million in the second quarter of 2018 (previous year: €549 million). Earnings were lifted by the positive overall development of selling prices and higher volumes.
EBIT rose to €492 million (previous year: €454 million).
Free operating cash flow increased by 75.0% to €280 million (previous year: €160 million). This was chiefly due to improved EBITDA and a significant reduction in funds tied up in working capital.
In the first half of 2018, core volumes in the Polyurethanes segment rose by 1.4% compared with the prior-year period. Positive core volume growth in the polyether polyols and MDI product groups more than offset the decline in volumes in the TDI product group.
The Polyurethanes segment's sales rose 7.6% year on year to €3,916 million in the first six months of 2018 (previous year: €3,639 million). Sales were lifted by a 13.2% increase in the selling price level. Total volumes remained stable at the prior-year level, with a 0.3% impact on sales, while exchange rate changes reduced sales by 5.9%.
EBITDA advanced 20.0% compared with the prior-year period to €1,220 million (previous year: €1,017 million), mainly because selling prices developed positively.
EBIT rose by 24.1% to €1,039 million (previous year: €837 million).
Free operating cash flow increased by 162.8% to €410 million (previous year: €156 million). This rise was driven by an improvement in EBITDA and an overall reduction in the funds tied up in working capital.
| 2nd quarter 2017 |
2nd quarter 2018 |
Change | 1st half 2017 |
1st half 2018 |
Change |
|---|---|---|---|---|---|
| € million | € million | % | € million | € million | % |
| +0.7% | +5.3% | +7.5% | +4.0% | ||
| 911 | 1,056 | +15.9 | 1,865 | 2,089 | +12.0 |
| +2.5% | +5.6% | +9.5% | +2.8% | ||
| +6.1% | +15.2% | +4.6% | +15.8% | ||
| +1.0% | –4.9% | +1.2% | –6.6% | ||
| 0.0% | 0.0% | 0.0% | 0.0% | ||
| 305 | 353 | +15.7 | 627 | 715 | +14.0 |
| 225 | 209 | –7.1 | 456 | 412 | –9.6 |
| 381 | 494 | +29.7 | 782 | 962 | +23.0 |
| 197 | 285 | +44.7 | 429 | 588 | +37.1 |
| 152 | 241 | +58.6 | 336 | 501 | +49.1 |
| 1 | 155 | 61 | 234 | >200 | |
| +48.9 >900 |
|||||
| 26 (25) |
44 111 |
+69.2 | 45 16 |
67 167 |
1 Reference values calculated based on the definition of the core business effective March 31, 2018
In the second quarter of 2018, core volumes in the Polycarbonates segment were 5.3% higher than in the prior-year quarter. In particular, the APAC region contributed to this increase.
Sales in the Polycarbonates segment rose by 15.9% to €1,056 million (previous year: €911 million). The main driver was higher selling prices, which increased sales by 15.2%. The rise in total volumes sold increased sales by 5.6%. Exchange rate movements reduced sales by 4.9%.
In the EMLA region, sales grew by 15.7% to €353 million (previous year: €305 million). A considerable rise in total volumes and in the selling price level had a positive impact on sales. In the NAFTA region, sales declined by 7.1% to €209 million (previous year: €225 million). A robust increase in average selling prices was unable to compensate for the clearly negative effects of exchange rate movements and the reduction in total volumes. In the APAC region, sales jumped 29.7% to €494 million (previous year: €381 million). Much higher selling prices and a significant rise in total volumes outweighed the considerable adverse effects of exchange rate movements.
In the second quarter of 2018, EBITDA in the Polycarbonates segment increased 44.7% compared with the prior-year quarter, to €285 million (previous year: €197 million). The positive development of selling prices and an increase in volumes sold more than compensated for higher raw material prices.
EBIT rose by 58.6% to €241 million (previous year: €152 million).
Free operating cash flow increased to €111 million (previous year: minus €25 million). The main drivers here were an improvement in EBITDA and an overall reduction in the funds tied up in working capital.
In the first half of 2018, core volumes in the Polycarbonates segment were 4.0% higher than in the prior-year period. The APAC region was a key driving force behind this rise.
Sales in the Polycarbonates segment grew by 12.0% to €2,089 million in the first half of 2018 (previous year: €1,865 million). The expansion of total volumes had a positive effect of 2.8% on sales. The development of average selling prices boosted sales by 15.8%, whereas the change in exchange rates diminished sales by 6.6%.
In the first six months of 2018, EBITDA in the Polycarbonates segment increased 37.1% over the prior-year period to €588 million (previous year: €429 million), largely due to the positive development of selling prices.
EBIT rose by 49.1% to €501 million (previous year: €336 million).
Free operating cash flow increased to €167 million (previous year: €16 million). This was mainly attributable to the increase in EBITDA. The reduction in funds tied up in working capital also had a positive effect.
| 2nd quarter 2017 |
2nd quarter 2018 |
Change | 1st half 2017 |
1st half 2018 |
Change | |
|---|---|---|---|---|---|---|
| € million | € million | % | € million | € million | % | |
| Core volume growth2 | –0.2% | +5.8% | +5.1% | +2.1% | ||
| Sales | 604 | 629 | +4.1 | 1,241 | 1,221 | –1.6 |
| Change in sales | ||||||
| Volume | +1.3% | +6.3% | +6.2% | +2.0% | ||
| Price | –0.1% | +1.7% | –0.4% | +1.3% | ||
| Currency | +1.0% | –3.9% | +1.3% | –4.9% | ||
| Portfolio | 0.0% | 0.0% | 0.0% | 0.0% | ||
| Sales by region | ||||||
| EMLA | 285 | 299 | +4.9 | 580 | 597 | +2.9 |
| NAFTA | 138 | 137 | –0.7 | 281 | 259 | –7.8 |
| APAC | 181 | 193 | +6.6 | 380 | 365 | –3.9 |
| EBITDA | 121 | 139 | +14.9 | 281 | 275 | –2.1 |
| EBIT | 101 | 116 | +14.9 | 237 | 229 | –3.4 |
| Operating cash flows | 50 | 66 | +32.0 | 84 | 83 | –1.2 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
16 | 25 | +56.3 | 30 | 44 | +46.7 |
| Free operating cash flow | 34 | 41 | +20.6 | 54 | 39 | –27.8 |
1 All prior-year figures have been adjusted to reflect the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings,
Adhesives, Specialties segment as of January 1, 2018.
2 Reference values calculated based on the definition of the core business effective March 31, 2018
In the second quarter of 2018, core volumes in the Coatings, Adhesives, Specialties segment were 5.8% higher than in the prior-year quarter.
Segment sales rose by 4.1% to €629 million (previous year: €604 million). The 6.3% rise in total volumes and the 1.7% rise in average selling prices had a positive effect on sales. Exchange rate movements reduced sales by 3.9%.
In the EMLA region, sales grew 4.9% to €299 million (previous year: €285 million). A rise in total volumes and average selling prices had a slightly positive impact on sales. In the NAFTA region, sales were stable year on year at €137 million (previous year: €138 million). A minor increase in total volumes and average selling prices offset the significantly negative effect of changes in exchange rates. In the APAC region, sales grew 6.6% to €193 million (previous year: €181 million), mainly due to a substantial increase in total volumes sold. By contrast, average selling prices had a minor negative effect, and exchange rates had a considerable negative effect on sales.
1 All prior-year figures have been adjusted to reflect the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment as of January 1, 2018.
EBITDA in the Coatings, Adhesives, Specialties segment increased by 14.9% to €139 million in the second quarter of 2018 (previous year: €121 million). In particular, higher sales volumes had a positive effect on EBITDA.
EBIT rose by 14.9% to €116 million (previous year: €101 million).
In the second quarter of 2018, the free operating cash flow grew 20.6% year on year to €41 million (previous year: €34 million). The improvement in EBITDA was higher than the increase in cash outflows for additions to property, plant and equipment.
In the first half of 2018, core volumes in the Coatings, Adhesives, Specialties segment were 2.1% higher than in the prior-year period.
During the same period, sales of Coatings, Adhesives, Specialties fell 1.6% to €1,221 million (previous year: €1,241 million). This was principally attributable to changes in exchange rates, which negatively affected sales by 4.9%. The rise in total volumes increased sales by 2.0%, while higher average selling prices lifted sales by 1.3%.
In the first half of 2018, EBITDA decreased by 2.1% compared with the prior-year period to €275 million (previous year: €281 million) due to a weaker first quarter.
EBIT was 3.4% lower at €229 million (previous year: €237 million).
Free operating cash flow declined by 27.8% to €39 million (previous year: €54 million), mainly due to higher cash outflows for additions to property, plant and equipment.
| 2nd quarter 2017 |
2nd quarter 2018 |
1st half 2017 |
1st half 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| EBITDA | 848 | 985 | 1,694 | 2,048 |
| Income taxes paid | (33) | (279) | (62) | (335) |
| Change in pension provisions | 16 | – | 26 | 8 |
| (Gains) losses on retirements of noncurrent assets | (38) | – | (45) | 1 |
| Change in working capital/other noncash items | (382) | (189) | (917) | (753) |
| Cash flows from operating activities | 411 | 517 | 696 | 969 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
(92) | (153) | (166) | (241) |
| Free operating cash flow | 319 | 364 | 530 | 728 |
| Cash flows from investing activities | (250) | (65) | (377) | (35) |
| Cash flows from financing activities | (289) | (903) | (280) | (1,692) |
| Change in cash and cash equivalents due to business activities | (128) | (451) | 39 | (758) |
| Cash and cash equivalents at beginning of period | 434 | 926 | 267 | 1,232 |
| Change in cash and cash equivalents due to exchange rate movements |
(6) | – | (6) | 1 |
| Cash and cash equivalents at end of period | 300 | 475 | 300 | 475 |
In the second quarter of 2018, cash flows from operating activities rose to €517 million (previous year: €411 million). The main factors behind this improvement were the reduction in funds tied up in working capital and higher EBITDA. They were countered by higher income tax payments. After deduction of cash outflows for additions to property, plant, equipment and intangible assets, free operating cash flow totaled €364 million (previous year: €319 million).
In the first half of 2018, cash flows from operating activities amounted to €969 million, up from the previous year's figure of €696 million. After deduction of cash outflows for additions to property, plant, equipment, and intangible assets totaling €241 million (previous year: €166 million), free operating cash flow was €728 million (previous year: €530 million).
Cash outflows for investing activities in the second quarter of 2018 totaled €65 million (previous year: €250 million). Cash outflows for additions to property, plant and equipment and intangible assets totaling €153 million (previous year: €92 million) were offset by cash inflows from items such as maturing bank deposits.
Cash outflows for investing activities in the first half of 2018 totaled €35 million (previous year: €377 million). Cash outflows for additions to property, plant and equipment and intangible assets totaling €241 million (previous year: €166 million) were balanced out by cash inflows from items such as maturing bank deposits.
Cash outflows for financing activities for the Covestro Group in the second quarter of 2018 amounted to €903 million (previous year: €289 million). This figure was mainly attributable to Covestro AG's dividend distribution of €436 million and cash outflows of €413 million for the purchase of treasury shares. In addition, borrowings of €34 million stood in contrast to repaid debt of €64 million and interest paid of €20 million.
In the first six months of 2018, the Covestro Group's cash outflows for financing activities totaled €1,692 million (previous year: €280 million). In addition to the cash outflows in the second quarter of 2018, the effect of the redemption of the first tranche of the debt issuance program in the amount of €500 million was still noticeable here.
| Dec. 31, 2017 |
June 30, 2018 |
|
|---|---|---|
| € million | € million | |
| Bonds | 1,495 | 996 |
| Liabilities to banks | 69 | 40 |
| Liabilities under finance leases | 223 | 210 |
| Liabilities from derivatives | 9 | 19 |
| Receivables from derivatives | (15) | (5) |
| Financial liabilities | 1,781 | 1,260 |
| Cash and cash equivalents | (1,232) | (475) |
| Current financial assets | (266) | (79) |
| Net financial debt | 283 | 706 |
1 Net financial debt is not defined in the International Financial Reporting Standards and is calculated as shown in this table.
The Covestro Group's net financial debt increased by €423 million as of December 31, 2017, to €706 million as of June 30, 2018. Cash and cash equivalents and cash inflows from operating activities were used to redeem the first tranche of the €500 million debt issuance program and for Covestro AG's dividend payment of €436 million. In addition, additional shares with a total value of €670 million were purchased under the share buy-back program in the first half of 2018. Covestro AG repurchased 8,256,602 shares between January 1 and June 30, 2018. Current financial assets declined to €79 million (previous year: €266 million), partly because bank deposits matured.
| Dec. 31, 2017 |
June 30, 2018 |
|
|---|---|---|
| € million | € million | |
| Noncurrent assets | 5,606 | 5,633 |
| Current assets | 5,735 | 5,269 |
| Total assets | 11,341 | 10,902 |
| Equity | 5,365 | 5,505 |
| Noncurrent liabilities | 2,885 | 2,981 |
| Current liabilities | 3,091 | 2,416 |
| Liabilities | 5,976 | 5,397 |
| Total equity and liabilities | 11,341 | 10,902 |
Total assets declined by €439 million compared with December 31, 2017, to €10,902 million as of June 30, 2018.
Noncurrent assets remained at the year-end level of €5,633 million. Current assets decreased by €466 million to €5,269 million. This drop resulted mainly from a reduction in cash and cash equivalents and in other financial assets. By contrast, trade accounts receivable and inventories increased.
Equity grew by €140 million as compared with December 31, 2017, to €5,505 million. The increase in income after income taxes was offset by equity-reducing effects from the repurchase of shares in the company and the dividend payment.
Liabilities were down €579 million, totaling €5,397 million as of June 30, 2018. Provisions for pensions and other post-employment benefits increased by €118 million to €1,305 million. Noncurrent financial liabilities decreased by €31 million to €1,182 million. Current financial liabilities declined by €500 million to €83 million. This was attributable to redemption of the first tranche of the debt issuance program.
| Growth1 2017 | Growth1 forecast 2018 (Annual Report 2017) |
Growth1 forecast 2018 |
|
|---|---|---|---|
| % | % | % | |
| World | +3.3 | +3.3 | +3.3 |
| European Union | +2.6 | +2.2 | +2.1 |
| of which Germany | +2.5 | +2.8 | +2.2 |
| NAFTA | +2.3 | +2.6 | +2.9 |
| of which United States | +2.3 | +2.7 | +3.0 |
| Asia-Pacific | +5.1 | +5.0 | +5.0 |
| of which China | +6.9 | +6.6 | +6.7 |
1 Real growth of gross domestic product, source: IHS (Global Insight), Growth 2017 and Growth forecast 2018, as of July 2018
We expect the global economy to grow at the same pace as in the previous year, by slightly over 3% in 2018. Our current assessment of the macroeconomic environment and developments in the individual regions is therefore largely in line with our outlook in the Annual Report 2017.
We also see only a minor change, or none at all, as compared with our expectations in the Annual Report 2017 for the performance of our main customer industries, assuming no further global trade barriers.
Based on the business performance described in this report, along with our consideration of the potential associated risks and opportunities, we are revising the forecast for key data made in the Quarterly Statement as of March 31, 2018, for the rest of the 2018 fiscal year.
We still expect core volume growth in the low-to-mid-single-digit-percentage range. This projection applies to the Covestro Group as well as the Polyurethanes, Polycarbonates, and Coatings, Adhesives, Specialties segments. The Polycarbonates segment is expected to perform somewhat better than the other two segments.
In fiscal 2018, free operating cash flow is now expected to be over €2 billion (forecast in Annual Report 2017: significantly above the average of the last three years). We anticipate that free operating cash flow will be significantly above the previous year's level in the Polycarbonates segment, and slightly above the previous year's level in the Polyurethanes and Coatings, Adhesives, Specialties segments (forecast in Annual Report 2017: Polyurethanes and Polycarbonates significantly above the average of the last three years; Coatings, Adhesives, Specialties slightly below the average of the last three years).
We now assume that in 2018 ROCE1 will be around the 2017 level (forecast in Annual Report 2017: approaching the 2017 level).
1 ROCE: The return on capital employed is calculated as the ratio of EBIT after taxes to capital employed. Capital employed is the capital used by the company. It is the sum of current and noncurrent assets less noninterest-bearing liabilities such as trade accounts payable.
As a global enterprise with a diversified portfolio, the Covestro Group is exposed to a wide range of opportunities and risks.
The Covestro Group regards opportunity and risk management as an integral part of corporate governance. Our opportunity and risk management system and the opportunity and risk situation are outlined in detail in section 22 "Opportunities and Risks Report" of the Covestro Annual Report 2017.
There have been no material changes since December 31, 2017. At the time this interim financial report was prepared, the Group faced no risks that could endanger its continued existence.
In comparison with the situation presented in the Annual Report 2017 (Note 27 to the Consolidated Financial Statements, "Legal Risks"), there have been no new significant developments in the legal proceedings described there, and no new material legal proceedings are pending.
as of June 30, 2018
Covestro-Zwischenbericht zum 30. Juni 2016 Inhalt
| 2nd quarter 20171 |
2nd quarter 2018 |
1st half 20171 |
1st half 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| Sales | 3,498 | 3,863 | 7,084 | 7,642 |
| Cost of goods sold | (2,358) | (2,480) | (4,746) | (4,828) |
| Gross profit | 1,140 | 1,383 | 2,338 | 2,814 |
| Selling expenses | (344) | (364) | (690) | (708) |
| Research and development expenses | (68) | (68) | (132) | (136) |
| General administration expenses | (114) | (132) | (227) | (247) |
| Other operating income | 87 | 11 | 111 | 23 |
| Other operating expenses | (14) | (4) | (25) | (13) |
| EBIT2 | 687 | 826 | 1,375 | 1,733 |
| Equity-method loss | (6) | (6) | (12) | (10) |
| Interest income | 8 | 7 | 11 | 12 |
| Interest expense | (30) | (21) | (71) | (41) |
| Other financial result | (6) | (7) | (16) | (16) |
| Financial result | (34) | (27) | (88) | (55) |
| Income before income taxes | 653 | 799 | 1,287 | 1,678 |
| Income taxes | (167) | (193) | (332) | (426) |
| Income after income taxes | 486 | 606 | 955 | 1,252 |
| of which attributable to noncontrolling interest | 2 | 2 | 3 | 4 |
| of which attributable to Covestro AG stockholders (net income) | 484 | 604 | 952 | 1,248 |
| € | € | € | € | |
| Basic earnings per share3 | 2.39 | 3.07 | 4.70 | 6.31 |
| Diluted earnings per share3 | 2.39 | 3.07 | 4.70 | 6.31 |
1 Reference information has not been restated, see Note 2 "Effects of New Financial Reporting Standards." 2 EBIT: income after income taxes plus financial result and income tax expense
3 The weighted average number of outstanding no-par voting shares of Covestro AG amounted to 197,746,827 in the first half of 2018 (previous year: 202,500,000) and 196,605,012 in the second quarter of 2018 (previous year: 202,500,000).
| 2nd quarter 20171 |
2nd quarter 2018 |
1st half 20171 |
1st half 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| Income after income taxes | 486 | 606 | 955 | 1,252 |
| Remeasurements of the net defined benefit liability for post-employment benefit plans |
(18) | 6 | 61 | (94) |
| Income taxes | 6 | (13) | (21) | 21 |
| Other comprehensive income from remeasurements of the net defined benefit liability for post-employment benefit plans |
(12) | (7) | 40 | (73) |
| Other comprehensive income that will not be reclassified subsequently to profit or loss |
(12) | (7) | 40 | (73) |
| Changes in fair values of financial assets | – | – | – | – |
| Reclassified to profit or loss | – | 1 | – | – |
| Income taxes | – | – | – | – |
| Other comprehensive income from financial assets | – | 1 | – | – |
| Changes in exchange differences recognized on translation of operations outside the eurozone |
(175) | 72 | (191) | 64 |
| Reclassified to profit or loss | – | – | – | – |
| Other comprehensive income from exchange differences | (175) | 72 | (191) | 64 |
| Other comprehensive income that may be reclassified subsequently to profit or loss |
(175) | 73 | (191) | 64 |
| Total other comprehensive income2 | (187) | 66 | (151) | (9) |
| of which attributable to noncontrolling interest | (1) | – | (1) | 1 |
| of which attributable to Covestro AG stockholders | (186) | 66 | (150) | (10) |
| Total comprehensive income | 299 | 672 | 804 | 1,243 |
| of which attributable to noncontrolling interest | 1 | 2 | 2 | 5 |
| of which attributable to Covestro AG stockholders | 298 | 670 | 802 | 1,238 |
1 Reference information has not been restated, see Note 2 "Effects of New Financial Reporting Standards". 2 Total change recognized outside profit or loss
| June 30, 20171 |
June 30, 2018 |
Dec. 31, 20171 |
|
|---|---|---|---|
| € million | € million | € million | |
| Noncurrent assets | |||
| Goodwill | 258 | 254 | 253 |
| Other intangible assets | 85 | 79 | 81 |
| Property, plant and equipment | 4,327 | 4,262 | 4,296 |
| Investments accounted for using the equity method | 216 | 212 | 208 |
| Other financial assets | 31 | 30 | 31 |
| Other receivables2 | 40 | 40 | 35 |
| Deferred taxes | 636 | 756 | 702 |
| 5,593 | 5,633 | 5,606 | |
| Current assets | |||
| Inventories | 1,842 | 2,091 | 1,913 |
| Trade accounts receivable | 1,982 | 2,185 | 1,882 |
| Other financial assets | 465 | 88 | 285 |
| Other receivables2 | 282 | 317 | 281 |
| Claims for income tax refunds | 53 | 81 | 138 |
| Cash and cash equivalents | 300 | 475 | 1,232 |
| Assets held for sale | 3 | 32 | 4 |
| 4,927 | 5,269 | 5,735 | |
| Total assets | 10,520 | 10,902 | 11,341 |
| Equity | |||
| Capital stock of Covestro AG | 203 | 193 | 201 |
| Capital reserves of Covestro AG | 4,908 | 4,105 | 4,767 |
| Other reserves | (393) | 1,176 | 367 |
| Equity attributable to Covestro AG stockholders | 4,718 | 5,474 | 5,335 |
| Equity attributable to noncontrolling interest | 28 | 31 | 30 |
| 4,746 | 5,505 | 5,365 | |
| Noncurrent liabilities | |||
| Provisions for pensions and other post-employment benefits | 1,167 | 1,305 | 1,187 |
| Other provisions | 287 | 227 | 229 |
| Financial liabilities | 1,245 | 1,182 | 1,213 |
| Income tax liabilities | 40 | 93 | 74 |
| Other liabilities2 | 18 | 19 | 21 |
| Deferred taxes | 163 | 155 | 161 |
| 2,920 | 2,981 | 2,885 | |
| Current liabilities | |||
| Other provisions | 384 | 370 | 529 |
| Financial liabilities | 701 | 83 | 583 |
| Trade accounts payable | 1,358 | 1,473 | 1,618 |
| Income tax liabilities | 236 | 219 | 161 |
| Other liabilities2 | 175 | 269 | 200 |
| Liabilities directly related to assets held for sale | – | 2 | – |
| 2,854 | 2,416 | 3,091 | |
| Total equity and liabilities | 10,520 | 10,902 | 11,341 |
1 Reference information has not been restated, see Note 2 "Effects of New Financial Reporting Standards". 2 As of June 30, 2018, contain the contract assets and contract liabilities/refund liabilities from IFRS 15.
| 2nd quarter 20171 |
2nd quarter 2018 |
1st half 20171 |
1st half 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| Income after income taxes | 486 | 606 | 955 | 1,252 |
| Income taxes | 167 | 193 | 332 | 426 |
| Financial result | 34 | 27 | 88 | 55 |
| Income taxes paid | (33) | (279) | (62) | (335) |
| Depreciation, amortization and impairment losses and impairment loss reversals |
161 | 159 | 319 | 315 |
| Change in pension provisions | 16 | – | 26 | 8 |
| (Gains)/losses on retirements of noncurrent assets | (38) | – | (45) | 1 |
| Decrease/(increase) in inventories | (43) | (48) | (200) | (197) |
| Decrease/(increase) in trade accounts receivable | (54) | (41) | (382) | (299) |
| (Decrease)/increase in trade accounts payable | (172) | 8 | (128) | (129) |
| Changes in other working capital, other noncash items | (113) | (108) | (207) | (128) |
| Cash flows from operating activities | 411 | 517 | 696 | 969 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
(92) | (153) | (166) | (241) |
| Cash inflows from sales of property, plant, equipment and other assets |
– | – | 12 | – |
| Cash inflows from divestitures | 47 | – | 47 | – |
| Cash outflows for noncurrent financial assets | (4) | (4) | (17) | (8) |
| Cash inflows from noncurrent financial assets | 1 | 1 | 1 | 1 |
| Cash outflows for acquisitions less acquired cash | (4) | – | (4) | – |
| Interest and dividends received | 9 | 7 | 18 | 12 |
| Cash inflows from/(outflows for) other current financial assets | (207) | 84 | (268) | 201 |
| Cash flows from investing activities | (250) | (65) | (377) | (35) |
| Reacquisition of treasury shares | – | (413) | – | (670) |
| Dividend payments and withholding tax on dividends | (274) | (440) | (274) | (440) |
| Issuances of debt | 81 | 34 | 156 | 40 |
| Retirements of debt | (64) | (64) | (99) | (589) |
| Interest paid | (32) | (20) | (63) | (33) |
| Cash flows from financing activities | (289) | (903) | (280) | (1,692) |
| Change in cash and cash equivalents due to business activities | (128) | (451) | 39 | (758) |
| Cash and cash equivalents at beginning of period | 434 | 926 | 267 | 1,232 |
| Change in cash and cash equivalents due to exchange rate movements |
(6) | – | (6) | 1 |
| Cash and cash equivalents at end of period | 300 | 475 | 300 | 475 |
1 Reference information has not been restated, see Note 2 "Effects of New Financial Reporting Standards".
| Ac ula ted her reh ot cum co mp inc om e |
ive ens |
|||||||
|---|---|---|---|---|---|---|---|---|
| Ca ita l st ock of p Co AG tro ves |
Ca ita l re p ser ves of Co AG tro ves |
Ret ain ed nin inc l. ear gs al i tot nco me |
Cu rre ncy nsl ati tra on |
Fai lue r va of ent me asu rem fin ial ets anc ass |
Eq uity rib ble att uta to Co AG tro ves ckh old sto ers |
Eq uity rib ble att uta to olli ntr no nco ng int st ere |
Eq uity |
|
| € m illio n |
€ m illio n |
€ m illio n |
€ m illio n |
€ m illio n |
€ m illio n |
€ m illio n |
€ m illio n |
|
| 1 De c. 3 1, 2 016 |
203 | 4,9 08 |
(1,4 41) |
519 | – | 4,1 89 |
27 | 4,2 16 |
| Rea isit of t har cqu on rea sur y s es |
– | – | – | – | ||||
| Div ide nd nts pay me |
(27 3) |
(27 3) |
(1 ) |
(27 4) |
||||
| Inc fte r in e ta om e a com xes |
95 2 |
952 | 3 | 955 | ||||
| Oth hen siv e in er c om pre com e |
40 | (19 0) |
– | (15 0) |
(1 ) |
(15 1) |
||
| Tot al c hen siv e in om pre com e |
992 | (19 0) |
– | 802 | 2 | 804 | ||
| 171 Ju 30, 20 ne |
203 | 4,9 08 |
(72 2) |
329 | – | 4,7 18 |
28 | 4,7 46 |
| of w hic h tr sh eas ury are s |
- | - | – | – | ||||
| 1 De c. 3 1, 2 017 |
20 1 |
4,7 67 |
113 | 253 | 1 | 5,3 35 |
30 | 5,3 65 |
| Ch in a ing for ini tial unt ang es cco lica tion of IFR S app new |
8 | (1 ) |
7 | 7 | ||||
| Jan . 1, 20 18 adj ust ed |
20 1 |
4,7 67 |
121 | 253 | – | 5,3 42 |
30 | 5,3 72 |
| Rea isit of t har cqu on rea sur y s es |
(8 ) |
(66 2) |
(67 0) |
(67 0) |
||||
| Div ide nd nts pay me |
(43 6) |
(43 6) |
(4 ) |
(44 0) |
||||
| Inc fte r in e ta om e a com xes |
1,2 48 |
1,2 48 |
4 | 1,2 52 |
||||
| Oth hen siv e in er c om pre com e |
(73 ) |
63 | – | (10 ) |
1 | (9 ) |
||
| Tot al c hen siv e in om pre com e |
1,1 75 |
63 | – | 1,2 38 |
5 | 1,2 43 |
||
| Ju 30, 20 18 ne |
193 | 4,1 05 |
860 | 316 | – | 5,4 74 |
31 | 5,5 05 |
| of w hic h tr sh eas ury are s |
(10 ) |
(80 3) |
(81 3) |
(81 3) |
1 Reference information has not been restated, see Note 2 "Effects of New Financial Reporting Standards".
Notes to the Consolidated Interim Financial Statements 1. General Information
Pursuant to Section 115 of the German Securities Trading Act (WpHG), the consolidated interim financial statements of Covestro AG, Leverkusen (Germany), (Covestro AG) as of June 30, 2018, have been prepared according to the International Financial Reporting Standards (IFRSs) – including IAS 34 (Interim Financial Reporting) – of the International Accounting Standards Board (IASB), London (United Kingdom), the Interpretations (IFRICs) of the IFRS Interpretations Committee (IFRS IC), and the interpretations published by the Standing Interpretations Committee (SIC), endorsed by the European Union and in effect at the closing date.
The accounting policies and measurement principles described in the consolidated financial statements as of December 31, 2017, were applied unchanged in preparing the consolidated interim financial statements as of June 30, 2018, subject to the effects of financial reporting standards adopted for the first time in the current fiscal year as described in Note 2 "Effects of New Financial Reporting Standards". The reference information for fiscal 2017 was not required to be restated to reflect the new financial reporting standards.
The consolidated interim financial statements are drawn up in euros. Amounts are stated in millions of euros (€ million) except where otherwise indicated.
In the reporting period, the following exchange rates were used for the major currencies of relevance to the Covestro Group:
| Closing rates | ||||||
|---|---|---|---|---|---|---|
| €1/ | June 30, 2017 |
Dec. 31, 2017 |
June 30, 2018 |
|||
| BRL | Brazil | 3.76 | 3.97 | 4.49 | ||
| CNY | China | 7.74 | 7.81 | 7.72 | ||
| HKD | Hong Kong | 8.91 | 9.37 | 9.15 | ||
| INR | India | 73.74 | 76.61 | 79.81 | ||
| JPY | Japan | 127.75 | 135.01 | 129.04 | ||
| MXN | Mexico | 20.58 | 23.66 | 22.88 | ||
| USD | United States | 1.14 | 1.20 | 1.17 |
| Average rates | ||||
|---|---|---|---|---|
| €1/ | 1st half 2017 |
1st half 2018 |
||
| BRL | Brazil | 3.43 | 4.13 | |
| CNY | China | 7.42 | 7.70 | |
| HKD | Hong Kong | 8.41 | 9.49 | |
| INR | India | 71.09 | 79.44 | |
| JPY | Japan | 121.61 | 131.63 | |
| MXN | Mexico | 20.99 | 23.07 | |
| USD | United States | 1.08 | 1.21 |
Notes to the Consolidated Interim Financial Statements 2. Effects of New Financial Reporting Standards
| IFRS pronouncement (published on) |
Title | Effective for annual periods beginning on or after |
|---|---|---|
| IFRS 15 (May 28, 2014) |
Revenue from Contracts with Customers | January 1, 2018 |
| Amendments to IFRS 15 (September 11, 2015) |
Effective Date of IFRS 15 | January 1, 2018 |
| Amendments to IFRS 15 (April 12, 2016) |
Clarifications to IFRS 15 – Revenue from Contracts with Customers |
January 1, 2018 |
| IFRS 9 (July 24, 2014) |
Financial Instruments | January 1, 2018 |
| Amendments to IFRS 2 (June 20, 2016) |
Classification and Measurement of Share-based Payment Transactions |
January 1, 2018 |
| Amendments to IFRS 4 (September 12, 2016) |
Applying IFRS 9 – Financial Instruments with IFRS 4 Insurance Contracts |
January 1, 2018 |
| Amendments to IAS 40 (December 8, 2016) |
Transfers of Investment Property | January 1, 2018 |
| IFRIC Interpretation 22 (December 8, 2016) |
Foreign Currency Transactions and Advance Consideration |
January 1, 2018 |
| Annual Improvements to IFRSs (December 8, 2016) |
2014 –2016 Cycle (IFRS 1, IAS 28) | January 1, 2018 |
In the "Annual Improvements to IFRS Standards 2014–2016 Cycle" published by the IASB on December 8, 2016, only the amendments to IFRS 12 had to be applied for the first time as of January 1, 2017. By contrast, the amendments to IFRS 1 and IAS 28 were required to be applied for the first time as of January 1, 2018.
With the exception of IFRS 9 and IFRS 15, initial application of the standards listed in the table had little or no material impact on the presentation of the net assets, financial position, and results of operations. The impact of the initial application of IFRS 9 (Financial Instruments) and IFRS 15 (Revenue from Contracts with Customers) as well as Amendments to IFRS 15 (Effective Date of IFRS 15 and Clarifications to IFRS 15) is outlined below.
Notes to the Consolidated Interim Financial Statements 2. Effects of New Financial Reporting Standards
The following table shows the effect of initial application of IFRS 9 and IFRS 15 on the items in the consolidated statement of financial position as of January 1, 2018.
| Adjustments to the Relevant Items on the Consolidated Statement of Financial Position as of | |||
|---|---|---|---|
| January 1, 2018 |
| Dec. 31, 2017 |
Effects of IFRS 9 |
Effects of IFRS 15 |
Jan. 01, 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| Noncurrent assets | ||||
| Other financial assets | 31 | (1) | – | 30 |
| Other receivables1 | 35 | 2 | – | 37 |
| Deferred taxes | 702 | 2 | 2 | 706 |
| Current assets | ||||
| Inventories | 1,913 | – | (33) | 1,880 |
| Trade accounts receivable | 1,882 | (10) | (8) | 1,864 |
| Other receivables1 | 281 | – | 59 | 340 |
| Equity | ||||
| Other reserves | 367 | (7) | 14 | 374 |
| Noncurrent liabilities | ||||
| Deferred taxes | 161 | – | 6 | 167 |
| Current liabilities | ||||
| Other provisions | 529 | – | (28) | 501 |
| Trade accounts payable | 1,618 | – | (37) | 1,581 |
| Other liabilities1 | 200 | – | 65 | 265 |
1 Contain the contract assets and contract liabilities/refund liabilities from initial application of IFRS 15.
The new financial reporting standard IFRS 9 (Financial Instruments) has been applied since January 1, 2018. It replaces the previous regulations on financial instruments. The new standard contains rules on classifying and measuring financial assets and financial liabilities. IFRS 9 defines three instead of four measurement categories for financial assets, with classification based partly on the entity's business model and partly on the characteristics of the contractual cash flows from the respective financial asset. In the case of equity investments that are not held for trading, an entity may irrevocably opt at initial recognition to recognize future changes in their fair value outside profit or loss in the statement of comprehensive income. Furthermore, the hedge accounting rules were revised with the aim of achieving a closer link between risk management activities and the reporting of hedging instruments in the financial statements. This involves additional disclosures in the notes. IFRS 9 also includes new rules for the recognition of impairments on financial instruments. This new impairment model is based on the principle of accounting for expected losses.
In accordance with the transition requirements, IFRS 9 was applied retrospectively without restatement for reference periods. The cumulative effect of initially applying the standard as of January 1, 2018, has been recognized outside of profit or loss in retained earnings. The data for the reference periods are presented on the basis of the previous rules.
The new impairment rules result in an increase in provisions for default on financial assets due to the inclusion of expected credit losses. The following table provides a reconciliation from impairment losses based on the IAS 39 rules to the new impairment losses based on IFRS 9:
| € million | |
|---|---|
| Impairment losses as of December 31, 2017 (based on IAS 39) | (41) |
| Additional impairment losses included in retained earnings | (10) |
| Impairment losses as of January 1, 2018 (based on IFRS 9) | (51) |
Additional impairment losses were recognized almost exclusively for trade accounts receivable. The additional impairments calculated for cash and cash equivalents, financial assets, receivables under lease agreements, contract assets as defined in IFRS 15, and other financial assets are not material.
As a result of the introduction of the new classification and measurement rules, financial assets were allocated to the new IFRS 9 measurement categories on the basis of their business model and the underlying cash flow characteristics of the respective financial asset. The following table shows a reconciliation from the original measurement categories and carrying amounts of financial assets based on IAS 39 to the new measurement categories and carrying amounts based on IFRS 9:
| Original measurement category under IAS 39 |
New measurement category under IFRS 9 |
Original carrying amount under IAS 39 Dec. 31, 2017 |
New carrying amount under IFRS 9 Jan. 1, 2018 |
|
|---|---|---|---|---|
| € million | € million | |||
| Financial assets | ||||
| Trade accounts receivable | Loans and receivables |
Financial assets carried at amortized cost |
1,882 | 1,872 |
| Other financial assets | ||||
| Loans | Loans and receivables |
Financial assets carried at amortized cost |
279 | 279 |
| Derivatives that do not qualify for hedge accounting |
Financial assets held for trading |
Financial assets carried at fair value through profit or loss |
23 | 23 |
| Receivables under lease agreements1 | − | − | 8 | 8 |
| Other investments | Available-for-sale financial assets |
Financial assets carried at fair value through other comprehensive income |
5 | 6 |
| Other receivables | Loans and receivables |
Financial assets carried at amortized cost |
34 | 34 |
| Cash and cash equivalents | Loans and receivables |
Financial assets carried at amortized cost |
1,232 | 1,232 |
| Total financial assets | 3,463 | 3,454 |
1 Measurement in accordance with IAS 17.
The €10 million difference in the carrying amounts of trade accounts receivable results from remeasurement due to the introduction of the new impairment model.
For equity investments that were not held for trading as of January 1, 2018, Covestro applies the option of recognizing changes in fair value in other comprehensive income without transfer from equity on retirement. The €1 million increase in the carrying amount of the relevant other investments results from reclassification from the IAS 39 valuation category "available-for-sale financial assets" to the new IFRS 9 category "at fair value through other comprehensive income". While the other investments were carried at amortized cost under IAS 39, they are now recognized in the statement of financial position at fair value as stipulated by IFRS 9.
Trade accounts receivable, other financial assets, other receivables, and cash and cash equivalents that were classified as loans and receivables under IAS 39 are now classified at amortized cost under IFRS 9, because the cash flow criterion is fulfilled and Covestro holds these financial assets with the objective of collecting the contractual cash flows.
Subsidiaries that are not consolidated due to their immateriality for the consolidated financial statements and which were previously classified as available-for-sale financial instruments and carried at amortized cost in accordance with IAS 39 are recognized in other receivables from fiscal 2018 onward. The corresponding carrying amount of €2 million was reclassified as of January 1, 2018.
The initial application of IFRS 9 did not have any impact on the classification and measurement of financial liabilities.
The fundamental changes in hedge accounting did not lead to any reclassification effects because Covestro did not have any designated hedges pursuant to IFRS 9 either at the date of initial recognition or on the reporting date.
On May 28, 2014, the IASB issued IFRS 15 (Revenue from Contracts with Customers). An amendment (Effective Date of IFRS 15) was published on September 11, 2015, and clarifications (Clarifications to IFRS 15 – Revenue from Contracts with Customers) were published on April 12, 2016. IFRS 15 replaces IAS 11 (Construction Contracts), IAS 18 (Revenue), IFRIC 13 (Customer Loyalty Programmes), IFRIC 15 (Agreements for the Construction of Real Estate), IFRIC 18 (Transfers of Assets from Customers), and SIC-31 (Revenue – Barter Transactions Involving Advertising Services). In principle, IFRS 15 specifies that an entity must recognize the expected consideration for the transfer of goods or services as sales as soon as control over the goods passes to the customer or the services are rendered. To comply with this, recognizing sales involves the following five steps: In step one, the contract with the customer is identified. In step two, the distinct performance obligations in the contract are identified. The transaction price is determined in step three. Step four involves allocating the transaction price to the distinct performance obligations. In step five, sales are recognized either over time or at a point in time, depending when control is transferred. As a result of these principles, IFRS 15 may affect the timing of sales recognition, among other things. IFRS 15 also results in new items in the statement of financial position, such as contract assets, contract liabilities, and refund liabilities and requires additional disclosures in the notes to the financial statements.
IFRS 15 was applied as of January 1, 2018, using the modified retrospective approach. The positive cumulative effect of €14 million resulting from initial application of the standard was recognized in equity as of January 1, 2018. The reference periods were not restated. At the date of initial application, IFRS 15 was applied retrospectively to contracts that had not yet been completed. Where contracts were modified before initial application of the standard, the aggregate effect of such modifications was recognized. The use of this practical expedient is not expected to have any material effect.
The application of IFRS 15 resulted in changes to the following issues at Covestro:
In addition, the application of IFRS 15 results in changes to the presentation of the financial statements.
Notes to the Consolidated Interim Financial Statements 2. Effects of New Financial Reporting Standards
The adjustments to all items in the income statement and statement of financial position resulting from IFRS 15 compared with the application of the standards and interpretations replaced by IFRS 15 are presented below, together with an explanation of the reasons. There are no material effects on the statement of comprehensive income or the statement of cash flows.
| 1st half 2018 according to IAS 11 /IAS 18 |
Effects of IFRS 15 |
1st half 2018 according to IFRS 15 |
|
|---|---|---|---|
| € million | € million | € million | |
| Sales | 7,658 | (16) | 7,642 |
| Cost of goods sold | (4,828) | – | (4,828) |
| Gross profit | 2,830 | (16) | 2,814 |
| Selling expenses | (708) | – | (708) |
| Research and development expenses | (136) | – | (136) |
| General administration expenses | (247) | – | (247) |
| Other operating income | 23 | – | 23 |
| Other operating expenses | (13) | – | (13) |
| EBIT | 1,749 | (16) | 1,733 |
| Equity-method income (loss) | (10) | – | (10) |
| Interest income | 12 | – | 12 |
| Interest expense | (41) | – | (41) |
| Other financial result | (16) | – | (16) |
| Financial result | (55) | – | (55) |
| Income before income taxes | 1,694 | (16) | 1,678 |
| Income taxes | (431) | 5 | (426) |
| Income after income taxes | 1,263 | (11) | 1,252 |
| of which attributable to noncontrolling interest | 4 | – | 4 |
| of which attributable to Covestro AG stockholders (net income) | 1,259 | (11) | 1,248 |
| € | € | € | |
| Basic earnings per share | 6.37 | –0.06 | 6.31 |
| Diluted earnings per share | 6.37 | –0.06 | 6.31 |
The reduction in sales is mainly due to transportation clauses. Countereffects result from consignment warehousing agreements. Further decreases in sales are due to licenses and provisional prices. An increase in the cost of goods sold arising from consignment warehouse agreements almost entirely offset a decline in the cost of goods sold attributable to transportation clauses. This results in lower EBIT and earnings per share.
Notes to the Consolidated Interim Financial Statements 2. Effects of New Financial Reporting Standards
| June 30, 2018 according to IAS 11 /IAS 18 |
Effects of IFRS 15 |
June 30, 2018 according to IFRS 15 |
|
|---|---|---|---|
| € million | € million | € million | |
| Noncurrent assets | |||
| Goodwill | 254 | – | 254 |
| Other intangible assets | 79 | – | 79 |
| Property, plant and equipment | 4,262 | – | 4,262 |
| Investments accounted for using the equity method | 212 | – | 212 |
| Other financial assets | 30 | – | 30 |
| Other receivables1 | 40 | – | 40 |
| Deferred taxes | 750 | 6 | 756 |
| 5,627 | 6 | 5,633 | |
| Current assets | |||
| Inventories | 2,124 | (33) | 2,091 |
| Trade accounts receivable | 2,209 | (24) | 2,185 |
| Other financial assets | 88 | – | 88 |
| Other receivables1 | 251 | 66 | 317 |
| Claims for income tax refunds | 81 | – | 81 |
| Cash and cash equivalents | 475 | – | 475 |
| Assets held for sale | 32 | – | 32 |
| 5,260 | 9 | 5,269 | |
| Total assets | 10,887 | 15 | 10,902 |
| Equity | |||
| Capital stock of Covestro AG | 193 | – | 193 |
| Capital reserves of Covestro AG | 4,105 | – | 4,105 |
| Other reserves | 1,173 | 3 | 1,176 |
| Equity attributable to Covestro AG stockholders | 5,471 | 3 | 5,474 |
| Equity attributable to noncontrolling interest | 31 | – | 31 |
| 5,502 | 3 | 5,505 | |
| Noncurrent liabilities | |||
| Provisions for pensions and other post-employment benefits | 1,305 | – | 1,305 |
| Other provisions | 227 | – | 227 |
| Financial liabilities | 1,182 | – | 1,182 |
| Income tax liabilities | 93 | – | 93 |
| Other liabilities1 | 19 | – | 19 |
| Deferred taxes | 149 | 6 | 155 |
| 2,975 | 6 | 2,981 | |
| Current liabilities | |||
| Other provisions | 423 | (53) | 370 |
| Financial liabilities | 83 | – | 83 |
| Trade accounts payable | 1,516 | (43) | 1,473 |
| Income tax liabilities | 219 | – | 219 |
| Other liabilities1 | 167 | 102 | 269 |
| Liabilities directly associated with assets held for sale | 2 | – | 2 |
| 2,410 | 6 | 2,416 | |
| Total equity and liabilities | 10,887 | 15 | 10,902 |
1 Contain the contract assets and contract liabilities/refund liabilities from IFRS 15
The principal reasons for the above adjustments to the amounts reported in the statement of financial position are as follows:
The following information supplements the disclosure presented in the 2017 Annual Report regarding potential effects of those published reporting standards which are not yet effective to be applied but whose application could affect the presentation of the net assets, financial position, and results of operations.
On January 13, 2016, the IASB published IFRS 16 (Leases), a new standard for recognizing leases which replaces IAS 17 (Leases), IFRIC 4 (Determining whether an Arrangement Contains a Lease), SIC-15 (Operating Leases – Incentives), and SIC-27 (Evaluating the Substance of Transactions Involving the Legal Form of a Lease). While IFRS 16, which was endorsed by the European Union on October 31, 2017, basically retains the previous accounting rules for lessors, only one accounting model is now intended for use by lessees. This requires a lessee to recognize a right-of-use asset and a corresponding lease liability for each lease, unless a lease has a term of less than 12 months or the underlying asset is of low value. The right-of-use asset reflects a lessee's right to use the asset being leased. The lease liability recognizes the lessee's obligation to make contractual lease payments.
From Covestro's perspective as lessee, IFRS 16 will probably have material effects on the statement of financial position, because the payment obligations under existing and new contracts within the scope of the new standard will be recognized in the statement of financial position as a right-of-use asset and a corresponding liability, and will therefore result in an increase in noncurrent assets and noncurrent liabilities. Expenses for transactions previously classified as operating leases will in future be recognized outside of profit and loss as repayments of the lease liability and as interest expense. Further, alongside the interest expense, amortization of the right of use will be recognized in the income statement. This substitution results in an improvement in EBITDA corresponding to the amortization of the right of use and interest expense, and an improvement in EBIT corresponding to the recognized interest expense.
The presentation of the actual payments for leases within the meaning of IFRS 16 will be included in cash flows from financing activities, thus reducing pressure on the operating cash flows.
IFRS 16 will be introduced on January 1, 2019. Covestro has not yet decided on the use of options, e.g., with regard to the treatment of leases that run for less than 12 months or where the underlying asset is of low value. The analysis of data systems and processes is still underway, as is the technical accounting analysis. No quantitative statement can yet be made regarding the effects on the presentation of Covestro's net assets, financial position, and results of operations.
Notes to the Consolidated Interim Financial Statements
3. Segment and Regional Reporting
The Board of Management of Covestro AG, as the chief operating decision maker of the Covestro Group, allocates resources to the operating segments and assesses their performance. The reportable segments and regions are identified, and the disclosures selected, in line with the internal financial reporting system (management approach). These disclosures are based on the Covestro Group's accounting policies, which are outlined in the consolidated financial statements as of December 31, 2017, subject to the effects of the first-time adoption of financial reporting standards in the current fiscal year as described in Note 2 "Effects of New Financial Reporting Standards" above.
As of June 30, 2018, the Covestro Group comprises three reportable segments with the following activities:
The Polyurethanes segment develops, produces and markets high-quality precursors for polyurethanes. These precursors are isocyanates (MDI, TDI) and polyether polyols. Flexible polyurethane foam is used primarily in the furniture and automotive industries (e.g., in upholstered furniture, mattresses, and automobile seats); rigid foam is used in particular as insulating material in the construction industry and along the cold chain. The segment operates production facilities worldwide as well as systems houses for formulating and supplying customized polyurethane systems.
The Polycarbonates segment develops, produces and markets the high-performance plastic polycarbonate in the form of granules, composite materials and semifinished products (sheets). The material is used primarily in the automotive industry (e.g., in the passenger compartment and for vehicle lighting) and in the construction industry (e.g., for roof structures). It is also used in the electrical and electronics industry (e.g., for connector housings, computer cases, and DVDs), the medical technology sector, and the lighting industry (e.g., for LED components). The Covestro Group produces polycarbonate all around the world and processes it at compounding centers to meet specific customer requirements.
The Coatings, Adhesives, Specialties segment develops, produces and markets raw materials for coatings, adhesives and sealants as well as specialties – primarily for polyurethane systems. They include polymer materials and aqueous dispersions based on the isocyanates HDI and IPDI, which are produced at facilities located throughout the world. The main areas of application are automotive and transportation, infrastructure and construction, wood processing, and furniture. The specialties comprise elastomers, high-quality films and raw materials for the cosmetics, textiles, and health care sectors.
Business activities that cannot be allocated to any of the aforementioned segments are reported under "All other segments". The external sales from these activities are mainly based on by-products of chlorine production and use.
The costs of Corporate Center functions and higher or lower expenses for long-term stock-based compensation arising from fluctuations in the performance of Covestro AG stock are presented in the segment reporting as "Corporate Center and reconciliation".
The segment data are calculated as follows:
The following tables show the segment reporting data for the second quarter and for the first half year (as of June 30), respectively:
| Other/Consolidation | ||||||
|---|---|---|---|---|---|---|
| Polyure thanes1 |
Polycar bonates |
Coatings, Adhesives, Specialties1 |
All other segments |
Corporate Center and reconciliation |
Covestro Group |
|
| € million | € million | € million | € million | € million | € million | |
| 2nd quarter 2018 | ||||||
| Sales | 1,966 | 1,056 | 629 | 212 | – | 3,863 |
| EBITDA | 583 | 285 | 139 | 7 | (29) | 985 |
| EBIT | 492 | 241 | 116 | 6 | (29) | 826 |
| 2nd quarter 2017 | ||||||
| Sales | 1,818 | 911 | 604 | 165 | – | 3,498 |
| EBITDA | 549 | 197 | 121 | 2 | (21) | 848 |
| EBIT | 454 | 152 | 101 | 1 | (21) | 687 |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective January 1, 2018
| Other/Consolidation | ||||||
|---|---|---|---|---|---|---|
| Polyure thanes1 |
Polycar bonates |
Coatings, Adhesives, Specialties1 |
All other segments |
Corporate Center and reconciliation |
Covestro Group |
|
| € million | € million | € million | € million | € million | € million | |
| 1st half 2018 | ||||||
| Sales | 3,916 | 2,089 | 1,221 | 416 | – | 7,642 |
| EBITDA | 1,220 | 588 | 275 | 14 | (49) | 2,048 |
| EBIT | 1,039 | 501 | 229 | 13 | (49) | 1,733 |
| 1st half 2017 | ||||||
| Sales | 3,639 | 1,865 | 1,241 | 339 | – | 7,084 |
| EBITDA | 1,017 | 429 | 281 | 9 | (42) | 1,694 |
| EBIT | 837 | 336 | 237 | 7 | (42) | 1,375 |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective January 1, 2018
| Dec. 31, 2017 | June 30, 2018 | |
|---|---|---|
| € million | € million | |
| Polyurethanes1 | 1,005 | 1,370 |
| Polycarbonates | 644 | 811 |
| Coatings, Adhesives, Specialties1 | 460 | 545 |
| Total of reportable segments | 2,109 | 2,726 |
| All other segments | 75 | 80 |
| Corporate Center | (7) | (3) |
| Working capital | 2,177 | 2,803 |
| of which inventories | 1,913 | 2,091 |
| of which trade accounts receivable | 1,882 | 2,185 |
| of which trade accounts payable | (1,618) | (1,473) |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective January 1, 2018
The following tables show information by geographical area. The EMLA region consists of Europe, the Middle East, Africa, and Latin America except Mexico, which together with the United States and Canada forms the NAFTA region. The APAC region includes Asia and the Pacific region.
The following tables show the regional reporting data for the second quarter and for the first half year:
| EMLA | NAFTA | APAC | Total | |
|---|---|---|---|---|
| € million | € million | € million | € million | |
| 2nd quarter 2018 | ||||
| Sales (external) by market | 1,677 | 885 | 1,301 | 3,863 |
| Sales (external) by point of origin | 1,659 | 916 | 1,288 | 3,863 |
| 2nd quarter 2017 | ||||
| Sales (external) by market | 1,496 | 878 | 1,124 | 3,498 |
| Sales (external) by point of origin | 1,488 | 899 | 1,111 | 3,498 |
| EMLA | NAFTA | APAC | Total | |
|---|---|---|---|---|
| € million | € million | € million | € million | |
| 1st half 2018 | ||||
| Sales (external) by market | 3,356 | 1,725 | 2,561 | 7,642 |
| Sales (external) by point of origin | 3,330 | 1,777 | 2,535 | 7,642 |
| 1st half 2017 | ||||
| Sales (external) by market | 3,022 | 1,761 | 2,301 | 7,084 |
| Sales (external) by point of origin | 3,018 | 1,797 | 2,269 | 7,084 |
The following table shows the reconciliation of EBITDA of the segments to income before income taxes of the Group:
| 2nd quarter 2017 |
2nd quarter 2018 |
1st half 2017 |
1st half 2018 |
|
|---|---|---|---|---|
| € million | € million | € million | € million | |
| EBITDA of segments | 869 | 1,014 | 1,736 | 2,097 |
| EBITDA of Corporate Center | (21) | (29) | (42) | (49) |
| EBITDA | 848 | 985 | 1,694 | 2,048 |
| Depreciation, amortization and impairment losses of segments |
(161) | (159) | (319) | (315) |
| Depreciation, amortization and impairment losses of Corporate Center |
– | – | – | – |
| Depreciation, amortization and impairment losses | (161) | (159) | (319) | (315) |
| EBIT of segments | 708 | 855 | 1,417 | 1,782 |
| EBIT of Corporate Center | (21) | (29) | (42) | (49) |
| EBIT | 687 | 826 | 1,375 | 1,733 |
| Financial result | (34) | (27) | (88) | (55) |
| Income before income taxes | 653 | 799 | 1,287 | 1,678 |
Notes to the Consolidated Interim Financial Statements 4. Scope of Consolidation
As of June 30, 2018, the scope of consolidation comprised Covestro AG and 49 consolidated companies (December 31, 2017: 49 companies). As in the financial statements as of December 31, 2017, one joint operation is accounted for in line with Covestro's share of its assets, liabilities, sales, and expenses in accordance with IFRS 11 (Joint Arrangements). The numbers of joint ventures (one) and associated companies (two) accounted for in the consolidated financial statements using the equity method according to IAS 28 (Investments in Associates and Joint Ventures) were unchanged as of June 30, 2018.
No reportable acquisitions were made in the first half of 2018.
On March 14, 2018, Covestro's Polycarbonates segment signed an agreement to divest the assets and liabilities (disposal group) of the North American polycarbonate sheet business to Plaskolite LLC, Columbus (United States). In connection with this divestiture, production-related assets and inventories amounting to €28 million, and liabilities of €2 million were classified as "held for sale" in accordance with IFRS 5. This transaction should be completed in the third quarter of 2018 at the latest.
Sales are categorized according to "geographical regions and key countries," and mainly comprise sales from contracts with customers and an insignificant amount of rental and leasing sales. The table also contains a breakdown of sales by reportable segments.
| Other/Consolidation | ||||||
|---|---|---|---|---|---|---|
| Polyure thanes |
Polycar bonates |
Coatings, Adhesives, Specialties |
All other segments |
Corporate Center and reconcilia tion |
Covestro Group |
|
| € million | € million | € million | € million | € million | € million | |
| 1st half 2018 | ||||||
| EMLA | 1,731 | 715 | 597 | 313 | – | 3,356 |
| of which Germany | 302 | 183 | 262 | 188 | – | 935 |
| NAFTA | 961 | 412 | 259 | 93 | – | 1,725 |
| of which United States | 755 | 337 | 235 | 91 | – | 1,418 |
| APAC | 1,224 | 962 | 365 | 10 | – | 2,561 |
| of which China | 849 | 619 | 191 | 2 | – | 1,661 |
Notes to the Consolidated Interim Financial Statements 6. Earnings per Share
Earnings per share are calculated according to IAS 33 (Earnings per Share) by dividing net income for the reporting period by the weighted average number of outstanding no-par voting shares of Covestro AG. There were no dilution effects to consider. For the first half of 2017, the earnings per share figure was calculated based on 202,500,000 shares. Since November 21, 2017, Covestro AG has been acquiring treasury shares as part of a share buy-back program. The second tranche of this share buy-back program with a volume of up to €450 million started on May 4, 2018. Taking into account the treasury shares acquired as of June 30, 2018, the weighted average number of outstanding no-par voting shares of Covestro AG was 197,746,827 in the first half of 2018.
| 1st half 2017 | 1st half 2018 | |
|---|---|---|
| € million | € million | |
| Income after income taxes | 955 | 1,252 |
| of which attributable to noncontrolling interest | 3 | 4 |
| of which attributable to Covestro AG stockholders (net income) | 952 | 1,248 |
| Shares | Shares | |
| Weighted average number of no-par voting shares of Covestro AG | 202,500,000 | 197,746,827 |
| € | € | |
| Basic earnings per share | 4.70 | 6.31 |
| Diluted earnings per share | 4.70 | 6.31 |
As of June 30, 2018, the Covestro Group had 16,559 employees worldwide (December 31, 2017: 16,176). Personnel expenses rose by €28 million to €997 million in the first six months of 2018 (previous year: €969 million).
| Dec. 31, 2017 | June 30, 2018 | |
|---|---|---|
| Production | 10,115 | 10,365 |
| Marketing and distribution | 3,476 | 3,581 |
| Research and development | 1,072 | 1,086 |
| General administration | 1,513 | 1,527 |
| Total | 16,176 | 16,559 |
1 The number of employees on either permanent or temporary contracts is stated in full-time equivalents (FTE). Part-time employees are included on a pro-rated basis in line with their contractual working hours.
Provisions for pensions and other post-employment benefits increased to €1,305 million (December 31, 2017: €1,187 million). This was principally attributable to the lower discount rate in Germany and to the negative measurement effects affecting plan assets.
| Dec. 31, 2017 | June 30, 2018 | |
|---|---|---|
| % | % | |
| Germany | 1.90 | 1.80 |
| United States | 3.40 | 4.00 |
Notes to the Consolidated Interim Financial Statements 8. Financial Instruments
The following tables show the carrying amounts and fair values of financial assets and liabilities as of June 30, 2018, based on IFRS 9 and as of December 31, 2017, based on IAS 39. The effects of the changes in the classification and measurement of financial instruments resulting from the introduction of IFRS 9 are outlined in Note 2 "Effects of New Financial Reporting Standards."
| June 30, 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Measurement according to IFRS 9 | |||||||
| Carrying amount |
Carried at amortized cost |
Fair value recognized outside profit or loss |
Fair value recognized in profit or loss |
Measurement according to IAS 17 |
Fair value | ||
| € million | € million | € million | € million | € million | € million | ||
| Financial assets | |||||||
| Trade accounts receivable | 2,185 | 2,185 | 2,185 | ||||
| Other financial assets | 118 | ||||||
| Loans | 91 | 91 | 91 | ||||
| Derivatives that do not qualify for hedge accounting |
14 | 14 | 14 | ||||
| Receivables under finance lease agreements |
7 | 7 | 15 | ||||
| Other investments | 6 | 6 | 6 | ||||
| Other receivables1 | 40 | 40 | 40 | ||||
| Cash and cash equivalents | 475 | 475 | 475 | ||||
| Financial liabilities | |||||||
| Financial debts | 1,265 | ||||||
| Bonds | 996 | 996 | 1,048 | ||||
| Liabilities under finance lease agreements |
210 | 210 | 245 | ||||
| Liabilities to banks | 40 | 40 | 40 | ||||
| Derivatives that do not qualify for hedge accounting |
19 | 19 | 19 | ||||
| Trade accounts payable | 1,473 | 1,473 | 1,473 | ||||
| Other liabilities2 | 39 | ||||||
| Derivatives that do not qualify for hedge accounting |
5 | 5 | 5 | ||||
| Miscellaneous other liabilities | 34 | 34 | 34 |
1 The other receivables recognized in the consolidated statement of financial position also include nonfinancial assets totaling €317 million. 2 The other liabilities recognized in the consolidated statement of financial position also contain nonfinancial liabilities totaling €249 million.
Notes to the Consolidated Interim Financial Statements 8. Financial Instruments
| Dec. 31, 2017 | |||||
|---|---|---|---|---|---|
| Measurement according to IAS 39 | |||||
| Carrying amount |
Carried at amortized cost |
Fair value recognized outside profit or loss |
Fair value recognized in profit or loss |
Fair value | |
| € million | € million | € million | € million | € million | |
| Assets | |||||
| Trade accounts receivable Loans and receivables |
1,882 1,882 |
1,882 | 1,882 | ||
| Other financial assets | 316 | ||||
| Loans and receivables | 279 | 279 | 279 | ||
| Available-for-sale financial assets | 6 | 4 | 2 | 6 | |
| Derivatives that do not qualify for hedge accounting |
23 | 23 | 23 | ||
| Receivables under finance lease agreements1 |
8 | 15 | |||
| Other receivables | 316 | ||||
| Loans and receivables | 34 | 34 | 34 | ||
| Nonfinancial assets | 282 | ||||
| Cash and cash equivalents | 1,232 | ||||
| Loans and receivables | 1,232 | 1,232 | 1,232 | ||
| Liabilities | |||||
| Financial liabilities | 1,796 | ||||
| Carried at amortized cost | 1,564 | 1,564 | 1,627 | ||
| Derivatives that do not qualify for hedge accounting |
9 | 9 | 9 | ||
| Liabilities under finance lease agreements1 |
223 | 262 | |||
| Trade accounts payable | 1,618 | ||||
| Carried at amortized cost | 1,581 | 1,581 | 1,581 | ||
| Nonfinancial liabilities | 37 | ||||
| Other liabilities | 221 | ||||
| Carried at amortized cost | 28 | 28 | 28 | ||
| Derivatives that do not qualify for hedge accounting |
5 | 5 | 5 | ||
| Nonfinancial liabilities | 188 |
1 Measurement in accordance with IAS 17
The fair values of financial instruments are determined and reported in accordance with IFRS 13 (Fair Value Measurement) on the basis of the fair value hierarchy described below:
Level 1 covers fair values determined on the basis of unadjusted prices which exist in active markets.
Level 2 comprises fair values determined on the basis of parameters which are observable in an active market.
Level 3 applies to fair values determined using parameters whose input factors are not based on observable market data.
The following table shows the assignment of the financial instruments to the three-level fair value hierarchy:
| Fair value | Fair value | |||||||
|---|---|---|---|---|---|---|---|---|
| Dec. 31, 2017 |
Level 1 | Level 2 | Level 3 | June 30, 2018 |
Level 1 | Level 2 | Level 3 | |
| € million | € million | € million | € million | € million | € million | € million | € million | |
| Financial assets carried at fair value |
||||||||
| Other investments | 2 | 2 | 6 | 2 | 4 | |||
| Derivatives that do not qualify for hedge accounting |
23 | 15 | 8 | 14 | 5 | 9 | ||
| Financial assets not carried at fair value |
||||||||
| Receivables under leasing agreements |
15 | 15 | 15 | 15 | ||||
| Financial liabilities carried at fair value |
||||||||
| Derivatives that do not qualify for hedge accounting |
14 | 9 | 5 | 24 | 19 | 5 | ||
| Financial liabilities not carried at fair value |
||||||||
| Bonds | 1,551 | 1,551 | 1,048 | 1,048 | ||||
| Receivables under finance lease agreements |
262 | 262 | 245 | 245 | ||||
| Other financial liabilities | 76 | 76 | 40 | 40 |
During the first half of 2018, no transfers were made between the levels of the fair value hierarchy.
Because of the generally short maturities of cash and cash equivalents, loans, trade accounts receivable and payable, and other receivables and liabilities, their carrying amounts do not significantly differ from the fair values.
The fair value of the bonds issued by Covestro AG is based on quoted, unadjusted prices in active markets and therefore assigned to Level 1 of the fair value hierarchy. The fair value of some of the other investments is also based on quoted prices in active markets (Level 1).
The fair values stated for noncurrent financial assets and liabilities are the present values of the respective future cash inflows or outflows. These are determined by discounting the cash flows at a closing-date interest rate that takes into account the term of the assets or liabilities and the creditworthiness of the counterparty. For this reason, these values are assigned to Level 2 of the fair value hierarchy.
The fair values of derivatives for which no publicly quoted market prices exist are determined using valuation techniques based on observable market data as of the end of the reporting period (Level 2). In applying valuation techniques, credit value adjustments are determined to allow for the contracting party's credit risk. The currency forward contracts are measured individually at their forward rates or forward prices on the closing date. These depend on spot rates or prices including time spreads.
Fair values measured using unobservable inputs are categorized within Level 3 of the fair value hierarchy. The fair values of noncurrent leasing receivables, reported for information purposes, were calculated on the basis of interest curves observable in the market. Additionally, a discount for cash flows that are very far in the future was applied as an unobservable factor.
With effect from January 1, 2018, other investments, which are comprised exclusively of equity instruments, are recognized at fair value through other comprehensive income. For some of the other investments, the fair value is the quoted price in active markets (Level 1). Where there are no quoted, unadjusted prices in an active market for identical or similar instruments, and there is no suitable valuation method where all major input factors are based on observable market data, the fair value of the other investments is determined using a valuation method where the main input factors are not based on observable market data (Level 3). The valuation of certain other investments is based on available performance indicators.
Further, the fair values of embedded derivatives are determined on the basis of unobservable input factors (Level 3). The embedded derivatives are separated from their respective host contracts, which are generally sales or purchase agreements relating to the operational business. The embedded derivatives cause the cash flows from the contracts to vary with fluctuations in exchange rates, commodity prices or other prices, for example. The internal measurement of embedded derivatives is mainly performed using the discounted cash flow method, which is based on unobservable inputs. These include planned sales and purchase volumes, and prices or price indices derived from market data.
The table below shows the reconciliation of Level 3 financial instruments for the first half of 2018:
| 2018 | |
|---|---|
| € million | |
| Net carrying amounts, Jan. 1,1 | 7 |
| Gains (losses) recognized in profit or loss | 1 |
| of which related to assets/liabilities recognized in the statement of financial position | 1 |
| Gains (losses) recognized outside profit or loss | – |
| Additions of assets (liabilities) | – |
| Settlements of (assets) liabilities | – |
| Reclassifications | – |
| Net carrying amounts, June 30, | 8 |
1 Restated due to the introduction of IFRS 9. Other investments totaling €4 million allocated to Level 3 were added.
Gains and losses from Level 3 financial instruments recognized in profit or loss result from embedded derivatives and are reported in other operating income or expenses.
Notes to the Consolidated Interim Financial Statements 9. Legal Risks
As a global enterprise, the Covestro Group is exposed to numerous legal risks, particularly in the areas of product liability, competition and antitrust law, patent disputes, tax law, environmental law, and compliance issues such as corruption and export control. The outcome of any current or future proceedings cannot be predicted. It is therefore possible that legal judgments or regulatory decisions or future settlements could give rise to expenses that are not covered, or not fully covered, by insurers' compensation payments and could significantly affect the earnings of the Covestro Group.
The legal risks that are material to the Covestro Group were described in Note 27 "Legal Risks" to the consolidated financial statements as of December 31, 2017. In the current fiscal year, there have been no new significant developments regarding the legal proceedings described there, and no new material legal proceedings are pending.
Related parties as defined in IAS 24 (Related Party Disclosures) are those legal entities and natural persons that are able to exert at least significant influence on Covestro AG and its subsidiaries, or over which Covestro AG or its subsidiaries exercise control or have at least significant influence. They include nonconsolidated subsidiaries, joint ventures and associates, post-employment benefit plans, and corporate officers of Covestro AG.
| Dec. 31, 2017 | June 30, 2018 | |||
|---|---|---|---|---|
| Receivables | Liabilities | Receivables | Liabilities | |
| € million | € million | € million | € million | |
| Nonconsolidated subsidiaries and associates |
4 | 8 | 1 | 5 |
| Joint ventures | 1 | – | 1 | – |
| Associates | 10 | – | 8 | – |
| 1st half 2017 | 1st half 2018 | |||
|---|---|---|---|---|
| Sales of goods and services |
Purchases of goods and services |
Sales of goods and services |
Purchases of goods and services |
|
| € million | € million | € million | € million | |
| Nonconsolidated subsidiaries and associates |
20 | 23 | 21 | 24 |
| Joint ventures | 2 | – | 2 | – |
| Associates | 10 | 322 | 10 | 328 |
The goods and services provided by associated companies mainly result from the ongoing operating business with PO JV, LP, Wilmington (United States). Covestro benefits from fixed long-term supply quotas/volumes of propylene oxide (PO) from this company's production.
Receivables from and payables to related parties mainly comprise leasing and financing matters, trade in goods and services, and other transactions.
Until May 31, 2018, Bayer AG and its subsidiaries were classified as related companies. Effective May 31, 2018, when Johannes Dietsch, who is a member of Covestro's Supervisory Board, left the Board of Management of Bayer AG, Bayer AG no longer has significant influence on Covestro AG.
| 1st half 2017 | 1st half 20181 | |||
|---|---|---|---|---|
| Sales of goods and services |
Purchases of goods and services |
Sales of goods and services |
Purchases of goods and services |
|
| in Mio. € | in Mio. € | in Mio. € | in Mio. € | |
| Bayer AG | 15 | 6 | 13 | 4 |
| Bayer-Konzerngesellschaften | 27 | 263 | 23 | 213 |
1 Since Bayer AG and its subsidiaries were only classified as related companies until May 31, 2018, only transactions involving purchases and sales of goods and services in the period from January 1, 2018, to May 31, 2018, are included in the figures for the first half of 2018.
Sales with Bayer Group companies resulted from the sale of products, goods purchased for resale and other typical business activities.
The goods and services received from Bayer Group companies mainly comprised operational goods and service transactions with Currenta GmbH & Co. OHG, Leverkusen (Germany), (Currenta) and its subsidiaries. These transactions relate to the Chempark sites operated by Currenta, which are used jointly by Bayer and Covestro.
Notes to the Consolidated Interim Financial Statements 11. Events after the End of Reporting Period
Covestro AG acquired 450,702 shares under the share buy-back program between July 1 and July 23, 2018. As of July 23, 2018, Covestro AG held 10,375,816 treasury shares.
Leverkusen, July 23, 2018
Covestro AG The Board of Management
To the best of our knowledge, and in accordance with the applicable reporting principles for interim reporting, the consolidated interim financial statements give a true and fair view of the net assets, financial position and results of operations of the Covestro Group, and the interim Group management report includes a fair review of the development and performance of the business and the position of the Covestro Group, together with a description of the principal opportunities and risks associated with the expected development of the Covestro Group for the remainder of the fiscal year.
Leverkusen, July 23, 2018
Covestro AG
The Board of Management
To Covestro AG, Leverkusen
We have reviewed the condensed interim consolidated financial statements - comprising the statement of financial position, income statement, statement of comprehensive income, statement of cash flows, statement of changes in equity and selected explanatory notes - together with the interim group management report of Covestro AG, Leverkusen, for the period from 1 January 2018 to 30 June 2018 that are part of the semi annual financial report according to § 115 WpHG ["Wertpapierhandelsgesetz": "German Securities Trading Act"]. The preparation of the condensed interim consolidated financial statements in accordance with the IFRSs applicable to interim reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim group management report based on our review.
We performed our review of the condensed interim consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW) and additionally observed the International Standard on Review Engagements "Review of Interim Financial information Performed by the Independent Auditor of the Entity" (ISRE 2410). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRSs applicable to interim reporting as adopted by the EU, and that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.
Based on our review, no matters have come to our attention that cause us to presume that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRSs applicable to interim reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
Dusseldorf, July 24, 2018
KPMG AG
Wirtschaftsprüfungsgesellschaft
Dr. Zeimes Geier
Wirtschaftsprüfer Wirtschaftsprüfer
Further Information
| Polyurethanes1 | Polycarbonates | Coatings, Adhesives, Specialties1 |
Others /Consolidation | Covestro Group | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2nd quarter 2017 |
2nd quarter 2018 |
2nd quarter 2017 |
2nd quarter 2018 |
2nd quarter 2017 |
2nd quarter 2018 |
2nd quarter 2017 |
2nd quarter 2018 |
2nd quarter 2017 |
2nd quarter 2018 |
|
| € million | € million | € million | € million | € million | € million | € million | € million | € million | € million | |
| Sales | 1,818 | 1,966 | 911 | 1,056 | 604 | 629 | 165 | 212 | 3,498 | 3,863 |
| Change in sales | ||||||||||
| Volume | –1.8% | +3.3% | +2.5% | +5.6% | +1.3% | +6.3% | +9.8% | +12.7% | +0.6% | +4.9% |
| Price | +28.4% | +9.2% | +6.1% | +15.2% | –0.1% | +1.7% | +2.6% | +18.6% | +15.3% | +9.9% |
| Currency | +1.2% | –4.4% | +1.0% | –4.9% | +1.0% | –3.9% | +0.6% | –2.8% | +1.1% | –4.4% |
| Portfolio | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Core volume growth2 |
–2.9% | +3.9% | +0.7% | +5.3% | –0.2% | +5.8% | –1.7% | +4.4% | ||
| Sales by region | ||||||||||
| EMLA | 778 | 871 | 305 | 353 | 285 | 299 | 128 | 154 | 1,496 | 1,677 |
| NAFTA | 482 | 486 | 225 | 209 | 138 | 137 | 33 | 53 | 878 | 885 |
| APAC | 558 | 609 | 381 | 494 | 181 | 193 | 4 | 5 | 1,124 | 1,301 |
| EBITDA | 549 | 583 | 197 | 285 | 121 | 139 | (19) | (22) | 848 | 985 |
| EBIT | 454 | 492 | 152 | 241 | 101 | 116 | (20) | (23) | 687 | 826 |
| Depreciation, amortization, impairment losses and impairment loss reversals |
95 | 91 | 45 | 44 | 20 | 23 | 1 | 1 | 161 | 159 |
| Operating cash flows |
210 | 364 | 1 | 155 | 50 | 66 | 150 | (68) | 411 | 517 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
50 | 84 | 26 | 44 | 16 | 25 | – | – | 92 | 153 |
| Free operating cash flow |
160 | 280 | (25) | 111 | 34 | 41 | 150 | (68) | 319 | 364 |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective
January 1, 2018
2 Reference values calculated based on the definition of the core business effective March 31, 2018
| Polyurethanes1 | Polycarbonates | Coatings, Adhesives, Specialties1 |
Others /Consolidation | Covestro Group | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1st half 2017 |
1st half 2018 |
1st half 2017 |
1st half 2018 |
1st half 2017 |
1st half 2018 |
1st half 2017 |
1st half 2018 |
1st half 2017 |
1st half 2018 |
|
| € million | € million | € million | € million | € million | € million | € million | € million | € million | € million | |
| Sales | 3,639 | 3,916 | 1,865 | 2,089 | 1,241 | 1,221 | 339 | 416 | 7,084 | 7,642 |
| Change in sales | ||||||||||
| Volume | +2.4% | +0.3% | +9.5% | +2.8% | +6.2% | +2.0% | +3.6% | +6.4% | +5.2% | +1.6% |
| Price | +27.7% | +13.2% | +4.6% | +15.8% | –0.4% | +1.3% | +1.7% | +19.6% | +14.4% | +12.1% |
| Currency | +1.3% | –5.9% | +1.2% | –6.6% | +1.3% | –4.9% | +0.6% | –3.3% | +1.2% | –5.8% |
| Portfolio | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Core volume growth2 |
+1.6% | +1.4% | +7.5% | +4.0% | +5.1% | +2.1% | +3.5% | +2.2% | ||
| Sales by region | ||||||||||
| EMLA | 1,555 | 1,731 | 627 | 715 | 580 | 597 | 260 | 313 | 3,022 | 3,356 |
| NAFTA | 954 | 961 | 456 | 412 | 281 | 259 | 70 | 93 | 1,761 | 1,725 |
| APAC | 1,130 | 1,224 | 782 | 962 | 380 | 365 | 9 | 10 | 2,301 | 2,561 |
| EBITDA | 1,017 | 1,220 | 429 | 588 | 281 | 275 | (33) | (35) | 1,694 | 2,048 |
| EBIT | 837 | 1,039 | 336 | 501 | 237 | 229 | (35) | (36) | 1,375 | 1,733 |
| Depreciation, amortization, impairment losses and impairment loss reversals |
180 | 181 | 93 | 87 | 44 | 46 | 2 | 1 | 319 | 315 |
| Operating cash flows |
246 | 540 | 61 | 234 | 84 | 83 | 305 | 112 | 696 | 969 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
90 | 130 | 45 | 67 | 30 | 44 | 1 | – | 166 | 241 |
| Free operating cash flow |
156 | 410 | 16 | 167 | 54 | 39 | 304 | 112 | 530 | 728 |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective
January 1, 2018 2 Reference values calculated based on the definition of the core business effective March 31, 2018
| 1st quarter 2017 |
2nd quarter 2017 |
3rd quarter 2017 |
4th quarter 2017 |
1st quarter 2018 |
2nd quarter 2018 |
|
|---|---|---|---|---|---|---|
| € million | € million | € million | € million | € million | € million | |
| Sales | 3,586 | 3,498 | 3,532 | 3,522 | 3,779 | 3,863 |
| Polyurethanes1 | 1,821 | 1,818 | 1,871 | 1,876 | 1,950 | 1,966 |
| Polycarbonates | 954 | 911 | 933 | 939 | 1,033 | 1,056 |
| Coatings, Adhesives, Specialties1 |
637 | 604 | 557 | 529 | 592 | 629 |
| Core volume growth2 | +8.9% | –1.7% | +2.6% | +4.2% | 0.0% | +4.4% |
| EBITDA | 846 | 848 | 862 | 879 | 1,063 | 985 |
| Polyurethanes1 | 468 | 549 | 550 | 612 | 637 | 583 |
| Polycarbonates | 232 | 197 | 211 | 213 | 303 | 285 |
| Coatings, Adhesives, Specialties1 |
160 | 121 | 125 | 80 | 136 | 139 |
| EBIT | 688 | 687 | 705 | 728 | 907 | 826 |
| Polyurethanes1 | 383 | 454 | 460 | 529 | 547 | 492 |
| Polycarbonates | 184 | 152 | 167 | 169 | 260 | 241 |
| Coatings, Adhesives, | ||||||
| Specialties1 | 136 | 101 | 103 | 56 | 113 | 116 |
| Financial result | (54) | (34) | (35) | (27) | (28) | (27) |
| Income before income taxes | 634 | 653 | 670 | 701 | 879 | 799 |
| Income after taxes | 469 | 486 | 493 | 569 | 646 | 606 |
| Net income | 468 | 484 | 491 | 566 | 644 | 604 |
| Operating cash flows | 285 | 411 | 775 | 890 | 452 | 517 |
| Cash outflows for additions to property, plant, equipment and intangible assets |
74 | 92 | 117 | 235 | 88 | 153 |
| Free operating cash flow | 211 | 319 | 658 | 655 | 364 | 364 |
1 All prior-year figures restated due to the transfer of the specialty elastomers business from the Polyurethanes segment to the Coatings, Adhesives, Specialties segment effective January 1, 2018
2 Reference values calculated based on the definition of the core business effective March 31, 2018
| Q3 2018 Interim Report October 25, 2018 | |
|---|---|
| Annual Report 2018 February 25, 2019 | |
| Annual General Meeting 2019 April 12, 2019 | |
| Q1 2019 Interim Report April 29, 2019 |
Covestro AG
Kaiser-Wilhelm-Allee 60 51373 Leverkusen Germany Email: [email protected]
Local Court of Cologne HRB 85281 VAT No. DE815579850
IR contact Email: [email protected]
Press contact Email: [email protected]
Translation
Leinhäuser Language Services GmbH Unterhaching, Germany
Design and layout TERRITORY CTR GmbH Leverkusen, Germany
Consolidated Interim Report produced with firesys
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.